marketcaparena

MTDR

Matador Resources Co

Company overview

Market capitalization
$6.37B
Employees
483
Latest publication
2026-09-29
About Matador Resources Co

Matador Resources Company, an independent energy company, engages in the acquisition, exploration, development, and production of oil and natural gas resources in the United States. It operates through two segments, Exploration and Production; and Midstream. The company primarily holds interests in the Wolfcamp and Bone Spring plays in the Delaware Basin in Southeast New Mexico and West Texas. It also operates the Haynesville shale and Cotton Valley plays in Northwest Louisiana. In addition, the company conducts midstream operations in support of its exploration, development, and production operations. Further, it provides natural gas processing and oil transportation services; and oil, natural gas, and produced water gathering services, as well as produced water disposal services to third parties, as well as sells natural gas to unaffiliated independent marketing companies and unaffiliated midstream companies. The company was formerly known as Matador Holdco, Inc. and changed its name to Matador Resources Company in August 2011. Matador Resources Company was incorporated in 2003 and is headquartered in Dallas, Texas.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ3 20172017-09-30 · USDQ4 20162016-12-31 · USDQ3 20162016-09-30 · USDQ3 20152015-09-30 · USDQ4 20142014-12-31 · USDQ3 20142014-09-30 · USDQ2 20142014-06-30 · USD
Total Revenue1,186,392,000USD126,279,000USD84,973,000USD88,733,000USD98,410,000USD153,939,000USD112,209,000USD90,907,000USD
Cost Of Revenue441,586,000USD83,251,000USD60,817,000USD58,457,000USD69,445,000USD69,806,000USD57,451,000USD52,617,000USD
Gross Profit744,806,000USD43,028,000USD24,156,000USD30,276,000USD28,965,000USD84,133,000USD54,758,000USD38,290,000USD
Selling General Administrative41,274,000USD16,156,000USD15,583,000USD13,146,000USD12,151,000USD8,735,000USD8,099,000USD8,100,000USD
General And Administrative Expenses41,274,000USD———————
Other Operating Expenses441,586,000USD———————
Total Operating Expenses167,484,000USD16,479,000USD15,937,000USD13,422,000USD12,333,000USD8,868,000USD8,229,000USD8,223,000USD
Operating Income577,322,000USD26,549,000USD8,219,000USD16,854,000USD-269,089,000USD75,265,000USD46,529,000USD30,067,000USD
Total Other Income Expense Net-56,833,000USD-8,570,000USD96,195,000USD-5,948,000USD-6,665,000USD-1,019,000USD-406,000USD-1,207,000USD
Interest Expense60,819,000USD8,550,000USD7,955,000USD6,880,000USD7,229,000USD1,649,000USD673,000USD1,616,000USD
Income Before Tax520,489,000USD17,979,000USD104,414,000USD10,906,000USD-275,319,000USD74,246,000USD46,123,000USD28,860,000USD
Income Tax Expense106,837,000USD2,940,000USD105,000USD-1,141,000USD-33,305,000USD27,700,000USD16,504,000USD10,634,000USD
Net Income413,652,000USD15,039,000USD104,154,000USD11,931,000USD-242,059,000USD46,563,000USD29,619,000USD18,226,000USD
Minority Interest23,000,000USD-2,940,000USD191,000USD116,000USD45,000USD-17,000USD0USD0USD
Net Income Applicable To Common Shares390,652,000USD15,039,000USD104,119,000USD11,931,000USD-242,059,000USD46,563,000USD29,619,000USD18,226,000USD
Research Development—0USD0USD0USD0USD0USD0USD0USD
Net Income From Continuing Ops—17,979,000USD104,310,000USD12,047,000USD-242,014,000USD175,296,000USD29,619,000USD18,226,000USD
Ebit—26,529,000USD112,723,000USD17,786,000USD-282,594,000USD75,895,000USD46,796,000USD30,476,000USD
Ebitda—74,329,000USD144,586,000USD47,801,000USD-237,356,000USD119,662,000USD81,939,000USD62,273,000USD
