marketcaparena

MYFW

First Western Financial Inc

Company overview

Market capitalization
$298.03M
Employees
320
Latest publication
2026-09-29
About First Western Financial Inc

First Western Financial, Inc., a financial holding company, provides wealth advisory, private banking, personal trust, investment management, mortgage lending, and institutional asset management services to individual and corporate clients. The company operates in two segments, Wealth Management and Mortgage. The Wealth Management segment provides deposit products, including money market, demand deposit, time-deposit, interest checking, and saving accounts; loans comprising consumer and commercial purpose, unsecured consumer, construction and development, 1-4 residential, commercial real estate, and commercial and industrial loans; trust and investment management advisory products and services; and insurance. The Mortgage segment engages in soliciting, originating, and selling residential mortgage loans into the secondary market. It serves entrepreneurs, professionals, high net worth individuals or families, and business and philanthropic organizations. The company was incorporated in 2002 and is headquartered in Denver, Colorado.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue48,238,000USD47,934,000USD48,383,000USD49,616,000USD43,805,000USD44,543,000USD42,004,000USD45,062,000USD
Selling And Marketing Expenses358,000USD193,000USD386,000USD351,000USD267,000USD216,000USD397,000USD374,000USD
Other Operating Expenses48,000USD———————
Total Operating Expenses406,000USD20,337,000USD21,254,000USD20,074,000USD19,099,000USD19,361,000USD17,863,000USD19,368,000USD
Interest Income41,853,000USD40,969,000USD42,165,000USD42,620,000USD37,345,000USD37,081,000USD37,980,000USD37,956,000USD
Interest Expense20,089,000USD20,222,000USD21,727,000USD23,320,000USD19,616,000USD19,756,000USD21,201,000USD22,522,000USD
Net Interest Income21,764,000USD20,747,000USD20,438,000USD19,300,000USD17,729,000USD17,325,000USD16,779,000USD15,434,000USD
Non Interest Income6,385,000USD———————
Revenue Net Of Interest Expense28,149,000USD———————
Non Interest Expense21,217,000USD———————
Labor And Related Expense13,034,000USD———————
Professional Fees1,490,000USD———————
Income Before Tax7,401,000USD8,103,000USD4,435,000USD3,965,000USD3,317,000USD5,357,000USD3,914,000USD2,671,000USD
Income Tax Expense1,672,000USD1,895,000USD1,121,000USD779,000USD814,000USD1,172,000USD1,166,000USD537,000USD
Net Income5,729,000USD6,208,000USD3,314,000USD3,186,000USD2,503,000USD4,185,000USD2,748,000USD2,134,000USD
Net Income Applicable To Common Shares5,729,000USD———————
Cost Of Revenue—19,494,000USD21,727,000USD25,577,000USD21,389,000USD19,836,000USD20,227,000USD23,023,000USD
Gross Profit—28,440,000USD26,656,000USD24,039,000USD22,416,000USD24,718,000USD21,777,000USD22,039,000USD
Selling General Administrative—14,838,000USD18,022,000USD11,884,000USD11,019,000USD11,480,000USD14,141,000USD11,439,000USD
Unclassified Operating Expenses—5,306,000USD2,846,000USD7,839,000USD7,813,000USD7,665,000USD3,325,000USD7,555,000USD
Operating Income—8,103,000USD5,352,000USD3,965,000USD3,317,000USD5,357,000USD3,914,000USD2,671,000USD
Tax Provision—1,895,000USD1,121,000USD779,000USD814,000USD1,172,000USD1,166,000USD537,000USD
Net Income From Continuing Ops—6,208,000USD3,314,000USD3,186,000USD2,503,000USD4,185,000USD2,748,000USD2,134,000USD
Ebit—8,103,000USD5,352,000USD3,965,000USD3,317,000USD5,357,000USD3,914,000USD2,671,000USD
