marketcaparena
Search

    MSGM

    Motorsport Games Inc.

    Company overview

    Market capitalization
    —
    Employees
    26
    Latest publication
    2026-09-29
    About Motorsport Games Inc.

    Motorsport Games Inc. develops and publishes racing video games for personal computers in the United States. The company operates through Gaming and Esports segments. It provides rFactor 2, a realistic racing simulation game; KartKraft, a kart racing simulator; and Le Mans Ultimate, an official game of the FIA World Endurance Championship and 24 Hours of Le Mans. The company also organizes and facilitates esports tournaments, competitions, and events for its licensed racing games, as well as on behalf of third-party racing game developers and publishers. It offers its products for game consoles, personal computer, and mobile platforms through various retail and digital channels, including full-game and downloadable content. The company was founded in 2018 and is headquartered in Miramar, Florida. Motorsport Games Inc. operates as a subsidiary of Driven Lifestyle Group LLC.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Revenue3,539,962USD4,031,289USD3,847,587USD3,100,018USD2,591,840USD1,758,453USD1,973,827USD1,802,946USD
    Cost Of Revenue644,428USD523,653USD622,265USD597,817USD454,887USD465,386USD1,070,753USD716,723USD
    Gross Profit2,895,534USD3,507,636USD3,225,322USD2,502,201USD2,136,953USD1,293,067USD903,074USD1,086,223USD
    Research Development737,228USD514,337USD1,291,208USD418,912USD270,343USD601,953USD597,716USD848,528USD
    Selling General Administrative1,321,381USD1,698,631USD1,956,045USD1,142,867USD865,040USD1,168,482USD1,334,479USD1,946,897USD
    Selling And Marketing Expenses191,350USD210,319USD264,591USD136,024USD—97,701USD107,631USD175,532USD
    General And Administrative Expenses1,321,381USD———————
    Total Operating Expenses2,257,270USD2,423,287USD4,258,835USD1,703,253USD168,890USD1,386,262USD1,564,465USD3,018,108USD
    Operating Income638,264USD1,084,349USD-1,033,513USD798,948USD1,968,063USD-93,195USD-661,391USD-1,931,885USD
    Total Other Income Expense Net-379,174USD-132,776USD1,603,830USD-30,411USD2,270,109USD1,115,808USD-2,217,740USD1,358,860USD
    Interest Expense15,891USD3,205USD398USD1,434USD4,740USD13,010USD30,277USD29,852USD
    Net Income243,199USD315,827USD839,313USD789,296USD4,258,400USD1,041,058USD-3,854,398USD9,827USD
    Minority Interest-158,264USD-635,746USD23,738USD20,759USD20,228USD18,445USD-975,267USD582,852USD
    Net Income Applicable To Common Shares401,463USD———————
    Net Interest Income—-3,205USD398USD-1,434USD-4,740USD-13,010USD-30,277USD-29,852USD
    Income Before Tax—951,573USD570,317USD768,537USD4,238,172USD1,022,613USD-2,879,131USD-573,025USD
    Net Income From Continuing Ops—951,573USD815,575USD768,537USD4,238,172USD1,022,613USD-2,879,131USD-573,025USD
    Ebit—1,084,349USD-4,408,203USD769,971USD4,242,912USD1,035,623USD-2,848,854USD-543,173USD
    Ebitda—1,260,398USD-4,518,927USD1,496,862USD4,496,847USD1,287,680USD-2,014,934USD23,238USD
    Depreciation And Amortization—176,049USD-110,724USD726,891USD253,935USD252,057USD833,920USD566,411USD
