MRDN
Meridian Holdings Inc./NV
Company overview
- Market capitalization
- $155.33M
- Employees
- 1,200
- Latest publication
- 2026-09-29
About Meridian Holdings Inc./NV
Meridian Holdings Inc., a business-to-business and business-to-consumer gaming technology company, provides casino, sportsbook, and competition products in Central and South America, Europe, and Africa. It develops and licenses gaming platforms; and provides online sports betting and gaming operations under various brands, including Meridianbet, Expanse Studios, MexPlay, R Kings Competitions, Classics For A Cause, and GMAG. Meridian Holdings Inc. is based in Las Vegas, Nevada.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q3 20252025-09-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 50,193,999USD | 50,103,870USD | 47,316,308USD | 42,723,053USD | 45,857,374USD | 40,992,329USD | 39,415,242USD | 32,132,914USD |
| Cost Of Revenue | 23,339,079USD | 21,959,630USD | 20,929,885USD | 18,527,092USD | 19,065,888USD | 18,589,162USD | 17,729,700USD | 12,444,179USD |
| Gross Profit | 26,854,920USD | 28,144,240USD | 26,386,423USD | 24,195,961USD | 26,791,486USD | 22,403,167USD | 21,685,542USD | 19,688,735USD |
| Selling General Administrative | 24,414,985USD | 24,987,116USD | 26,774,044USD | 16,103,542USD | 18,961,433USD | 18,168,377USD | 1,238,223USD | 793,056USD |
| Total Operating Expenses | 24,414,985USD | 24,987,116USD | 26,774,044USD | 24,301,978USD | 26,890,632USD | 23,379,550USD | 21,560,430USD | 17,779,118USD |
| Operating Income | 2,439,935USD | 3,157,124USD | -387,621USD | -106,017USD | -99,146USD | -976,383USD | 125,112USD | 1,909,617USD |
| Total Other Income Expense Net | 145,055USD | -292,833USD | 1,003,059USD | -488,253USD | -2,032,143USD | -455,124USD | 415,483USD | 476,040USD |
| Interest Expense | 300,185USD | 353,726USD | 510,636USD | 1,471,360USD | 2,694,240USD | 790,193USD | 32,484USD | — |
| Income Before Tax | 2,584,990USD | 2,864,291USD | 615,438USD | -594,270USD | -2,131,289USD | -1,431,507USD | 540,595USD | 2,385,657USD |
| Income Tax Expense | 623,120USD | 696,134USD | 201,636USD | -336,053USD | -52,421USD | 1,864,122USD | 524,969USD | 403,333USD |
| Net Income | 1,961,870USD | 2,260,795USD | 566,014USD | -231,608USD | -2,130,344USD | -3,405,564USD | 64,925USD | 2,027,829USD |
| Minority Interest | -203,180USD | 92,638USD | 152,212USD | 26,609USD | -51,476USD | — | — | — |
| Interest Income | — | 5,999USD | 62,036USD | 43,936USD | 55,122USD | — | — | — |
| Net Interest Income | — | -347,727USD | -448,600USD | -1,427,424USD | -2,639,118USD | — | — | — |
| Tax Provision | — | 696,134USD | 201,636USD | -336,053USD | -52,421USD | — | — | — |
| Net Income From Continuing Ops | — | 2,168,157USD | 413,802USD | -258,217USD | -2,078,868USD | — | — | — |
| Ebit | — | 3,218,017USD | 1,126,074USD | 877,090USD | 562,951USD | -641,314USD | 125,112USD | 1,909,617USD |
| Ebitda | — | 5,679,147USD | 5,115,071USD | 4,465,977USD | 3,862,146USD | 2,466,053USD | 573,079USD | 4,101,432USD |
| Depreciation And Amortization | — | 2,461,130USD | 3,988,997USD | 3,588,887USD | 3,299,195USD | 3,107,367USD | 447,967USD | 2,191,815USD |
| Reconciled Depreciation | — | 2,461,130USD | 3,988,997USD | 3,588,887USD | 3,299,195USD | — | — | — |
| Selling And Marketing Expenses | — | — | — | 6,045,796USD | — | 5,211,173USD | — | 3,759,969USD |
| Unclassified Operating Expenses | — | — | — | 2,152,640USD | 7,929,199USD | — | 20,322,207USD | 13,226,093USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20152015-12-31 · USD | FY 20142014-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 151,115,532USD | 44,174,052USD | 36,034,856USD | 60,367,745USD | 5,223,059USD | 2,882,213USD | — | — |
| Cost Of Revenue | 62,543,407USD | 34,305,181USD | 26,872,229USD | 14,617,211USD | 2,000,052USD | 21,998USD | — | — |
| Gross Profit | 88,572,125USD | 9,868,871USD | 9,162,627USD | 45,750,534USD | 3,223,007USD | 2,860,215USD | — | — |
| Selling General Administrative | 59,171,454USD | 10,395,118USD | 8,947,043USD | 1,504,517USD | 2,776,124USD | 581,618USD | 2,039,931USD | 517,515USD |
