MNTS
Momentus Inc.
Company overview
- Market capitalization
- $88.51M
- Employees
- 35
- Latest publication
- 2026-09-29
About Momentus Inc.
Momentus Inc. operates as a commercial space company in the United States. The company offers satellites, satellite buses, solar arrays, and other satellite components; transportation, communication, and infrastructure services, including hosted payloads, and other in-orbit services for government and commercial customers. It serves satellite operators. The company is based in San Jose, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 25,000USD | 3,215,000USD | 363,000USD | 234,000USD | 191,000USD | 322,000USD | 285,000USD | 107,000USD |
| Cost Of Revenue | 0USD | 2,122,000USD | 486,000USD | 349,000USD | 292,000USD | 383,000USD | 0USD | 66,000USD |
| Gross Profit | 25,000USD | 1,093,000USD | -123,000USD | -115,000USD | -101,000USD | -61,000USD | 285,000USD | 41,000USD |
| Research Development | 4,226,000USD | 4,168,999USD | 2,754,000USD | 2,328,000USD | 2,193,000USD | 1,915,000USD | 2,051,000USD | 2,205,000USD |
| Selling General Administrative | 3,904,000USD | 6,340,000USD | 6,489,000USD | 4,152,000USD | 3,940,000USD | 4,592,000USD | 5,033,000USD | 5,429,000USD |
| Total Operating Expenses | 8,130,000USD | 9,785,000USD | 8,757,000USD | 6,131,000USD | 5,843,000USD | 6,124,000USD | 7,084,000USD | 7,634,000USD |
| Operating Income | -8,105,000USD | -8,692,000USD | -8,880,000USD | -6,246,000USD | -5,944,000USD | -6,185,000USD | -6,799,000USD | -7,593,000USD |
| Total Other Income Expense Net | -164,000USD | -788,000USD | 2,108,000USD | -4,828,000USD | -506,000USD | 13,000USD | -4,766,000USD | -165,000USD |
| Interest Income | 308,000USD | 114,000USD | 51,000USD | 0USD | 2,000USD | 160,000USD | 1,000USD | 2,000USD |
| Interest Expense | 116,000USD | 586,000USD | 565,000USD | 177,000USD | 91,000USD | 295,000USD | 295,000USD | 43,000USD |
| Net Income | -8,269,000USD | -9,480,000USD | -6,772,000USD | -11,074,000USD | -6,450,000USD | -6,172,000USD | -11,859,000USD | -7,758,000USD |
| Net Interest Income | — | -472,000USD | -514,000USD | -177,000USD | -89,000USD | 160,000USD | -294,000USD | -41,000USD |
| Income Before Tax | — | -9,480,000USD | -6,772,000USD | -11,074,000USD | -6,450,000USD | -6,172,000USD | -11,859,000USD | -7,758,000USD |
| Net Income From Continuing Ops | — | -9,480,000USD | -6,772,000USD | -11,074,000USD | -6,450,000USD | -6,172,000USD | -11,859,000USD | -7,758,000USD |
| Ebit | — | -8,692,000USD | -8,880,000USD | -6,246,000USD | -5,944,000USD | -6,185,000USD | -6,799,000USD | -7,715,000USD |
| Ebitda | — | -7,968,000USD | -8,394,000USD | -5,897,000USD | -5,654,000USD | -5,802,000USD | — | -7,209,000USD |
| Depreciation And Amortization | — | 724,000USD | 486,000USD | 349,000USD | 290,000USD | 383,000USD | — | 506,000USD |
| Reconciled Depreciation | — | 724,000USD | 486,000USD | 349,000USD | 303,000USD | 383,000USD | 496,000USD | 506,000USD |
| Income Tax Expense | — | — | — | — | — | — | — | -501,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,110,000USD | 2,114,000USD | 3,089,000USD | 299,000USD | 330,000USD | 365,000USD | — | — |
| Cost Of Revenue | 1,523,000USD | 66,000USD | 855,000USD | 26,000USD | 135,000USD | 368,000USD | — | — |
| Gross Profit | -413,000USD | 2,048,000USD | 2,234,000USD | 273,000USD | 195,000USD | -3,000USD | — | — |
