MNDY
monday.com Ltd.
Company overview
- Market capitalization
- —
- Employees
- 3,155
- Latest publication
- 2026-09-29
About monday.com Ltd.
monday.com Ltd., together with its subsidiaries, develops software applications in the United States, Europe, the Middle East, Africa, the United Kingdom, and internationally. The company provides Work Operating System (Work OS), a cloud-based visual work OS that consists of modular building blocks used and assembled to create software applications and work management tools. Its products include monday work management that manages workflows, projects, and portfolios for team collaboration and productivity; monday CRM, which tracks and manages various sales cycle; monday dev that builds agile product and software development workflows; monday service, which creates seamless connection between service desks and their data; WorkCanvas, a digital whiteboard; and WorkForms, which allows users to create personalized forms or surveys and gain organizational insights. The company serves organizations, educational or government institution, and distinct business unit of an organization. The company was formerly known as DaPulse Labs Ltd. and changed its name to monday.com Ltd. in December 2017. monday.com Ltd. was incorporated in 2012 and is headquartered in Tel Aviv-Yafo, Israel.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 351,265,000USD | 333,878,000USD | 316,855,000USD | 299,014,000USD | 282,250,000USD | 267,976,000USD | 251,000,000USD | 236,106,000USD |
| Cost Of Revenue | 38,124,000USD | 37,333,000USD | 35,788,000USD | 31,173,000USD | 28,805,000USD | 30,502,000USD | 25,972,000USD | 23,763,000USD |
| Gross Profit | 313,141,000USD | 296,545,000USD | 281,067,000USD | 267,841,000USD | 253,445,000USD | 237,474,000USD | 225,028,000USD | 212,343,000USD |
| Research Development | 92,020,000USD | 84,922,000USD | 79,453,000USD | 87,039,000USD | 69,385,000USD | 62,332,000USD | 56,509,000USD | 50,445,000USD |
| Selling General Administrative | 35,972,000USD | 38,505,000USD | 38,184,000USD | 39,763,000USD | 32,544,000USD | 31,903,000USD | 55,637,000USD | 28,633,000USD |
| Selling And Marketing Expenses | 165,395,000USD | 170,733,000USD | 165,808,000USD | 152,590,000USD | 141,720,000USD | 133,643,000USD | 140,284,000USD | 131,471,000USD |
| Total Operating Expenses | 293,387,000USD | 294,160,000USD | 283,445,000USD | 279,392,000USD | 243,649,000USD | 227,878,000USD | 252,430,000USD | 210,549,000USD |
| Operating Income | 19,754,000USD | 2,385,000USD | -2,378,000USD | -11,551,000USD | 9,796,000USD | 9,596,000USD | -27,402,000USD | 1,794,000USD |
| Interest Income | 10,376,000USD | 17,522,000USD | 15,762,000USD | 14,102,000USD | 17,647,000USD | 18,160,000USD | 14,942,000USD | 14,850,000USD |
| Net Interest Income | 10,376,000USD | 16,622,000USD | 15,762,000USD | 14,102,000USD | 17,647,000USD | 17,665,000USD | 14,942,000USD | 14,850,000USD |
| Income Before Tax | 30,130,000USD | 15,939,000USD | 13,384,000USD | 2,551,000USD | 27,443,000USD | 22,465,000USD | -12,460,000USD | 16,644,000USD |
| Income Tax Expense | 2,096,000USD | -60,753,000USD | 332,000USD | 978,000USD | 18,000USD | -540,000USD | -434,000USD | 2,329,000USD |