| Selling And Marketing Expenses | 18,925,124USD | — | — | 5,468,345USD | — | — | — | — |
| Unclassified Operating Expenses | 7,731,843USD | — | — | 24,479,319USD | — | — | — | — |
| Total Operating Expenses | 85,828,421USD | 10,395,118USD | 8,970,135USD | 31,452,181USD | 2,823,682USD | 581,618USD | 2,039,931USD | 518,380USD |
| Operating Income | 2,743,704USD | -526,247USD | 192,492USD | 14,298,353USD | 399,325USD | 1,812,325USD | -2,039,931USD | -518,380USD |
| Interest Income | 218,145USD | 97,820USD | — | — | — | — | — | — |
| Interest Expense | 3,521,288USD | 12,400USD | 9,190USD | 51,159USD | 11,852USD | 45,350USD | 803,149USD | 596,826USD |
| Net Interest Income | -3,303,143USD | 61,657USD | — | — | — | — | — | — |
| Income Before Tax | 1,208,518USD | -489,444USD | 463,077USD | 14,162,400USD | 398,080USD | 1,769,908USD | -2,621,271USD | -1,380,491USD |
| Income Tax Expense | 2,618,367USD | 683,306USD | 419,049USD | 1,214,777USD | 10,241USD | 42,417USD | -221,809USD | 862,111USD |
| Tax Provision | 2,618,367USD | 1,570,716USD | — | — | — | — | — | — |
| Net Income | -1,480,249USD | -1,172,750USD | 44,028USD | 12,869,729USD | 398,080USD | 1,769,908USD | -2,621,271USD | -1,380,491USD |
| Net Income From Continuing Ops | -1,409,849USD | 13,894,886USD | — | — | — | — | — | — |
| Ebit | 4,729,806USD | -477,043USD | 192,492USD | 14,298,353USD | 399,325USD | 1,989,002USD | -2,261,740USD | -518,380USD |
| Ebitda | 15,519,997USD | 4,270USD | 609,117USD | 18,163,223USD | 400,936USD | 2,195,844USD | -2,039,931USD | -517,515USD |
| Depreciation And Amortization | 10,790,191USD | 481,313USD | 416,625USD | 3,864,870USD | 1,611USD | 206,842USD | 221,809USD | 865USD |
| Reconciled Depreciation | 10,790,191USD | 5,417,110USD | — | — | — | — | — | — |
| Total Other Income Expense Net | -1,535,186USD | 36,803USD | 270,585USD | -135,953USD | 8,996USD | -471,459USD | 221,809USD | -265,285USD |
| Minority Interest | -70,400USD | -192,348USD | — | — | — | — | — | — |
| Research Development | — | — | 23,092USD | — | 47,558USD | — | — | — |
| Other Operating Expenses | — | — | — | — | — | — | — | 518,380USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 115,125,515USD | 111,867,270USD | 118,078,800USD | 209,775,592USD | 210,274,502USD | 213,953,767USD | 213,717,593USD | 213,491,765USD |
| Cash And Equivalents | 17,318,751USD | — | — | — | — | — | — | — |
| Total Current Assets | 35,209,391USD | 30,482,524USD | 35,438,153USD | 39,146,005USD | 38,967,045USD | 45,925,128USD | 45,066,481USD | 56,669,115USD |
| Other Current Assets | 2,992,679USD | 665,289USD | 652,224USD | 963,940USD | 1,190,083USD | 3,324,428USD | 3,944,555USD | 4,388,064USD |
| Other Non Current Assets | 2,703,305USD | — | — | — | — | — | — | — |
| Total Liabilities | 63,880,636USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 60,118,968USD | 53,259,524USD | 59,566,898USD | 64,412,470USD | 63,566,107USD | 62,002,472USD | 63,550,543USD | 69,391,267USD |
| Other Current Liabilities | 1,295,576USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 182,959USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 49,747,397USD | 48,729,738USD | 46,545,326USD | 123,543,879USD | 121,279,092USD | 108,526,670USD | 105,072,994USD | 94,253,720USD |
| Total Equity Including Noncontrolling Interest | 51,244,879USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 9,978,715USD | 8,032,261USD | 10,581,035USD | 10,890,846USD | 11,178,710USD | 15,126,166USD | 17,375,206USD | — |
| Long Term Debt | 237,123USD | 4,854,214USD | 6,590,907USD | 8,746,788USD | 11,327,545USD | 13,460,866USD | 14,364,246USD | — |
| Deferred Revenue | 1,041,855USD | — | — | — | — | — | — | — |
| Net Receivables | 7,856,844USD | 8,373,272USD | 10,828,637USD | 10,104,237USD | 10,534,218USD | 8,059,369USD | 9,716,925USD | 9,461,701USD |
| Inventory | 4,639,884USD | 4,863,081USD | 5,524,570USD | 5,681,120USD | 4,761,483USD | 4,879,405USD | 3,937,854USD | 4,414,399USD |
| Property Plant Equipment Net | 33,517,470USD | 33,450,865USD | 35,260,202USD | 35,318,971USD | 35,843,695USD | 34,728,346USD | 35,074,711USD | 33,217,712USD |
| Accounts Payable | 23,906,770USD | 18,374,031USD | 20,572,774USD | 18,246,999USD | 16,493,642USD | 17,183,302USD | 12,912,300USD | 12,252,903USD |