| Research Development | 9,190,000USD | 9,782,000USD | 34,351,000USD | 41,721,000USD | 51,321,000USD | 22,718,000USD | 9,837,323USD | 2,465,786USD |
| Selling General Administrative | 19,173,000USD | 21,949,000USD | 40,500,000USD | 49,827,000USD | 48,905,000USD | 3,720,975USD | 236,085USD | — |
| Unclassified Operating Expenses | -1,521,000USD | — | -4,445,000USD | — | — | — | -9,837,323USD | 1,222,741USD |
| Total Operating Expenses | 26,842,000USD | 31,731,000USD | 70,406,000USD | 91,548,000USD | 100,226,000USD | 34,663,000USD | 236,085USD | 3,688,527USD |
| Operating Income | -27,255,000USD | -29,683,000USD | -68,172,000USD | -91,275,000USD | -99,761,000USD | -34,666,000USD | -236,080USD | -3,692,527USD |
| Interest Income | 57,000USD | 25,000USD | 1,617,000USD | 522,000USD | 2,000USD | 7,000USD | — | — |
| Interest Expense | 677,000USD | 395,000USD | 2,337,000USD | 5,262,000USD | 14,229,000USD | 470,000USD | 0USD | 0USD |
| Net Interest Income | -620,000USD | -370,000USD | -1,661,000USD | -4,740,000USD | -14,227,000USD | -463,000USD | — | — |
| Income Before Tax | -30,468,000USD | -34,946,000USD | -68,920,000USD | -95,444,000USD | 120,656,000USD | -307,026,000USD | 109,926USD | -6,224,267USD |
| Net Income | -30,468,000USD | -34,946,000USD | -68,920,000USD | -99,613,000USD | 120,654,000USD | -307,027,000USD | 62,359USD | -6,225,067USD |
| Net Income From Continuing Ops | -30,468,000USD | -34,946,000USD | -79,259,000USD | -95,444,000USD | 120,654,000USD | -42,986,163USD | — | — |
| Ebit | -27,255,000USD | -34,551,000USD | -70,156,000USD | -90,182,000USD | 134,885,000USD | -306,557,000USD | 109,926USD | -3,692,527USD |
| Ebitda | -25,734,000USD | -32,536,000USD | -68,172,000USD | -87,929,000USD | 135,977,000USD | -305,967,000USD | 313,429USD | -3,654,877USD |
| Depreciation And Amortization | 1,521,000USD | 2,015,000USD | 1,984,000USD | 2,253,000USD | 1,092,000USD | 590,000USD | 203,503USD | 37,650USD |
| Reconciled Depreciation | 1,521,000USD | 2,015,000USD | 2,012,000USD | 2,253,000USD | 1,092,000USD | 590,000USD | — | — |
| Total Other Income Expense Net | -3,213,000USD | -5,263,000USD | -748,000USD | -4,169,000USD | 220,417,000USD | -272,360,000USD | 346,011USD | -2,531,740USD |
| Income Tax Expense | — | — | -1,984,000USD | 4,169,000USD | 2,000USD | 1,000USD | 47,567USD | 800USD |
| Tax Provision | — | — | — | 1,000USD | 2,000USD | 1,000USD | — | — |
| Non Operating Income Net Other | — | — | — | 1,093,000USD | 234,646,000USD | -39,086,322USD | — | — |
| Net Income Applicable To Common Shares | — | — | — | -95,444,000USD | 120,654,000USD | -42,986,163USD | -15,754,427USD | -6,225,067USD |
| Selling And Marketing Expenses | — | — | — | — | — | 8,224,025USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 129,534,000USD | 45,863,000USD | 40,319,000USD | 19,601,000USD | 9,192,000USD | 11,727,000USD | 9,952,000USD | 14,105,000USD |
| Cash And Equivalents | 107,598,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 113,112,000USD | 29,256,000USD | 22,282,000USD | 7,054,000USD | 4,264,000USD | 6,837,000USD | 4,526,000USD | 5,393,000USD |
| Other Current Assets | 4,797,000USD | 5,378,000USD | 9,376,000USD | 6,284,000USD | 3,832,000USD | 3,031,000USD | 1,667,000USD | 4,187,000USD |
