MRAM
EVERSPIN TECHNOLOGIES INC.
Company overview
- Market capitalization
- $441.47M
- Employees
- 85
- Latest publication
- 2026-09-29
About EVERSPIN TECHNOLOGIES INC.
Everspin Technologies, Inc. manufactures and sells magnetoresistive random access memory (MRAM) technologies in the United States, Japan, Hong Kong, Germany, Singapore, Canada, and internationally. It offers Toggle MRAM, spin-transfer torque MRAM, and tunnel magneto resistance sensor products, as well as foundry services for MRAM products and magnetic tunnel junction (MTJ)-based sensors. The company provides its products for applications, including industrial, medical, automotive/transportation, aerospace, and data center markets. It serves original equipment manufacturers, contract manufacturers, and original design manufacturers through a direct sales channel, and a network of representatives and distributors. Everspin Technologies, Inc. was incorporated in 2008 and is headquartered in Chandler, Arizona.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20242024-03-31 · USD | Q4 20232023-12-31 · USD | Q3 20232023-09-30 · USD | Q2 20232023-06-30 · USD | Q1 20232023-03-31 · USD | Q4 20222022-12-31 · USD | Q3 20222022-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 18,736,000USD | 14,430,000USD | 16,706,000USD | 16,466,000USD | 15,747,000USD | 14,846,000USD | 15,690,000USD | 15,241,000USD |
| Cost Of Revenue | 8,639,000USD | 6,270,000USD | 7,003,000USD | 6,547,000USD | 6,554,000USD | 6,416,000USD | 7,623,000USD | 6,277,000USD |
| Gross Profit | 10,097,000USD | 8,160,000USD | 9,703,000USD | 9,919,000USD | 9,193,000USD | 8,430,000USD | 8,067,000USD | 8,964,000USD |
| Research Development | 4,838,000USD | 3,418,000USD | 3,210,000USD | 2,659,000USD | 2,708,000USD | 3,199,000USD | 3,094,000USD | 2,879,000USD |
| Selling And Marketing Expenses | 1,815,000USD | 1,306,000USD | 1,270,000USD | 1,348,000USD | 1,222,000USD | 1,315,000USD | 1,240,000USD | 1,203,000USD |
| General And Administrative Expenses | 7,827,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 14,480,000USD | 8,760,000USD | 8,116,000USD | 7,940,000USD | 7,570,000USD | 7,734,000USD | 7,515,000USD | 7,053,000USD |
| Operating Income | -4,383,000USD | -600,000USD | 1,587,000USD | 1,979,000USD | 1,623,000USD | 696,000USD | 552,000USD | 1,911,000USD |
| Total Other Income Expense Net | 794,000USD | 398,000USD | 365,000USD | 459,000USD | 2,262,000USD | 65,000USD | 78,000USD | -4,000USD |
| Interest Income | 316,000USD | 439,000USD | — | — | — | — | — | — |
| Income Before Tax | -3,589,000USD | -202,000USD | 1,952,000USD | 2,438,000USD | 3,885,000USD | 761,000USD | 630,000USD | 1,907,000USD |
| Income Tax Expense | 0USD | 354,724USD | -16,000USD | 459,000USD | 161,915USD | -2,000USD | 14,000USD | 4,000USD |
| Net Income | -3,589,000USD | -202,000USD | 1,968,000USD | 2,438,000USD | 3,885,000USD | 761,000USD | 616,000USD | 1,907,000USD |
| Selling General Administrative | — | 4,036,000USD | 3,636,000USD | 3,933,000USD | 3,640,000USD | 3,220,000USD | 3,181,000USD | 2,971,000USD |
| Interest Expense | — | 0USD | 126,000USD | 0USD | 0USD | 63,000USD | 56,000USD | 73,000USD |
| Net Interest Income | — | 439,000USD | 0USD | 0USD | 0USD | -63,000USD | -56,000USD | -73,000USD |
| Tax Provision | — | 0USD | -16,000USD | 0USD | 0USD | — | 14,000USD | 0USD |
| Net Income From Continuing Ops | — | -202,000USD | 1,968,000USD | 2,438,000USD | 3,885,000USD | 761,000USD | 616,000USD | 1,907,000USD |
| Ebit | — | -202,000USD | 1,952,000USD | 2,438,000USD | 3,885,000USD | 824,000USD | 686,000USD | 1,980,000USD |
| Ebitda | — | 196,000USD | 2,252,000USD | 2,726,000USD | 4,169,000USD | 1,157,000USD | 964,000USD | 2,222,000USD |
| Depreciation And Amortization | — | 398,000USD | 300,000USD | 288,000USD | 284,000USD | 333,000USD | 278,000USD | 242,000USD |
| Reconciled Depreciation | — | 398,000USD | 300,000USD | 288,000USD | 284,000USD | 333,000USD | 278,000USD | 242,000USD |
