MYPS
PLAYSTUDIOS, Inc.
Company overview
- Market capitalization
- —
- Employees
- 530
- Latest publication
- 2026-09-29
About PLAYSTUDIOS, Inc.
PLAYSTUDIOS, Inc. develops and publishes free-to-play casual games for mobile and social platforms in the United States and internationally. The company operates in two segments, playGAMES and playAWARDS. Its game portfolio includes a diverse range of titles, such as social casino, card, and puzzle games under the myVEGAS Slots, myVEGAS Blackjack, my KONAMI Slots, POP! Slots, myVEGAS Bingo, MGM Slots Live, Tetris, Solitaire, Jumbline 2, Spider Solitaire, Sudoku, and Mahjong names. The company also offers loyalty programs for the games industry. The company was founded in 2011 and is headquartered in Las Vegas, Nevada.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20212021-12-31 · USD | Q3 20212021-09-30 · USD | Q1 20212021-03-31 · USD | Q3 20202020-09-30 · USD | Q2 20202020-06-30 · USD | Q1 20202020-03-31 · USD | Q4 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 54,992,000USD | 71,929,000USD | 70,571,000USD | 74,097,000USD | 69,711,000USD | 77,870,000USD | 58,302,000USD | 56,687,000USD |
| Cost Of Revenue | 10,821,000USD | 21,840,000USD | 22,282,000USD | 24,488,000USD | 23,840,000USD | 26,625,000USD | 19,734,000USD | 19,647,000USD |
| Gross Profit | 44,171,000USD | 50,089,000USD | 48,289,000USD | 49,609,000USD | 45,871,000USD | 51,245,000USD | 38,568,000USD | 37,040,000USD |
| Research Development | 15,145,000USD | 14,792,000USD | 14,509,000USD | 14,746,000USD | 14,812,000USD | 11,647,000USD | 13,783,000USD | 7,201,000USD |
| Selling General Administrative | 8,754,000USD | 3,133,000USD | 5,789,000USD | 4,223,000USD | 4,362,000USD | 3,811,000USD | 4,610,000USD | 3,055,000USD |
| Selling And Marketing Expenses | 15,323,000USD | 18,581,000USD | 19,274,000USD | 17,000,000USD | 15,078,000USD | 14,228,000USD | 11,926,000USD | 14,076,000USD |
| General And Administrative Expenses | 8,754,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 53,720,000USD | 46,841,000USD | 49,088,000USD | 42,059,000USD | 39,829,000USD | 35,126,000USD | 32,507,000USD | 32,469,000USD |
| Operating Income | -9,549,000USD | 3,248,000USD | -799,000USD | 7,550,000USD | 6,042,000USD | 16,119,000USD | 6,061,000USD | 4,571,000USD |
| Total Other Income Expense Net | -2,243,000USD | 1,931,000USD | 11,706,000USD | -284,000USD | 387,000USD | 162,000USD | -134,000USD | -16,000USD |
| Income Before Tax | -11,792,000USD | 5,179,000USD | 10,907,000USD | 7,266,000USD | 6,429,000USD | 16,281,000USD | 5,927,000USD | 4,555,000USD |
| Income Tax Expense | 1,482,000USD | 4,561,000USD | -329,000USD | 1,348,000USD | 1,309,000USD | 3,322,000USD | 435,000USD | -806,000USD |
| Net Income | -13,274,000USD | 618,000USD | 11,236,000USD | 5,918,000USD | 5,120,000USD | 12,959,000USD | 5,492,000USD | 5,361,000USD |
| Unclassified Operating Expenses | — | 10,335,000USD | 9,516,000USD | 6,090,000USD | 5,577,000USD | 5,440,000USD | 2,188,000USD | 8,137,000USD |
| Interest Expense | — | 29,000USD | 57,000USD | 42,000USD | 107,000USD | 41,000USD | — | — |
| Net Interest Income | — | -29,000USD | -57,000USD | -42,000USD | -107,000USD | -41,000USD | — | — |
| Tax Provision | — | 4,561,000USD | -329,000USD | 1,348,000USD | 1,309,000USD | 3,322,000USD | — | — |
| Net Income From Continuing Ops | — | 618,000USD | 11,236,000USD | -8,047,161USD | 5,120,000USD | 12,959,000USD | — | — |
| Ebit | — | 5,208,000USD | 1,504,000USD | 7,606,000USD | 6,536,000USD | 16,119,000USD | 6,061,000USD | 5,805,000USD |
| Ebitda | — | 12,461,000USD | 8,717,000USD | 13,640,000USD | 12,113,000USD | 21,559,000USD | 7,149,000USD | 6,908,000USD |
| Depreciation And Amortization | — | 7,253,000USD | 7,213,000USD | 6,034,000USD | 5,577,000USD | 5,440,000USD | 1,088,000USD | 1,103,000USD |
| Reconciled Depreciation | — | 7,253,000USD | 7,213,000USD | 6,034,000USD | 5,577,000USD | 5,440,000USD | — | — |
| Non Operating Income Net Other | — | 8,865,675USD | 11,763,000USD | -7,147,675USD | — | — | — | — |