| Other Non Current Assets | 8,695,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 15,274,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 8,254,000USD | 11,597,000USD | 16,069,000USD | 17,324,000USD | 18,973,000USD | 16,973,000USD | 15,010,000USD | 14,026,000USD |
| Other Current Liabilities | 615,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 114,260,000USD | 27,165,000USD | 17,140,000USD | -694,000USD | -9,971,000USD | -5,972,000USD | -7,810,000USD | -5,404,000USD |
| Total Equity Including Noncontrolling Interest | 114,260,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 209,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 120,000USD | — | — | — | — | — | — | — |
| Net Receivables | 611,000USD | 396,000USD | 100,000USD | 100,000USD | 300,000USD | 408,000USD | 879,000USD | 408,000USD |
| Property Plant Equipment Net | 7,552,000USD | 7,788,000USD | 8,639,000USD | 1,533,000USD | 1,869,000USD | 2,159,000USD | 2,529,000USD | 6,857,000USD |
| Accounts Payable | 3,987,000USD | 3,740,000USD | 4,081,000USD | 5,352,000USD | 6,738,000USD | 6,312,000USD | 5,596,000USD | 5,677,000USD |
| Short Term Debt | 956,000USD | 2,623,000USD | 4,315,000USD | 4,626,000USD | 5,275,000USD | 4,586,000USD | — | 3,695,000USD |
| Retained Earnings | -456,327,000USD | -448,058,000USD | -438,578,000USD | -431,689,000USD | -420,615,000USD | -414,165,000USD | -407,993,000USD | -396,134,000USD |
| Intangible Assets | — | 188,000USD | 201,000USD | 214,000USD | 227,000USD | 240,000USD | 253,000USD | 265,000USD |
| Total Liab | — | 18,698,000USD | 23,179,000USD | 20,295,000USD | 19,163,000USD | 17,699,000USD | 17,762,000USD | 19,509,000USD |
| Other Current Liab | — | 5,234,000USD | 7,673,000USD | 4,321,000USD | 4,002,000USD | 3,310,000USD | 421,000USD | 4,159,000USD |
| Capital Stock | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Cash | — | 23,482,000USD | 12,806,000USD | 670,000USD | 132,000USD | 3,398,000USD | 1,572,000USD | 798,000USD |
| Cash And Short Term Investments | — | 23,482,000USD | 12,806,000USD | 670,000USD | 132,000USD | 3,398,000USD | — | 798,000USD |
| Net Debt | — | -13,881,000USD | -1,504,000USD | 3,956,000USD | 5,143,000USD | 1,188,000USD | 3,385,000USD | 6,726,000USD |
| Short Long Term Debt | — | 1,897,000USD | 3,479,000USD | 4,068,000USD | 4,559,000USD | 3,759,000USD | 4,957,000USD | 2,337,000USD |
| Short Long Term Debt Total | — | 9,601,000USD | 11,302,000USD | 4,626,000USD | 5,275,000USD | 4,586,000USD | — | 7,524,000USD |
| Property Plant Equipment Gross | — | 8,711,000USD | 12,937,000USD | 5,522,000USD | 5,548,000USD | 5,528,000USD | 5,587,000USD | 9,728,000USD |
| Common Stock Shares Outstanding | — | 4,399,749shares | 622,937shares | 604,526shares | 307,434shares | 886,606shares | 155,775shares | 1,021,053shares |
| Non Current Assets Total | — | 16,607,000USD | 18,037,000USD | 12,547,000USD | 4,928,000USD | 4,890,000USD | 5,426,000USD | 8,712,000USD |
| Non Current Liabilities Total | — | 7,101,000USD | 7,110,000USD | 2,971,000USD | 190,000USD | 726,000USD | 2,752,000USD | 5,483,000USD |
| Non Currrent Assets Other | — | 8,631,000USD | 9,197,000USD | 10,800,000USD | 2,832,000USD | 2,491,000USD | 2,644,000USD | 1,590,000USD |
| Net Working Capital | — | 17,659,000USD | 6,213,000USD | -10,270,000USD | -14,709,000USD | -10,136,000USD | -10,484,000USD | -8,633,000USD |
| Unclassified Current Liabilities | — | -1,897,000USD | -3,479,000USD | -4,068,000USD | -4,559,000USD | -3,759,000USD | 4,036,000USD | -2,337,000USD |