| Tax Provision | 2,096,000USD | -60,753,000USD | 332,000USD | 978,000USD | 18,000USD | -540,000USD | -434,000USD | 2,329,000USD |
| Net Income | 28,034,000USD | 76,692,000USD | 13,052,000USD | 1,573,000USD | 27,425,000USD | 23,005,000USD | -12,026,000USD | 14,315,000USD |
| Net Income From Continuing Ops | 28,034,000USD | 76,692,000USD | 13,052,000USD | 1,573,000USD | 27,425,000USD | 23,005,000USD | -12,026,000USD | 14,315,000USD |
| Ebit | 19,754,000USD | 2,385,000USD | 13,384,000USD | 2,551,000USD | 27,443,000USD | 22,465,000USD | -12,460,000USD | 16,644,000USD |
| Ebitda | 23,602,000USD | 6,065,000USD | 16,884,000USD | 5,926,000USD | 30,693,000USD | 32,063,000USD | -9,255,000USD | 19,564,000USD |
| Depreciation And Amortization | 3,848,000USD | 3,680,000USD | 3,500,000USD | 3,375,000USD | 3,250,000USD | 9,598,000USD | 3,205,000USD | 2,920,000USD |
| Reconciled Depreciation | 3,848,000USD | 3,680,000USD | 3,500,000USD | 3,375,000USD | 3,250,000USD | 3,200,000USD | 3,205,000USD | 2,920,000USD |
| Total Other Income Expense Net | 10,376,000USD | 13,554,000USD | 15,762,000USD | 14,102,000USD | 17,647,000USD | 12,869,000USD | 14,942,000USD | 14,850,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 1,231,997,000USD | 971,995,000USD | 729,695,000USD | 519,029,000USD | 308,150,000USD | 161,123,000USD | 78,089,000USD |
| Cost Of Revenue | 133,099,000USD | 103,691,000USD | 80,645,000USD | 66,528,000USD | 39,013,000USD | 22,488,000USD | 11,978,000USD |
| Gross Profit | 1,098,898,000USD | 868,304,000USD | 649,050,000USD | 452,501,000USD | 269,137,000USD | 138,635,000USD | 66,111,000USD |
| Research Development | 320,799,000USD | 213,709,000USD | 156,500,000USD | 127,047,000USD | 73,686,000USD | 43,480,000USD | 24,637,000USD |
| Selling General Administrative | 148,996,000USD | 142,090,000USD | 92,733,000USD | 85,401,000USD | 53,493,000USD | 54,339,000USD | 15,458,000USD |
| Selling And Marketing Expenses | 630,851,000USD | 533,539,000USD | 438,402,000USD | 392,068,000USD | 268,083,000USD | 191,353,000USD | 118,534,000USD |
| Total Operating Expenses | 1,100,646,000USD | 889,338,000USD | 687,635,000USD | 604,516,000USD | 395,262,000USD | 289,172,000USD | 158,629,000USD |
| Operating Income | -1,748,000USD | -21,034,000USD | -38,585,000USD | -152,015,000USD | -126,125,000USD | -150,537,000USD | -92,518,000USD |
| Interest Income | 65,033,000USD | 60,791,000USD | 36,292,000USD | 18,659,000USD | 875,000USD | 1,045,000USD | 2,244,000USD |
| Net Interest Income | 64,133,000USD | 60,296,000USD | 35,500,000USD | 22,554,000USD | -838,000USD | 34,000USD | 1,475,000USD |
| Income Before Tax | 59,317,000USD | 34,466,000USD | 3,326,000USD | -129,461,000USD | -126,963,000USD | -150,011,000USD | -90,928,000USD |
| Income Tax Expense | -59,425,000USD | 2,094,000USD | 5,203,000USD | 7,406,000USD | 2,331,000USD | 2,192,000USD | 683,000USD |
| Tax Provision | -59,425,000USD | 2,094,000USD | 8,349,000USD | 7,406,000USD | 2,331,000USD | 2,192,000USD | 683,000USD |
| Net Income | 118,742,000USD | 32,372,000USD | -1,877,000USD | -136,867,000USD | -129,294,000USD | -152,203,000USD | -91,611,000USD |
| Net Income From Continuing Ops | 118,742,000USD | 32,372,000USD | -15,702,000USD | -136,867,000USD | -129,294,000USD | -152,203,000USD | -91,611,000USD |