| Net Income Applicable To Common Shares | — | 618,000USD | 11,236,000USD | 1,918,000USD | -16,740USD | 12,959,000USD | 1,654,000USD | 3,167,000USD |
| Interest Income | — | — | — | 14,070USD | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|
| Total Revenue | 269,882,000USD | 239,421,000USD | 195,499,000USD |
| Cost Of Revenue | 91,469,000USD | 80,267,000USD | 66,784,000USD |
| Gross Profit | 178,413,000USD | 159,154,000USD | 128,715,000USD |
| Research Development | 51,696,000USD | 60,086,000USD | 43,268,000USD |
| Selling General Administrative | 16,960,000USD | 12,412,000USD | 15,820,000USD |
| Selling And Marketing Expenses | 57,124,000USD | 59,931,000USD | 54,068,000USD |
| Unclassified Operating Expenses | 42,284,000USD | 9,588,000USD | 9,489,000USD |
| Total Operating Expenses | 168,064,000USD | 142,017,000USD | 122,645,000USD |
| Operating Income | 10,349,000USD | 17,137,000USD | 8,613,000USD |
| Interest Income | 25,730USD | — | — |
| Interest Expense | 142,000USD | 264,000USD | 0USD |
| Net Interest Income | -142,000USD | -264,000USD | — |
| Income Before Tax | 11,136,000USD | 17,589,000USD | 5,786,000USD |
| Income Tax Expense | -1,671,000USD | 3,975,000USD | 2,964,000USD |
| Tax Provision | -1,671,000USD | 3,975,000USD | — |
| Net Income | 12,807,000USD | 13,614,000USD | 3,367,000USD |
| Net Income From Continuing Ops | 12,807,000USD | 13,614,000USD | — |
| Ebit | 11,278,000USD | 18,371,000USD | 8,613,000USD |
| Ebitda | 33,470,000USD | 22,425,000USD | 11,759,000USD |
| Depreciation And Amortization | 22,192,000USD | 4,054,000USD | 3,146,000USD |
| Reconciled Depreciation | 22,192,000USD | 25,154,000USD | — |
| Total Other Income Expense Net | 787,000USD | 452,000USD | -511,000USD |
| Net Income Applicable To Common Shares | 5,985,000USD | 13,614,000USD | 3,367,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 271,139,000USD | 282,425,000USD | 290,618,000USD | 299,153,000USD | 316,233,000USD | 313,775,000USD | 322,955,000USD | 330,550,000USD |
| Cash And Equivalents | 102,669,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 130,351,000USD | 133,857,000USD | 134,771,000USD | 138,542,000USD | 151,104,000USD | 145,449,000USD | 147,102,000USD | 144,268,000USD |
| Other Current Assets | 83,000USD | 5,903,000USD | 5,386,000USD | 6,174,000USD | 7,628,000USD | 6,592,000USD | 4,840,000USD | 5,275,000USD |
| Other Non Current Assets | 1,787,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 63,443,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 43,541,000USD | 44,052,000USD | 43,178,000USD | 35,454,000USD | 41,436,000USD | 40,385,000USD | 49,418,000USD | 34,686,000USD |
| Other Current Liabilities | 21,737,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 0USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 207,696,000USD | 219,326,000USD | 227,866,000USD | 238,925,000USD | 245,291,000USD | 244,082,000USD | 244,715,000USD | 265,181,000USD |
| Total Equity Including Noncontrolling Interest | 207,696,000USD | — | — | — | — | — | — | — |
| Net Receivables | 20,301,000USD | 24,277,000USD | 24,450,000USD | 26,048,000USD | 30,616,000USD | 31,760,000USD | 33,083,000USD | 33,823,000USD |
| Property Plant Equipment Net | 16,271,000USD | 18,726,000USD | 20,959,000USD | 22,398,000USD | 23,757,000USD | 23,645,000USD | 25,821,000USD | 28,077,000USD |
| Goodwill | 52,222,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 66,393,000USD | 71,643,000USD | 76,430,000USD | 80,105,000USD | 83,371,000USD | 86,825,000USD | 90,996,000USD | 99,778,000USD |
| Accounts Payable | 8,121,000USD | 11,104,000USD | 1,493,000USD | 5,210,000USD | 3,688,000USD | 3,749,000USD | 1,518,000USD | 4,190,000USD |
| Short Term Debt | 3,196,000USD | 3,685,000USD | 3,656,000USD | 3,774,000USD | 3,586,000USD | 3,199,000USD | 3,405,000USD | 3,486,000USD |
| Retained Earnings | -83,913,000USD | -70,639,000USD | -59,963,000USD | -46,270,000USD | -37,152,000USD | -34,204,000USD | -31,324,000USD | -8,912,000USD |
| Accumulated Other Comprehensive Income | 2,695,000USD | 1,799,000USD | 1,806,000USD | 1,488,000USD | 1,548,000USD | -586,000USD | -632,000USD | -695,000USD |