| Unclassified Non Current Liabilities | — | 7,101,000USD | 7,110,000USD | 2,867,000USD | — | — | 2,237,000USD | 4,975,000USD |
| Unclassified Equity | — | 475,223,000USD | 455,718,000USD | 430,995,000USD | 410,644,000USD | 408,193,000USD | 400,183,000USD | 390,730,000USD |
| Current Deferred Revenue | — | — | — | 3,025,000USD | 2,958,000USD | 2,765,000USD | — | 495,000USD |
| Non Current Liabilities Other | — | — | — | 104,000USD | — | 484,000USD | 515,000USD | 508,000USD |
| Inventory | — | — | — | — | — | — | — | 1,973,000USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | -1,973,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 40,319,000USD | 9,952,000USD | 20,649,000USD | 92,423,000USD | 185,825,000USD | 36,320,000USD | 174,207,811USD | 5,021,753USD |
| Intangible Assets | 201,000USD | 253,000USD | 341,000USD | 337,000USD | 349,000USD | 305,000USD | 217,911USD | 87,355USD |
| Other Current Assets | 9,376,000USD | 1,667,000USD | 4,838,000USD | 11,180,000USD | 9,628,000USD | 4,608,000USD | 268,616USD | 928,178USD |
| Total Liab | 23,179,000USD | 17,762,000USD | 17,462,000USD | 53,816,000USD | 53,937,000USD | 325,791,000USD | 7,095,309USD | 290,070USD |
| Total Stockholder Equity | 17,140,000USD | -7,810,000USD | 3,187,000USD | 38,607,000USD | 131,888,000USD | -289,471,000USD | 167,112,502USD | 4,304,890USD |
| Other Current Liab | 7,673,000USD | 3,427,000USD | 9,000USD | 26,553,000USD | 14,697,000USD | 2,955,000USD | -500,301USD | 128,514USD |
| Capital Stock | 0USD | 0USD | 0USD | 1,000USD | 1,000USD | 1,000USD | — | — |
| Retained Earnings | -438,578,000USD | -407,993,000USD | -373,047,000USD | -304,127,000USD | -208,683,000USD | -329,338,000USD | 62,359USD | -6,552,816USD |
| Cash | 12,806,000USD | 1,572,000USD | 2,118,000USD | 61,094,000USD | 160,036,000USD | 23,005,000USD | 1,093,184USD | 3,754,204USD |
| Cash And Short Term Investments | 12,806,000USD | 1,572,000USD | 2,118,000USD | 61,094,000USD | 160,036,000USD | 23,005,000USD | 1,093,184USD | 3,754,204USD |
| Total Current Assets | 22,282,000USD | 4,526,000USD | 10,731,000USD | 76,274,000USD | 169,664,000USD | 27,613,000USD | 1,361,800USD | 4,682,383USD |
| Total Current Liabilities | 16,069,000USD | 15,010,000USD | 11,109,000USD | 43,226,000USD | 38,867,000USD | 7,314,000USD | 195,309USD | 290,070USD |
| Net Debt | -1,504,000USD | 4,403,000USD | 6,286,000USD | -39,779,000USD | -130,656,000USD | 291,761,000USD | -1,093,184USD | -3,754,204USD |
| Short Term Debt | 4,315,000USD | 5,642,000USD | 3,541,000USD | 12,780,000USD | 22,096,000USD | 254,000USD | — | — |
| Short Long Term Debt | 3,479,000USD | 4,957,000USD | 2,273,000USD | 11,627,000USD | 20,907,000USD | — | — | — |
| Short Long Term Debt Total | 11,302,000USD | 5,975,000USD | 8,404,000USD | 21,315,000USD | 29,380,000USD | 314,766,000USD | — | — |
| Net Receivables | 100,000USD | 1,287,000USD | 100,000USD | 4,000,000USD | — | — | 166,932USD | — |
| Accounts Payable | 4,081,000USD | 5,596,000USD | 2,805,000USD | 2,239,000USD | 1,911,000USD | 1,863,000USD | 695,610USD | 161,556USD |
| Property Plant Equipment Net | 8,639,000USD | 2,529,000USD | 8,602,000USD | 10,457,000USD | 12,433,000USD | 2,637,000USD | 1,787,082USD | 219,515USD |
| Property Plant Equipment Gross | 12,937,000USD | 5,587,000USD | 11,165,000USD | 4,016,000USD | 4,829,000USD | 3,419,000USD | — | — |