| Short Term Debt | 2,804,138USD | 10,730,397USD | 13,237,543USD | 13,475,719USD | 13,607,439USD | 17,486,011USD | 19,754,102USD | 18,919,081USD |
| Common Stock | 126USD | 126USD | 126USD | 1,406USD | 1,391USD | 1,331USD | 1,292USD | 1,227USD |
| Retained Earnings | -28,713,506USD | -30,804,827USD | -33,065,622USD | 53,727,071USD | 53,161,057USD | 56,815,284USD | 57,046,892USD | 59,177,236USD |
| Accumulated Other Comprehensive Income | -5,126,909USD | -4,076,810USD | -3,753,485USD | -3,187,535USD | -2,520,276USD | -6,718,806USD | -8,089,854USD | -3,595,263USD |
| Intangible Assets | — | 26,226,694USD | 26,463,966USD | 57,553,457USD | 57,758,135USD | 56,465,858USD | 56,393,457USD | 53,221,603USD |
| Total Liab | — | 61,436,870USD | 69,740,174USD | 82,680,497USD | 85,291,979USD | 101,576,120USD | 104,767,013USD | 114,903,948USD |
| Other Current Liab | — | 18,315,885USD | 18,794,064USD | 27,356,376USD | 28,344,068USD | 23,096,891USD | 25,775,199USD | 33,657,067USD |
| Capital Stock | — | 126USD | 126USD | 1,406USD | 1,391USD | 1,331USD | 108USD | — |
| Good Will | — | 8,844,034USD | 8,450,955USD | 71,305,353USD | 71,262,351USD | 71,039,070USD | 71,249,119USD | 64,129,542USD |
| Cash | — | 16,234,441USD | 18,078,300USD | 22,042,638USD | 22,136,319USD | 29,661,926USD | 30,125,944USD | 38,404,951USD |
| Cash And Short Term Investments | — | 16,580,882USD | 18,432,722USD | 22,396,708USD | 22,481,261USD | 29,661,926USD | 30,456,246USD | 38,404,951USD |
| Current Deferred Revenue | — | 1,357,571USD | 1,951,256USD | 1,328,872USD | 1,476,415USD | 1,449,292USD | 1,334,524USD | 1,251,287USD |
| Net Debt | — | 2,657,599USD | 5,316,431USD | 3,926,848USD | 7,068,224USD | 6,052,782USD | 9,222,599USD | 1,011,368USD |
| Short Long Term Debt Total | — | 18,892,040USD | 23,394,731USD | 25,969,486USD | 29,204,543USD | 35,714,708USD | 39,348,543USD | 39,416,319USD |
| Long Term Investments | — | 5,677,411USD | 3,650,526USD | 244,861USD | 244,465USD | 225,520USD | 218,147USD | — |
| Short Term Investments | — | 346,441USD | 354,422USD | 354,070USD | 344,942USD | — | 330,302USD | — |
| Property Plant Equipment Gross | — | 33,450,865USD | 35,260,202USD | 35,318,971USD | 35,843,695USD | 34,728,346USD | 35,074,711USD | — |
| Common Stock Shares Outstanding | — | 12,785,352shares | 12,641,073shares | 11,896,564shares | 11,497,368shares | 10,977,404shares | 10,765,266shares | 10,125,891shares |
| Non Current Assets Total | — | 81,384,746USD | 82,640,647USD | 170,629,587USD | 171,307,457USD | 168,028,639USD | 168,651,112USD | 156,822,650USD |
| Non Current Liabilities Total | — | 8,177,346USD | 10,173,276USD | 18,268,027USD | 21,725,872USD | 39,573,648USD | 41,216,470USD | 45,512,681USD |
| Non Currrent Assets Other | — | 6,325,587USD | 8,814,998USD | 6,206,945USD | 6,198,811USD | 5,569,845USD | 5,715,678USD | 6,013,641USD |
| Net Working Capital | — | -22,777,000USD | -24,128,745USD | -25,266,465USD | -24,599,062USD | -16,077,344USD | -18,484,062USD | — |
| Unclassified Current Liabilities | — | -3,550,621USD | -5,569,774USD | -6,886,342USD | -7,534,167USD | -12,339,190USD | -13,600,788USD | 3,310,929USD |
| Unclassified Non Current Liabilities | — | 3,323,132USD | 3,582,369USD | 9,521,239USD | 10,398,327USD | 26,112,782USD | 26,852,224USD | 45,512,681USD |
| Unclassified Equity | — | 83,611,123USD | 83,364,181USD | 73,001,531USD | 70,635,529USD | 58,427,530USD | 56,114,556USD | 38,670,520USD |
| Unclassified Current Assets | — | — | — | — | — | — | -2,989,099USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 118,078,800USD | 213,717,593USD | 35,582,817USD | 32,571,413USD | 20,458,948USD | 13,814,547USD | 3,005,050USD | 819,874USD |
| Intangible Assets | 26,463,966USD | 56,393,457USD | 2,245,341USD | 2,607,075USD | 135,263USD | — | — | — |
| Other Current Assets | 652,224USD | 3,944,555USD | 155,242USD | 136,949USD | 176,225USD | 410,983USD | — | 1,000USD |
| Total Liab | 69,740,174USD | 104,767,013USD | 4,479,423USD | 2,774,932USD | 1,530,839USD | 552,610USD | 1,971,722USD | 2,161,177USD |