| Total Liab | — | 63,099,000USD | 62,752,000USD | 60,228,000USD | 70,942,000USD | 69,693,000USD | 78,240,000USD | 65,369,000USD |
| Other Current Liab | — | 29,263,000USD | 38,029,000USD | 26,470,000USD | 32,859,000USD | 32,007,000USD | 43,027,000USD | 26,227,000USD |
| Common Stock | — | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD |
| Capital Stock | — | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD |
| Good Will | — | 52,222,000USD | 52,222,000USD | 52,222,000USD | 52,222,000USD | 52,222,000USD | 52,222,000USD | 52,222,000USD |
| Cash | — | 103,677,000USD | 104,935,000USD | 106,320,000USD | 112,860,000USD | 107,097,000USD | 109,179,000USD | 105,170,000USD |
| Cash And Short Term Investments | — | 103,677,000USD | 104,935,000USD | 106,320,000USD | 112,860,000USD | 107,097,000USD | 109,179,000USD | 105,170,000USD |
| Net Debt | — | -96,772,000USD | -97,209,000USD | -97,671,000USD | -103,481,000USD | -98,070,000USD | -99,115,000USD | -94,171,000USD |
| Short Long Term Debt Total | — | 6,905,000USD | 7,726,000USD | 8,649,000USD | 9,379,000USD | 9,027,000USD | 10,064,000USD | 10,999,000USD |
| Property Plant Equipment Gross | — | 39,390,000USD | 41,269,000USD | 41,663,000USD | 42,008,000USD | 40,377,000USD | 42,041,000USD | 44,309,000USD |
| Common Stock Shares Outstanding | — | 127,660,000shares | 126,312,000shares | 125,695,000shares | 125,448,000shares | 125,256,000shares | 124,794,000shares | 125,007,000shares |
| Non Current Assets Total | — | 148,568,000USD | 155,847,000USD | 160,611,000USD | 165,129,000USD | 168,326,000USD | 175,853,000USD | 186,282,000USD |
| Non Current Liabilities Total | — | 19,047,000USD | 19,574,000USD | 24,774,000USD | 29,506,000USD | 29,308,000USD | 28,822,000USD | 30,683,000USD |
| Non Current Liabilities Other | — | 15,051,000USD | 15,504,000USD | 19,109,000USD | 23,182,000USD | 22,949,000USD | 21,782,000USD | 22,617,000USD |
| Non Currrent Assets Other | — | 1,887,000USD | 5,636,000USD | 2,128,000USD | 2,096,000USD | 2,291,000USD | 3,415,000USD | 3,506,000USD |
| Net Working Capital | — | 89,805,000USD | 91,593,000USD | 103,088,000USD | 109,668,000USD | 105,064,000USD | 97,684,000USD | 109,582,000USD |
| Unclassified Non Current Assets | — | 4,090,000USD | — | 3,758,000USD | 3,683,000USD | 3,343,000USD | 3,399,000USD | 2,699,000USD |
| Unclassified Non Current Liabilities | — | 3,996,000USD | 4,070,000USD | 5,665,000USD | 6,324,000USD | 6,359,000USD | 7,040,000USD | 8,066,000USD |
| Unclassified Equity | — | 288,140,000USD | 285,997,000USD | 283,681,000USD | 280,869,000USD | 278,846,000USD | 276,645,000USD | 274,762,000USD |
| Unclassified Current Liabilities | — | — | — | — | 1,303,000USD | 1,430,000USD | 1,468,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 290,618,000USD | 322,955,000USD | 366,321,000USD | 352,009,000USD | 334,844,000USD | 134,461,000USD | 99,270,000USD | 92,343,000USD |
| Intangible Assets | 76,430,000USD | 90,996,000USD | 110,933,000USD | 77,231,000USD | 62,022,000USD | 40,380,000USD | 33,316,000USD | 33,415,000USD |
| Other Current Assets | 5,386,000USD | 4,840,000USD | 8,103,000USD | 13,591,000USD | 5,472,000USD | 5,283,000USD | 4,781,000USD | 3,641,000USD |
| Total Liab | 62,752,000USD | 78,240,000USD | 77,970,000USD | 49,696,000USD | 31,377,000USD | 38,382,000USD | 18,957,000USD | 27,197,000USD |
| Total Stockholder Equity | 227,866,000USD | 244,715,000USD | 288,351,000USD | 302,313,000USD | 303,467,000USD | 96,079,000USD | 80,313,000USD | 65,146,000USD |
| Other Current Liab | 38,029,000USD | 43,027,000USD | 38,587,000USD | 24,453,000USD | 20,919,000USD | 29,089,000USD | 6,517,000USD | 15,063,000USD |
| Common Stock | 13,000USD | 13,000USD | 14,000USD | 13,000USD | 13,000USD | 10,000USD | 11,000USD | 11,000USD |
| Capital Stock | 13,000USD | 13,000USD | 14,000USD | 13,000USD | 13,000USD | 10,000USD | — | — |
| Retained Earnings | -59,963,000USD | -31,324,000USD | -2,637,000USD | 16,756,000USD | 34,539,000USD | 23,802,000USD | 13,535,000USD | 6,097,000USD |
| Good Will | 52,222,000USD | 52,222,000USD | 47,133,000USD | 47,133,000USD | 5,059,000USD | 5,059,000USD | 5,059,000USD | 5,059,000USD |