| Common Stock Shares Outstanding | 622,937shares | 886,606shares | 2,980,000shares | 479,686shares | 417,169shares | 368,489shares | 560,899shares | 587,101shares |
| Non Current Assets Total | 18,037,000USD | 5,426,000USD | 9,918,000USD | 16,149,000USD | 16,161,000USD | 8,707,000USD | 172,846,011USD | 306,870USD |
| Non Current Liabilities Total | 7,110,000USD | 2,752,000USD | 6,353,000USD | 10,590,000USD | 15,070,000USD | 318,477,000USD | 6,900,000USD | — |
| Non Currrent Assets Other | 9,197,000USD | 2,644,000USD | 975,000USD | 5,355,000USD | 3,379,000USD | 5,765,000USD | -2,004,993USD | -306,870USD |
| Net Working Capital | 6,213,000USD | -10,484,000USD | -378,000USD | 33,048,000USD | 130,797,000USD | 20,299,000USD | — | — |
| Unclassified Current Liabilities | -3,479,000USD | -4,957,000USD | -2,273,000USD | -11,627,000USD | -30,529,000USD | — | — | — |
| Unclassified Non Current Liabilities | 7,110,000USD | 2,237,000USD | 5,864,000USD | -9,190,000USD | -10,786,000USD | -54,906,789USD | 4,202,228USD | — |
| Unclassified Equity | 455,718,000USD | 400,183,000USD | 376,234,000USD | 342,732,000USD | 340,569,000USD | 39,865,000USD | 167,050,287USD | 10,857,591USD |
| Current Deferred Revenue | — | 345,000USD | 4,754,000USD | 1,654,000USD | 9,785,000USD | 1,914,000USD | — | — |
| Non Current Liabilities Other | — | 515,000USD | 489,000USD | 10,590,000USD | 15,070,000USD | 48,077,888USD | — | — |
| Inventory | — | — | 3,675,000USD | 1,007,000USD | — | — | — | — |
| Deferred Long Term Liab | — | — | — | 4,731,000USD | 3,000,000USD | 6,900,000USD | 1,932,050USD | — |
| Common Stock | — | — | — | 1,000USD | 1,000USD | 1,000USD | 162,113,089USD | 115USD |
| Other Liab | — | — | — | 2,055,000USD | 7,786,000USD | 3,965,901USD | 765,722USD | 426,793USD |
| Other Assets | — | — | — | 5,355,000USD | 3,379,000USD | 6,180,024USD | 1,979,550USD | 32,500USD |
| Long Term Debt | — | — | — | 2,404,000USD | — | 314,440,000USD | — | — |
| Net Tangible Assets | — | — | — | 38,607,000USD | 131,888,000USD | 116,269,164USD | 14,478,931USD | 4,217,485USD |
| Unclassified Current Assets | — | — | — | -1,007,000USD | — | -173,107,749USD | -173,012,943USD | — |
| Unclassified Non Current Assets | — | — | — | -5,355,000USD | -3,379,000USD | -6,180,024USD | 168,861,468USD | — |
| Short Term Investments | — | — | — | — | — | 173,107,749USD | 172,846,011USD | — |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | -162,113,233USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 430,000USD |
| Stock Based Compensation | 511,000USD |
| Other Non Cash Items | 0USD |
| Change To Account Receivables | -611,000USD |
| Change To Liabilities | -1,541,000USD |
| Change In Working Capital | 4,308,000USD |
| Operating Cash Flow | -14,883,000USD |
| Capital Expenditures | -228,000USD |
| Unclassified Investing Cash Flow | 12,000USD |
| Investing Cash Flow | -216,000USD |
| Net Common Stock Issuance | -18,000USD |
| Unclassified Financing Cash Flow | 109,960,000USD |
| Financing Cash Flow | 109,942,000USD |
| Change In Cash | 94,843,000USD |
| End Cash Flow | 107,704,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -9,480,000USD | -6,772,000USD | -11,074,000USD | -6,450,000USD | -6,172,000USD | -11,859,000USD | -7,758,000USD | -14,101,000USD |
| Depreciation | 724,000USD | 486,000USD | 349,000USD | 290,000USD | 383,000USD | 496,000USD | 506,000USD | 505,000USD |