Depreciation And Amortization—47,800,000USD31,863,000USD30,015,000USD45,238,000USD43,767,000USD35,143,000USD31,797,000USD
Non Operating Income Net Other—-8,570,000USD94,924,000USD-5,948,000USD-6,230,000USD-1,018,000USD-406,000USD-1,207,000USD
Discontinued Operations—0USD0USD0USD0USD0USD0USD0USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20142014-12-31 · USDFY 20132013-12-31 · USDFY 20122012-12-31 · USDFY 20102010-12-31 · USD
Total Revenue431,036,000USD260,889,000USD165,156,000USD34,041,607USD
Cost Of Revenue219,262,000USD158,088,000USD120,310,000USD1,981,550USD
Gross Profit211,774,000USD102,801,000USD44,846,000USD32,060,057USD
Research Development0USD0USD0USD—
Selling General Administrative32,152,000USD20,779,000USD14,543,000USD9,702,000USD
Total Operating Expenses32,656,000USD21,127,000USD14,799,000USD30,737,438USD
Operating Income179,118,000USD60,445,000USD-33,428,000USD9,760,725USD
Interest Expense5,334,000USD5,687,000USD1,002,000USD3,235USD
Income Before Tax175,129,000USD54,791,000USD-34,691,000USD9,898,138USD
Income Tax Expense64,375,000USD9,697,000USD-1,430,000USD3,521,175USD
Net Income110,771,000USD45,094,000USD-33,261,000USD6,376,963USD
Net Income From Continuing Ops239,504,000USD45,094,000USD-33,261,000USD—
Ebit180,463,000USD60,478,000USD-33,433,000USD1,686,957USD
Ebitda315,200,000USD158,873,000USD47,021,000USD17,283,427USD
Depreciation And Amortization134,737,000USD98,395,000USD80,454,000USD15,596,470USD
Total Other Income Expense Net-3,989,000USD-5,654,000USD-1,263,000USD8,575,519USD
Non Operating Income Net Other-3,989,000USD-5,654,000USD-1,263,000USD—
Minority Interest-17,000USD———
Net Income Applicable To Common Shares110,771,000USD45,094,000USD-33,261,000USD6,377,000USD
Unclassified Operating Expenses———21,035,438USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets13,494,566,000USD12,174,489,000USD11,873,009,000USD11,646,708,000USD11,279,910,000USD11,082,041,000USD10,850,109,000USD10,623,291,000USD
Cash And Equivalents26,318,000USD———————
Total Current Assets1,007,109,000USD1,084,776,000USD816,568,000USD916,841,000USD915,854,000USD891,134,000USD927,345,000USD847,186,000USD
Other Current Assets181,276,000USD231,306,000USD163,420,000USD213,287,000USD127,165,000USD268,436,000USD211,114,000USD183,653,000USD
Other Non Current Assets224,177,000USD———————
Total Liabilities7,243,668,000USD———————
Total Current Liabilities1,549,113,000USD1,479,015,000USD1,031,509,000USD1,257,191,000USD1,071,846,000USD1,129,616,000USD995,357,000USD965,955,000USD
Other Current Liabilities93,254,000USD———————
Other Non Current Liabilities189,583,000USD———————
Total Stockholder Equity5,928,623,000USD5,584,900,000USD5,658,141,000USD5,505,961,000USD5,366,173,000USD5,287,492,000USD5,089,149,000USD4,870,630,000USD
Total Equity Including Noncontrolling Interest6,250,898,000USD———————
Net Receivables408,304,000USD715,418,000USD529,828,999USD639,855,000USD658,791,000USD573,145,000USD654,729,000USD606,137,000USD
Property Plant Equipment Net12,263,280,000USD10,935,141,000USD10,869,953,000USD10,559,908,000USD10,201,951,000USD10,011,888,000USD47,532,000USD45,676,000USD
Accounts Payable836,776,000USD702,371,000USD179,337,000USD125,624,000USD143,735,000USD129,043,000USD147,139,000USD114,206,000USD
Common Stock1,245,000USD1,244,000USD1,244,000USD1,257,000USD1,254,000USD1,253,000USD1,251,000USD1,249,000USD
Retained Earnings3,414,634,000USD3,070,423,000USD3,153,112,000USD3,006,849,000USD2,869,147,000USD2,757,892,000USD2,556,987,000USD2,373,732,000USD
Total Liab—6,261,404,000USD5,876,357,000USD5,790,928,000USD5,553,388,000USD5,437,914,000USD5,392,677,000USD5,527,081,000USD