| Total Stockholder Equity | 46,545,326USD | 105,072,994USD | 31,103,394USD | 26,797,415USD | 18,928,109USD | 13,261,937USD | 1,033,328USD | -1,341,303USD |
| Other Current Liab | 18,794,064USD | 25,775,199USD | 639,470USD | 619,074USD | 173,943USD | 323,958USD | -26,104USD | 1,052,851USD |
| Common Stock | 126USD | 1,292USD | 362USD | 282USD | 272USD | 227USD | 28,453USD | 26,229USD |
| Capital Stock | 126USD | 108USD | 835USD | — | — | — | — | — |
| Retained Earnings | -33,065,622USD | 57,046,892USD | -25,847,597USD | -24,674,847USD | -24,424,809USD | -25,072,881USD | -26,437,735USD | -28,207,643USD |
| Good Will | 8,450,955USD | 71,249,119USD | 10,381,710USD | 10,452,324USD | — | — | — | — |
| Cash | 18,078,300USD | 30,125,944USD | 17,100,280USD | 14,949,673USD | 16,797,656USD | 11,706,349USD | 1,731,095USD | 446,581USD |
| Cash And Short Term Investments | 18,432,722USD | 30,456,246USD | 17,100,280USD | 14,949,673USD | 16,797,656USD | 11,706,349USD | 1,731,095USD | 446,581USD |
| Total Current Assets | 35,438,153USD | 45,066,481USD | 22,852,676USD | 19,288,950USD | 20,043,502USD | 13,814,547USD | 3,005,050USD | 819,874USD |
| Total Current Liabilities | 59,566,898USD | 63,550,543USD | 4,479,423USD | 2,715,154USD | 1,348,815USD | 552,610USD | 1,826,722USD | 2,161,177USD |
| Current Deferred Revenue | 1,951,256USD | 1,334,524USD | 456,726USD | 291,772USD | 68,635USD | 149,640USD | 552,051USD | 532,601USD |
| Net Debt | 5,316,431USD | 9,222,599USD | -17,041,191USD | -14,794,810USD | -16,515,423USD | -11,706,250USD | -367,528USD | 100,362USD |
| Short Term Debt | 13,237,543USD | 19,754,102USD | 59,089USD | 95,085USD | 100,209USD | 99USD | 1,218,567USD | 546,943USD |
| Short Long Term Debt | 10,581,035USD | 17,375,206USD | 52,304USD | — | — | — | — | — |
| Short Long Term Debt Total | 23,394,731USD | 39,348,543USD | 59,089USD | 154,863USD | 282,233USD | 99USD | 1,363,567USD | 546,943USD |
| Long Term Debt | 6,590,907USD | 14,364,246USD | — | — | — | — | — | — |
| Long Term Investments | 3,650,526USD | 218,147USD | 237,828USD | — | — | — | — | — |
| Short Term Investments | 354,422USD | 330,302USD | 10,158USD | — | — | — | — | — |
| Net Receivables | 10,828,637USD | 9,716,925USD | 3,882,629USD | 3,054,737USD | 3,069,621USD | 1,697,215USD | 1,273,955USD | 372,293USD |
| Inventory | 5,524,570USD | 3,937,854USD | 1,714,525USD | 1,147,591USD | 69,872USD | — | — | — |
| Accounts Payable | 20,572,774USD | 12,912,300USD | 2,847,653USD | 1,385,076USD | 1,074,786USD | 78,913USD | 41,104USD | 14,391USD |
| Property Plant Equipment Net | 35,260,202USD | 35,074,711USD | 103,090USD | 223,064USD | 280,183USD | — | — | — |
| Property Plant Equipment Gross | 35,260,202USD | 35,074,711USD | 31,973,969USD | — | — | — | — | — |
| Accumulated Other Comprehensive Income | -3,753,485USD | -8,089,854USD | -73,159USD | -205,747USD | -1,720USD | -978USD | -683USD | -683USD |
| Common Stock Shares Outstanding | 11,589,076shares | 9,459,309shares | 2,951,725shares | 2,336,833shares | 2,689,852shares | 2,632,380shares | 2,321,814shares | 644,144shares |
| Non Current Assets Total | 82,640,647USD | 168,651,112USD | 12,730,141USD | 13,282,463USD | 415,445USD | — | — | — |
| Non Current Liabilities Total | 10,173,276USD | 41,216,470USD | 2,292,569USD | 59,778USD | 182,024USD | — | 145,000USD | 561,334USD |
| Non Currrent Assets Other | 8,814,998USD | 5,715,678USD | 17,865USD | — | -1USD | — | — | — |
| Net Working Capital | -24,128,745USD | -18,484,062USD | 9,355,540USD | — | — | — | — | — |
| Unclassified Current Liabilities | -5,569,774USD | -13,600,788USD | — | — | — | — | — | — |
| Unclassified Non Current Liabilities | 3,582,369USD | 26,852,224USD | 2,023,097USD | — | — | — | — | — |
| Unclassified Equity | 83,364,181USD | 56,114,556USD | 57,022,953USD | 51,677,727USD | 43,354,366USD | 38,335,569USD | 27,443,293USD | 26,840,794USD |
| Unclassified Current Assets | — | -2,989,099USD | — | — | — | — | — | — |
| Non Current Liabilities Other | — | — | 269,472USD | — | — | — | — | — |
| Other Assets | — | — | — | — | 1USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 2,168,157USD | -88,405,830USD | 413,802USD | -3,731,891USD | -258,217USD | -2,078,868USD | -3,295,629USD | 64,925USD |