    Reconciled Depreciation—176,049USD326,772USD289,395USD253,935USD252,057USD833,920USD566,411USD
    Income Tax Expense——-245,258USD———48,648USD—
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Total Revenue11,297,898USD8,687,462USD6,909,674USD10,324,559USD15,075,530USD19,045,529USD11,850,787USD14,756,777USD
    Cost Of Revenue2,140,355USD3,225,750USD3,620,495USD4,960,317USD7,529,155USD6,595,872USD4,888,877USD5,599,636USD
    Gross Profit9,157,543USD5,461,712USD3,289,179USD5,364,242USD7,546,375USD12,449,657USD6,961,910USD9,157,141USD
    Research Development1,760,183USD3,378,346USD7,237,154USD10,417,260USD9,621,712USD4,649,187USD4,784,034USD3,793,741USD
    Selling General Administrative5,132,434USD6,883,468USD9,367,030USD13,764,177USD25,378,149USD4,335,434USD2,605,782USD2,745,305USD
    Selling And Marketing Expenses624,623USD—1,690,772USD6,172,324USD6,475,867USD3,402,310USD3,771,570USD3,544,600USD
    Total Operating Expenses7,517,240USD7,211,564USD19,660,943USD40,390,646USD42,073,033USD12,448,510USD12,138,023USD9,846,352USD
    Operating Income1,640,303USD-1,749,852USD-16,371,764USD-35,026,404USD-34,526,658USD1,147USD-5,176,113USD-689,210USD
    Interest Expense18,786USD120,757USD772,989USD1,148,204USD504,156USD718,837USD0USD0USD
    Net Interest Income-18,786USD-120,757USD-1,184,053USD-1,148,204USD-504,156USD-717,498USD35,728USD—
    Income Before Tax6,599,639USD-3,048,071USD-14,323,185USD-36,840,454USD-33,704,745USD-679,854USD-5,755,564USD-1,153,499USD
    Income Tax Expense-245,258USD295,115USD-1,272,046USD10,581,149USD1,287,471USD1,832,127USD-2,806,597USD-2,323USD
    Tax Provision-245,258USD—————0USD—
    Net Income6,928,067USD-2,752,956USD-14,323,185USD-35,990,805USD-33,161,991USD-1,756,647USD-3,564,146USD-2,010,637USD
    Net Income From Continuing Ops6,844,897USD-3,048,071USD-21,843,229USD-36,840,454USD-33,704,745USD-679,854USD-5,755,564USD—
    Ebit1,640,303USD-2,927,314USD-13,550,196USD-35,692,250USD-33,200,589USD37,644USD-5,755,564USD-1,127,250USD
    Ebitda2,762,462USD-337,877USD-11,434,766USD-33,629,698USD-31,415,515USD757,823USD-4,893,692USD-665,761USD
    Depreciation And Amortization1,122,159USD2,589,437USD2,115,430USD2,062,552USD1,785,074USD720,179USD861,872USD461,489USD
    Reconciled Depreciation1,122,159USD2,589,437USD1,999,179USD2,062,552USD1,785,074USD720,179USD861,872USD—
    Total Other Income Expense Net4,959,336USD-1,298,219USD2,048,579USD-1,814,050USD821,913USD-681,001USD-579,451USD8,381USD
    Minority Interest83,170USD295,115USD148,611USD849,649USD542,754USD2,645,559USD6,676,314USD8,867,732USD
    Unclassified Operating Expenses—-3,050,250USD1,365,987USD10,036,885USD————
    Net Income Applicable To Common Shares————-33,161,991USD-1,756,647USD-3,564,146USD-2,010,637USD
    Interest Income—————1,339USD35,728USD—
    Non Operating Income Net Other—————37,836USD——
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Assets11,322,423USD13,880,041USD11,968,066USD10,101,113USD8,154,140USD6,063,855USD6,268,221USD6,973,368USD
    Cash And Equivalents3,946,341USD———————
    Total Current Assets6,392,636USD9,064,389USD7,587,496USD6,343,250USD4,756,491USD2,717,743USD2,796,482USD2,357,385USD
    Other Current Assets705,738USD938,588USD350,487USD723,157USD800,340USD799,449USD490,221USD712,497USD