| Cash | 104,935,000USD | 109,179,000USD | 132,889,000USD | 134,000,000USD | 213,502,000USD | 48,927,000USD | 31,022,000USD | 27,600,000USD |
| Cash And Short Term Investments | 104,935,000USD | 109,179,000USD | 132,889,000USD | 134,000,000USD | 213,502,000USD | 48,927,000USD | 31,022,000USD | 27,600,000USD |
| Total Current Assets | 134,771,000USD | 147,102,000USD | 174,883,000USD | 175,979,000USD | 241,784,000USD | 77,785,000USD | 50,052,000USD | 44,973,000USD |
| Total Current Liabilities | 43,178,000USD | 49,418,000USD | 46,025,000USD | 34,151,000USD | 29,913,000USD | 33,806,000USD | 11,868,000USD | 20,902,000USD |
| Net Debt | -97,209,000USD | -99,115,000USD | -122,954,000USD | -117,769,000USD | -213,502,000USD | -48,927,000USD | -31,022,000USD | -25,732,000USD |
| Short Term Debt | 3,656,000USD | 3,405,000USD | 4,236,000USD | 4,571,000USD | — | — | — | 803,000USD |
| Short Long Term Debt Total | 7,726,000USD | 10,064,000USD | 9,935,000USD | 16,231,000USD | — | — | — | 1,868,000USD |
| Net Receivables | 24,450,000USD | 33,083,000USD | 33,891,000USD | 28,388,000USD | 22,810,000USD | 23,575,000USD | 14,249,000USD | 13,732,000USD |
| Accounts Payable | 1,493,000USD | 1,518,000USD | 1,907,000USD | 4,425,000USD | 7,793,000USD | 4,717,000USD | 5,351,000USD | 5,036,000USD |
| Property Plant Equipment Net | 20,959,000USD | 25,821,000USD | 26,918,000USD | 33,094,000USD | 5,289,000USD | 6,201,000USD | 7,335,000USD | 5,470,000USD |
| Property Plant Equipment Gross | 41,269,000USD | 42,041,000USD | 42,833,000USD | 17,532,000USD | 5,289,000USD | 17,049,000USD | — | — |
| Accumulated Other Comprehensive Income | 1,806,000USD | -632,000USD | 124,000USD | -151,000USD | 393,000USD | 481,000USD | 98,000USD | -81,000USD |
| Common Stock Shares Outstanding | 125,679,000shares | 129,438,000shares | 132,978,000shares | 128,353,000shares | 124,898,000shares | 125,753,664shares | 125,753,664shares | 248,179,915shares |
| Non Current Assets Total | 155,847,000USD | 175,853,000USD | 191,438,000USD | 176,030,000USD | 93,060,000USD | 56,676,000USD | 49,218,000USD | 47,370,000USD |
| Non Current Liabilities Total | 19,574,000USD | 28,822,000USD | 31,945,000USD | 15,545,000USD | 1,464,000USD | 4,576,000USD | 7,089,000USD | 6,295,000USD |
| Non Current Liabilities Other | 15,504,000USD | 21,782,000USD | 25,048,000USD | 15,545,000USD | 1,464,000USD | 32,479,600USD | — | — |
| Non Currrent Assets Other | 5,636,000USD | 3,415,000USD | 3,690,000USD | 4,603,000USD | 14,408,000USD | 1,927,000USD | 3,508,000USD | 3,426,000USD |
| Net Working Capital | 91,593,000USD | 97,684,000USD | 128,858,000USD | 141,828,000USD | 211,871,000USD | 43,979,000USD | — | — |
| Unclassified Non Current Liabilities | 4,070,000USD | 7,040,000USD | 6,897,000USD | -3,885,000USD | -1,464,000USD | -32,479,600USD | — | 1,065,000USD |
| Unclassified Equity | 285,997,000USD | 276,645,000USD | 290,836,000USD | 285,682,000USD | 268,509,000USD | 71,776,000USD | 66,669,000USD | 59,119,000USD |
| Unclassified Non Current Assets | — | 3,399,000USD | 2,764,000USD | -4,603,000USD | -14,408,000USD | -1,927,000USD | -3,508,000USD | -3,426,000USD |
| Unclassified Current Liabilities | — | 1,468,000USD | — | -13,267,000USD | 1,201,000USD | — | — | — |
| Current Deferred Revenue | — | — | 1,295,000USD | 13,969,000USD | — | — | — | — |
| Inventory | — | — | 1USD | 5,148,000USD | 5,059,000USD | 2,429,000USD | — | 1USD |
| Other Liab | — | — | — | 3,885,000USD | 1,464,000USD | 4,576,000USD | 7,089,000USD | 5,230,000USD |
| Other Assets | — | — | — | 18,572,000USD | 20,690,000USD | 5,036,000USD | 3,508,000USD | 3,426,000USD |
| Net Tangible Assets | — | — | — | 302,313,000USD | 236,386,000USD | 50,632,000USD | 41,930,000USD | 26,664,000USD |
| Unclassified Current Assets | — | — | — | -5,148,000USD | -5,059,000USD | -215,275,734,429,000USD | — | — |
| Short Term Investments | — | — | — | — | — | 215,275,732,000,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -10,676,000USD | -13,693,000USD | 5,828,000USD | -2,948,000USD | -2,880,000USD | -22,412,000USD | -3,097,000USD | -2,611,000USD |
