MOG-A

MKT CAP:$10B

Moog Inc.

Market Cap

$10B

Industrials·Aerospace & Defense·🇺🇸 United States·NYSE

Industrials·Aerospace·🇺🇸·NYSE

Stock Price

$307.86+$57.99 (+23.21%)

Apr 21, 2026

Company Details

Moog Inc. designs, manufactures, and integrates precision motion and fluid controls and controls systems for original equipment manufacturers and end users in the aerospace, defense, and industrial markets worldwide. The company's Aircraft ...

CEO

Patrick J. Roche

IPO Date

May 29, 1980

Website

www.moog.com

Key Metrics TTM

Revenue

$4.1B

+12.7% YoY

Net Income

$276M

EPS (Diluted)

$8.63

Free Cash Flow

$113M

Revenue / Share

$126.54

Gross Margin

27.2%

Operating Margin

11.1%

Net Margin

6.8%

FCF Margin

2.8%

P/S

2.5x

P/E

36.1x

Earnings Reports

Q2 2026

Apr 24, 2026

NEW

$1.1B+12.5%EPS $2.55

Q1 2026

Jan 30, 2026

$1.1B+20.9%EPS $2.46

FY 2025

Nov 26, 2025

$3.9B+7.0%EPS $7.33

Q3 2025

Jul 25, 2025

$971M+7.4%EPS $1.87

Q2 2025

Apr 25, 2025

$935M+0.5%EPS $1.75

Revenue & Profitability

Quarter	Revenue	Gross Profit	Operating Income
Q1 22	$724M	$174M	$53M
Q2 22	$771M	$194M	$72M
Q3 22	$773M	$194M	$72M
Q4 22	$768M	$183M	$65M
Q1 23	$760M	$186M	$67M
Q2 23	$837M	$203M	$78M
Q3 23	$850M	$203M	$74M
Q4 23	$872M	$222M	$96M
Q1 24	$857M	$233M	$84M
Q2 24	$930M	$267M	$113M
Q3 24	$905M	$231M	$99M
Q1 25	$910M	$242M	$91M
Q2 25	$935M	$256M	$98M
Q3 25	$971M	$266M	$105M
Q1 26	$1.1B	$294M	$121M
Q2 26	$1.1B	$288M	$125M

Valuation

Quarter	P/S	P/E
Q1 22	3.4x	60.1x
Q2 22	3.4x	68.2x
Q3 22	3.3x	62.1x
Q4 22	3.3x	64.2x
Q1 23	3.2x	64.3x
Q2 23	3.2x	59.0x
Q3 23	3.1x	61.9x
Q4 23	3.0x	58.3x
Q1 24	2.9x	57.6x
Q2 24	2.8x	52.5x
Q3 24	2.8x	48.9x
Q1 25	2.8x	45.8x
Q2 25	2.7x	44.2x
Q3 25	2.7x	44.3x
Q1 26	2.5x	40.3x
Q2 26	2.5x	36.1x

Operating Cash Flow

Quarter	Operating CF	Free CF
Q1 22	$157M	$120M
Q2 22	$23M	-$14M
Q3 22	$4M	-$29M
Q4 22	$63M	$30M
Q1 23	$8M	-$22M
Q2 23	-$41M	-$101M
Q3 23	$16M	-$19M
Q4 23	$153M	$105M
Q1 24	$60M	$23M
Q2 24	-$44M	-$84M
Q3 24	$30M	-$2M
Q1 25	-$132M	-$165M
Q2 25	$39M	$2M
Q3 25	$125M	$93M
Q1 26	-$45M	-$79M
Q2 26	$130M	$98M

Capital Expenditures

Quarter	CapEx
Q1 22	$37M
Q2 22	$37M
Q3 22	$33M
Q4 22	$33M
Q1 23	$30M
Q2 23	$60M
Q3 23	$35M
Q4 23	$48M
Q1 24	$37M
Q2 24	$40M
Q3 24	$32M
Q1 25	$33M
Q2 25	$38M
Q3 25	$33M
Q1 26	$34M
Q2 26	$32M