Other Current Liab—715,537,000USD785,968,000USD1,021,426,000USD818,661,000USD1,000,118,000USD848,218,000USD765,185,000USD
Capital Stock—1,244,000USD1,244,000USD1,257,000USD1,254,000USD1,253,000USD1,251,000USD1,249,000USD
Cash—92,472,000USD79,477,000USD20,150,000USD86,786,000USD14,522,000USD23,033,000USD23,277,000USD
Cash And Short Term Investments—92,472,000USD79,477,000USD20,150,000USD86,786,000USD14,522,000USD23,033,000USD23,277,000USD
Current Deferred Revenue—61,107,000USD——109,450,000USD——55,059,000USD
Net Debt—3,376,469,000USD3,468,018,999USD3,309,545,000USD3,199,219,000USD3,252,674,000USD2,091,875,000USD3,659,516,000USD
Short Long Term Debt Total—3,468,941,000USD3,547,495,999USD3,329,695,000USD3,286,005,000USD3,267,196,000USD2,114,908,000USD3,682,793,000USD
Long Term Debt—3,468,941,000USD3,402,102,000USD3,219,554,000USD3,286,005,000USD3,176,456,000USD3,325,408,000USD3,596,229,000USD
Inventory—45,580,000USD43,842,000USD43,549,000USD43,112,000USD35,031,000USD38,469,000USD34,119,000USD
Property Plant Equipment Gross—18,622,987,000USD18,126,440,000USD17,649,540,000USD16,986,228,000USD16,493,564,000USD15,967,359,000USD15,455,698,000USD
Common Stock Shares Outstanding—123,480,000shares124,280,000shares124,729,000shares124,456,000shares125,342,000shares125,430,000shares124,983,000shares
Non Current Assets Total—11,089,713,000USD11,056,441,000USD10,729,867,000USD10,364,056,000USD10,190,907,000USD9,922,764,000USD9,776,105,000USD
Non Current Liabilities Total—4,782,389,000USD4,844,848,000USD4,533,737,000USD4,481,542,000USD4,308,298,000USD3,401,963,000USD4,561,126,000USD
Non Current Liabilities Other—140,814,000USD120,312,000USD116,575,000USD112,552,000USD112,259,000USD110,009,000USD61,030,000USD
Non Currrent Assets Other—154,572,000USD24,048,000USD169,959,000USD159,246,000USD179,019,000USD9,875,232,000USD8,828,618,000USD
Net Working Capital—-394,239,000USD-214,941,000USD-340,350,000USD-155,992,000USD-238,482,000USD-68,012,000USD-118,769,000USD
Unclassified Non Current Liabilities—1,172,634,000USD1,322,434,000USD1,197,608,000USD1,082,985,000USD1,019,583,000USD—903,867,000USD
Unclassified Equity—2,511,989,000USD2,502,541,000USD2,496,598,000USD2,494,518,000USD2,527,094,000USD2,529,660,000USD2,494,400,000USD
Short Term Debt——66,203,999USD110,141,000USD—455,000USD—86,564,000USD
Unclassified Non Current Assets——162,440,000USD————786,811,000USD
Accumulated Other Comprehensive Income—————0USD——
Long Term Investments———————115,000,000USD
Short Term Investments———————-2,336,000USD
Unclassified Current Liabilities———————-55,059,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets11,873,009,000USD10,850,109,000USD7,726,996,000USD5,554,505,000USD4,262,153,000USD3,687,280,000USD4,069,676,000USD3,455,518,000USD
Other Current Assets163,420,000USD211,114,000USD148,448,000USD51,570,000USD69,566,000USD55,996,000USD38,311,000USD77,425,000USD
Total Liab5,876,357,000USD5,392,677,000USD3,599,308,000USD2,237,414,000USD2,134,765,000USD2,174,255,000USD2,100,224,000USD1,675,861,000USD
Total Stockholder Equity5,658,141,000USD5,089,149,000USD3,910,862,000USD3,317,091,000USD2,127,388,000USD1,513,025,000USD1,969,452,000USD1,779,657,000USD
Other Current Liab785,968,000USD848,218,000USD555,085,000USD41,699,000USD45,541,000USD82,622,000USD53,725,000USD1,028,000USD
Common Stock1,244,000USD1,251,000USD1,194,000USD1,190,000USD1,179,000USD1,169,000USD1,166,000USD1,164,000USD
Capital Stock1,244,000USD1,251,000USD1,194,000USD1,190,000USD1,179,000USD1,169,000USD1,166,000USD1,164,000USD
Retained Earnings3,153,112,000USD2,556,987,000USD1,776,541,000USD1,007,642,000USD-171,318,000USD-741,705,000USD-148,500,000USD-236,277,000USD