| Net Income Applicable To Common Shares | — | — | — | 2,438,000USD | 3,885,000USD | 761,000USD | 616,000USD | 1,907,000USD |
| Non Operating Income Net Other | — | — | — | — | 2,262,000USD | 128,000USD | 134,000USD | 69,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD |
|---|---|---|---|
| Total Revenue | 63,765,000USD | 59,985,000USD | 55,146,000USD |
| Cost Of Revenue | 26,520,000USD | 26,040,000USD | 22,074,000USD |
| Gross Profit | 37,245,000USD | 33,945,000USD | 33,072,000USD |
| Research Development | 11,776,000USD | 11,108,000USD | 12,628,000USD |
| Selling General Administrative | 14,296,000USD | 11,741,000USD | 10,949,000USD |
| Selling And Marketing Expenses | 5,288,000USD | 4,869,000USD | 4,460,000USD |
| Total Operating Expenses | 31,360,000USD | 27,718,000USD | 28,037,000USD |
| Operating Income | 5,885,000USD | 6,227,000USD | 5,035,000USD |
| Interest Expense | 63,000USD | 274,000USD | 547,000USD |
| Net Interest Income | -119,000USD | -274,000USD | -547,000USD |
| Income Before Tax | 9,036,000USD | 6,143,000USD | 4,347,000USD |
| Income Tax Expense | -16,000USD | 14,000USD | 4,000USD |
| Tax Provision | 14,000USD | 14,000USD | 4,000USD |
| Net Income | 9,052,000USD | 6,129,000USD | 4,343,000USD |
| Net Income From Continuing Ops | 7,700,000USD | 6,129,000USD | 4,343,000USD |
| Ebit | 9,099,000USD | 6,417,000USD | 4,894,000USD |
| Ebitda | 10,304,000USD | 7,399,000USD | 6,349,000USD |
| Depreciation And Amortization | 1,205,000USD | 982,000USD | 1,455,000USD |
| Reconciled Depreciation | 1,183,000USD | 982,000USD | 1,455,000USD |
| Total Other Income Expense Net | 3,151,000USD | -84,000USD | -688,000USD |
| Non Operating Income Net Other | — | 190,000USD | -141,000USD |
| Net Income Applicable To Common Shares | — | 6,129,000USD | 4,343,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 89,393,000USD | 83,191,000USD | 84,609,000USD | 80,272,000USD | 78,922,000USD | 80,230,000USD | 77,789,000USD | 72,601,000USD |
| Cash And Equivalents | 43,896,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 69,008,000USD | 63,724,000USD | 65,162,000USD | 66,638,000USD | 64,753,000USD | 66,751,000USD | 64,201,000USD | 64,021,000USD |
| Other Current Assets | 1,257,000USD | 1,811,000USD | 1,877,000USD | 874,000USD | 1,115,000USD | 1,037,000USD | 1,272,000USD | 4,585,000USD |
| Other Non Current Assets | 1,889,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 16,286,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 14,571,000USD | 11,060,000USD | 13,453,000USD | 11,406,000USD | 11,028,000USD | 12,568,000USD | 9,914,000USD | 9,497,000USD |
| Other Current Liabilities | 6,654,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 73,107,000USD | 70,245,000USD | 68,917,000USD | 65,821,000USD | 64,075,000USD | 63,033,000USD | 62,593,000USD | 59,274,000USD |
| Total Equity Including Noncontrolling Interest | 73,107,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 889,000USD | — | — | — | — | — | — | — |
| Long Term Debt | 16,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 2,958,000USD | — | — | — | — | — | — | — |
| Net Receivables | 10,770,000USD | 10,164,000USD | 8,101,000USD | 8,688,000USD | 7,370,000USD | 12,565,000USD | 11,722,000USD | 11,407,000USD |
| Inventory | 13,085,000USD | 11,255,000USD | 10,734,000USD | 11,819,000USD | 11,306,000USD | 10,991,000USD | 9,110,000USD | 8,441,000USD |
| Property Plant Equipment Net | 17,599,000USD | 17,843,000USD | 17,391,000USD | 7,655,000USD | 7,751,000USD | 7,901,000USD | 7,769,000USD | 8,280,000USD |
| Accounts Payable | 2,394,000USD | 3,510,000USD | 5,180,000USD | 1,808,000USD | 2,931,000USD | 3,182,000USD | 2,278,000USD | 2,742,000USD |
| Common Stock | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD |
| Retained Earnings | -141,342,000USD | -137,753,000USD | -137,455,000USD | -138,651,000USD | -138,705,000USD | -138,035,000USD | -136,869,000USD | -138,083,000USD |
| Intangible Assets | — | 1,272,000USD | 1,714,000USD | 2,146,000USD | 2,551,000USD | 2,973,000USD | 3,416,000USD | — |