| Depreciation | 2,461,130USD | 3,762,894USD | 3,988,997USD | 3,809,404USD | 3,588,887USD | 3,299,195USD | 3,107,367USD | 2,191,815USD |
| Stock Based Compensation | 248,057USD | 1,088,395USD | 546,415USD | 1,416,314USD | 1,040,325USD | 1,454,510USD | 1,614,751USD | 1,638,052USD |
| Other Non Cash Items | 177,846USD | 93,054,934USD | 135,979USD | 1,093,269USD | 1,025,754USD | 2,567,895USD | 860,573USD | -1,606,047USD |
| Change To Account Receivables | 2,445,230USD | -1,102,028USD | -116,553USD | -364,403USD | -707,155USD | 846,021USD | -1,167,710USD | -336,684USD |
| Change To Inventory | 597,556USD | 152,775USD | -960,367USD | 349,933USD | -820,433USD | 173,736USD | -336,010USD | -397,919USD |
| Change In Working Capital | 100,247USD | -1,291,880USD | 1,947,235USD | -209,566USD | 2,342,888USD | 11,356,595USD | 2,476,643USD | -1,012,048USD |
| Total Cash From Operating Activities | 5,155,437USD | 8,208,513USD | 7,032,428USD | 2,377,530USD | 7,739,637USD | 16,599,327USD | 4,763,705USD | 1,276,697USD |
| Capital Expenditures | -1,405,432USD | -995,524USD | -3,102,658USD | -6,104,073USD | -3,447,124USD | -8,414,072USD | -8,028,805USD | -761,747USD |
| Free Cash Flow | 3,750,005USD | 7,212,989USD | 3,929,770USD | -3,726,543USD | 4,292,513USD | 8,185,255USD | -3,265,100USD | 514,950USD |
| Investments | 0USD | -5,404,793USD | -396USD | -18,945USD | -7,373USD | 22,005USD | — | — |
| Total Cashflows From Investing Activities | -2,468,595USD | -6,897,062USD | -3,202,682USD | -6,562,669USD | -5,340,839USD | -15,727,504USD | -10,520,255USD | -5,593,138USD |
| Net Borrowings | -4,572,342USD | -3,280,818USD | -3,834,962USD | -9,981,996USD | -5,000,064USD | -13,630,215USD | — | — |
| Total Cash From Financing Activities | -4,573,457USD | -2,279,911USD | -2,823,417USD | -9,301,111USD | -5,000,064USD | -5,004,089USD | 9,550,158USD | 11,583,099USD |
| Change In Cash | -1,843,859USD | -3,964,338USD | -93,681USD | -7,525,607USD | -464,018USD | -8,279,007USD | 5,575,207USD | 32,883,992USD |
| Begin Period Cash Flow | 18,078,300USD | 22,042,638USD | 22,136,319USD | 29,661,926USD | 30,125,944USD | 38,404,951USD | 32,829,744USD | — |
| End Period Cash Flow | 16,234,441USD | 18,078,300USD | 22,042,638USD | 22,136,319USD | 29,661,926USD | 30,125,944USD | 38,404,951USD | 32,883,992USD |
| Other Cashflows From Investing Activities | 37,227USD | 764,749USD | -2,252,718USD | -3,637,180USD | -2,339,700USD | -5,206,967USD | -5,582,415USD | -2,016,444USD |
| Other Cashflows From Financing Activities | -1,115USD | 12,367,021USD | -48,072USD | 680,885USD | — | 8,747,556USD | — | 11,967,866USD |
| Unclassified Investing Cash Flow | -1,100,390USD | -1,261,494USD | 2,153,090USD | 3,197,529USD | — | -2,128,470USD | 3,090,965USD | -2,814,947USD |
| Dividends Paid | — | -144,782USD | — | — | 0USD | -12,675USD | — | -384,767USD |
| Sale Purchase Of Stock | — | -122,778USD | — | — | — | -121,430USD | -1,671USD | — |
| Issuance Of Capital Stock | — | 1,268,467USD | 1,059,617USD | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | -11,098,554USD | — | — | — | — | 9,551,829USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -91,982,136USD | -1,409,849USD | 44,028USD | 12,869,729USD | 398,080USD | 1,769,908USD | -1,318,373USD | 1,801,080USD |
| Depreciation | 15,150,182USD | 10,790,191USD | 407,435USD | 3,864,870USD | — | 206,842USD | 107,300USD | 327,647USD |
| Stock Based Compensation | 4,091,449USD | 4,707,313USD | 2,659,221USD | — | 1,630,403USD | 206,842USD | 107,300USD | — |
| Other Non Cash Items | 95,309,936USD | 3,515,754USD | -104,053USD | 212,499USD | 337,396USD | 341,755USD | 1,563,009USD | -2,465,171USD |
| Change To Account Receivables | -2,290,139USD | -425,873USD | -68,865USD | -898,612USD | -761,697USD | -1,070,219USD | -309,793USD | -52,500USD |
| Change To Inventory | -1,278,092USD | -958,112USD | -417,886USD | -32,336USD | -391,606USD | — | — | 11,636USD |
| Change In Working Capital | 2,788,677USD | 6,313,017USD | -235,213USD | 4,213,119USD | -487,836USD | -866,571USD | -156,520USD | 321,315USD |