| Depreciation | 9,833,000USD | 9,617,000USD | -19,167,000USD | 9,535,000USD | 9,632,000USD | 10,627,000USD | 11,593,000USD | 11,654,000USD |
| Stock Based Compensation | -378,000USD | 16,075,000USD | -10,798,000USD | 4,608,000USD | 4,258,000USD | 3,805,000USD | 4,584,000USD | 4,930,000USD |
| Other Non Cash Items | 560,000USD | 5,244,000USD | 23,421,000USD | 229,000USD | 883,000USD | 7,768,000USD | 1,994,000USD | -377,000USD |
| Change To Account Receivables | 321,000USD | 2,055,000USD | -1,603,000USD | 511,000USD | 1,092,000USD | 5,649,000USD | 295,000USD | 1,668,000USD |
| Change In Working Capital | 3,792,000USD | 3,125,000USD | 6,250,000USD | 2,558,000USD | -8,808,000USD | 12,913,000USD | 273,000USD | 557,000USD |
| Total Cash From Operating Activities | 3,718,000USD | 3,739,000USD | 5,659,000USD | 13,642,000USD | 3,300,000USD | 11,616,000USD | 14,593,000USD | 14,533,000USD |
| Capital Expenditures | -66,000USD | -131,000USD | 7,152,000USD | -4,410,000USD | -3,579,000USD | -4,192,000USD | -5,356,000USD | -6,508,000USD |
| Free Cash Flow | 3,652,000USD | 3,608,000USD | 12,811,000USD | 9,232,000USD | -279,000USD | 7,424,000USD | 9,237,000USD | 8,025,000USD |
| Total Cashflows From Investing Activities | -4,118,000USD | -4,226,000USD | -4,646,000USD | -4,421,000USD | -3,609,000USD | -4,192,000USD | -9,042,000USD | -6,538,000USD |
| Total Cash From Financing Activities | -725,000USD | -392,000USD | -7,554,000USD | -4,505,000USD | -2,456,000USD | -3,290,000USD | -6,179,000USD | -28,181,000USD |
| Sale Purchase Of Stock | 0USD | 0USD | -49,000USD | -1,896,000USD | -1,554,000USD | -2,046,000USD | -485,000USD | -25,833,000USD |
| Change In Cash | -1,258,000USD | -1,385,000USD | -6,536,000USD | 5,768,000USD | -2,681,000USD | 4,014,000USD | -534,000USD | -20,676,000USD |
| Begin Period Cash Flow | 104,935,000USD | 106,320,000USD | 113,473,000USD | 107,705,000USD | 110,386,000USD | 105,770,000USD | 106,304,000USD | 126,980,000USD |
| End Period Cash Flow | 103,677,000USD | 104,935,000USD | 106,937,000USD | 113,473,000USD | 107,705,000USD | 109,784,000USD | 105,770,000USD | 106,304,000USD |
| Other Cashflows From Investing Activities | -46,000USD | -96,000USD | -4,339,000USD | -4,009,000USD | -3,491,000USD | -4,037,000USD | -8,398,000USD | -4,800,000USD |
| Other Cashflows From Financing Activities | -725,000USD | -392,000USD | -7,505,000USD | -2,609,000USD | -902,000USD | -1,244,000USD | -5,694,000USD | -2,348,000USD |
| Unclassified Investing Cash Flow | -4,006,000USD | -3,999,000USD | -2,813,000USD | 8,419,000USD | 7,070,000USD | 8,229,000USD | 13,754,000USD | 11,308,000USD |
| Unclassified Operating Cash Flow | — | -16,629,000USD | — | — | — | -1,085,000USD | — | — |
| Investments | — | — | -4,646,000USD | -4,421,000USD | -3,609,000USD | -4,192,000USD | -9,042,000USD | -6,538,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -28,639,000USD | -28,687,000USD | -19,393,000USD | -17,783,000USD | 10,737,000USD | 12,807,000USD | 13,614,000USD | 2,822,000USD |
| Depreciation | 38,360,000USD | 45,440,000USD | 45,259,000USD | 35,562,000USD | 27,398,000USD | 22,192,000USD | 25,154,000USD | 3,146,000USD |
| Stock Based Compensation | 14,143,000USD | 18,113,000USD | 18,722,000USD | 17,727,000USD | 4,455,000USD | 3,519,000USD | 5,884,000USD | 10,902,000USD |
| Other Non Cash Items | 6,318,000USD | 9,601,000USD | -606,000USD | 5,530,000USD | -12,020,000USD | -467,000USD | -256,000USD | 20,438,000USD |
| Change To Account Receivables | 4,926,000USD | 4,970,000USD | -5,674,000USD | -1,240,000USD | 857,000USD | -2,367,000USD | -1,455,000USD | 893,000USD |
| Change In Working Capital | -3,132,000USD | 2,866,000USD | -4,475,000USD | 139,000USD | 5,592,000USD | 13,917,000USD | -10,764,000USD | -580,000USD |
| Total Cash From Operating Activities | 26,340,000USD | 45,740,000USD | 51,724,000USD | 33,384,000USD | 33,876,000USD | 48,400,000USD | 36,088,000USD | 36,728,000USD |
| Capital Expenditures | -968,000USD | -3,980,000USD | -32,470,000USD | -33,380,000USD | -40,900,000USD | -27,002,000USD | -25,292,000USD | -3,569,000USD |