Ebitda—8,743,000USD5,404,000USD4,610,000USD4,010,000USD6,029,000USD4,570,000USD3,324,000USD
Depreciation And Amortization—640,000USD52,000USD645,000USD693,000USD672,000USD656,000USD653,000USD
Reconciled Depreciation—640,000USD626,000USD645,000USD693,000USD672,000USD656,000USD653,000USD
Total Other Income Expense Net——-917,000USD———-33,798,000USD-653,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue186,347,000USD177,767,000USD165,382,000USD127,514,000USD101,038,000USD103,061,000USD76,899,000USD65,252,000USD
Cost Of Revenue88,529,000USD90,260,000USD84,808,000USD20,952,000USD6,646,000USD11,914,000USD13,652,000USD8,352,000USD
Gross Profit97,829,000USD87,507,000USD80,574,000USD106,562,000USD94,392,000USD91,147,000USD63,247,000USD56,900,000USD
Selling General Administrative52,405,000USD47,944,000USD47,887,000USD50,688,000USD42,515,000USD36,302,000USD36,566,000USD33,912,000USD
Selling And Marketing Expenses1,220,000USD1,208,000USD1,540,000USD1,888,000USD1,613,000USD1,478,000USD1,291,000USD1,253,000USD
Unclassified Operating Expenses26,163,000USD26,776,000USD24,086,000USD25,158,000USD22,984,000USD20,304,000USD15,198,000USD14,313,000USD
Total Operating Expenses79,788,000USD75,928,000USD73,513,000USD77,734,000USD67,112,000USD58,084,000USD53,055,000USD49,478,000USD
Operating Income17,991,000USD11,579,000USD7,061,000USD28,828,000USD27,280,000USD33,063,000USD10,191,000USD7,422,000USD
Interest Income159,211,000USD152,188,000USD138,797,000USD100,093,000USD61,925,000USD53,334,000USD45,051,000USD38,796,000USD
Interest Expense84,419,000USD88,327,000USD74,453,000USD17,270,000USD5,416,000USD7,232,000USD12,989,000USD8,172,000USD
Net Interest Income74,792,000USD63,861,000USD75,343,000USD82,823,000USD56,509,000USD46,102,000USD32,061,000USD30,624,000USD
Income Before Tax17,074,000USD11,579,000USD7,061,000USD28,828,000USD27,280,000USD33,063,000USD10,191,000USD7,422,000USD
Income Tax Expense3,886,000USD3,106,000USD1,836,000USD7,130,000USD6,670,000USD8,529,000USD2,182,000USD1,775,000USD
Tax Provision3,886,000USD3,106,000USD4,804,000USD7,130,000USD6,670,000USD8,529,000USD2,183,000USD1,775,000USD
Net Income13,188,000USD8,473,000USD5,225,000USD21,698,000USD20,610,000USD24,534,000USD8,009,000USD5,647,000USD
Net Income From Continuing Ops13,188,000USD8,473,000USD13,915,000USD21,698,000USD20,610,000USD24,534,000USD8,009,000USD5,647,000USD
Ebit17,991,000USD11,579,000USD7,061,000USD28,828,000USD27,280,000USD33,066,000USD10,189,000USD7,422,000USD
Ebitda20,053,000USD14,144,000USD9,438,000USD30,840,000USD28,536,000USD34,180,000USD11,863,000USD9,644,000USD
Depreciation And Amortization2,062,000USD2,565,000USD2,377,000USD2,012,000USD1,256,000USD1,114,000USD1,674,000USD2,222,000USD
Reconciled Depreciation2,636,000USD2,565,000USD2,036,000USD308,000USD17,000USD1,105,000USD1,671,000USD2,222,000USD
Total Other Income Expense Net-917,000USD-139,864,000USD-5,624,000USD-4,855,000USD-7,365,000USD-4,306,000USD-4,563,000USD-3,202,000USD
Net Income Applicable To Common Shares———21,698,000USD20,610,000USD24,534,000USD8,009,000USD4,269,000USD
Research Development———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets3,238,006,000USD3,240,717,000USD3,154,981,000USD3,240,424,000USD3,026,797,000USD2,906,300,000USD2,919,037,000USD2,911,948,000USD
Cash And Equivalents174,886,000USD———————
Total Liabilities2,957,413,000USD———————
Total Stockholder Equity280,593,000USD273,365,000USD265,560,000USD261,495,000USD258,847,000USD256,555,000USD252,322,000USD248,831,000USD