| Ebit | -1,748,000USD | 39,757,000USD | 3,769,000USD | -128,669,000USD | -125,992,000USD | -149,000,000USD | -90,159,000USD |
| Ebitda | 12,057,000USD | 57,997,000USD | 12,792,000USD | -120,102,000USD | -123,246,000USD | -147,112,000USD | -89,580,000USD |
| Depreciation And Amortization | 13,805,000USD | 18,240,000USD | 9,023,000USD | 8,567,000USD | 2,746,000USD | 1,888,000USD | 579,000USD |
| Reconciled Depreciation | 13,805,000USD | 11,858,000USD | 9,650,000USD | 8,567,000USD | 2,746,000USD | 1,888,000USD | 579,000USD |
| Total Other Income Expense Net | 61,065,000USD | 55,500,000USD | 41,911,000USD | 22,554,000USD | -838,000USD | 526,000USD | 1,590,000USD |
| Interest Expense | — | 0USD | 443,000USD | 792,000USD | 971,000USD | 1,011,000USD | 769,000USD |
| Net Income Applicable To Common Shares | — | — | — | -136,867,000USD | -137,497,000USD | -170,916,000USD | -104,669,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,692,199,000USD | 2,106,600,000USD | 2,058,548,000USD | 1,963,971,000USD | 1,846,274,000USD | 1,685,508,000USD | 1,585,110,000USD | 1,470,198,000USD |
| Other Current Assets | 100,686,000USD | 93,055,000USD | 89,137,000USD | 82,146,000USD | 50,420,000USD | 38,385,000USD | 46,902,000USD | 51,214,000USD |
| Total Liab | 933,508,000USD | 859,764,000USD | 791,327,000USD | 771,593,000USD | 745,031,000USD | 655,277,000USD | 613,993,000USD | 560,076,000USD |
| Total Stockholder Equity | 758,691,000USD | 1,246,836,000USD | 1,267,221,000USD | 1,192,378,000USD | 1,101,243,000USD | 1,030,231,000USD | 971,117,000USD | 910,122,000USD |
| Other Current Liab | 707,322,000USD | 234,377,000USD | 218,296,000USD | 176,443,000USD | 203,937,000USD | 152,488,000USD | 155,415,000USD | 123,708,000USD |
| Capital Stock | 0USD | 0USD | 0USD | 0USD | 1,628,123,000USD | 0USD | 1,543,549,000USD | 1,470,476,000USD |
| Retained Earnings | -405,256,000USD | -433,290,000USD | -509,982,000USD | -523,034,000USD | -524,607,000USD | -552,032,000USD | -575,037,000USD | -563,011,000USD |
| Cash | 997,135,000USD | 1,503,149,000USD | 1,527,246,000USD | 1,590,515,000USD | 1,527,605,000USD | 1,411,602,000USD | 1,337,155,000USD | 1,290,242,000USD |
| Cash And Short Term Investments | 1,212,276,000USD | 1,665,457,000USD | 1,738,986,000USD | 1,650,617,000USD | 1,588,335,000USD | 1,461,606,000USD | 1,387,822,000USD | 1,290,242,000USD |
| Total Current Assets | 1,347,332,000USD | 1,789,064,000USD | 1,860,834,000USD | 1,774,050,000USD | 1,665,191,000USD | 1,532,246,000USD | 1,455,354,000USD | 1,366,025,000USD |
| Total Current Liabilities | 782,376,000USD | 714,874,000USD | 697,098,000USD | 672,910,000USD | 649,174,000USD | 575,615,000USD | 546,066,000USD | 520,088,000USD |
| Net Debt | -819,562,000USD | -1,191,434,000USD | -1,407,972,000USD | -1,464,303,000USD | -1,405,065,000USD | -1,305,566,000USD | -1,246,078,000USD | -1,233,397,000USD |
| Short Term Debt | 28,527,000USD | 25,819,000USD | 27,224,000USD | 29,828,000USD | 29,343,000USD | 29,013,000USD | 25,637,000USD | 19,510,000USD |
| Short Long Term Debt Total | 177,573,000USD | 311,715,000USD | 119,274,000USD | 126,212,000USD | 122,540,000USD | 106,036,000USD | 91,077,000USD | 56,845,000USD |
| Short Term Investments | 215,141,000USD | 162,308,000USD | 211,740,000USD | 60,102,000USD | 60,730,000USD | 50,004,000USD | 50,667,000USD | — |
