Rankings
▼
Calendar
MRVI (Maravai LifeSciences Holdings, Inc.) Stock Financials & Earnings | Market Cap Arena
MRVI
Maravai LifeSciences Holdings, Inc.
Mkt Cap
$999M
Healthcare
·
Biotechnology
·
🇺🇸 United States
·
NASDAQ
Revenue (TTM)
$186M
Net Income (TTM)
-$131M
EPS (TTM)
-$0.91
Free Cash Flow (TTM)
-$71M
Gross Margin
18.0%
Op. Margin
-3.6%
Net Margin
-70.4%
FCF Margin
-38.1%
P/S Ratio (TTM)
5.4x
P/E Ratio (TTM)
—
YoY Rev Growth
-28.3%
Employees
—
Earnings Reports
▶
Q4 2025
NEW
Browse All Reports
Quarterly
FY
Revenue & Profitability
Revenue
Gross Profit
Operating Income
Quarter
Revenue
Gross Profit
Op. Income
Q1 23
$79M
$45M
$3M
Q2 23
$69M
$26M
-$12M
Q3 23
$67M
$30M
-$15M
Q4 23
$74M
$39M
-$7M
Q1 24
$64M
$26M
-$19M
Q2 24
$73M
$35M
-$10M
Q3 24
$65M
$28M
-$169M
Q4 24
$56M
$19M
-$38M
Q1 25
$47M
$8M
-$49M
Q2 25
$47M
$8M
-$66M
Q3 25
$42M
$6M
$115M
Q4 25
$50M
$12M
-$7M
marketcaparena.com
Valuation
P/S Ratio
P/E Ratio
Quarter
P/S
P/E
Q1 23
1.4x
6.5x
Q2 23
1.8x
13.2x
Q3 23
2.4x
40.7x
Q4 23
3.5x
—
Q1 24
3.6x
—
Q2 24
3.6x
—
Q3 24
3.6x
—
Q4 24
3.9x
—
Q1 25
4.1x
—
Q2 25
4.6x
—
Q3 25
5.2x
—
Q4 25
5.4x
—
marketcaparena.com
Operating Cash Flow
Operating Cash Flow
Free Cash Flow
Quarter
Operating CF
Free CF
Q1 23
$85M
$77M
Q2 23
$19M
-$6M
Q3 23
$14M
-$2M
Q4 23
$8M
-$9M
Q1 24
-$8M
-$14M
Q2 24
$17M
$8M
Q3 24
$13M
$4M
Q4 24
-$15M
-$20M
Q1 25
-$9M
-$15M
Q2 25
-$10M
-$13M
Q3 25
-$15M
-$18M
Q4 25
-$23M
-$25M
marketcaparena.com
Capital Expenditures
CapEx
Quarter
CapEx
Q1 23
$8M
Q2 23
$25M
Q3 23
$16M
Q4 23
$17M
Q1 24
$6M
Q2 24
$10M
Q3 24
$10M
Q4 24
$6M
Q1 25
$5M
Q2 25
$3M
Q3 25
$3M
Q4 25
$2M
marketcaparena.com
OpEx vs Revenue Growth (YoY)
Revenue Growth
OpEx Growth
Quarter
Revenue Growth
OpEx Growth
Q1 23
-67.7%
-0.6%
Q2 23
-71.6%
+29.8%
Q3 23
-65.0%
+10.7%
Q4 23
-63.8%
-14.8%
Q1 24
-18.8%
+8.6%
Q2 24
+6.5%
+3.0%
Q3 24
-2.5%
+184.8%
Q4 24
-23.9%
+16.3%
Q1 25
-27.0%
+15.6%
Q2 25
-35.4%
+37.1%
Q3 25
-36.2%
-131.5%
Q4 25
-11.6%
-40.1%
marketcaparena.com
Stock-Based Compensation
SBC ($)
% of Revenue
Quarter
SBC ($)
% of Revenue
Q1 23
$6M
7.6%
Q2 23
$9M
13.5%
Q3 23
$10M
14.9%
Q4 23
$0
0.0%
Q1 24
$12M
18.8%
Q2 24
$14M
18.8%
Q3 24
$13M
20.0%
Q4 24
$11M
18.7%
Q1 25
$10M
22.2%
Q2 25
$7M
14.3%
Q3 25
$9M
21.8%
Q4 25
$0
0.0%
marketcaparena.com
OpEx Breakdown
R&D
SG&A
Quarter
R&D
SG&A
Q1 23
$4M
$39M
Q2 23
$4M
$35M
Q3 23
$4M
$39M
Q4 23
$5M
$38M
Q1 24
$5M
$41M
Q2 24
$5M
$41M
Q3 24
$4M
$39M
Q4 24
$5M
$41M
Q1 25
$5M
$40M
Q2 25
$5M
$39M
Q3 25
$10M
$78M
Q4 25
$4M
$15M
marketcaparena.com
Revenue Segments
Biologics Safety Testing Segment
Nucleic Acid Production Segment
Quarter
Biologics Safety Testing Segment
Nucleic Acid Production Segment
Q1 23
$18M
$61M
Q2 23
$16M
$53M
Q3 23
$16M
$51M
Q4 23
$15M
$59M
Q1 24
$18M
$46M
Q2 24
$15M
$58M
Q3 24
$15M
$50M
Q1 25
$18M
$29M
Q2 25
$16M
$31M
Q3 25
$16M
$25M
marketcaparena.com
Revenue by Geography
Asia Pacific
Emea
Latin And Central America
North America
Quarter
Asia Pacific
Emea
Latin And Central America
North America
Q3 23
$25M
$8M
$105K
$35M
Q1 24
$21M
$9M
$307K
$33M
Q2 24
$23M
$18M
$120K
$32M
Q3 24
$23M
$7M
$125K
$35M
Q1 25
$11M
$7M
$146K
$29M
Q2 25
$8M
$8M
$205K
$31M
Q3 25
$8M
$8M
$296K
$25M
Q4 25
$14M
$8M
$324K
$27M
marketcaparena.com
War Chest
Cash & Equivalents
Short-Term Investments
Quarter
Cash
Short-term Investments
Total
Q1 23
$628M
$0
$628M
Q2 23
$580M
$0
$580M
Q3 23
$580M
$0
$580M
Q4 23
$575M
$0
$575M
Q1 24
$562M
$0
$562M
Q2 24
$573M
$0
$573M
Q3 24
$578M
$0
$578M
Q4 24
$322M
$0
$322M
Q1 25
$285M
$0
$285M
Q2 25
$270M
$0
$270M
Q3 25
$244M
$0
$244M
Q4 25
$217M
$0
$217M
marketcaparena.com
Shares Outstanding
Shares Outstanding
Quarter
Shares (Diluted)
QoQ Change
Q1 23
132M
+0.1%
Q2 23
132M
+0.1%
Q3 23
132M
+0.1%
Q4 23
132M
+0.2%
Q1 24
132M
+0.1%
Q2 24
136M
+2.7%
Q3 24
142M
+4.2%
Q4 24
140M
-1.3%
Q1 25
143M
+2.6%
Q2 25
144M
+0.6%
Q3 25
145M
+0.3%
Q4 25
145M
+0.3%
marketcaparena.com
Revenue Per Employee
Revenue / Employee
Year
Revenue/Employee
Employees
FY 18
—
—
FY 19
—
—
FY 20
$693K
410
FY 21
$2M
470
FY 22
$1M
610
FY 23
$445K
650
FY 24
$455K
570
FY 25
$427K
435
marketcaparena.com