Cash79,477,000USD23,033,000USD52,662,000USD505,179,000USD48,135,000USD57,916,000USD40,024,000USD64,545,000USD
Cash And Short Term Investments79,477,000USD23,033,000USD52,662,000USD505,179,000USD48,135,000USD57,916,000USD40,024,000USD64,545,000USD
Total Current Assets816,568,000USD927,345,000USD715,872,000USD1,071,832,000USD371,305,000USD261,629,000USD278,492,000USD305,685,000USD
Total Current Liabilities1,031,509,000USD995,357,000USD685,275,000USD575,873,000USD464,837,000USD290,936,000USD399,772,000USD330,022,000USD
Net Debt3,468,018,999USD2,091,875,000USD2,215,970,000USD655,066,000USD1,479,445,000USD1,757,082,000USD1,542,392,000USD1,233,292,000USD
Short Term Debt66,203,999USD118,472,000USD62,005,000USD46,975,000USD32,182,000USD24,276,000USD18,223,000USD12,705,000USD
Short Long Term Debt Total3,547,495,999USD2,114,908,000USD2,268,632,000USD1,207,220,000USD1,559,762,000USD1,839,274,000USD1,600,639,000USD1,310,542,000USD
Long Term Debt3,402,102,000USD3,325,408,000USD2,206,627,000USD1,160,245,000USD1,527,580,000USD1,814,998,000USD1,582,416,000USD1,297,837,000USD
Net Receivables529,828,999USD654,729,000USD472,954,000USD453,818,000USD241,416,000USD137,133,000USD189,413,000USD146,151,000USD
Inventory43,842,000USD38,469,000USD41,808,000USD15,184,000USD12,188,000USD10,584,000USD10,744,000USD17,564,000USD
Accounts Payable179,337,000USD147,139,000USD68,185,000USD58,848,000USD26,256,000USD13,982,000USD25,230,000USD66,970,000USD
Property Plant Equipment Net10,869,953,000USD47,532,000USD7,000,845,000USD4,418,197,000USD3,856,685,000USD3,367,769,000USD3,699,595,000USD3,122,864,000USD
Property Plant Equipment Gross18,126,440,000USD15,967,359,000USD12,185,404,000USD4,418,197,000USD3,856,685,000USD29,561,000USD3,699,595,000USD3,122,864,000USD
Common Stock Shares Outstanding124,586,000shares124,076,000shares119,980,000shares120,131,000shares119,163,000shares116,068,000shares117,063,000shares113,691,000shares
Non Current Assets Total11,056,441,000USD9,922,764,000USD7,011,124,000USD4,482,673,000USD3,890,848,000USD3,425,651,000USD3,791,184,000USD3,149,833,000USD
Non Current Liabilities Total4,844,848,000USD3,401,963,000USD2,914,033,000USD1,661,541,000USD1,669,928,000USD1,883,319,000USD1,700,452,000USD1,345,839,000USD
Non Current Liabilities Other120,312,000USD110,009,000USD38,482,000USD19,960,000USD22,721,000USD68,321,000USD78,723,000USD34,698,000USD
Non Currrent Assets Other24,048,000USD9,875,232,000USD10,279,000USD-363,875,000USD-43,775,000USD55,312,000USD54,260,000USD6,512,000USD
Net Working Capital-214,941,000USD-68,012,000USD30,597,000USD495,959,000USD-93,532,000USD-29,307,000USD-121,280,000USD-24,337,000USD
Unclassified Non Current Assets162,440,000USD——58,798,000USD—-3,396,090,000USD——
Unclassified Non Current Liabilities1,322,434,000USD—668,924,000USD-428,351,000USD-100,659,000USD-37,919,000USD-76,053,000USD-46,230,000USD
Unclassified Equity2,502,541,000USD2,529,660,000USD2,131,933,000USD2,307,103,000USD2,296,591,000USD2,252,395,000USD2,115,646,000USD4,320,970,000USD
Unclassified Current Liabilities—-118,472,000USD-19,954,000USD—————
Current Deferred Revenue——19,954,000USD428,351,000USD360,858,000USD170,056,000USD302,594,000USD249,319,000USD
Accumulated Other Comprehensive Income——0USD0USD0USD0USD0USD-2,306,949,000USD
Deferred Long Term Liab———428,351,000USD77,938,000USD—39,313,000USD13,304,000USD
Other Liab———481,336,000USD142,348,000USD37,919,000USD76,053,000USD46,230,000USD
Other Assets———5,678,000USD34,163,000USD3,396,090,000USD5,921,000USD26,969,000USD
Treasury Stock———-34,000USD-243,000USD-3,000USD-26,000USD-415,000USD