| Total Cash From Operating Activities | 25,358,108USD | 23,916,426USD | 2,771,418USD | 21,160,217USD | 1,878,043USD | 1,451,934USD | 302,716USD | -15,129USD |
| Capital Expenditures | -13,649,379USD | -21,991,939USD | -158,361USD | -7,876,059USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 11,708,729USD | 1,924,487USD | 2,613,057USD | 13,284,158USD | 1,878,043USD | 1,451,934USD | 302,716USD | -15,129USD |
| Investments | -5,431,507USD | 19,681USD | — | — | — | — | — | — |
| Total Cashflows From Investing Activities | -22,003,252USD | -37,434,035USD | -4,405,409USD | -8,545,459USD | 192USD | — | — | — |
| Net Borrowings | -22,097,840USD | 19,822,545USD | — | — | — | — | — | — |
| Total Cash From Financing Activities | -19,404,503USD | 27,712,266USD | 32,000USD | 4,051,165USD | 7,971,610USD | -167,420USD | 118,698USD | 38,000USD |
| Dividends Paid | -144,782USD | -769,534USD | — | -11,597,569USD | — | — | — | — |
| Sale Purchase Of Stock | -122,778USD | -123,101USD | — | — | — | — | — | — |
| Issuance Of Capital Stock | 2,960,897USD | 0USD | — | — | — | — | — | — |
| Change In Cash | -12,047,644USD | 9,720,648USD | -1,847,983USD | 9,533,267USD | 9,849,844USD | 1,284,514USD | 421,414USD | 22,871USD |
| Begin Period Cash Flow | 30,125,944USD | 20,405,296USD | 16,797,656USD | 1,856,505USD | 1,856,505USD | 446,581USD | 25,167USD | 2,296USD |
| End Period Cash Flow | 18,078,300USD | 30,125,944USD | 14,949,673USD | 9,533,267USD | 11,706,349USD | 1,731,095USD | 446,581USD | 25,167USD |
| Other Cashflows From Investing Activities | -7,464,849USD | -14,827,206USD | -83,938USD | -554,086USD | 192USD | — | — | — |
| Other Cashflows From Financing Activities | -19,259,721USD | 8,747,556USD | 32,000USD | 17,154,710USD | 8,000USD | -209,414USD | -516,961USD | -606,216USD |
| Unclassified Investing Cash Flow | 4,542,483USD | — | -4,163,110USD | — | — | — | — | — |
| Unclassified Financing Cash Flow | 22,220,618USD | — | — | -1,505,976USD | 7,963,610USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | Africa | 5,276,664 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Asia Pacific | 2,886,936 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | AU | 2,099,660 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Central And South America | 2,459,024 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Europe UKExcl | 28,773,100 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | GB | 8,698,615 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | Africa | 5,080,367 | USD | 0001477932-26-002588 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Asia Pacific | 2,440,899 | USD | 0001477932-26-002588 |
| Q1 2026Quarterly · 2026-03-31 | Geography | AU | 2,158,944 | USD | 0001477932-26-002588 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Central And South America | 2,797,565 | USD | 0001477932-26-002588 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Europe UKExcl | 27,677,492 | USD | 0001477932-26-002588 |
| Q1 2026Quarterly · 2026-03-31 | Geography | GB | 9,948,603 | USD | 0001477932-26-002588 |
| Q4 2025Quarterly · 2025-12-31 | Geography | Africa | 4,413,844 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Asia Pacific | 2,884,922 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | AU | 2,092,853 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Central And South America | 2,527,185 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Europe UKExcl | 28,841,044 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | GB | 8,818,796 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | Africa | 15,476,848 | USD | 0001477932-26-001750 |
| FY 2025Yearly · 2025-12-31 | Geography | Asia Pacific | 12,215,335 | USD | 0001477932-26-001750 |
| FY 2025Yearly · 2025-12-31 | Geography | AU | 8,720,024 | USD | 0001477932-26-001750 |
| FY 2025Yearly · 2025-12-31 | Geography | Central And South America | 8,880,440 | USD | 0001477932-26-001750 |
| FY 2025Yearly · 2025-12-31 | Geography | Europe UKExcl | 102,494,437 | USD | 0001477932-26-001750 |
| FY 2025Yearly · 2025-12-31 | Geography | GB | 35,076,289 | USD | 0001477932-26-001750 |
| FY 2025Yearly · 2025-12-31 | Segment | GMAG | 14,506,471 | USD | 0001477932-26-001750 |