| Stock Based Compensation | 322,000USD | 558,000USD | 691,000USD | 967,000USD | 1,057,000USD | 1,608,000USD | 1,707,000USD | 2,027,000USD |
| Other Non Cash Items | 1,403,000USD | -433,000USD | 4,402,000USD | 2,042,000USD | -246,000USD | 195,000USD | 175,000USD | 4,189,000USD |
| Change To Account Receivables | -396,000USD | 308,000USD | 200,000USD | 108,000USD | 879,000USD | -879,000USD | 15,000USD | 3,944,000USD |
| Change In Working Capital | 1,539,000USD | -4,369,000USD | 309,000USD | 793,000USD | 803,000USD | -435,000USD | 870,000USD | -8,459,000USD |
| Total Cash From Operating Activities | -5,814,000USD | -10,530,000USD | -5,323,000USD | -3,325,000USD | -4,175,000USD | -5,737,000USD | -4,500,000USD | -15,839,000USD |
| Capital Expenditures | -197,000USD | -12,000USD | 0USD | 0USD | 0USD | 0USD | -1,000USD | -12,000USD |
| Free Cash Flow | -6,011,000USD | -10,542,000USD | -5,323,000USD | -3,325,000USD | -4,175,000USD | -5,737,000USD | -4,501,000USD | -15,851,000USD |
| Total Cashflows From Investing Activities | -185,000USD | -12,000USD | — | — | — | — | 134,000USD | -12,000USD |
| Net Borrowings | -783,000USD | -131,000USD | 682,000USD | -206,000USD | -288,000USD | 2,030,000USD | 1,945,000USD | — |
| Total Cash From Financing Activities | 16,726,000USD | 22,733,000USD | 5,861,000USD | 59,000USD | 6,001,000USD | 6,011,000USD | 4,387,000USD | 7,829,000USD |
| Sale Purchase Of Stock | 0USD | 0USD | 0USD | 0USD | -1,000USD | -1,000USD | -3,000USD | -1,000USD |
| Issuance Of Capital Stock | 18,335,000USD | 13,552,000USD | 4,000,000USD | 0USD | 5,000,000USD | 4,960,000USD | 2,750,000USD | 0USD |
| Change In Cash | 10,726,000USD | 12,191,000USD | 538,000USD | -3,266,000USD | 1,826,000USD | 274,000USD | 21,000USD | -8,022,000USD |
| Begin Period Cash Flow | 12,861,000USD | 670,000USD | 132,000USD | 3,398,000USD | 1,572,000USD | 1,298,000USD | 1,277,000USD | 10,514,000USD |
| End Period Cash Flow | 23,587,000USD | 12,861,000USD | 670,000USD | 132,000USD | 3,398,000USD | 1,572,000USD | 1,298,000USD | 2,492,000USD |
| Other Cashflows From Investing Activities | 12,000USD | — | — | — | — | — | 135,000USD | 75,000USD |
| Other Cashflows From Financing Activities | 16,726,000USD | -179,000USD | -167,000USD | -78,000USD | 1,290,000USD | — | -308,000USD | 7,222,000USD |
| Unclassified Financing Cash Flow | — | 23,043,000USD | 5,346,000USD | — | 5,000,000USD | 3,982,000USD | 2,753,000USD | — |
| Investments | — | — | 0USD | 0USD | 0USD | 0USD | 134,000USD | -1,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | 4,258,000USD | — | — |
| Change To Inventory | — | — | — | — | — | — | 236,000USD | -236,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -30,468,000USD | -34,946,000USD | -68,920,000USD | -95,444,000USD | 120,654,000USD | -307,027,000USD | 62,359USD | -6,225,067USD |
| Depreciation | 1,521,000USD | 2,015,000USD | 1,984,000USD | 2,253,000USD | 1,092,000USD | 590,000USD | 203,503USD | 37,650USD |
| Stock Based Compensation | 3,273,000USD | 6,493,000USD | 8,480,000USD | 11,580,000USD | 18,452,000USD | 2,771,000USD | 128,987USD | 12,875USD |
| Other Non Cash Items | 5,280,000USD | 4,729,000USD | 1,469,000USD | 2,173,000USD | -197,562,000USD | 272,565,000USD | -346,011USD | 2,251,458USD |
| Change To Account Receivables | 1,187,000USD | -1,187,000USD | 3,900,000USD | — | — | 166,932USD | -166,932USD | -166,932USD |