| Total Liab | — | 12,946,000USD | 15,692,000USD | 14,451,000USD | 14,847,000USD | 17,197,000USD | 15,196,000USD | 13,327,000USD |
| Other Current Liab | — | 5,589,000USD | 5,152,000USD | 4,749,000USD | 4,022,000USD | 4,325,000USD | 4,218,000USD | 1,978,000USD |
| Capital Stock | — | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD |
| Cash | — | 40,494,000USD | 44,450,000USD | 45,257,000USD | 44,962,000USD | 42,158,000USD | 42,097,000USD | 39,588,000USD |
| Cash And Short Term Investments | — | 40,494,000USD | 44,450,000USD | 45,257,000USD | 44,962,000USD | 42,158,000USD | 42,097,000USD | 39,588,000USD |
| Current Deferred Revenue | — | 291,000USD | 1,472,000USD | 3,488,000USD | 2,733,000USD | 3,738,000USD | 2,112,000USD | 3,325,000USD |
| Net Debt | — | -37,496,000USD | -41,113,000USD | -41,589,000USD | -40,966,000USD | -37,837,000USD | -37,455,000USD | -34,630,000USD |
| Short Term Debt | — | 1,399,000USD | 1,381,000USD | 1,361,000USD | 1,342,000USD | 1,323,000USD | 1,306,000USD | 1,290,000USD |
| Short Long Term Debt Total | — | 2,998,000USD | 3,337,000USD | 3,668,000USD | 3,996,000USD | 4,321,000USD | 4,642,000USD | 4,958,000USD |
| Property Plant Equipment Gross | — | 32,444,000USD | 31,772,000USD | 21,797,000USD | 21,568,000USD | 21,385,000USD | 20,939,000USD | 8,280,000USD |
| Common Stock Shares Outstanding | — | 23,137,815shares | 23,846,445shares | 23,147,119shares | 22,504,957shares | 22,188,114shares | 22,059,697shares | 21,985,175shares |
| Non Current Assets Total | — | 19,467,000USD | 19,447,000USD | 13,634,000USD | 14,169,000USD | 13,479,000USD | 13,588,000USD | 8,580,000USD |
| Non Current Liabilities Total | — | 1,886,000USD | 2,239,000USD | 3,045,000USD | 3,819,000USD | 4,629,000USD | 5,282,000USD | 3,830,000USD |
| Non Current Liabilities Other | — | 16,000USD | 15,000USD | 465,000USD | 905,000USD | 1,345,000USD | 1,784,000USD | — |
| Non Currrent Assets Other | — | 352,000USD | 342,000USD | 3,833,000USD | 3,867,000USD | 2,605,000USD | 2,403,000USD | 300,000USD |
| Net Working Capital | — | 52,664,000USD | 51,709,000USD | 55,232,000USD | 53,725,000USD | 54,183,000USD | 54,287,000USD | 54,524,000USD |
| Unclassified Non Current Liabilities | — | 1,870,000USD | 2,224,000USD | 2,580,000USD | 2,914,000USD | 3,284,000USD | 3,498,000USD | 3,830,000USD |
| Unclassified Equity | — | 207,994,000USD | 206,368,000USD | 204,468,000USD | 202,776,000USD | 201,064,000USD | 199,458,000USD | 197,353,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 84,609,000USD | 77,789,000USD | 67,303,000USD | 55,333,000USD | 39,380,000USD | 32,529,000USD | 35,372,000USD | 45,045,000USD |
| Intangible Assets | 1,714,000USD | 3,416,000USD | — | — | — | — | — | — |
| Other Current Assets | 1,877,000USD | 1,272,000USD | 988,000USD | 604,000USD | 762,000USD | 270,000USD | 539,000USD | 1,376,000USD |
| Total Liab | 15,692,000USD | 15,196,000USD | 13,382,000USD | 16,669,000USD | 12,142,000USD | 15,117,000USD | 16,883,000USD | 20,124,000USD |
| Total Stockholder Equity | 68,917,000USD | 62,593,000USD | 53,921,000USD | 38,664,000USD | 27,238,000USD | 17,412,000USD | 18,489,000USD | 24,921,000USD |
| Other Current Liab | 5,152,000USD | 4,056,000USD | 4,122,000USD | 3,560,000USD | 3,629,000USD | 2,263,000USD | 2,769,000USD | 5,001,000USD |
| Common Stock | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD |
| Capital Stock | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD |
| Retained Earnings | -137,455,000USD | -136,869,000USD | -137,650,000USD | -146,702,000USD | -152,831,000USD | -157,174,000USD | -148,662,000USD | -133,993,000USD |
| Cash | 44,450,000USD | 42,097,000USD | 36,946,000USD | 26,795,000USD | 21,409,000USD | 14,599,000USD | 14,487,000USD | 23,379,000USD |
| Cash And Short Term Investments | 44,450,000USD | 42,097,000USD | 36,946,000USD | 26,795,000USD | 21,409,000USD | 14,599,000USD | 14,487,000USD | 23,379,000USD |
| Total Current Assets | 65,162,000USD | 64,201,000USD | 57,879,000USD | 44,747,000USD | 36,760,000USD | 28,197,000USD | 28,688,000USD | 40,686,000USD |