| FY 2025Yearly · 2025-12-31 | Segment | Meridian Bet Group | 124,560,589 | USD | 0001477932-26-001750 |
| FY 2025Yearly · 2025-12-31 | Segment | RKings And CFAC | 43,796,313 | USD | 0001477932-26-001750 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Africa | 4,150,795 | USD | 0001477932-25-007805 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Asia Pacific | 2,939,491 | USD | 0001477932-25-007805 |
| Q3 2025Quarterly · 2025-09-30 | Geography | AU | 2,292,529 | USD | 0001477932-25-007805 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Central And South America | 2,231,805 | USD | 0001477932-25-007805 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Europe UKExcl | 26,672,175 | USD | 0001477932-25-007805 |
| Q3 2025Quarterly · 2025-09-30 | Geography | GB | 9,029,513 | USD | 0001477932-25-007805 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Africa | 3,395,095 | USD | 0001477932-25-005487 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Asia Pacific | 3,249,355 | USD | 0001477932-25-005487 |
| Q2 2025Quarterly · 2025-06-30 | Geography | AU | 1,881,295 | USD | 0001477932-25-005487 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Central And South America | 2,235,236 | USD | 0001477932-25-005487 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Europe UKExcl | 24,107,757 | USD | 0001477932-25-005487 |
| Q2 2025Quarterly · 2025-06-30 | Geography | GB | 8,376,630 | USD | 0001477932-25-005487 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Africa | 3,517,114 | USD | 0001477932-26-002588 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Asia Pacific | 3,141,567 | USD | 0001477932-26-002588 |
| Q1 2025Quarterly · 2025-03-31 | Geography | AU | 2,453,347 | USD | 0001477932-26-002588 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Central And South America | 1,886,214 | USD | 0001477932-26-002588 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Europe UKExcl | 22,873,461 | USD | 0001477932-26-002588 |
| Q1 2025Quarterly · 2025-03-31 | Geography | GB | 8,851,350 | USD | 0001477932-26-002588 |
| Q1 2025Quarterly · 2025-03-31 | Segment | GMAG | 3,841,271 | USD | 0001477932-25-003431 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Meridian Bet Group | 27,725,716 | USD | 0001477932-25-003431 |
| Q1 2025Quarterly · 2025-03-31 | Segment | RKings And CFAC | 11,156,066 | USD | 0001477932-25-003431 |
| FY 2024Yearly · 2024-12-31 | Geography | Africa | 12,597,061 | USD | 0001477932-26-001750 |
| FY 2024Yearly · 2024-12-31 | Geography | Asia Pacific | 11,230,611 | USD | 0001477932-26-001750 |
| FY 2024Yearly · 2024-12-31 | Geography | AU | 4,613,457 | USD | 0001477932-26-001750 |
| FY 2024Yearly · 2024-12-31 | Geography | Central And South America | 5,329,576 | USD | 0001477932-26-001750 |
| FY 2024Yearly · 2024-12-31 | Geography | Europe UKExcl | 89,556,566 | USD | 0001477932-26-001750 |
| FY 2024Yearly · 2024-12-31 | Geography | GB | 27,788,261 | USD | 0001477932-26-001750 |
| FY 2024Yearly · 2024-12-31 | Segment | GMAG | 12,483,392 | USD | 0001477932-25-001897 |
| FY 2024Yearly · 2024-12-31 | Segment | Meridian Bet Group | 106,230,422 | USD | 0001477932-25-001897 |
| FY 2024Yearly · 2024-12-31 | Segment | RKings And CFAC | 32,401,718 | USD | 0001477932-25-001897 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Africa | 2,803,903 | USD | 0001477932-25-007805 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Asia Pacific | 3,746,094 | USD | 0001477932-25-007805 |
| Q3 2024Quarterly · 2024-09-30 | Geography | AU | 2,181,998 | USD | 0001477932-25-007805 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Central And South America | 1,484,262 | USD | 0001477932-25-007805 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Europe UKExcl | 21,896,664 | USD | 0001477932-25-007805 |