Total Equity Including Noncontrolling Interest280,593,000USD———————
Property Plant Equipment Net25,641,000USD25,704,000USD25,687,000USD24,963,000USD24,488,000USD24,554,000USD24,129,000USD24,350,000USD
Common Stock0USD———————
Retained Earnings84,640,000USD78,911,000USD72,703,000USD69,389,000USD66,203,000USD63,700,000USD59,515,000USD56,767,000USD
Accumulated Other Comprehensive Income911,000USD-238,000USD-1,309,000USD-1,609,000USD-754,000USD-811,000USD-778,000USD-1,210,000USD
Intangible Assets—973,000USD1,022,000USD1,073,000USD1,124,000USD1,176,000USD1,227,000USD1,284,000USD
Other Current Assets—-295,083,000USD—————338,974,000USD
Total Liab—2,967,352,000USD2,889,421,000USD2,978,929,000USD2,767,950,000USD2,649,745,000USD2,666,715,000USD2,663,117,000USD
Other Current Liab—2,841,615,000USD2,746,575,000USD2,848,911,000USD2,529,129,000USD2,515,397,000USD2,514,209,000USD2,503,054,000USD
Capital Stock—0USD0USD0USD0USD0USD0USD0USD
Good Will—30,400,000USD30,400,000USD30,400,000USD30,400,000USD30,400,000USD30,400,000USD30,400,000USD
Cash—264,051,000USD200,281,000USD355,639,000USD232,314,000USD271,582,000USD236,041,000USD276,222,000USD
Cash And Short Term Investments—305,990,000USD245,888,000USD355,639,000USD232,314,000USD271,582,000USD236,041,000USD276,222,000USD
Total Current Assets—323,033,000USD261,676,000USD375,969,000USD252,447,000USD291,318,000USD256,878,000USD301,938,000USD
Total Current Liabilities—2,843,208,000USD2,747,870,000USD2,850,600,000USD2,530,535,000USD2,517,768,000USD2,516,204,000USD2,506,393,000USD
Net Debt—-169,235,000USD-92,668,000USD-260,048,000USD-24,225,000USD-175,349,000USD-126,438,000USD-161,341,000USD
Short Long Term Debt Total—94,816,000USD107,613,000USD95,591,000USD208,089,000USD96,233,000USD109,603,000USD114,881,000USD
Long Term Debt—94,816,000USD107,613,000USD95,591,000USD208,089,000USD96,233,000USD109,603,000USD114,881,000USD
Long Term Investments—143,393,000USD147,341,000USD153,863,000USD111,079,000USD79,743,000USD81,588,000USD82,491,000USD
Short Term Investments—41,939,000USD45,607,000USD49,177,000USD——-226,271,000USD-257,243,000USD
Net Receivables—17,043,000USD15,788,000USD20,330,000USD20,133,000USD19,736,000USD20,837,000USD25,716,000USD
Accounts Payable—1,593,000USD1,295,000USD1,689,000USD1,406,000USD2,371,000USD1,995,000USD3,339,000USD
Common Stock Shares Outstanding—9,956,000shares9,956,000shares9,956,000shares9,809,321shares9,798,591shares9,794,797shares9,825,515shares
Non Current Assets Total—2,917,684,000USD2,893,305,000USD2,864,455,000USD2,774,350,000USD2,614,982,000USD2,662,159,000USD2,610,010,000USD
Non Current Liabilities Total—124,144,000USD141,551,000USD128,329,000USD237,415,000USD131,977,000USD150,511,000USD156,724,000USD
Non Currrent Assets Other—58,340,000USD61,301,000USD58,971,000USD59,197,000USD58,285,000USD88,795,000USD90,210,000USD
Unclassified Non Current Assets—2,658,874,000USD-392,721,000USD-501,907,000USD-387,428,000USD2,420,824,000USD-393,575,000USD-425,869,000USD
Unclassified Non Current Liabilities—29,328,000USD33,938,000USD32,738,000USD29,326,000USD35,744,000USD40,908,000USD41,843,000USD
Unclassified Equity—194,692,000USD194,166,000USD193,715,000USD193,398,000USD193,666,000USD193,585,000USD193,274,000USD
Other Assets——3,020,275,000USD3,097,092,000USD2,935,490,000USD—2,829,595,000USD2,807,144,000USD
Property Plant Equipment Gross——42,469,000USD———38,937,000USD—
Short Term Debt———50,499,000USD163,282,000USD52,066,000USD58,047,000USD60,904,000USD