| Free Cash Flow | 25,372,000USD | 41,760,000USD | 19,254,000USD | 4,000USD | -7,024,000USD | 21,398,000USD | 10,796,000USD | 33,159,000USD |
| Total Cashflows From Investing Activities | -16,902,000USD | -26,294,000USD | -32,306,000USD | -102,349,000USD | -56,936,000USD | -27,002,000USD | -25,292,000USD | -24,409,000USD |
| Total Cash From Financing Activities | -14,907,000USD | -41,913,000USD | -20,184,000USD | -9,571,000USD | 186,892,000USD | -3,635,000USD | -7,348,000USD | -4,133,000USD |
| Sale Purchase Of Stock | -3,499,000USD | -31,200,000USD | -15,452,000USD | -4,272,000USD | 2,412,000USD | -2,540,000USD | -6,176,000USD | -1,404,000USD |
| Change In Cash | -4,229,000USD | -23,105,000USD | -1,111,000USD | -79,502,000USD | 164,575,000USD | 17,905,000USD | 3,422,000USD | 7,843,000USD |
| Begin Period Cash Flow | 109,784,000USD | 132,889,000USD | 134,000,000USD | 213,502,000USD | 48,927,000USD | 31,022,000USD | 27,600,000USD | 19,757,000USD |
| End Period Cash Flow | 105,555,000USD | 109,784,000USD | 132,889,000USD | 134,000,000USD | 213,502,000USD | 48,927,000USD | 31,022,000USD | 27,600,000USD |
| Other Cashflows From Investing Activities | -15,934,000USD | -22,314,000USD | -25,971,000USD | -20,005,000USD | -54,926,000USD | -25,155,000USD | -20,996,000USD | -20,840,000USD |
| Other Cashflows From Financing Activities | -11,530,000USD | -2,418,000USD | -4,732,000USD | -5,299,000USD | 186,892,000USD | -1,095,000USD | -1,172,000USD | -1,450,000USD |
| Investments | — | -26,294,000USD | -98,101,000USD | 2,407,000USD | 1,500,000USD | -27,002,000USD | -25,292,000USD | — |
| Unclassified Operating Cash Flow | — | -1,593,000USD | 12,217,000USD | -7,791,000USD | -2,286,000USD | -3,568,000USD | 2,456,000USD | — |
| Unclassified Investing Cash Flow | — | 26,294,000USD | 124,236,000USD | -51,371,000USD | 37,390,000USD | 52,157,000USD | 46,288,000USD | — |
| Unclassified Financing Cash Flow | — | -8,295,000USD | — | -11,131,000USD | 2,588,000USD | 5,000,000USD | 1,926,000USD | — |
| Change To Liabilities | — | — | — | 1,967,000USD | 3,877,000USD | 21,975,000USD | -1,591,000USD | 4,738,000USD |
| Net Borrowings | — | — | — | 14,638,000USD | -5,000,000USD | -5,000,000USD | -1,926,000USD | -1,279,000USD |
| Dividends Paid | — | — | — | -3,507,000USD | — | — | — | — |
| Cash And Cash Equivalents Changes | — | — | — | -78,536,000USD | 163,832,000USD | — | — | — |
| Change To Inventory | — | — | — | — | -3,877,000USD | -21,975,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Geography | International | 10,617,000 | USD | 0001823878-26-000041 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 47,793,000 | USD | 0001823878-26-000041 |
| Q1 2026Quarterly · 2026-03-31 | Product | Advertising Services | 13,157,000 | USD | 0001823878-26-000041 |
| Q1 2026Quarterly · 2026-03-31 | Product | Product And Service Other | 5,000 | USD | 0001823878-26-000041 |
| Q1 2026Quarterly · 2026-03-31 | Product | Virtual Currency | 45,248,000 | USD | 0001823878-26-000041 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Play AWARDS | 548,000 | USD | 0001823878-26-000041 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Play GAMES | 57,862,000 | USD | 0001823878-26-000041 |
| Q4 2025Quarterly · 2025-12-31 | Geography | International | 9,751,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States | 45,651,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Play AWARDS | 361,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Play GAMES | 55,041,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | International | 38,716,000 | USD | 0001823878-26-000020 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 196,381,000 | USD | 0001823878-26-000020 |
| FY 2025Yearly · 2025-12-31 | Segment | Play AWARDS | 1,008,000 | USD | 0001823878-26-000020 |
| FY 2025Yearly · 2025-12-31 | Segment | Play GAMES | 234,089,000 | USD | 0001823878-26-000020 |
| Q3 2025Quarterly · 2025-09-30 | Geography | International | 9,914,000 | USD | 0001823878-25-000051 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 47,734,000 | USD | 0001823878-25-000051 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Play AWARDS | 264,000 | USD | 0001823878-25-000051 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Play GAMES | 57,384,000 | USD | 0001823878-25-000051 |