| Q3 2024Quarterly · 2024-09-30 | Geography | GB | 8,879,408 | USD | 0001477932-25-007805 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Bars | 494,616 | USD | 0001477932-24-007000 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Online Casino | 11,604,744 | USD | 0001477932-24-007000 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Online Sports Betting | 8,549,379 | USD | 0001477932-24-007000 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Retail Sports Betting Retail Casino | 5,293,516 | USD | 0001477932-24-007000 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Selling Tickets To Customers To Enter Prize Competitions | 10,938,900 | USD | 0001477932-24-007000 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Use Of The Companys Intellectual Property | 289,887 | USD | 0001477932-24-007000 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Use Of Third Party Gaming Content | 3,821,287 | USD | 0001477932-24-007000 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Africa | 2,895,578 | USD | 0001477932-25-005487 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Asia Pacific | 4,224,813 | USD | 0001477932-25-005487 |
| Q2 2024Quarterly · 2024-06-30 | Geography | AU | 0 | USD | 0001477932-25-005487 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Central And South America | 1,187,936 | USD | 0001477932-25-005487 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Europe UKExcl | 21,449,953 | USD | 0001477932-25-005487 |
| Q2 2024Quarterly · 2024-06-30 | Geography | GB | 9,656,962 | USD | 0001477932-25-005487 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Bars | 480,962 | USD | 0001477932-24-004695 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Online Casino | 10,108,595 | USD | 0001477932-24-004695 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Online Sports Betting | 8,985,332 | USD | 0001477932-24-004695 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Retail Sports Betting Retail Casino | 5,656,849 | USD | 0001477932-24-004695 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Selling Tickets To Customers To Enter Prize Competitions | 9,656,962 | USD | 0001477932-24-004695 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Use Of The Companys Intellectual Property | 288,085 | USD | 0001477932-24-004695 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Use Of Third Party Gaming Content | 4,238,457 | USD | 0001477932-24-004695 |
| FY 2023Yearly · 2023-10-31 | Geography | Asia Pacific | 15,629,280 | USD | 0001477932-24-000230 |
| FY 2023Yearly · 2023-10-31 | Geography | Latin America | 337,659 | USD | 0001477932-24-000230 |
| FY 2023Yearly · 2023-10-31 | Geography | United Kingdoms | 28,207,113 | USD | 0001477932-24-000230 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Bars | 441,271 | USD | 0001477932-24-007000 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Online Casino | 8,906,040 | USD | 0001477932-24-007000 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Online Sports Betting | 7,626,483 | USD | 0001477932-24-007000 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Retail Sports Betting Retail Casino | 5,003,490 | USD | 0001477932-24-007000 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Selling Tickets To Customers To Enter Prize Competitions | 0 | USD | 0001477932-24-007000 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Use Of The Companys Intellectual Property | 232,373 | USD | 0001477932-24-007000 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Use Of Third Party Gaming Content | 0 | USD | 0001477932-24-007000 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Bars | 443,316 | USD | 0001477932-24-004695 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Online Casino | 8,427,239 | USD | 0001477932-24-004695 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Online Sports Betting | 8,117,821 | USD | 0001477932-24-004695 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Retail Sports Betting Retail Casino | 5,320,642 | USD | 0001477932-24-004695 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Selling Tickets To Customers To Enter Prize Competitions | 0 | USD | 0001477932-24-004695 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Use Of The Companys Intellectual Property | 269,792 | USD | 0001477932-24-004695 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Use Of Third Party Gaming Content | 0 | USD | 0001477932-24-004695 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.