| Total Current Liabilities | 13,453,000USD | 9,914,000USD | 8,778,000USD | 10,875,000USD | 10,331,000USD | 10,237,000USD | 7,894,000USD | 13,615,000USD |
| Current Deferred Revenue | 1,472,000USD | 2,112,000USD | 336,000USD | 821,000USD | 832,000USD | 2,461,000USD | 2,727,000USD | 390,000USD |
| Net Debt | -41,113,000USD | -37,455,000USD | -31,366,000USD | -17,499,000USD | -15,718,000USD | -4,198,000USD | -3,246,000USD | -10,893,000USD |
| Short Term Debt | 1,381,000USD | 1,306,000USD | 1,190,000USD | 3,716,000USD | 4,094,000USD | 5,750,000USD | 2,252,000USD | 5,977,000USD |
| Short Long Term Debt Total | 3,337,000USD | 4,642,000USD | 5,580,000USD | 9,296,000USD | 5,691,000USD | 10,401,000USD | 11,241,000USD | 12,486,000USD |
| Net Receivables | 8,101,000USD | 11,722,000USD | 11,554,000USD | 10,665,000USD | 8,193,000USD | 7,607,000USD | 5,799,000USD | 7,522,000USD |
| Inventory | 10,734,000USD | 9,110,000USD | 8,391,000USD | 6,683,000USD | 6,396,000USD | 5,721,000USD | 7,863,000USD | 9,097,000USD |
| Accounts Payable | 5,180,000USD | 2,278,000USD | 2,916,000USD | 2,778,000USD | 1,776,000USD | 2,224,000USD | 2,873,000USD | 2,637,000USD |
| Property Plant Equipment Net | 17,391,000USD | 7,769,000USD | 9,212,000USD | 10,524,000USD | 1,886,000USD | 4,259,000USD | 6,611,000USD | 4,286,000USD |
| Property Plant Equipment Gross | 31,772,000USD | 20,939,000USD | 21,923,000USD | 10,524,000USD | 1,886,000USD | 4,259,000USD | 6,611,000USD | 4,286,000USD |
| Common Stock Shares Outstanding | 22,568,253shares | 22,156,420shares | 21,367,304shares | 20,775,925shares | 19,972,145shares | 18,782,287shares | 17,317,042shares | 16,372,638shares |
| Non Current Assets Total | 19,447,000USD | 13,588,000USD | 9,424,000USD | 10,586,000USD | 2,620,000USD | 4,332,000USD | 6,684,000USD | 4,359,000USD |
| Non Current Liabilities Total | 2,239,000USD | 5,282,000USD | 4,604,000USD | 5,794,000USD | 1,811,000USD | 4,880,000USD | 8,989,000USD | 6,509,000USD |
| Non Current Liabilities Other | 15,000USD | 1,784,000USD | — | 5,794,000USD | 282,000USD | 1,132,000USD | 1,840,000USD | — |
| Non Currrent Assets Other | 342,000USD | 2,403,000USD | 212,000USD | 62,000USD | 734,000USD | 73,000USD | 73,000USD | 73,000USD |
| Net Working Capital | 51,709,000USD | 54,287,000USD | 49,101,000USD | 33,872,000USD | 26,429,000USD | 17,960,000USD | 20,794,000USD | 27,071,000USD |
| Unclassified Non Current Liabilities | 2,224,000USD | 3,498,000USD | 4,604,000USD | — | — | — | — | — |
| Unclassified Equity | 206,368,000USD | 199,458,000USD | 191,567,000USD | 185,362,000USD | 180,065,000USD | 174,582,000USD | 179,254,000USD | 169,389,000USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | — | 0USD | — | -12,107,000USD | -10,479,000USD |
| Other Liab | — | — | — | 214,000USD | 214,000USD | 229,000USD | — | — |
| Other Assets | — | — | — | 62,000USD | 734,000USD | 2,386,000USD | 73,000USD | 73,000USD |
| Short Long Term Debt | — | — | — | 2,594,000USD | 3,370,000USD | 4,242,000USD | 670,000USD | 5,977,000USD |
| Net Tangible Assets | — | — | — | 38,664,000USD | 27,238,000USD | 17,412,000USD | 18,489,000USD | 24,921,000USD |
| Unclassified Current Liabilities | — | — | — | -2,594,000USD | -3,370,000USD | -6,703,000USD | -3,397,000USD | -6,367,000USD |
| Long Term Debt | — | — | — | — | 1,529,000USD | 3,748,000USD | 7,149,000USD | 6,509,000USD |
| Unclassified Non Current Assets | — | — | — | — | — | -2,386,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -296,000USD | 1,196,000USD | 54,000USD | -670,000USD | -1,166,000USD | 1,214,000USD | 2,271,000USD | -2,502,000USD |
| Depreciation | 699,000USD | 651,000USD | 866,000USD | 849,000USD | 846,000USD | 534,000USD | 402,000USD | 397,000USD |
| Stock Based Compensation | 1,300,000USD | 1,373,000USD | 1,407,000USD | 1,419,000USD | 1,577,000USD | 1,605,000USD | 1,532,000USD | 1,862,000USD |
| Other Non Cash Items | -1,133,000USD | -562,000USD | 13,000USD | -25,000USD | 1,577,000USD | 1,605,000USD | -2,606,000USD | 1,862,000USD |