    Other Non Current Assets111,432USD———————
    Total Liabilities6,078,823USD———————
    Total Current Liabilities3,453,995USD3,908,863USD3,365,814USD3,297,662USD2,572,456USD4,636,905USD5,021,782USD4,770,976USD
    Other Current Liabilities1,509,427USD———————
    Other Non Current Liabilities1,201,995USD———————
    Total Stockholder Equity3,884,592USD7,050,995USD6,775,682USD5,853,330USD4,818,775USD648,436USD496,258USD4,093,039USD
    Total Equity Including Noncontrolling Interest5,243,600USD———————
    Property Plant Equipment Net53,439USD61,374USD55,563USD63,363USD66,651USD83,646USD106,441USD156,335USD
    Intangible Assets4,271,982USD4,134,781USD3,771,543USD3,694,500USD3,330,998USD3,262,466USD3,365,298USD4,459,648USD
    Accounts Payable663,367USD1,182,005USD918,280USD973,930USD1,031,868USD2,726,906USD2,976,211USD2,598,949USD
    Retained Earnings-84,622,513USD-84,546,074USD-84,861,901USD-85,701,214USD-86,490,510USD-90,748,910USD-91,789,968USD-86,340,362USD
    Accumulated Other Comprehensive Income-3,467,937USD-3,617,134USD-3,576,620USD-3,659,659USD-3,904,918USD-1,563,314USD-674,434USD-2,480,038USD
    Total Liab—5,323,217USD4,386,835USD3,306,278USD2,583,900USD4,646,970USD5,042,219USD4,802,457USD
    Other Current Liab—1,818,902USD1,296,577USD2,297,608USD786,222USD1,250,495USD1,568,878USD1,792,309USD
    Common Stock—644USD644USD574USD574USD385USD385USD385USD
    Capital Stock—574USD574USD574USD574USD385USD385USD385USD
    Cash—5,859,299USD4,993,390USD4,128,690USD2,365,410USD1,050,402USD859,271USD750,995USD
    Cash And Short Term Investments—5,859,299USD4,993,390USD4,128,690USD2,365,410USD1,050,402USD859,271USD750,995USD
    Current Deferred Revenue—899,232USD1,133,382USD—507,137USD501,599USD390,463USD278,573USD
    Net Debt—-5,850,575USD-4,975,815USD-4,102,566USD-2,334,189USD-1,009,323USD-811,863USD-692,524USD
    Short Term Debt—8,724USD17,575USD26,124USD31,221USD32,599USD31,099USD32,612USD
    Short Long Term Debt—353,687USD——————
    Short Long Term Debt Total—8,724USD17,575USD26,124USD31,221USD41,079USD47,408USD58,471USD
    Net Receivables—2,266,502USD2,243,619USD1,491,403USD1,590,741USD867,892USD1,446,990USD893,893USD
    Property Plant Equipment Gross—61,374USD990,644USD63,363USD66,651USD83,646USD928,563USD156,335USD
    Common Stock Shares Outstanding—5,482,458shares4,840,656shares5,456,286shares5,206,536shares3,183,558shares3,218,542shares3,024,366shares
    Non Current Assets Total—4,815,652USD4,380,570USD3,757,863USD3,397,649USD3,346,112USD3,471,739USD4,615,983USD
    Non Current Liabilities Total—1,414,354USD1,021,021USD8,616USD11,444USD10,065USD20,437USD31,481USD
    Non Current Liabilities Other—1,191,521USD798,188USD8,616USD11,444USD1,585USD4,128USD5,622USD
    Non Currrent Assets Other—126,563USD60,530USD—————
    Net Working Capital—5,155,526USD4,221,682USD3,045,588USD2,184,035USD-1,919,162USD-2,225,300USD-2,413,591USD
    Unclassified Equity—95,212,985USD95,212,985USD95,213,055USD95,213,055USD92,959,890USD92,959,890USD92,912,669USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Total Assets11,968,066USD6,268,221USD9,758,704USD18,897,792USD50,703,203USD17,387,010USD12,777,274USD15,670,258USD