| Change In Working Capital | -2,881,000USD | 5,098,000USD | -8,311,000USD | -8,449,000USD | -1,485,000USD | -1,433,000USD | -73,307USD | 355,624USD |
| Total Cash From Operating Activities | -23,275,000USD | -16,611,000USD | -61,826,000USD | -87,887,000USD | -86,712,000USD | -32,534,000USD | -356,959USD | -3,935,959USD |
| Capital Expenditures | -12,000USD | -41,000USD | -132,000USD | -767,000USD | -3,090,000USD | -1,601,000USD | -1,755,701USD | -216,518USD |
| Free Cash Flow | -23,287,000USD | -16,652,000USD | -61,958,000USD | -88,654,000USD | -89,802,000USD | -34,135,000USD | -2,112,660USD | -4,152,477USD |
| Total Cashflows From Investing Activities | -12,000USD | 94,000USD | — | -733,000USD | -3,090,000USD | -1,601,000USD | -172,500,000USD | -306,518USD |
| Net Borrowings | 57,000USD | 2,006,000USD | -12,984,000USD | -9,697,000USD | 23,356,000USD | 44,601,000USD | 10,006,760USD | 4,724,371USD |
| Total Cash From Financing Activities | 34,576,000USD | 15,597,000USD | 1,924,000USD | -9,514,000USD | 226,829,000USD | 44,654,000USD | 173,950,143USD | 7,508,398USD |
| Sale Purchase Of Stock | -1,000USD | -4,000USD | -10,088,000USD | -331,000USD | -40,151,000USD | 0USD | — | — |
| Issuance Of Capital Stock | 22,552,000USD | 15,710,000USD | 15,000,000USD | 10,000,000USD | 238,167,000USD | 0USD | — | — |
| Change In Cash | 11,289,000USD | -920,000USD | -59,921,000USD | -98,134,000USD | 137,027,000USD | 10,518,000USD | -2,661,020USD | 3,265,921USD |
| Begin Period Cash Flow | 1,572,000USD | 2,492,000USD | 62,413,000USD | 160,547,000USD | 23,520,000USD | 13,002,000USD | 3,754,204USD | 488,283USD |
| End Period Cash Flow | 12,861,000USD | 1,572,000USD | 2,492,000USD | 62,413,000USD | 160,547,000USD | 23,520,000USD | 1,093,184USD | 3,754,204USD |
| Other Cashflows From Financing Activities | -2,097,000USD | -2,115,000USD | -2,048,000USD | 514,000USD | 86,502,000USD | 53,000USD | 27,949,039USD | 7,508,398USD |
| Unclassified Financing Cash Flow | 36,617,000USD | 15,710,000USD | 27,044,000USD | — | 213,311,000USD | — | 135,994,344USD | -4,724,371USD |
| Investments | — | 94,000USD | -99,000USD | -733,000USD | -3,090,000USD | -1,601,000USD | — | — |
| Other Cashflows From Investing Activities | — | 135,000USD | — | -150,000USD | -118,000USD | -99,000USD | -145,925USD | -90,000USD |
| Unclassified Operating Cash Flow | — | — | 3,472,000USD | — | -27,863,000USD | — | — | — |
| Change To Liabilities | — | — | — | -6,033,000USD | 13,425,000USD | 2,290,587USD | 821,054USD | 522,556USD |
| Cash And Cash Equivalents Changes | — | — | — | -98,134,000USD | 137,027,000USD | -878,373USD | — | — |
| Dividends Paid | — | — | — | — | -56,189,000USD | — | — | — |
| Unclassified Investing Cash Flow | — | — | — | — | 3,208,000USD | 1,700,000USD | -170,598,374USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Engineering Project Services | 1,597,000 | USD | 0001628280-26-034490 |
| Q1 2026Quarterly · 2026-03-31 | Product | Forfeited Customer Deposits | 0 | USD | 0001628280-26-034490 |
| Q1 2026Quarterly · 2026-03-31 | Product | Hosted Payload Services | 1,618,000 | USD | 0001628280-26-034490 |
| Q4 2025Quarterly · 2025-12-31 | Product | Engineering Project Services | 363,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Forfeited Customer Deposits | 0 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Engineering Project Services | 948,000 | USD | 0001628280-26-022291 |