Net Tangible Assets———3,110,797,000USD1,907,210,000USD1,286,530,000USD1,833,654,000USD1,688,880,000USD
Unclassified Current Assets———46,081,000USD————
Long Term Investments—————2,570,000USD——
Accumulated Depreciation——————-2,655,586,000USD-2,306,949,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation607,848,000USD
Stock Based Compensation10,617,000USD
Deferred Income Tax105,927,000USD
Other Non Cash Items-15,587,000USD
Change To Account Receivables-148,629,000USD
Change To Inventory-5,120,000USD
Change In Working Capital-152,011,000USD
Operating Cash Flow1,407,674,000USD
Other Investing Activities-6,200,000USD
Unclassified Investing Cash Flow-2,051,708,000USD
Investing Cash Flow-2,057,908,000USD
Net Common Stock Issuance-18,111,000USD
Common Dividends Paid-93,258,000USD
Other Financing Activities-667,000USD
Unclassified Financing Cash Flow773,708,000USD
Financing Cash Flow661,672,000USD
Change In Cash11,438,000USD
End Cash Flow90,915,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income-15,818,000USD192,547,000USD200,624,000USD182,359,000USD262,247,000USD237,949,000USD272,677,000USD247,527,000USD
Depreciation292,704,000USD305,511,000USD305,354,000USD302,602,000USD281,891,000USD293,234,000USD242,821,000USD225,934,000USD
Stock Based Compensation4,518,000USD3,686,000USD6,181,000USD4,572,000USD3,888,000USD4,891,000USD4,279,000USD2,974,000USD
Other Non Cash Items283,520,000USD-168,000USD-12,244,000USD43,661,000USD528,000USD17,721,000USD-31,124,000USD17,769,000USD
Change To Account Receivables-188,684,000USD105,261,000USD16,348,000USD-18,596,000USD11,272,000USD-62,233,000USD-20,818,000USD433,000USD
Change To Inventory1,052,000USD-3,010,000USD-10,348,000USD-11,122,000USD-10,833,000USD-2,347,000USD-1,207,000USD-5,336,000USD
Change In Working Capital-93,694,000USD-938,000USD123,282,000USD-65,540,000USD119,385,000USD-40,336,000USD15,367,000USD50,841,000USD
Total Cash From Operating Activities470,546,000USD474,449,000USD721,660,000USD501,027,000USD727,879,000USD574,959,000USD610,437,000USD592,927,000USD
Capital Expenditures-458,796,000USD-588,047,000USD-563,130,000USD-498,294,000USD-533,900,000USD-516,442,000USD-424,607,000USD-481,582,000USD
Free Cash Flow11,750,000USD-113,598,000USD158,530,000USD2,733,000USD193,979,000USD58,517,000USD185,830,000USD111,345,000USD
Total Cashflows From Investing Activities-457,938,000USD-588,047,000USD-562,961,000USD-495,012,000USD-511,662,000USD-391,396,000USD-2,160,571,000USD-576,832,000USD
Net Borrowings86,330,000USD181,000,000USD-68,000,000USD108,000,000USD-150,500,000USD-270,500,000USD1,624,000,000USD—
Total Cash From Financing Activities387,000USD96,688,000USD-149,098,000USD3,255,000USD-233,443,000USD-165,844,000USD1,563,254,000USD-26,518,000USD
Dividends Paid-46,817,000USD-46,284,000USD-38,662,000USD-38,970,000USD-39,180,000USD-31,278,000USD-24,851,000USD-24,889,000USD
Sale Purchase Of Stock-707,000USD-5,143,000USD-6,457,000USD-44,785,000USD-10,545,000USD-2,437,000USD-79,000USD-925,000USD
Change In Cash12,995,000USD-16,910,000USD9,601,000USD9,270,000USD-17,226,000USD17,719,000USD13,120,000USD-10,423,000USD
Begin Period Cash Flow79,477,000USD96,387,000USD86,786,000USD77,516,000USD94,742,000USD77,023,000USD63,903,000USD74,326,000USD
End Period Cash Flow92,472,000USD79,477,000USD96,387,000USD86,786,000USD77,516,000USD94,742,000USD77,023,000USD63,903,000USD
Other Cashflows From Investing Activities-396,283,000USD-3,263,000USD-422,985,000USD-451,556,000USD-430,000,000USD-372,356,000USD-358,890,000USD-522,986,000USD
Other Cashflows From Financing Activities-2,158,999USD-31,009,000USD-35,979,000USD-20,990,000USD-33,218,000USD138,371,000USD-35,816,000USD-22,513,000USD