    Intangible Assets3,771,543USD3,365,298USD5,795,807USD13,360,230USD20,485,809USD5,568,452USD5,327,156USD6,137,406USD
    Other Current Assets350,487USD490,221USD1,106,848USD1,048,392USD1,175,354USD507,177USD77,021USD82,423USD
    Total Liab4,386,835USD5,042,219USD7,669,000USD16,994,394USD12,721,200USD15,771,184USD9,165,314USD6,302,734USD
    Total Stockholder Equity6,775,682USD496,258USD1,036,422USD1,533,711USD36,719,338USD-1,029,733USD-3,064,354USD499,792USD
    Other Current Liab1,296,577USD1,568,878USD6,314,724USD10,107,064USD6,663,099USD3,300,123USD834,078USD969,456USD
    Common Stock644USD385USD339USD187USD1,864USD-1,029,733USD-3,064,354USD499,792USD
    Capital Stock574USD385USD339USD187USD1,864USD0USD——
    Retained Earnings-84,861,901USD-91,789,968USD-89,037,012USD-73,979,131USD-37,988,326USD-4,826,335USD-3,064,354USD499,792USD
    Cash4,993,390USD859,271USD1,675,210USD979,306USD17,819,640USD3,990,532USD1,960,279USD3,413,427USD
    Cash And Short Term Investments4,993,390USD859,271USD1,675,210USD979,306USD17,819,640USD3,990,532USD1,960,279USD3,413,427USD
    Total Current Assets7,587,496USD2,796,482USD3,517,897USD4,043,340USD24,622,840USD10,473,123USD7,129,632USD8,699,604USD
    Total Current Liabilities3,365,814USD5,021,782USD7,592,243USD13,321,608USD9,122,046USD14,914,490USD9,165,314USD6,302,734USD
    Current Deferred Revenue1,133,382USD390,463USD270,845USD311,945USD523,796USD———
    Net Debt-4,975,815USD-811,863USD-1,476,536USD18,520USD-17,700,625USD6,863,004USD6,085,243USD1,067,769USD
    Short Term Debt17,575USD31,099USD153,015USD380,538USD119,015USD10,853,536USD8,045,522USD4,481,196USD
    Short Long Term Debt Total17,575USD47,408USD198,674USD997,826USD119,015USD10,853,536USD8,045,522USD4,481,196USD
    Net Receivables2,243,619USD1,446,990USD735,839USD2,015,642USD5,627,846USD5,975,414USD5,092,332USD5,203,754USD
    Accounts Payable918,280USD2,976,211USD813,659USD2,372,219USD1,784,645USD705,951USD266,854USD832,141USD
    Property Plant Equipment Net55,563USD106,441USD445,000USD1,494,222USD727,089USD162,148USD127,406USD70,735USD
    Property Plant Equipment Gross990,644USD928,563USD1,159,766USD1,896,496USD1,008,035USD162,148USD127,406USD70,735USD
    Accumulated Other Comprehensive Income-3,576,620USD-674,434USD-1,850,216USD-933,406USD-945,375USD4,928USD-49,487USD-15,326USD
    Common Stock Shares Outstanding4,840,656shares2,922,091shares2,577,451shares1,171,323shares1,165,203shares1,031,853shares1,745,000shares1,745,000shares
    Non Current Assets Total4,380,570USD3,471,739USD6,240,807USD14,854,452USD26,080,363USD6,913,887USD5,647,642USD6,970,654USD
    Non Current Liabilities Total1,021,021USD20,437USD76,757USD3,672,786USD3,599,154USD856,694USD8,312,376USD5,313,337USD
    Non Current Liabilities Other798,188USD4,128USD31,098USD3,055,498USD4,122,950USD856,694USD——
    Non Currrent Assets Other60,530USD——-14,854,452USD-26,080,363USD1,045,570USD55,363USD49,781USD
    Net Working Capital4,221,682USD-2,225,300USD-4,074,346USD-9,278,268USD16,024,590USD-4,441,367USD-2,035,682USD2,396,870USD
    Unclassified Equity95,212,985USD92,959,890USD91,922,972USD76,445,874USD75,649,311USD4,821,407USD3,113,841USD—
    Inventory——1USD——1USD——
    Good Will———0USD4,867,465USD137,717USD137,717USD712,732USD