| Net Receivables | 34,370,000USD | 30,552,000USD | 32,711,000USD | 41,287,000USD | 26,436,000USD | 32,255,000USD | 20,630,000USD | 24,569,000USD |
| Accounts Payable | 46,527,000USD | 45,001,000USD | 45,347,000USD | 41,859,000USD | 31,863,000USD | 35,611,000USD | 34,961,000USD | 46,293,000USD |
| Property Plant Equipment Net | 214,277,000USD | 203,037,000USD | 152,421,000USD | 156,844,000USD | 157,379,000USD | 136,279,000USD | 125,052,000USD | 100,236,000USD |
| Property Plant Equipment Gross | 214,277,000USD | 241,136,000USD | 152,421,000USD | 156,844,000USD | 157,379,000USD | 165,302,000USD | 125,052,000USD | 100,236,000USD |
| Common Stock Shares Outstanding | 48,857,280shares | 52,928,246shares | 53,264,485shares | 53,271,524shares | 53,042,479shares | 52,420,826shares | 50,134,930shares | 52,209,431shares |
| Non Current Assets Total | 344,866,999USD | 317,535,999USD | 197,714,000USD | 189,921,000USD | 181,083,000USD | 153,262,000USD | 129,756,000USD | 104,173,000USD |
| Non Current Liabilities Total | 151,132,000USD | 144,890,000USD | 94,229,000USD | 98,683,000USD | 95,857,000USD | 79,662,000USD | 67,927,000USD | 39,988,000USD |
| Non Currrent Assets Other | 73,950,999USD | 55,816,999USD | 45,293,000USD | 33,077,000USD | 23,704,000USD | 8,160,000USD | 4,704,000USD | 3,937,000USD |
| Net Working Capital | 564,956,000USD | 1,074,190,000USD | 1,163,736,000USD | 1,101,140,000USD | 1,016,017,000USD | 956,631,000USD | 909,288,000USD | 845,937,000USD |
| Unclassified Non Current Assets | 56,639,000USD | 58,682,000USD | — | — | — | — | — | — |
| Unclassified Non Current Liabilities | 151,132,000USD | 144,890,000USD | 94,229,000USD | 98,683,000USD | 95,857,000USD | 79,662,000USD | 67,927,000USD | 39,988,000USD |
| Unclassified Equity | 1,163,947,000USD | — | — | 1,692,428,000USD | -1,628,123,000USD | — | -1,543,549,000USD | -1,470,476,000USD |
| Common Stock | — | 1,662,029,000USD | 1,756,010,000USD | — | 1,628,123,000USD | 1,579,074,000USD | 1,543,549,000USD | 1,470,476,000USD |
| Current Deferred Revenue | — | 409,677,000USD | 406,231,000USD | 408,620,000USD | 384,031,000USD | 343,382,000USD | 330,053,000USD | 320,452,000USD |
| Accumulated Other Comprehensive Income | — | 18,097,000USD | 21,193,000USD | 22,984,000USD | -2,273,000USD | 3,189,000USD | 2,605,000USD | 2,657,000USD |
| Unclassified Current Liabilities | — | — | — | 16,160,000USD | — | 15,121,000USD | — | 10,125,000USD |
| Intangible Assets | — | — | — | — | — | 8,823,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 2,106,600,000USD | 1,685,508,000USD | 1,275,656,000USD | 1,039,043,000USD | 933,192,000USD | 157,420,000USD | 185,148,000USD |
| Other Current Assets | 93,055,000USD | 38,385,000USD | 28,282,000USD | 20,853,000USD | 17,932,000USD | 3,898,000USD | 2,269,000USD |
| Total Liab | 859,764,000USD | 655,277,000USD | 462,148,000USD | 359,303,000USD | 229,797,000USD | 374,977,000USD | 315,769,000USD |
| Total Stockholder Equity | 1,246,836,000USD | 1,030,231,000USD | 813,508,000USD | 679,740,000USD | 703,395,000USD | -217,557,000USD | -130,621,000USD |
| Other Current Liab | 234,377,000USD | 152,488,000USD | 95,250,000USD | 66,830,000USD | 65,102,000USD | 19,035,000USD | 4,997,001USD |