| Change To Account Receivables | -2,063,000USD | 587,000USD | -1,318,000USD | 5,195,000USD | -843,000USD | -315,000USD | -1,293,000USD | 2,964,000USD |
| Change To Inventory | -521,000USD | 1,085,000USD | -513,000USD | -315,000USD | -1,881,000USD | -669,000USD | -454,000USD | 66,000USD |
| Change In Working Capital | -1,133,000USD | -34,000USD | -1,459,000USD | 3,442,000USD | 183,000USD | -1,554,000USD | 1,239,000USD | 1,964,000USD |
| Total Cash From Operating Activities | 570,000USD | 2,624,000USD | 881,000USD | 5,015,000USD | 1,440,000USD | 1,799,000USD | 2,838,000USD | 1,721,000USD |
| Capital Expenditures | -4,355,000USD | -3,599,000USD | -338,000USD | -1,988,000USD | -913,000USD | -1,747,000USD | -63,000USD | -34,000USD |
| Free Cash Flow | -3,785,000USD | -975,000USD | 543,000USD | 3,027,000USD | 527,000USD | 52,000USD | 2,775,000USD | 1,687,000USD |
| Total Cashflows From Investing Activities | -4,834,000USD | -3,941,000USD | -855,000USD | -2,487,000USD | -1,391,000USD | -1,758,000USD | -63,000USD | -34,000USD |
| Net Borrowings | -16,000USD | -17,000USD | -16,000USD | -17,000USD | -17,000USD | -66,000USD | 0USD | — |
| Total Cash From Financing Activities | 308,000USD | 510,000USD | 269,000USD | 276,000USD | 12,000USD | 2,468,000USD | 49,000USD | 276,000USD |
| Change In Cash | -3,956,000USD | -807,000USD | 295,000USD | 2,804,000USD | 61,000USD | 2,509,000USD | 2,824,000USD | 1,963,000USD |
| Begin Period Cash Flow | 44,450,000USD | 45,257,000USD | 44,962,000USD | 42,158,000USD | 42,097,000USD | 39,588,000USD | 36,764,000USD | 34,801,000USD |
| End Period Cash Flow | 40,494,000USD | 44,450,000USD | 45,257,000USD | 44,962,000USD | 42,158,000USD | 42,097,000USD | 39,588,000USD | 36,764,000USD |
| Other Cashflows From Investing Activities | -479,000USD | -342,000USD | -517,000USD | -499,000USD | -478,000USD | -11,000USD | — | — |
| Other Cashflows From Financing Activities | 1,181,000USD | 562,000USD | — | 293,000USD | 12,000USD | 483,000USD | -63,000USD | 276,000USD |
| Unclassified Operating Cash Flow | 1,133,000USD | — | — | — | -1,577,000USD | -1,605,000USD | — | -1,862,000USD |
| Investments | — | — | -855,000USD | -2,487,000USD | -1,391,000USD | -1,758,000USD | -63,000USD | -34,000USD |
| Unclassified Investing Cash Flow | — | — | — | 2,487,000USD | 1,391,000USD | 1,758,000USD | — | — |
| Unclassified Financing Cash Flow | — | — | — | — | — | 2,051,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -586,000USD | 781,000USD | 9,052,000USD | 6,129,000USD | 4,343,000USD | -8,512,000USD | -14,669,000USD | -17,754,000USD |
| Depreciation | 3,212,000USD | 1,731,000USD | 1,205,000USD | 982,000USD | 1,455,000USD | 1,982,000USD | 1,694,000USD | 1,450,000USD |
| Stock Based Compensation | 5,776,000USD | 6,713,000USD | 5,005,000USD | 4,408,000USD | 3,227,000USD | 3,968,000USD | 3,554,000USD | 3,421,000USD |
| Other Non Cash Items | -587,000USD | 2,034,000USD | 156,000USD | -85,000USD | 319,000USD | 323,000USD | 290,000USD | 375,000USD |
| Change To Account Receivables | 3,621,000USD | -168,000USD | -889,000USD | -2,472,000USD | -586,000USD | -1,808,000USD | 1,723,000USD | -3,816,000USD |
| Change To Inventory | -1,624,000USD | -719,000USD | -1,708,000USD | -287,000USD | -675,000USD | 2,142,000USD | 1,234,000USD | 694,000USD |
| Change In Working Capital | 2,145,000USD | -4,160,000USD | -2,290,000USD | -1,941,000USD | -4,000USD | -712,000USD | 998,000USD | -2,184,000USD |
| Total Cash From Operating Activities | 9,960,000USD | 7,099,000USD | 13,128,000USD | 9,493,000USD | 9,359,000USD | -2,923,000USD | -8,116,000USD | -14,673,000USD |
| Capital Expenditures | -6,838,000USD | -3,049,000USD | -1,404,000USD | -2,788,000USD | -1,030,000USD | -320,000USD | -861,000USD | -1,914,000USD |
| Free Cash Flow | 3,122,000USD | 4,050,000USD | 11,724,000USD | 6,705,000USD | 8,329,000USD | -3,243,000USD | -8,977,000USD | -16,587,000USD |
| Total Cashflows From Investing Activities | -8,674,000USD | -3,060,000USD | -1,385,000USD | -2,586,000USD | -1,030,000USD | -320,000USD | -861,000USD | -1,914,000USD |