Unclassified Investing Cash Flow397,141,000USD—986,115,000USD949,850,000USD963,900,000USD888,798,000USD783,497,000USD1,004,568,000USD
Unclassified Financing Cash Flow-36,260,001USD-1,876,000USD—————21,809,000USD
Issuance Of Capital Stock—0USD0USD0USD0USD0USD0USD0USD
Unclassified Operating Cash Flow—-26,189,000USD98,463,000USD33,373,000USD59,940,000USD61,500,000USD106,417,000USD47,882,000USD
Investments——-562,961,000USD-495,012,000USD-511,662,000USD-391,396,000USD-2,160,571,000USD-576,832,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income860,769,000USD971,343,000USD910,359,000USD1,286,317,000USD640,636,000USD-553,560,000USD122,982,000USD299,764,000USD
Depreciation1,195,358,000USD974,300,000USD716,688,000USD466,348,000USD324,225,000USD1,081,414,000USD405,234,000USD265,142,000USD
Stock Based Compensation18,327,000USD14,982,000USD13,661,000USD15,123,000USD9,039,000USD13,625,000USD18,505,000USD17,200,000USD
Other Non Cash Items8,785,000USD7,875,000USD4,989,000USD-15,594,000USD5,727,000USD1,086,194,000USD409,540,000USD234,366,000USD
Change To Account Receivables114,285,000USD-138,137,000USD48,136,000USD-205,426,000USD-98,456,000USD53,001,000USD-43,261,000USD-4,934,000USD
Change To Inventory-35,313,000USD-10,934,000USD-3,034,000USD-2,847,000USD-1,537,000USD-655,000USD4,777,000USD-12,176,000USD
Change In Working Capital176,189,000USD13,080,000USD50,027,000USD-117,935,000USD-982,000USD-23,078,000USD-34,517,000USD64,429,000USD
Total Cash From Operating Activities2,425,015,000USD2,246,885,000USD1,867,828,000USD1,978,739,000USD1,053,355,000USD477,582,000USD552,042,000USD608,523,000USD
Capital Expenditures-2,183,371,000USD-1,966,846,000USD-1,549,810,000USD-1,083,984,000USD-733,480,000USD-780,455,000USD-925,897,000USD-1,523,586,000USD
Free Cash Flow241,644,000USD280,039,000USD318,018,000USD894,755,000USD319,875,000USD-302,873,000USD-373,855,000USD-915,063,000USD
Total Cashflows From Investing Activities-2,157,682,000USD-3,672,114,000USD-3,211,192,000USD-1,037,477,000USD-729,265,000USD-775,666,000USD-903,976,000USD-1,515,253,000USD
Net Borrowings70,500,000USD1,139,309,000USD1,051,800,000USD-218,027,000USD-289,000,000USD230,340,000USD281,557,000USD-362,955,000USD
Total Cash From Financing Activities-282,598,000USD1,413,673,000USD902,332,000USD-480,852,000USD-328,553,000USD324,339,000USD333,078,000USD888,232,000USD
Dividends Paid-163,096,000USD-104,876,000USD-77,175,000USD-35,246,000USD-14,581,000USD-1,511,000USD-391,000USD-121,520,000USD
Sale Purchase Of Stock-55,849,000USD-16,956,000USD-22,910,000USD-19,242,000USD1,335,000USD-1,556,000USD-3,691,000USD-6,466,000USD
Issuance Of Capital Stock0USD344,663,000USD0USD0USD——0USD226,612,000USD
Change In Cash-15,265,000USD-11,556,000USD-441,032,000USD460,410,000USD-4,463,000USD26,255,000USD-18,856,000USD-18,498,000USD
Begin Period Cash Flow94,742,000USD106,298,000USD547,330,000USD86,920,000USD91,383,000USD65,128,000USD83,984,000USD102,482,000USD
End Period Cash Flow79,477,000USD94,742,000USD106,298,000USD547,330,000USD86,920,000USD91,383,000USD65,128,000USD83,984,000USD
Other Cashflows From Investing Activities-1,821,819,000USD-1,500,033,000USD-3,023,537,000USD-109,360,000USD-59,144,000USD-702,857,000USD-853,210,000USD-862,398,000USD
Other Cashflows From Financing Activities-131,747,000USD34,577,000USD-49,383,000USD348,696,000USD370,028,000USD94,895,000USD53,769,000USD-44,100,000USD
Unclassified Operating Cash Flow165,587,000USD265,305,000USD172,104,000USD344,480,000USD74,710,000USD-1,127,013,000USD-369,702,000USD-272,378,000USD