Unclassified Current Assets———-49,177,000USD——226,271,000USD-81,731,000USD
Unclassified Current Liabilities———-50,499,000USD-163,282,000USD-52,066,000USD-58,047,000USD-60,904,000USD
Inventory———————-338,974,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets3,154,981,000USD2,919,037,000USD2,975,462,000USD2,866,748,000USD2,527,489,000USD1,973,655,000USD1,251,682,000USD1,084,324,000USD
Intangible Assets1,022,000USD1,227,000USD1,454,000USD1,704,000USD1,314,000USD67,000USD28,000USD402,000USD
Total Liab2,889,421,000USD2,666,715,000USD2,732,724,000USD2,625,884,000USD2,308,448,000USD1,818,693,000USD1,124,004,000USD967,449,000USD
Total Stockholder Equity265,560,000USD252,322,000USD242,738,000USD240,864,000USD219,041,000USD154,962,000USD127,678,000USD116,875,000USD
Other Current Liab2,746,575,000USD2,514,209,000USD2,529,039,000USD2,405,229,000USD2,205,703,000USD1,619,910,000USD-299,000USD937,758,000USD
Capital Stock0USD0USD0USD0USD0USD0USD0USD0USD
Retained Earnings72,703,000USD59,515,000USD51,042,000USD51,887,000USD30,189,000USD9,579,000USD-14,955,000USD-23,199,000USD
Good Will30,400,000USD30,400,000USD30,400,000USD30,400,000USD30,588,000USD24,191,000USD19,686,000USD24,811,000USD
Other Assets3,020,275,000USD2,829,595,000USD-6,364,000USD2,507,557,000USD1,956,746,000USD1,699,299,000USD1,020,429,000USD1,163,026,000USD
Cash200,281,000USD236,041,000USD254,442,000USD196,512,000USD385,492,000USD155,989,000USD78,638,000USD73,357,000USD
Cash And Short Term Investments245,888,000USD236,041,000USD254,442,000USD196,512,000USD441,703,000USD192,655,000USD137,541,000USD117,052,000USD
Total Current Assets261,676,000USD256,878,000USD275,432,000USD213,803,000USD456,070,000USD205,560,000USD146,833,000USD125,779,000USD
Total Current Liabilities2,747,870,000USD2,516,204,000USD2,532,832,000USD2,406,354,000USD2,206,058,000USD1,620,363,000USD299,000USD937,989,000USD
Net Debt-92,668,000USD-126,438,000USD-76,391,000USD2,506,000USD-307,832,000USD17,865,000USD-62,078,000USD-51,797,000USD
Short Long Term Debt Total107,613,000USD109,603,000USD178,051,000USD199,018,000USD77,660,000USD173,854,000USD20,006,000USD21,560,000USD
Long Term Debt107,613,000USD109,603,000USD178,051,000USD199,018,000USD77,660,000USD24,291,000USD16,560,000USD21,560,000USD
Long Term Investments147,341,000USD81,588,000USD81,257,000USD88,166,000USD58,795,000USD1,718,803,000USD59,488,000USD47,389,000USD
Short Term Investments45,607,000USD-226,271,000USD184,510,000USD81,056,000USD55,562,000USD36,666,000USD58,903,000USD43,695,000USD
Net Receivables15,788,000USD20,837,000USD20,990,000USD17,291,000USD14,367,000USD12,905,000USD9,292,000USD8,727,000USD
Accounts Payable1,295,000USD1,995,000USD3,793,000USD1,125,000USD355,000USD453,000USD299,000USD231,000USD
Property Plant Equipment Net25,687,000USD24,129,000USD25,256,000USD25,118,000USD23,976,000USD5,320,000USD5,218,000USD6,100,000USD
Property Plant Equipment Gross42,469,000USD38,937,000USD38,125,000USD35,864,000USD34,778,000USD5,320,000USD5,218,000USD6,100,000USD
Accumulated Other Comprehensive Income-1,309,000USD-778,000USD-1,198,000USD-1,517,000USD223,000USD680,000USD-164,000USD-1,285,000USD
Common Stock Shares Outstanding9,956,000shares9,770,436shares9,725,910shares9,714,000shares8,235,178shares7,962,000shares7,914,961shares6,754,258shares
Non Current Assets Total2,893,305,000USD2,662,159,000USD2,700,030,000USD2,652,945,000USD2,070,577,000USD1,768,095,000USD84,420,000USD958,545,000USD