| Net Borrowings | -67,000USD | -66,000USD | -2,790,000USD | -2,410,000USD | -3,400,000USD | -9,000USD | -4,920,000USD | -11,000USD |
| Total Cash From Financing Activities | 1,067,000USD | 1,112,000USD | -1,592,000USD | -1,521,000USD | -1,519,000USD | 3,355,000USD | 85,000USD | 27,016,000USD |
| Change In Cash | 2,353,000USD | 5,151,000USD | 10,151,000USD | 5,386,000USD | 6,810,000USD | 112,000USD | -8,892,000USD | 10,429,000USD |
| Begin Period Cash Flow | 42,097,000USD | 36,946,000USD | 26,795,000USD | 21,409,000USD | 14,599,000USD | 14,487,000USD | 23,379,000USD | 12,950,000USD |
| End Period Cash Flow | 44,450,000USD | 42,097,000USD | 36,946,000USD | 26,795,000USD | 21,409,000USD | 14,599,000USD | 14,487,000USD | 23,379,000USD |
| Other Cashflows From Investing Activities | -1,836,000USD | -11,000USD | 19,000USD | 202,000USD | — | — | — | — |
| Other Cashflows From Financing Activities | 562,000USD | 1,178,000USD | 1,198,000USD | -10,000USD | -11,000USD | 1,280,000USD | 202,000USD | 2,503,000USD |
| Investments | — | -3,060,000USD | -2,533,000USD | -2,586,000USD | -1,030,000USD | -320,000USD | -861,000USD | -1,914,000USD |
| Unclassified Investing Cash Flow | — | 3,060,000USD | 2,533,000USD | 2,586,000USD | 1,030,000USD | — | — | 1,914,000USD |
| Change To Liabilities | — | — | — | 517,000USD | 261,000USD | -1,123,000USD | -2,008,000USD | 1,075,000USD |
| Sale Purchase Of Stock | — | — | — | 889,000USD | 1,892,000USD | 3,364,000USD | 5,016,000USD | 27,027,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 5,386,000USD | 6,810,000USD | 112,000USD | -8,892,000USD | 10,429,000USD |
| Issuance Of Capital Stock | — | — | — | — | 0USD | 2,084,000USD | 4,734,000USD | 24,524,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | -1,280,000USD | — | -2,503,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | Asia Pacific | 10,866,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | EMEA | 2,614,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | North America | 5,256,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Engineering Services And Other Revenue | 3,284,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | License | 0 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Product | 15,313,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Royalty | 139,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | Asia Pacific | 9,194,000 | USD | 0001628280-26-028464 |
| Q1 2026Quarterly · 2026-03-31 | Geography | EMEA | 2,830,000 | USD | 0001628280-26-028464 |
| Q1 2026Quarterly · 2026-03-31 | Geography | North America | 2,848,000 | USD | 0001628280-26-028464 |
| Q1 2026Quarterly · 2026-03-31 | Product | Engineering Services And Other Revenue | 631,000 | USD | 0001628280-26-028464 |
| Q1 2026Quarterly · 2026-03-31 | Product | License | 0 | USD | 0001628280-26-028464 |
| Q1 2026Quarterly · 2026-03-31 | Product | Product | 14,100,000 | USD | 0001628280-26-028464 |
| Q1 2026Quarterly · 2026-03-31 | Product | Royalty | 141,000 | USD | 0001628280-26-028464 |
| Q4 2025Quarterly · 2025-12-31 | Geography | Asia Pacific | 10,115,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | EMEA | 1,704,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | North America | 2,984,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Licensing Royalty Patent Engineering Services And Other Revenues Customers — License | 0 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Product | 13,485,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Product And Service Other | 1,199,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Royalty | 174,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | Asia Pacific | 34,527,000 | USD | 0001628280-26-014733 |
| FY 2025Yearly · 2025-12-31 | Geography | EMEA | 9,785,000 | USD | 0001628280-26-014733 |
| FY 2025Yearly · 2025-12-31 | Geography | North America | 10,890,000 | USD | 0001628280-26-014733 |