| Q2 2025Quarterly · 2025-06-30 | Geography | International | 9,402,000 | USD | 0001823878-25-000041 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 49,936,000 | USD | 0001823878-25-000041 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Play AWARDS | 229,000 | USD | 0001823878-25-000041 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Play GAMES | 59,109,000 | USD | 0001823878-25-000041 |
| Q1 2025Quarterly · 2025-03-31 | Geography | International | 9,649,000 | USD | 0001823878-26-000041 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 53,060,000 | USD | 0001823878-26-000041 |
| Q1 2025Quarterly · 2025-03-31 | Product | Advertising Services | 11,863,000 | USD | 0001823878-26-000041 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product And Service Other | 6,000 | USD | 0001823878-26-000041 |
| Q1 2025Quarterly · 2025-03-31 | Product | Virtual Currency | 50,840,000 | USD | 0001823878-26-000041 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Play AWARDS | 154,000 | USD | 0001823878-26-000041 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Play GAMES | 62,555,000 | USD | 0001823878-26-000041 |
| Q4 2024Quarterly · 2024-12-31 | Geography | International | 10,544,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States | 57,238,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Play AWARDS | 57,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Play GAMES | 67,725,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | International | 45,245,000 | USD | 0001823878-26-000020 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 244,184,000 | USD | 0001823878-26-000020 |
| FY 2024Yearly · 2024-12-31 | Segment | Play AWARDS | 62,000 | USD | 0001823878-26-000020 |
| FY 2024Yearly · 2024-12-31 | Segment | Play GAMES | 289,367,000 | USD | 0001823878-26-000020 |
| Q3 2024Quarterly · 2024-09-30 | Geography | International | 11,141,000 | USD | 0001823878-25-000051 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 60,088,000 | USD | 0001823878-25-000051 |
| Q3 2024Quarterly · 2024-09-30 | Product | Advertising Services | 13,613,000 | USD | 0001823878-24-000047 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product And Service Other | 52,000 | USD | 0001823878-24-000047 |
| Q3 2024Quarterly · 2024-09-30 | Product | Virtual Currency | 57,564,000 | USD | 0001823878-24-000047 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Play AWARDS | 3,000 | USD | 0001823878-25-000051 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Play GAMES | 71,226,000 | USD | 0001823878-25-000051 |
| Q2 2024Quarterly · 2024-06-30 | Geography | International | 11,096,000 | USD | 0001823878-25-000041 |
| Q2 2024Quarterly · 2024-06-30 | Geography | United States | 61,494,000 | USD | 0001823878-25-000041 |
| Q2 2024Quarterly · 2024-06-30 | Product | Advertising Services | 16,006,000 | USD | 0001823878-24-000034 |
| Q2 2024Quarterly · 2024-06-30 | Product | Product And Service Other | 107,000 | USD | 0001823878-24-000034 |
| Q2 2024Quarterly · 2024-06-30 | Product | Virtual Currency | 56,477,000 | USD | 0001823878-24-000034 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Play AWARDS | 2,000 | USD | 0001823878-25-000041 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Play GAMES | 72,588,000 | USD | 0001823878-25-000041 |
| Q1 2024Quarterly · 2024-03-31 | Product | Advertising Services | 17,442,000 | USD | 0001823878-24-000017 |
| Q1 2024Quarterly · 2024-03-31 | Product | Product And Service Other | 139,000 | USD | 0001823878-24-000017 |
| Q1 2024Quarterly · 2024-03-31 | Product | Virtual Currency | 60,247,000 | USD | 0001823878-24-000017 |
| Q4 2023Quarterly · 2023-12-31 | Product | Advertising Services | 16,628,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Product | Product And Service Other | 119,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Product | Virtual Currency | 60,365,000 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Geography | International | 45,226,000 | USD | 0001823878-25-000017 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 265,660,000 | USD | 0001823878-25-000017 |