| FY 2025Yearly · 2025-12-31 | Product | Forfeited Customer Deposits | 162,000 | USD | 0001628280-26-022291 |
| Q3 2025Quarterly · 2025-09-30 | Product | Engineering Project Services | 162,000 | USD | 0001781162-25-000041 |
| Q3 2025Quarterly · 2025-09-30 | Product | Forfeited Customer Deposits | 72,000 | USD | 0001781162-25-000041 |
| Q2 2025Quarterly · 2025-06-30 | Product | Engineering Project Services | 188,000 | USD | 0001628280-25-040834 |
| Q2 2025Quarterly · 2025-06-30 | Product | Forfeited Customer Deposits | 3,000 | USD | 0001628280-25-040834 |
| Q1 2025Quarterly · 2025-03-31 | Product | Engineering Project Services | 235,000 | USD | 0001628280-26-034490 |
| Q1 2025Quarterly · 2025-03-31 | Product | Forfeited Customer Deposits | 87,000 | USD | 0001628280-26-034490 |
| Q1 2025Quarterly · 2025-03-31 | Product | Hosted Payload Services | 0 | USD | 0001628280-26-034490 |
| Q4 2024Quarterly · 2024-12-31 | Product | Engineering Project Services | 13,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Forfeited Customer Deposits | 272,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Engineering Project Services | 1,807,000 | USD | 0001781162-25-000008 |
| FY 2024Yearly · 2024-12-31 | Product | Forfeited Customer Deposits | 307,000 | USD | 0001781162-25-000008 |
| FY 2024Yearly · 2024-12-31 | Product | Hosted Payload Services | 0 | USD | 0001781162-25-000008 |
| FY 2024Yearly · 2024-12-31 | Product | Transportation Services | 0 | USD | 0001781162-25-000008 |
| Q3 2024Quarterly · 2024-09-30 | Product | Engineering Project Services | 107,000 | USD | 0001781162-24-000021 |
| Q3 2024Quarterly · 2024-09-30 | Product | Forfeited Customer Deposits | 0 | USD | 0001781162-24-000021 |
| Q3 2024Quarterly · 2024-09-30 | Product | Hosted Payload Services | 0 | USD | 0001781162-24-000021 |
| Q3 2024Quarterly · 2024-09-30 | Product | Transportation Services | 0 | USD | 0001781162-24-000021 |
| Q2 2024Quarterly · 2024-06-30 | Product | Engineering Project Services | 1,209,000 | USD | 0001781162-24-000010 |
| Q2 2024Quarterly · 2024-06-30 | Product | Forfeited Customer Deposits | 0 | USD | 0001781162-24-000010 |
| Q2 2024Quarterly · 2024-06-30 | Product | Hosted Payload Services | 0 | USD | 0001781162-24-000010 |
| Q2 2024Quarterly · 2024-06-30 | Product | Transportation Services | 0 | USD | 0001781162-24-000010 |
| FY 2023Yearly · 2023-12-31 | Product | Engineering Project Services | 298,000 | USD | 0001781162-25-000008 |
| FY 2023Yearly · 2023-12-31 | Product | Forfeited Customer Deposits | 641,000 | USD | 0001781162-25-000008 |
| FY 2023Yearly · 2023-12-31 | Product | Hosted Payload Services | 568,000 | USD | 0001781162-25-000008 |
| FY 2023Yearly · 2023-12-31 | Product | Transportation Services | 1,582,000 | USD | 0001781162-25-000008 |
| FY 2022Yearly · 2022-12-31 | Product | Engineering Project Services | 0 | USD | 0001628280-24-026929 |
| FY 2022Yearly · 2022-12-31 | Product | Forfeited Customer Deposits | 172,000 | USD | 0001628280-24-026929 |
| FY 2022Yearly · 2022-12-31 | Product | Hosted Payload Services | 0 | USD | 0001628280-24-026929 |
| FY 2022Yearly · 2022-12-31 | Product | Transportation Services | 127,000 | USD | 0001628280-24-026929 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.