MTEK

MKT CAP:$14M

Maris-Tech Ltd.

Market Cap

$14M

Technology·Hardware, Equipment & Parts·🇮🇱 Israel·NASDAQ

Technology·Hardware,·🇮🇱·NASDAQ

Stock Price

$1.37+$0.24 (+21.24%)

Apr 21, 2026

Company Details

Maris-Tech Ltd. designs and manufactures digital video and audio hardware and software solutions for the military and IoT markets worldwide. The company offers intelligent video surveillance solutions, communication technology products, mod...

CEO

Israel Bar

IPO Date

Feb 2, 2022

Website

www.maris-tech.com

Key Metrics TTM

Revenue

$10M

+177.7% YoY

Net Income

-$4M

EPS (Diluted)

-$0.52

Free Cash Flow

-$5M

Revenue / Share

$1.29

Gross Margin

54.3%

Operating Margin

-13.9%

Net Margin

-39.3%

FCF Margin

-51.7%

P/S

1.3x

P/E

—

Earnings Reports

Q2 2025

Jun 30, 2025

$707.0K-79.3%EPS -$0.30

FY 2024

Mar 28, 2025

$6M+50.8%EPS -$0.16

Q4 2024

Dec 31, 2024

$3M-25.0%EPS -$0.18

Q2 2024

Jun 30, 2024

$3M+619.7%EPS $0.02

FY 2023

Mar 21, 2024

$4M+60.9%EPS -$0.34

Revenue & Profitability

Quarter	Revenue	Gross Profit	Operating Income
Q2 20	$528.5K	$244.3K	-$156.5K
Q4 20	$459.4K	$239.4K	-$234.5K
Q2 21	$1M	$682.8K	-$69.5K
Q4 21	$746.2K	$286.1K	-$503.4K
Q2 22	$967.9K	$316.8K	-$2M
Q4 22	$2M	$466.0K	-$1M
Q2 23	$473.9K	-$170.6K	-$2M
Q4 23	$4M	$2M	-$504.1K
Q2 24	$3M	$2M	$48.3K
Q4 24	$3M	$2M	$1M
Q2 25	$707.0K	$984	-$2M

Valuation

Quarter	P/S	P/E
Q2 20	—	—
Q4 20	—	—
Q2 21	—	—
Q4 21	5.5x	—
Q2 22	2.5x	—
Q4 22	1.3x	—
Q2 23	2.1x	—
Q4 23	1.3x	—
Q2 24	1.3x	—
Q4 24	4.5x	—
Q2 25	2.4x	—

Operating Cash Flow

Quarter	Operating CF	Free CF
Q2 20	-$155.5K	-$157.7K
Q4 20	-$263.0K	-$266.9K
Q2 21	-$757.7K	-$765.3K
Q4 21	-$117.3K	-$117.7K
Q2 22	-$3M	-$3M
Q4 22	-$2M	-$2M
Q2 23	-$2M	-$2M
Q4 23	-$2M	-$2M
Q2 24	-$985.1K	-$1M
Q4 24	-$1M	-$1M
Q2 25	-$1M	-$1M

Capital Expenditures

Quarter	CapEx
Q2 20	$2.2K
Q4 20	$3.9K
Q2 21	$7.6K
Q4 21	$400
Q2 22	$64.7K
Q4 22	$219.8K
Q2 23	$73.0K
Q4 23	$17.5K
Q2 24	$174.6K
Q4 24	$16.4K
Q2 25	$10.8K

CapEx

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q2 22	+83.1%	+375.7%
Q4 22	+234.6%	+322.4%
Q2 23	-64.4%	+107.2%
Q4 23	+376.7%	+225.0%
Q2 24	+252.3%	+3.2%
Q4 24	+73.6%	-53.3%
Q2 25	+49.2%	+3.0%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q2 20	$0	0.0%
Q4 20	$0	0.0%
Q2 21	$0	0.0%
Q4 21	$0	0.0%
Q2 22	$33.4K	3.4%
Q4 22	$42.5K	2.8%
Q2 23	$44.2K	9.3%
Q4 23	$19.1K	0.5%
Q2 24	$74.8K	2.2%
Q4 24	$79.7K	3.0%
Q2 25	$82.0K	11.6%

OpEx Breakdown

Quarter	R&D	G&A	S&M	SG&A
Q2 20	$368.6K	—	—	$32.1K
Q4 20	$412.8K	$37.1K	$11.3K	—
Q2 21	$402.4K	$125.0K	$50.3K	—
Q4 21	$303.7K	$172.6K	$70.3K	—
Q2 22	$650.4K	$2M	$454.2K	—
Q4 22	$371.5K	$1M	$149.9K	—
Q2 23	$441.0K	$748.1K	$158.9K	—
Q4 23	$613.9K	$715.6K	$278.5K	—
Q2 24	$348.9K	$1M	$415.6K	—
Q4 24	$578.1K	$2M	$507.8K	—
Q2 25	$737.1K	$992.2K	$551.9K	—

War Chest

Quarter	Cash	Short-term Investments	Total
Q2 20	$0	$3.0K	$3.0K
Q4 20	$20.5K	$0	$20.5K
Q2 21	$81.4K	$0	$81.4K
Q4 21	$785	$0	$785
Q2 22	$346.9K	$11M	$11M
Q4 22	$222.0K	$9M	$9M
Q2 23	$2M	$5M	$7M
Q4 23	$2M	$3M	$5M
Q2 24	$817.6K	$3M	$4M
Q4 24	$2M	$0	$2M
Q2 25	$3M	$0	$3M

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change	YoY Change
Q2 20	7M	—	—
Q4 20	7M	0.0%	—
Q2 21	7M	0.0%	—
Q4 21	3M	-57.6%	—
Q2 22	7M	+129.2%	-2.8%
Q4 22	8M	+12.9%	+9.8%
Q2 23	8M	-0.6%	+9.1%
Q4 23	8M	-0.8%	+155.4%
Q2 24	8M	+0.9%	+12.4%
Q4 24	8M	-0.4%	-0.9%
Q2 25	8M	+1.1%	+0.8%

Shares Outstanding

Revenue Per Employee

Period	Revenue/Employee	Employees
Q2 20	—	—
Q4 20	—	—
Q2 21	—	—
Q4 21	$82.9K	9
Q2 22	$107.5K	9
Q4 22	$139.7K	11
Q2 23	$43.1K	11
Q4 23	$395.3K	9
Q2 24	$378.9K	9
Q4 24	$242.6K	11
Q2 25	$64.3K	11

Revenue / Employee