MSI (Motorola Solutions, Inc.) Stock Financials & Earnings

MSIMotorola Solutions, Inc.

Mkt Cap$77B

Revenue (TTM)$11.7B

Net Income (TTM)$2.2B

EPS (TTM)$12.76

Free Cash Flow (TTM)$2.6B

Gross Margin50.2%

Op. Margin25.1%

Net Margin18.4%

FCF Margin22.0%

P/S Ratio (TTM)6.6x

P/E Ratio (TTM)35.8x

YoY Rev Growth+8.0%

Employees—

Earnings Reports

Revenue & Profitability

Quarter	Revenue	Gross Profit	Op. Income
Q1 23	$2.2B	$1.0B	$399M
Q2 23	$2.4B	$1.2B	$518M
Q3 23	$2.6B	$1.3B	$639M
Q4 23	$2.8B	$1.5B	$738M
Q1 24	$2.4B	$1.2B	$519M
Q2 24	$2.6B	$1.3B	$644M
Q3 24	$2.8B	$1.4B	$711M
Q4 24	$3.0B	$1.5B	$814M
Q1 25	$2.5B	$1.3B	$582M
Q2 25	$2.8B	$1.4B	$692M
Q3 25	$3.0B	$1.5B	$782M
Q4 25	$3.4B	$1.6B	$879M

Revenue Breakdown

Valuation

Operating Cash Flow

Capital Expenditures

CapEx

OpEx vs Revenue Growth (YoY)

Stock-Based Compensation

OpEx Breakdown

Quarter	R&D	G&A	SG&A
Q1 23	$210M	$368M	—
Q2 23	$215M	$390M	—
Q3 23	$215M	$380M	—
Q4 23	$218M	$423M	—
Q1 24	$218M	$397M	—
Q2 24	$220M	$430M	—
Q3 24	$234M	$439M	—
Q4 24	$246M	—	$487M
Q1 25	$233M	—	$436M
Q2 25	$231M	—	$450M
Q3 25	$237M	—	$483M
Q4 25	$270M	—	$499M

Revenue Segments

Revenue by Geography

Quarter	International	North America	United Kingdom
Q1 23	$679M	$1.5B	—
Q2 23	$762M	$1.6B	—
Q3 23	$773M	$1.8B	—
Q4 23	$832M	$2.0B	—
Q1 24	$696M	$1.7B	—
Q2 24	$711M	$1.9B	—
Q3 24	$783M	$2.0B	—
Q4 24	$807M	$2.2B	—
Q1 25	$676M	$1.9B	—
Q2 25	$738M	$2.0B	—
Q3 25	$888M	$2.1B	—
Q4 25	$415M	$2.4B	$603M

War Chest

Quarter	Cash	Short-term Investments	Total
Q1 23	$1.0B	$0	$1.0B
Q2 23	$710M	$0	$710M
Q3 23	$910M	$0	$910M
Q4 23	$1.7B	$0	$1.7B
Q1 24	$1.5B	$0	$1.5B
Q2 24	$1.4B	$0	$1.4B
Q3 24	$1.4B	$0	$1.4B
Q4 24	$2.1B	$0	$2.1B
Q1 25	$1.6B	$0	$1.6B
Q2 25	$3.2B	$0	$3.2B
Q3 25	$894M	$0	$894M
Q4 25	$1.2B	$0	$1.2B

Shares Outstanding

Revenue Per Employee

Revenue / Employee