    Other Liab————4,122,950USD856,694USD——
    Short Long Term Debt————119,015USD10,853,536USD8,045,522USD4,481,196USD
    Net Tangible Assets————11,366,064USD-6,735,902USD-8,529,227USD-6,350,346USD
    Unclassified Non Current Liabilities————-4,646,746USD-1,606,064USD8,312,376USD5,313,337USD
    Deferred Long Term Liab—————749,370USD——
    Other Assets—————774,370USD55,363USD49,781USD
    Unclassified Current Liabilities—————-10,798,656USD-8,026,662USD-4,461,255USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow YTD

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USD
    Depreciation413,099USD
    Stock Based Compensation412,675USD
    Change To Account Receivables486,812USD
    Change To Liabilities94,671USD
    Change In Working Capital210,529USD
    Operating Cash Flow2,771,393USD
    Capital Expenditures-29,325USD
    Unclassified Investing Cash Flow-1,010,149USD
    Investing Cash Flow-1,039,474USD
    Net Common Stock Issuance-3,717,063USD
    Unclassified Financing Cash Flow991,692USD
    Financing Cash Flow-2,725,371USD
    Effect Of Forex Changes On Cash-53,597USD
    Change In Cash-1,047,049USD
    End Cash Flow3,946,341USD
    SourceDisclosureDeterministicFinal

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Net Income315,827USD815,575USD768,537USD4,238,172USD1,041,058USD-3,854,398USD-573,025USD2,376,306USD
    Depreciation176,049USD326,772USD289,395USD253,935USD252,057USD833,920USD566,411USD587,160USD
    Stock Based Compensation375,031USD789,352USD0USD0USD0USD47,221USD26,889USD10,658USD
    Other Non Cash Items1,013,395USD-261,759USD-26,438USD-2,311,548USD-1,156,507USD1,769,877USD9,602USD-3,514,111USD
    Change To Account Receivables-38,816USD-755,514USD209,142USD-730,499USD600,449USD-570,275USD-32,129USD573,260USD
    Change In Working Capital144,576USD71,012USD1,025,866USD-2,211,033USD168,613USD-890,066USD641,940USD18,349USD
    Total Cash From Operating Activities1,649,847USD1,740,952USD2,057,360USD-30,474USD305,221USD-2,140,667USD671,817USD-521,638USD
    Capital Expenditures-21,577USD-445,932USD-306,886USD0USD0USD-127USD0USD-25,145USD
    Free Cash Flow1,628,270USD1,295,020USD1,750,474USD-30,474USD305,221USD-2,140,540USD671,817USD-546,783USD
    Total Cashflows From Investing Activities-650,221USD-445,932USD-306,886USD-370,000USD—1,206,630USD—-25,145USD
    Net Borrowings-63,319USD———-71,581USD0USD0USD—
    Total Cash From Financing Activities-63,319USD-440,171USD-150,000USD1,803,543USD-150,000USD0USD884,051USD0USD
    Change In Cash865,909USD864,700USD1,763,280USD1,315,008USD191,131USD108,276USD221,557USD-723,253USD
    Begin Period Cash Flow4,993,390USD4,128,690USD2,365,410USD1,050,402USD859,271USD750,995USD529,438USD1,252,691USD
    End Period Cash Flow5,859,299USD4,993,390USD4,128,690USD2,365,410USD1,050,402USD859,271USD750,995USD529,438USD
    Other Cashflows From Investing Activities-628,644USD-437,730USD-303,021USD-370,000USD—1,200,000USD——
    Other Cashflows From Financing Activities-63,319USD-440,171USD-150,000USD-450,000USD-150,000USD-50,000USD884,051USD50,000USD
    Issuance Of Capital Stock—0USD0USD——0USD884,051USD0USD
    Investments——-306,886USD——1,206,630USD0USD-25,145USD