Non Current Liabilities Total141,551,000USD150,511,000USD199,892,000USD219,530,000USD102,390,000USD198,330,000USD16,560,000USD29,460,000USD
Non Currrent Assets Other61,301,000USD88,795,000USD41,018,000USD37,609,000USD40,621,000USD47,772,000USD-5,047,000USD19,091,000USD
Unclassified Non Current Assets-392,721,000USD-393,575,000USD2,520,645,000USD-37,609,000USD-41,463,000USD-1,727,357,000USD-1,020,429,000USD-302,274,000USD
Unclassified Non Current Liabilities33,938,000USD40,908,000USD21,841,000USD-10,474,000USD-25,085,000USD138,604,000USD-27,424,000USD-8,131,000USD
Unclassified Equity194,166,000USD193,585,000USD192,894,000USD190,494,000USD188,629,000USD144,703,000USD142,797,000USD141,359,000USD
Short Term Debt—58,047,000USD125,678,000USD141,498,000USD15,000,000USD3,323,000USD13,446,000USD5,000,000USD
Unclassified Current Assets—226,271,000USD-459,942,000USD-294,859,000USD-400,816,000USD-169,088,000USD-295,703,000USD-1,033,816,000USD
Unclassified Current Liabilities—-58,047,000USD-125,678,000USD-141,498,000USD——-23,446,000USD-10,000,000USD
Other Current Assets——275,432,000USD213,803,000USD401,465,000USD169,088,000USD92,141,000USD878,637,000USD
Current Deferred Revenue——-3,793,000USD-143,601,000USD-14,645,000USD-2,870,000USD-13,147,000USD-4,769,000USD
Inventory——-275,432,000USD-213,803,000USD-401,465,000USD-169,088,000USD-92,141,000USD658,000USD
Other Liab———9,349,000USD24,730,000USD10,506,000USD6,764,000USD7,900,000USD
Non Current Liabilities Other———21,637,000USD25,085,000USD24,929,000USD20,660,000USD8,131,000USD
Net Tangible Assets———208,760,000USD187,139,000USD130,704,000USD107,964,000USD91,662,000USD
Earning Assets——————203,562,000USD154,521,000USD
Short Long Term Debt——————10,000,000USD5,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income6,208,000USD3,314,000USD3,186,000USD2,503,000USD4,185,000USD2,748,000USD2,134,000USD1,076,000USD
Depreciation640,000USD626,000USD645,000USD693,000USD672,000USD656,000USD653,000USD631,000USD
Stock Based Compensation798,000USD553,000USD690,000USD508,000USD422,000USD337,000USD518,000USD422,000USD
Other Non Cash Items9,935,000USD-16,509,000USD3,931,000USD-12,669,000USD13,903,000USD-12,421,000USD14,966,000USD-14,232,000USD
Change To Account Receivables489,000USD3,165,000USD-2,856,000USD1,038,000USD346,000USD550,000USD-2,428,000USD3,236,000USD
Change In Working Capital-2,910,000USD2,208,000USD1,652,000USD-148,000USD-11,394,000USD-2,042,000USD1,406,000USD3,432,000USD
Total Cash From Operating Activities15,258,000USD-10,752,000USD10,025,000USD-9,084,000USD8,012,000USD-4,412,000USD17,697,000USD-11,490,000USD
Capital Expenditures-619,000USD-1,285,000USD-1,069,000USD-575,000USD-1,041,000USD-378,000USD-289,000USD-365,000USD
Free Cash Flow14,639,000USD-12,037,000USD8,956,000USD-9,659,000USD6,971,000USD-4,790,000USD17,408,000USD-11,855,000USD
Investments3,898,000USD6,646,000USD-95,460,000USD-147,444,000USD32,608,000USD-41,563,000USD49,831,000USD-1,288,000USD
Total Cashflows From Investing Activities-33,421,000USD-54,142,000USD-95,460,000USD-147,444,000USD32,608,000USD-41,563,000USD49,831,000USD-1,288,000USD
Net Borrowings-12,835,000USD11,974,000USD-112,549,000USD104,304,000USD-5,926,000USD-5,335,000USD-129,132,000USD—
Total Cash From Financing Activities81,933,000USD-90,464,000USD206,860,000USD117,260,000USD-5,079,000USD5,794,000USD-37,105,000USD688,000USD
Dividends Paid-136,000USD-272,000USD-437,000USD——-368,000USD-239,000USD—
Sale Purchase Of Stock-146,000USD0USD-301,000USD-481,000USD-2,000USD-26,000USD-135,000USD-255,000USD