| FY 2025Yearly · 2025-12-31 | Product | Licensing Royalty Patent Engineering Services And Other Revenues Customers — License | 1,108,000 | USD | 0001628280-26-014733 |
| FY 2025Yearly · 2025-12-31 | Product | Product | 48,292,000 | USD | 0001628280-26-014733 |
| FY 2025Yearly · 2025-12-31 | Product | Product And Service Other | 5,028,000 | USD | 0001628280-26-014733 |
| FY 2025Yearly · 2025-12-31 | Product | Royalty | 774,000 | USD | 0001628280-26-014733 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Asia Pacific | 8,571,000 | USD | 0001628280-25-049703 |
| Q3 2025Quarterly · 2025-09-30 | Geography | EMEA | 2,992,000 | USD | 0001628280-25-049703 |
| Q3 2025Quarterly · 2025-09-30 | Geography | North America | 2,497,000 | USD | 0001628280-25-049703 |
| Q3 2025Quarterly · 2025-09-30 | Product | Licensing Royalty And Other Revenues Customers — License | 9,000 | USD | 0001628280-25-049703 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product | 12,690,000 | USD | 0001628280-25-049703 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product And Service Other | 1,218,000 | USD | 0001628280-25-049703 |
| Q3 2025Quarterly · 2025-09-30 | Product | Royalty | 143,000 | USD | 0001628280-25-049703 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Asia Pacific | 8,582,000 | USD | 0001558370-25-010568 |
| Q2 2025Quarterly · 2025-06-30 | Geography | EMEA | 1,693,000 | USD | 0001558370-25-010568 |
| Q2 2025Quarterly · 2025-06-30 | Geography | North America | 2,926,000 | USD | 0001558370-25-010568 |
| Q2 2025Quarterly · 2025-06-30 | Product | Licensing Royalty And Other Revenues Customers — License | 643,000 | USD | 0001558370-25-010568 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product | 11,091,000 | USD | 0001558370-25-010568 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product And Service Other | 1,142,000 | USD | 0001558370-25-010568 |
| Q2 2025Quarterly · 2025-06-30 | Product | Royalty | 325,000 | USD | 0001558370-25-010568 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Asia Pacific | 7,259,000 | USD | 0001628280-26-028464 |
| Q1 2025Quarterly · 2025-03-31 | Geography | EMEA | 3,396,000 | USD | 0001628280-26-028464 |
| Q1 2025Quarterly · 2025-03-31 | Geography | North America | 2,483,000 | USD | 0001628280-26-028464 |
| Q1 2025Quarterly · 2025-03-31 | Product | Engineering Services And Other Revenue | 1,469,000 | USD | 0001628280-26-028464 |
| Q1 2025Quarterly · 2025-03-31 | Product | Licensing Royalty Patent Engineering Services And Other Revenue Customers — License | 511,000 | USD | 0001628280-26-028464 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product | 11,026,000 | USD | 0001628280-26-028464 |
| Q1 2025Quarterly · 2025-03-31 | Product | Royalty | 132,000 | USD | 0001628280-26-028464 |
| Q4 2024Quarterly · 2024-12-31 | Geography | Asia Pacific | 7,525,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | EMEA | 4,641,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | North America | 1,077,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Licensing Royalty Patent Engineering Services And Other Revenues Customers — License | 1,624,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Product | 11,013,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Product And Service Other | 302,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Royalty | 304,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | Asia Pacific | 28,688,000 | USD | 0001628280-26-014733 |
| FY 2024Yearly · 2024-12-31 | Geography | EMEA | 11,004,000 | USD | 0001628280-26-014733 |
| FY 2024Yearly · 2024-12-31 | Geography | North America | 10,710,000 | USD | 0001628280-26-014733 |
| FY 2024Yearly · 2024-12-31 | Product | Licensing Royalty Patent Engineering Services And Other Revenues Customers — License | 6,346,000 | USD | 0001628280-26-014733 |
| FY 2024Yearly · 2024-12-31 | Product | Product | 42,203,000 | USD | 0001628280-26-014733 |
| FY 2024Yearly · 2024-12-31 | Product | Product And Service Other | 1,153,000 | USD | 0001628280-26-014733 |