    Unclassified Financing Cash Flow———2,253,543USD————
    Sale Purchase Of Stock—————50,000USD50,000USD-50,000USD
    Unclassified Investing Cash Flow—————-1,199,873USD——
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Net Income6,844,897USD-3,048,071USD-13,051,139USD-36,840,454USD-33,704,745USD-1,756,647USD-5,755,564USD-2,010,637USD
    Depreciation1,122,159USD2,589,437USD2,115,430USD2,062,552USD1,785,074USD720,179USD861,872USD461,489USD
    Stock Based Compensation789,352USD152,959USD957,302USD714,523USD9,726,662USD0USD0USD546,546USD
    Other Non Cash Items-3,467,706USD-2,460,978USD-130,457USD12,925,482USD3,256,468USD1,494,208USD1,238,754USD2,413,630USD
    Change To Account Receivables13,000USD-718,463USD1,580,932USD1,226,107USD-3,252,041USD642,732USD56,339USD-325,830USD
    Change In Working Capital-945,542USD-71,493USD-2,807,318USD1,617,427USD-2,005,123USD3,595,605USD-769,908USD-444,194USD
    Total Cash From Operating Activities4,073,059USD-2,838,146USD-12,916,182USD-19,520,470USD-20,941,664USD4,053,345USD-4,424,846USD-902,224USD
    Capital Expenditures-12,067USD-25,015USD-789,153USD-292,446USD-754,302USD-136,755USD-108,293USD-23,878USD
    Free Cash Flow4,060,992USD-2,863,161USD-13,705,335USD-19,812,916USD-21,695,966USD3,916,590USD-4,533,139USD-926,102USD
    Total Cashflows From Investing Activities-1,122,818USD1,181,485USD4,210,847USD-292,446USD-14,386,515USD-1,797,237USD-592,628USD1,209,096USD
    Net Borrowings-440,171USD0USD-262,500USD-362,500USD-10,809,436USD361,145USD3,564,326USD3,692,383USD
    Total Cash From Financing Activities1,063,372USD834,051USD9,937,034USD1,712,853USD49,259,307USD-225,855USD3,564,326USD3,692,383USD
    Issuance Of Capital Stock2,349,811USD884,051USD10,443,470USD38,686USD63,661,128USD0USD——
    Change In Cash4,134,119USD-815,939USD695,904USD-16,840,334USD13,829,108USD2,030,253USD-1,453,148USD3,999,255USD
    Begin Period Cash Flow859,271USD1,675,210USD979,306USD17,819,640USD3,990,532USD1,960,279USD3,413,427USD-585,828USD
    End Period Cash Flow4,993,390USD859,271USD1,675,210USD979,306USD17,819,640USD3,990,532USD1,960,279USD3,413,427USD
    Other Cashflows From Investing Activities-1,110,751USD1,200,000USD4,242,500USD—-13,860,141,000USD-1,660,482USD-484,335USD1,232,974USD
    Other Cashflows From Financing Activities-750,000USD-50,000USD-850,000USD2,036,667USD-14,173,893USD-587,000USD3,564,326USD3,692,383USD
    Investments—1,181,485USD-52,296USD-292,446USD-14,614,443USD-244,202USD-592,628USD-484,335USD
    Unclassified Investing Cash Flow—-1,174,985USD——13,861,123,230USD———
    Sale Purchase Of Stock——644,750USD——-1,903,280USD——
    Unclassified Financing Cash Flow——10,404,784USD—10,581,508USD1,903,280USD-3,564,326USD-3,692,383USD
    Change To Liabilities———0USD944,527USD-1,737,999USD-565,287USD-70,723USD
    Cash And Cash Equivalents Changes—————2,030,253USD——
    Change To Inventory——————-255,378USD—
    Unclassified Operating Cash Flow———————-1,869,058USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    PeriodDimensionBusiness / regionRevenueCurrencySource
    FY 2025Yearly · 2025-12-31ProductDigital Game Sales4,473,211USD0001493152-26-009532
    FY 2025Yearly · 2025-12-31ProductIngame Revenues4,970,122USD0001493152-26-009532