CapEx

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q1 22	+5.9%	+7.8%
Q2 22	+4.7%	+4.0%
Q3 22	+9.3%	+7.8%
Q4 22	+6.1%	+5.0%
Q1 23	+5.0%	+3.4%
Q2 23	+8.6%	+8.5%
Q3 23	+9.9%	+10.7%
Q4 23	+13.5%	+10.3%
Q1 24	+12.7%	+11.5%
Q2 24	+11.1%	+7.6%
Q3 24	+6.4%	+3.8%
Q1 25	+4.4%	+5.6%
Q2 25	+9.1%	+8.2%
Q3 25	+4.4%	+6.0%
Q1 26	+21.6%	+21.6%
Q2 26	+15.6%	+13.2%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q1 22	$3M	0.4%
Q2 22	$2M	0.2%
Q3 22	$2M	0.3%
Q4 22	$2M	0.3%
Q1 23	$3M	0.4%
Q2 23	$3M	0.3%
Q3 23	$2M	0.3%
Q4 23	$2M	0.3%
Q1 24	$4M	0.5%
Q2 24	$3M	0.3%
Q3 24	$4M	0.5%
Q1 25	$4M	0.5%
Q2 25	$4M	0.4%
Q3 25	$5M	0.5%
Q1 26	$5M	0.5%
Q2 26	$5M	0.5%

OpEx Breakdown

Quarter	R&D	SG&A
Q1 22	$8M	$112M
Q2 22	$12M	$111M
Q3 22	$8M	$114M
Q4 22	$6M	$112M
Q1 23	$5M	$113M
Q2 23	$8M	$117M
Q3 23	$7M	$122M
Q4 23	$8M	$118M
Q1 24	$31M	$119M
Q2 24	$28M	$125M
Q3 24	$6M	$126M
Q1 25	$24M	$128M
Q2 25	$24M	$133M
Q3 25	$22M	$139M
Q1 26	$25M	$149M
Q2 26	$27M	$136M

Revenue Segments

Quarter	Aircraft Controls	Industrial Systems	Space And Defense Controls	Commercial Aircraft	Industrial	Military Aircraft	Space And Defense
Q1 23	$310M	$232M	$218M	—	—	—	—
Q1 25	—	—	—	$221M	$228M	$213M	$248M
Q2 25	—	—	—	$216M	$234M	$214M	$270M
Q3 25	—	—	—	$219M	$240M	$225M	$288M

War Chest

Quarter	Cash	Short-term Investments	Total
Q3 22	$94M	$0	$94M
Q4 22	$104M	$0	$104M
Q1 23	$143M	$0	$143M
Q2 23	$107M	$0	$107M
Q3 23	$123M	$0	$123M
Q4 23	$69M	$0	$69M
Q1 24	$126M	$0	$126M
Q2 24	$59M	$0	$59M
Q3 24	$52M	$0	$52M
Q4 24	$62M	$0	$62M
Q1 25	$73M	$0	$73M
Q2 25	$62M	$0	$62M
Q3 25	$59M	$0	$59M
Q4 25	$62M	$0	$62M
Q1 26	$73M	$0	$73M
Q2 26	$308M	$0	$308M

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change	YoY Change
Q1 22	32M	-0.3%	-0.2%
Q2 22	32M	-0.2%	-0.6%
Q3 22	32M	-0.2%	-0.9%
Q4 22	32M	+0.1%	-0.6%
Q1 23	32M	-0.7%	-1.0%
Q2 23	32M	+0.5%	-0.2%
Q3 23	32M	+0.1%	-0.0%
Q4 23	32M	+0.4%	+0.3%
Q1 24	32M	+0.2%	+1.2%
Q2 24	32M	+0.3%	+0.9%
Q3 24	32M	+0.2%	+1.1%
Q1 25	32M	-0.0%	+0.7%
Q2 25	32M	-1.4%	-1.0%
Q3 25	32M	+0.4%	-0.8%
Q1 26	32M	-0.1%	-1.1%
Q2 26	32M	+0.1%	-1.0%

Shares Outstanding

Revenue Per Employee

Period	Revenue/Employee	Employees
Q1 22	$51.7K	14K
Q2 22	$55.1K	14K
Q3 22	$55.2K	14K
Q4 22	$54.9K	14K
Q1 23	$54.3K	14K
Q2 23	$59.8K	14K
Q3 23	$60.7K	14K
Q4 23	$64.6K	14K
Q1 24	$63.5K	14K
Q2 24	$68.9K	14K
Q3 24	$67.0K	14K
Q1 25	$67.4K	14K
Q2 25	$69.2K	14K
Q3 25	$72.0K	14K
Q1 26	$81.5K	14K
Q2 26	$77.9K	14K

Revenue / Employee