Unclassified Investing Cash Flow1,847,508,000USD3,466,879,000USD4,300,836,000USD1,193,344,000USD792,624,000USD1,483,312,000USD1,779,107,000USD2,385,984,000USD
Investments—-3,672,114,000USD-2,938,681,000USD-1,037,477,000USD-729,265,000USD-775,666,000USD-903,976,000USD-1,515,253,000USD
Unclassified Financing Cash Flow—361,619,000USD—-557,033,000USD-396,335,000USD——1,423,273,000USD
Change To Liabilities———121,077,000USD76,891,000USD-73,634,000USD5,282,000USD80,244,000USD
Cash And Cash Equivalents Changes———460,410,000USD-4,463,000USD26,255,000USD-18,856,000USD-18,498,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30ProductNatural Gas Midstream44,593,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductNatural Gas Sales41,246,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductOil And Gas — Natural Gas Revenues-38,841,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductOil And Gas — Oil Revenues1,126,425,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductOther12,969,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductNatural Gas Midstream42,091,000USD0001520006-26-000023
Q1 2026Quarterly · 2026-03-31ProductNatural Gas Sales80,782,000USD0001520006-26-000023
Q1 2026Quarterly · 2026-03-31ProductOil And Gas — Natural Gas Revenues30,382,000USD0001520006-26-000023
Q1 2026Quarterly · 2026-03-31ProductOil And Gas — Oil Revenues788,349,000USD0001520006-26-000023
FY 2025Yearly · 2025-12-31ProductNatural Gas Midstream164,733,000USD0001520006-26-000002
FY 2025Yearly · 2025-12-31ProductNatural Gas Sales253,031,000USD0001520006-26-000002
FY 2025Yearly · 2025-12-31ProductOil And Gas — Natural Gas Reserves398,583,000USD0001520006-26-000002
FY 2025Yearly · 2025-12-31ProductOil And Gas — Oil Reserves2,840,167,000USD0001520006-26-000002
FY 2025Yearly · 2025-12-31ProductOther39,763,000USD0001520006-26-000002
Q3 2025Quarterly · 2025-09-30ProductNatural Gas Midstream43,833,000USD0001520006-25-000218
Q3 2025Quarterly · 2025-09-30ProductNatural Gas Sales61,043,000USD0001520006-25-000218
Q3 2025Quarterly · 2025-09-30ProductOil And Gas — Natural Gas Revenues96,294,000USD0001520006-25-000218
Q3 2025Quarterly · 2025-09-30ProductOil And Gas — Oil Revenues713,947,000USD0001520006-25-000218
Q3 2025Quarterly · 2025-09-30ProductOther23,898,000USD0001520006-25-000218
Q2 2025Quarterly · 2025-06-30ProductNatural Gas Midstream42,007,000USD0001520006-25-000196
Q2 2025Quarterly · 2025-06-30ProductNatural Gas Sales67,897,000USD0001520006-25-000196
Q2 2025Quarterly · 2025-06-30ProductOil And Gas — Natural Gas Revenues96,394,000USD0001520006-25-000196
Q2 2025Quarterly · 2025-06-30ProductOil And Gas — Oil Revenues719,380,000USD0001520006-25-000196
Q1 2025Quarterly · 2025-03-31ProductNatural Gas Midstream33,499,000USD0001520006-26-000023
Q1 2025Quarterly · 2025-03-31ProductNatural Gas Sales62,756,000USD0001520006-26-000023
Q1 2025Quarterly · 2025-03-31ProductOil And Gas — Natural Gas Revenues160,596,000USD0001520006-26-000023
Q1 2025Quarterly · 2025-03-31ProductOil And Gas — Oil Revenues749,322,000USD0001520006-26-000023
Q1 2025Quarterly · 2025-03-31ProductOther7,785,000USD0001520006-26-000023
FY 2024Yearly · 2024-12-31ProductNatural Gas Midstream141,027,000USD0001520006-26-000002
FY 2024Yearly · 2024-12-31ProductNatural Gas Sales194,097,000USD0001520006-26-000002
FY 2024Yearly · 2024-12-31ProductOil And Gas — Natural Gas Reserves371,474,000USD0001520006-26-000002
FY 2024Yearly · 2024-12-31ProductOil And Gas — Oil Reserves2,772,360,000USD0001520006-26-000002
FY 2024Yearly · 2024-12-31ProductOther26,023,000USD0001520006-26-000002
Q3 2024Quarterly · 2024-09-30ProductNatural Gas Midstream38,316,000USD0001520006-25-000218