Change In Cash63,770,000USD-155,358,000USD123,325,000USD-39,268,000USD35,541,000USD-40,181,000USD30,423,000USD-12,090,000USD
Begin Period Cash Flow200,281,000USD355,639,000USD232,314,000USD271,582,000USD236,041,000USD276,222,000USD245,799,000USD257,889,000USD
End Period Cash Flow264,051,000USD200,281,000USD355,639,000USD232,314,000USD271,582,000USD236,041,000USD276,222,000USD245,799,000USD
Other Cashflows From Investing Activities-36,700,000USD-59,503,000USD-51,104,000USD-115,490,000USD32,276,000USD-42,179,000USD43,165,000USD11,553,000USD
Other Cashflows From Financing Activities95,040,000USD-102,336,000USD319,710,000USD13,437,000USD1,188,000USD11,155,000USD92,401,000USD-121,078,000USD
Unclassified Investing Cash Flow——52,173,000USD116,065,000USD-31,235,000USD42,557,000USD-42,876,000USD-11,188,000USD
Unclassified Operating Cash Flow—————6,310,000USD-1,980,000USD-2,819,000USD
Unclassified Financing Cash Flow———————122,021,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income13,188,000USD8,473,000USD5,225,000USD21,698,000USD20,610,000USD24,534,000USD8,009,000USD5,647,000USD
Depreciation2,636,000USD2,565,000USD2,377,000USD2,012,000USD1,273,000USD1,105,000USD1,671,000USD2,222,000USD
Stock Based Compensation2,173,000USD1,486,000USD1,843,000USD2,562,000USD2,903,000USD2,544,000USD2,291,000USD1,857,000USD
Other Non Cash Items-11,344,000USD-15,244,000USD13,609,000USD26,351,000USD138,871,000USD-116,954,000USD-33,254,000USD7,786,000USD
Change To Account Receivables1,693,000USD-120,000USD-4,820,000USD-3,221,000USD1,007,000USD-4,118,000USD-573,000USD49,000USD
Change In Working Capital-7,682,000USD-947,000USD-3,231,000USD-4,902,000USD2,859,000USD-3,260,000USD986,000USD-1,518,000USD
Total Cash From Operating Activities-1,799,000USD-544,000USD21,880,000USD48,278,000USD165,848,000USD-93,331,000USD-21,513,000USD17,800,000USD
Capital Expenditures-3,970,000USD-1,213,000USD-2,347,000USD-2,967,000USD-2,108,000USD-1,205,000USD-415,000USD-714,000USD
Free Cash Flow-5,769,000USD-1,757,000USD19,533,000USD45,311,000USD163,740,000USD-94,536,000USD-21,928,000USD17,086,000USD
Investments-66,647,000USD66,441,000USD-174,478,000USD-23,857,000USD16,241,000USD28,639,000USD17,104,000USD-61,310,000USD
Total Cashflows From Investing Activities-264,438,000USD66,441,000USD-66,391,000USD-558,798,000USD-46,358,000USD-456,020,000USD-116,379,000USD-63,071,000USD
Net Borrowings-2,197,000USD-68,673,000USD-21,175,000USD144,432,000USD14,667,000USD22,731,000USD-5,000,000USD-6,875,000USD
Total Cash From Financing Activities228,577,000USD-84,298,000USD102,441,000USD320,049,000USD111,504,000USD626,702,000USD143,173,000USD109,126,000USD
Dividends Paid-576,000USD-463,000USD-620,000USD-381,000USD-76,000USD-17,000USD-29,000USD-1,378,000USD
Sale Purchase Of Stock-784,000USD-89,000USD-439,000USD-697,000USD-39,742,000USD-377,000USD-743,000USD-181,000USD
Change In Cash-37,660,000USD-18,401,000USD57,930,000USD-190,471,000USD230,994,000USD77,351,000USD5,281,000USD63,855,000USD
Begin Period Cash Flow237,941,000USD254,442,000USD196,512,000USD386,983,000USD155,989,000USD78,638,000USD73,357,000USD9,502,000USD
End Period Cash Flow200,281,000USD236,041,000USD254,442,000USD196,512,000USD386,983,000USD155,989,000USD78,638,000USD73,357,000USD
Other Cashflows From Investing Activities-193,821,000USD67,749,000USD-70,722,000USD-531,974,000USD-60,491,000USD-483,454,000USD-133,068,000USD-74,350,000USD