    FY 2025Yearly · 2025-12-31ProductOther216,881USD0001493152-26-009532
    FY 2025Yearly · 2025-12-31ProductSoftware Development506,653USD0001493152-26-009532
    FY 2025Yearly · 2025-12-31ProductSubscription And Circulation1,131,031USD0001493152-26-009532
    FY 2024Yearly · 2024-12-31ProductDigital Game Sales5,620,642USD0001493152-26-009532
    FY 2024Yearly · 2024-12-31ProductIngame Revenues2,206,899USD0001493152-26-009532
    FY 2024Yearly · 2024-12-31ProductOther464,099USD0001493152-26-009532
    FY 2024Yearly · 2024-12-31ProductSoftware Development376,942USD0001493152-26-009532
    FY 2024Yearly · 2024-12-31ProductSubscription And Circulation18,880USD0001493152-26-009532
    FY 2023Yearly · 2023-12-31ProductEsports290,172USD0001493152-25-011033
    FY 2023Yearly · 2023-12-31ProductGaming6,619,502USD0001493152-25-011033
    FY 2023Yearly · 2023-12-31SegmentEsports290,172USD0001493152-25-011033
    FY 2023Yearly · 2023-12-31SegmentGaming6,619,502USD0001493152-25-011033
    Q2 2023Quarterly · 2023-06-30ProductEsports34USD0001493152-23-029615
    Q2 2023Quarterly · 2023-06-30ProductGaming1,739,096USD0001493152-23-029615
    Q2 2023Quarterly · 2023-06-30SegmentEsports34USD0001493152-24-030976
    Q2 2023Quarterly · 2023-06-30SegmentGaming1,739,096USD0001493152-24-030976
    Q1 2023Quarterly · 2023-03-31ProductEsports290,138USD0001493152-23-016408
    Q1 2023Quarterly · 2023-03-31ProductGaming1,439,217USD0001493152-23-016408
    Q1 2023Quarterly · 2023-03-31SegmentEsports290,138USD0001493152-24-018097
    Q1 2023Quarterly · 2023-03-31SegmentGaming1,439,217USD0001493152-24-018097
    FY 2022Yearly · 2022-12-31ProductEsports1,179,920USD0001493152-24-012233
    FY 2022Yearly · 2022-12-31ProductGaming9,144,639USD0001493152-24-012233
    Q4 2022Quarterly · 2022-12-31ProductEsports569,180USDLegacy provider
    Q4 2022Quarterly · 2022-12-31ProductGaming3,201,461USDLegacy provider
    Q3 2022Quarterly · 2022-09-30ProductEsports180,290USD0001493152-23-039752
    Q3 2022Quarterly · 2022-09-30ProductGaming1,042,852USD0001493152-23-039752
    Q2 2022Quarterly · 2022-06-30ProductEsports67,049USD0001493152-23-029615
    Q2 2022Quarterly · 2022-06-30ProductGaming1,941,938USD0001493152-23-029615
    Q1 2022Quarterly · 2022-03-31ProductEsports363,401USD0001493152-23-016408
    Q1 2022Quarterly · 2022-03-31ProductGaming2,958,388USD0001493152-23-016408
    FY 2021Yearly · 2021-12-31ProductEsports807,795USD0001493152-23-008878
    FY 2021Yearly · 2021-12-31ProductGaming14,267,735USD0001493152-23-008878
    Q3 2021Quarterly · 2021-09-30ProductEsports96,144USD0001493152-22-032921
    Q3 2021Quarterly · 2021-09-30ProductGaming2,042,322USD0001493152-22-032921
    Q1 2021Quarterly · 2021-03-31ProductEsports23,919USD0001493152-22-013806
    Q1 2021Quarterly · 2021-03-31ProductGaming2,450,213USD0001493152-22-013806
    FY 2020Yearly · 2020-12-31ProductEsports300,363USD0001493152-22-008160
    FY 2020Yearly · 2020-12-31ProductGaming18,745,166USD0001493152-22-008160
    FY 2019Yearly · 2019-12-31ProductEsports75,000USD0001493152-21-006719
    FY 2019Yearly · 2019-12-31ProductGaming11,775,787USD0001493152-21-006719

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.