Q3 2024Quarterly · 2024-09-30ProductNatural Gas Sales51,666,000USD0001520006-25-000218
Q3 2024Quarterly · 2024-09-30ProductOil And Gas — Natural Gas Revenues71,764,000USD0001520006-25-000218
Q3 2024Quarterly · 2024-09-30ProductOil And Gas — Oil Revenues698,391,000USD0001520006-25-000218
Q3 2024Quarterly · 2024-09-30ProductOther39,646,000USD0001520006-25-000218
Q2 2024Quarterly · 2024-06-30ProductNatural Gas Midstream32,651,000USD0001520006-25-000196
Q2 2024Quarterly · 2024-06-30ProductNatural Gas Sales46,265,000USD0001520006-25-000196
Q2 2024Quarterly · 2024-06-30ProductOil And Gas — Natural Gas Revenues70,729,000USD0001520006-25-000196
Q2 2024Quarterly · 2024-06-30ProductOil And Gas — Oil Revenues705,550,000USD0001520006-25-000196
Q1 2024Quarterly · 2024-03-31ProductNatural Gas Midstream32,357,000USD0001520006-25-000122
Q1 2024Quarterly · 2024-03-31ProductNatural Gas Sales49,446,000USD0001520006-25-000122
Q1 2024Quarterly · 2024-03-31ProductOil And Gas — Natural Gas Revenues105,026,000USD0001520006-25-000122
Q1 2024Quarterly · 2024-03-31ProductOil And Gas — Oil Revenues598,514,000USD0001520006-25-000122
Q1 2024Quarterly · 2024-03-31ProductOther2,350,000USD0001520006-25-000122
FY 2023Yearly · 2023-12-31ProductNatural Gas Midstream122,153,000USD0001520006-26-000002
FY 2023Yearly · 2023-12-31ProductNatural Gas Sales149,869,000USD0001520006-26-000002
FY 2023Yearly · 2023-12-31ProductOil And Gas — Natural Gas Reserves400,705,000USD0001520006-26-000002
FY 2023Yearly · 2023-12-31ProductOil And Gas — Oil Reserves2,144,894,000USD0001520006-26-000002
FY 2022Yearly · 2022-12-31ProductNatural Gas Midstream90,606,000USD0001520006-25-000066
FY 2022Yearly · 2022-12-31ProductNatural Gas Sales200,355,000USD0001520006-25-000066
FY 2022Yearly · 2022-12-31ProductOil And Gas — Natural Gas Reserves792,132,000USD0001520006-25-000066
FY 2022Yearly · 2022-12-31ProductOil And Gas — Oil Reserves2,113,606,000USD0001520006-25-000066
FY 2021Yearly · 2021-12-31ProductNatural Gas Midstream75,499,000USD0001520006-24-000078
FY 2021Yearly · 2021-12-31ProductNatural Gas Sales86,034,000USD0001520006-24-000078
FY 2021Yearly · 2021-12-31ProductOil And Gas — Natural Gas Reserves494,934,000USD0001520006-24-000078
FY 2021Yearly · 2021-12-31ProductOil And Gas — Oil Reserves1,205,608,000USD0001520006-24-000078
FY 2020Yearly · 2020-12-31ProductNatural Gas Midstream64,932,000USD0001520006-23-000056
FY 2020Yearly · 2020-12-31ProductNatural Gas Sales41,742,000USD0001520006-23-000056
FY 2020Yearly · 2020-12-31ProductOil And Gas — Natural Gas Reserves148,954,000USD0001520006-23-000056
FY 2020Yearly · 2020-12-31ProductOil And Gas — Oil Reserves595,507,000USD0001520006-23-000056
FY 2020Yearly · 2020-12-31ProductOther10,991,000USD0001520006-23-000056
FY 2019Yearly · 2019-12-31ProductNatural Gas Midstream59,110,000USD0001520006-22-000065
FY 2019Yearly · 2019-12-31ProductNatural Gas Sales74,769,000USD0001520006-22-000065
FY 2019Yearly · 2019-12-31ProductOil And Gas — Natural Gas Reserves132,514,000USD0001520006-22-000065
FY 2019Yearly · 2019-12-31ProductOil And Gas — Oil Reserves759,811,000USD0001520006-22-000065
FY 2018Yearly · 2018-12-31ProductNatural Gas Midstream21,920,000USD0001520006-21-000056
FY 2018Yearly · 2018-12-31ProductNatural Gas Sales7,071,000USD0001520006-21-000056
FY 2018Yearly · 2018-12-31ProductOil And Gas — Natural Gas Reserves165,146,000USD0001520006-21-000056
FY 2018Yearly · 2018-12-31ProductOil And Gas — Oil Reserves635,554,000USD0001520006-21-000056
FY 2018Yearly · 2018-12-31ProductOther69,908,000USD0001520006-21-000056

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.