| FY 2024Yearly · 2024-12-31 | Product | Royalty | 700,000 | USD | 0001628280-26-014733 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Asia Pacific | 7,923,000 | USD | 0001628280-25-049703 |
| Q3 2024Quarterly · 2024-09-30 | Geography | EMEA | 2,296,000 | USD | 0001628280-25-049703 |
| Q3 2024Quarterly · 2024-09-30 | Geography | North America | 1,874,000 | USD | 0001628280-25-049703 |
| Q3 2024Quarterly · 2024-09-30 | Product | Licensing Royalty And Other Revenues Customers — License | 1,195,000 | USD | 0001628280-25-049703 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product | 10,443,000 | USD | 0001628280-25-049703 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product And Service Other | 341,000 | USD | 0001628280-25-049703 |
| Q3 2024Quarterly · 2024-09-30 | Product | Royalty | 114,000 | USD | 0001628280-25-049703 |
| FY 2023Yearly · 2023-12-31 | Geography | Asia Pacific | 33,096,000 | USD | 0001558370-25-001827 |
| FY 2023Yearly · 2023-12-31 | Geography | EMEA | 14,747,000 | USD | 0001558370-25-001827 |
| FY 2023Yearly · 2023-12-31 | Geography | North America | 15,922,000 | USD | 0001558370-25-001827 |
| FY 2023Yearly · 2023-12-31 | Product | Licensing Royalty And Other Revenues Customers — License | 7,476,000 | USD | 0001558370-25-001827 |
| FY 2023Yearly · 2023-12-31 | Product | Product | 53,123,000 | USD | 0001558370-25-001827 |
| FY 2023Yearly · 2023-12-31 | Product | Product And Service Other | 2,304,000 | USD | 0001558370-25-001827 |
| FY 2023Yearly · 2023-12-31 | Product | Royalty | 862,000 | USD | 0001558370-25-001827 |
| FY 2022Yearly · 2022-12-31 | Geography | Asia Pacific | 35,631,000 | USD | 0001558370-24-002185 |
| FY 2022Yearly · 2022-12-31 | Geography | EMEA | 9,821,000 | USD | 0001558370-24-002185 |
| FY 2022Yearly · 2022-12-31 | Geography | North America | 14,533,000 | USD | 0001558370-24-002185 |
| FY 2022Yearly · 2022-12-31 | Product | Licensing Royalty And Other Revenues Customers — License | 1,937,000 | USD | 0001558370-23-002697 |
| FY 2022Yearly · 2022-12-31 | Product | Patents Product | 0 | USD | 0001558370-23-002697 |
| FY 2022Yearly · 2022-12-31 | Product | Product | 55,032,000 | USD | 0001558370-23-002697 |
| FY 2022Yearly · 2022-12-31 | Product | Product And Service Other | 1,602,000 | USD | 0001558370-23-002697 |
| FY 2022Yearly · 2022-12-31 | Product | Royalty | 1,414,000 | USD | 0001558370-23-002697 |
| FY 2021Yearly · 2021-12-31 | Geography | Asia Pacific | 32,327,000 | USD | 0001558370-23-002697 |
| FY 2021Yearly · 2021-12-31 | Geography | EMEA | 7,006,000 | USD | 0001558370-23-002697 |
| FY 2021Yearly · 2021-12-31 | Geography | North America | 15,813,000 | USD | 0001558370-23-002697 |
| FY 2021Yearly · 2021-12-31 | Product | Licensing Royalty And Other Revenues Customers — License | 3,326,000 | USD | 0001558370-23-002697 |
| FY 2021Yearly · 2021-12-31 | Product | Licensing Royalty And Other Revenues Customers — Patents Product | 5,250,000 | USD | 0001558370-23-002697 |
| FY 2021Yearly · 2021-12-31 | Product | Product | 43,931,000 | USD | 0001558370-23-002697 |
| FY 2021Yearly · 2021-12-31 | Product | Product And Service Other | 618,000 | USD | 0001558370-23-002697 |
| FY 2021Yearly · 2021-12-31 | Product | Royalty | 2,021,000 | USD | 0001558370-23-002697 |
| FY 2020Yearly · 2020-12-31 | Geography | Asia Pacific | 29,480,000 | USD | 0001558370-22-003158 |
| FY 2020Yearly · 2020-12-31 | Geography | EMEA | 3,298,000 | USD | 0001558370-22-003158 |
| FY 2020Yearly · 2020-12-31 | Geography | North America | 9,253,000 | USD | 0001558370-22-003158 |
| FY 2019Yearly · 2019-12-31 | Geography | Asia Pacific | 20,093,000 | USD | 0001558370-21-002369 |
| FY 2019Yearly · 2019-12-31 | Geography | EMEA | 8,720,000 | USD | 0001558370-21-002369 |
| FY 2019Yearly · 2019-12-31 | Geography | North America | 8,690,000 | USD | 0001558370-21-002369 |
| FY 2019Yearly · 2019-12-31 | Product | Product | 34,595,000 | USD | 0001558370-20-002576 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.