| FY 2023Yearly · 2023-12-31 | Segment | Corporate And Other | 0 | USD | 0001823878-24-000005 |
| FY 2023Yearly · 2023-12-31 | Segment | Play AWARDS | 4,172,000 | USD | 0001823878-24-000005 |
| FY 2023Yearly · 2023-12-31 | Segment | Play GAMES | 306,714,000 | USD | 0001823878-24-000005 |
| FY 2023Yearly · 2023-12-31 | Product | Advertising Services | 58,236,000 | USD | 0001823878-24-000005 |
| FY 2023Yearly · 2023-12-31 | Product | Product And Service Other | 4,721,000 | USD | 0001823878-24-000005 |
| FY 2023Yearly · 2023-12-31 | Product | Virtual Currency | 247,929,000 | USD | 0001823878-24-000005 |
| Q3 2023Quarterly · 2023-09-30 | Product | Advertising Services | 14,190,000 | USD | 0001823878-24-000047 |
| Q3 2023Quarterly · 2023-09-30 | Product | Product And Service Other | 110,000 | USD | 0001823878-24-000047 |
| Q3 2023Quarterly · 2023-09-30 | Product | Virtual Currency | 61,558,000 | USD | 0001823878-24-000047 |
| Q2 2023Quarterly · 2023-06-30 | Product | Advertising Services | 14,333,000 | USD | 0001823878-24-000034 |
| Q2 2023Quarterly · 2023-06-30 | Product | Product And Service Other | 1,839,000 | USD | 0001823878-24-000034 |
| Q2 2023Quarterly · 2023-06-30 | Product | Virtual Currency | 61,621,000 | USD | 0001823878-24-000034 |
| FY 2022Yearly · 2022-12-31 | Geography | International | 36,753,000 | USD | 0001823878-24-000005 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 253,556,000 | USD | 0001823878-24-000005 |
| FY 2022Yearly · 2022-12-31 | Segment | Corporate And Other | 0 | USD | 0001823878-24-000005 |
| FY 2022Yearly · 2022-12-31 | Segment | Play AWARDS | 5,833,000 | USD | 0001823878-24-000005 |
| FY 2022Yearly · 2022-12-31 | Segment | Play GAMES | 284,476,000 | USD | 0001823878-24-000005 |
| FY 2022Yearly · 2022-12-31 | Product | Advertising Services | 21,839,000 | USD | 0001823878-24-000005 |
| FY 2022Yearly · 2022-12-31 | Product | Product And Service Other | 6,850,000 | USD | 0001823878-24-000005 |
| FY 2022Yearly · 2022-12-31 | Product | Virtual Currency | 261,620,000 | USD | 0001823878-24-000005 |
| FY 2021Yearly · 2021-12-31 | Geography | International | 37,167,000 | USD | 0001823878-24-000005 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 250,252,000 | USD | 0001823878-24-000005 |
| FY 2021Yearly · 2021-12-31 | Segment | Corporate And Other | 0 | USD | 0001823878-24-000005 |
| FY 2021Yearly · 2021-12-31 | Segment | Play AWARDS | 0 | USD | 0001823878-24-000005 |
| FY 2021Yearly · 2021-12-31 | Segment | Play GAMES | 287,419,000 | USD | 0001823878-24-000005 |
| FY 2021Yearly · 2021-12-31 | Product | Advertising Services | 6,964,000 | USD | 0001823878-24-000005 |
| FY 2021Yearly · 2021-12-31 | Product | Product And Service Other | 368,000 | USD | 0001823878-24-000005 |
| FY 2021Yearly · 2021-12-31 | Product | Virtual Currency | 280,087,000 | USD | 0001823878-24-000005 |
| FY 2020Yearly · 2020-12-31 | Geography | International | 41,314,000 | USD | 0001823878-23-000015 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 228,568,000 | USD | 0001823878-23-000015 |
| FY 2020Yearly · 2020-12-31 | Product | Advertising Services | 1,745,000 | USD | 0001823878-23-000015 |
| FY 2020Yearly · 2020-12-31 | Product | Product And Service Other | 0 | USD | 0001823878-23-000015 |
| FY 2020Yearly · 2020-12-31 | Product | Virtual Currency | 268,137,000 | USD | 0001823878-23-000015 |
| FY 2019Yearly · 2019-12-31 | Geography | International | 39,003,000 | USD | 0001823878-22-000013 |
| FY 2019Yearly · 2019-12-31 | Geography | United States | 200,418,000 | USD | 0001823878-22-000013 |
| FY 2019Yearly · 2019-12-31 | Product | Advertising Services | 383,000 | USD | 0001823878-22-000013 |
| FY 2019Yearly · 2019-12-31 | Product | Product And Service Other | 7,312,000 | USD | 0001823878-22-000013 |
| FY 2019Yearly · 2019-12-31 | Product | Virtual Currency | 231,726,000 | USD | 0001823878-22-000013 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.