Other Cashflows From Financing Activities232,366,000USD-15,073,000USD123,371,000USD895,987,000USD306,112,000USD726,829,000USD216,262,000USD96,492,000USD
Unclassified Operating Cash Flow—3,123,000USD2,057,000USD——-1,300,000USD-1,216,000USD1,806,000USD
Unclassified Investing Cash Flow—-66,536,000USD181,156,000USD————73,303,000USD
Unclassified Financing Cash Flow——1,304,000USD-719,292,000USD-169,457,000USD-122,464,000USD-67,317,000USD21,068,000USD
Change To Liabilities———-1,681,000USD1,852,000USD858,000USD1,559,000USD-1,567,000USD
Cash And Cash Equivalents Changes———-190,471,000USD230,994,000USD77,351,000USD5,281,000USD63,855,000USD
Issuance Of Capital Stock——————0USD34,450,000USD
Change To Inventory———————-1,005,622,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30SegmentMortgage1,239,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentWealth Management27,379,000USDDisclosure
Q1 2026Quarterly · 2026-03-31SegmentMortgage1,870,000USD0001628280-26-029340
Q1 2026Quarterly · 2026-03-31SegmentWealth Management26,397,000USD0001628280-26-029340
Q4 2025Quarterly · 2025-12-31SegmentMortgage1,395,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentWealth Management24,346,000USDLegacy provider
FY 2025Yearly · 2025-12-31SegmentMortgage5,918,000USD0001628280-26-012825
FY 2025Yearly · 2025-12-31SegmentWealth Management90,996,000USD0001628280-26-012825
Q3 2025Quarterly · 2025-09-30SegmentMortgage1,761,000USD0001628280-25-047822
Q3 2025Quarterly · 2025-09-30SegmentWealth Management22,278,000USD0001628280-25-047822
Q2 2025Quarterly · 2025-06-30SegmentMortgage1,497,000USD0001327607-25-000118
Q2 2025Quarterly · 2025-06-30SegmentWealth Management20,919,000USD0001327607-25-000118
Q1 2025Quarterly · 2025-03-31SegmentMortgage1,265,000USD0001628280-26-029340
Q1 2025Quarterly · 2025-03-31SegmentWealth Management23,453,000USD0001628280-26-029340
Q4 2024Quarterly · 2024-12-31SegmentMortgage780,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentWealth Management23,561,000USDLegacy provider
FY 2024Yearly · 2024-12-31SegmentMortgage6,044,000USD0001628280-26-012825
FY 2024Yearly · 2024-12-31SegmentWealth Management84,027,000USD0001628280-26-012825
Q3 2024Quarterly · 2024-09-30SegmentMortgage1,723,000USD0001628280-25-047822
Q3 2024Quarterly · 2024-09-30SegmentWealth Management20,316,000USD0001628280-25-047822
FY 2023Yearly · 2023-12-31SegmentMortgage3,547,000USD0001327607-25-000020
FY 2023Yearly · 2023-12-31SegmentWealth Management79,151,000USD0001327607-25-000020
FY 2022Yearly · 2022-12-31SegmentMortgage5,652,000USD0001327607-24-000058
FY 2022Yearly · 2022-12-31SegmentWealth Management102,282,000USD0001327607-24-000058
FY 2021Yearly · 2021-12-31SegmentMortgage16,119,000USD0001327607-23-000023
FY 2021Yearly · 2021-12-31SegmentWealth Management79,289,000USD0001327607-23-000023
FY 2020Yearly · 2020-12-31SegmentMortgage29,344,000USD0001558370-22-003657
FY 2020Yearly · 2020-12-31SegmentWealth Management63,256,000USD0001558370-22-003657
FY 2019Yearly · 2019-12-31SegmentCapital Management3,154,000USD0001558370-20-002531
FY 2019Yearly · 2019-12-31SegmentMortgage10,675,000USD0001558370-20-002531
FY 2019Yearly · 2019-12-31SegmentWealth Management50,147,000USD0001558370-20-002531
FY 2018Yearly · 2018-12-31SegmentCapital Management3,350,000USD0001558370-20-002531
FY 2018Yearly · 2018-12-31SegmentMortgage4,627,000USD0001558370-20-002531
FY 2018Yearly · 2018-12-31SegmentWealth Management49,640,000USD0001558370-20-002531

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.