| Common Stock | 1,662,029,000USD | 1,579,074,000USD | 1,388,108,000USD | 1,265,477,000USD | 594,000USD | — | — |
| Capital Stock | 0USD | 0USD | 0USD | 1,265,477,000USD | 594,000USD | 0USD | 0USD |
| Retained Earnings | -433,290,000USD | -552,032,000USD | -584,404,000USD | -582,527,000USD | -445,660,000USD | -316,366,000USD | -164,163,000USD |
| Cash | 1,503,149,000USD | 1,411,602,000USD | 1,116,128,000USD | 885,894,000USD | 886,812,000USD | 129,814,000USD | 171,601,000USD |
| Cash And Short Term Investments | 1,665,457,000USD | 1,461,606,000USD | 1,116,128,000USD | 885,894,000USD | 886,812,000USD | 139,814,000USD | 175,601,000USD |
| Total Current Assets | 1,789,064,000USD | 1,532,246,000USD | 1,173,142,000USD | 923,845,000USD | 913,493,000USD | 147,623,000USD | 181,309,000USD |
| Total Current Liabilities | 714,874,000USD | 575,615,000USD | 416,013,000USD | 298,223,000USD | 228,185,000USD | 140,436,000USD | 80,761,000USD |
| Current Deferred Revenue | 409,677,000USD | 343,382,000USD | 269,085,000USD | 200,904,000USD | 136,572,000USD | 72,275,000USD | 42,653,000USD |
| Net Debt | -1,191,434,000USD | -1,305,566,000USD | -1,054,981,000USD | -808,173,000USD | -886,728,000USD | -108,710,000USD | -158,487,000USD |
| Short Term Debt | 25,819,000USD | 29,013,000USD | 18,201,000USD | 19,083,000USD | 84,000USD | 21,104,000USD | 13,114,000USD |
| Short Long Term Debt Total | 311,715,000USD | 106,036,000USD | 61,147,000USD | 77,721,000USD | 84,000USD | 21,104,000USD | 13,114,000USD |
| Short Term Investments | 162,308,000USD | 50,004,000USD | 0USD | — | 0USD | 10,000,000USD | 4,000,000USD |
| Net Receivables | 30,552,000USD | 32,255,000USD | 28,732,000USD | 17,098,000USD | 8,749,000USD | 3,911,000USD | 3,439,000USD |
| Accounts Payable | 45,001,000USD | 35,611,000USD | 24,837,000USD | 7,335,000USD | 23,612,000USD | 25,734,000USD | 18,950,000USD |
| Property Plant Equipment Net | 203,037,000USD | 136,279,000USD | 99,698,000USD | 114,613,000USD | 19,599,000USD | 7,178,000USD | 3,194,000USD |
| Property Plant Equipment Gross | 241,136,000USD | 165,302,000USD | 117,658,000USD | 114,613,000USD | 25,173,000USD | 7,178,000USD | 3,194,000USD |
| Accumulated Other Comprehensive Income | 18,097,000USD | 3,189,000USD | 9,804,000USD | -3,210,000USD | 594,000USD | — | — |
| Common Stock Shares Outstanding | 53,086,984shares | 52,420,826shares | 48,366,378shares | 45,804,714shares | 44,504,713shares | 38,794,710shares | 38,794,710shares |
| Non Current Assets Total | 317,535,999USD | 153,262,000USD | 102,514,000USD | 115,198,000USD | 19,699,000USD | 9,797,000USD | 3,839,000USD |
| Non Current Liabilities Total | 144,890,000USD | 79,662,000USD | 46,135,000USD | 61,080,000USD | 1,612,000USD | 234,541,000USD | 235,008,000USD |
| Non Currrent Assets Other | 55,816,999USD | 8,160,000USD | 2,816,000USD | 585,000USD | 100,000USD | 2,619,000USD | 645,000USD |
| Net Working Capital | 1,074,190,000USD | 956,631,000USD | 757,129,000USD | 625,622,000USD | 685,308,000USD | 7,187,000USD | 100,548,000USD |
| Unclassified Non Current Assets | 58,682,000USD | — | -9,693,001USD | -8,818,000USD | -4,893,000USD | -4,257,000USD | -1,016,000USD |
| Unclassified Non Current Liabilities | 144,890,000USD | 79,662,000USD | 46,135,000USD | 58,638,000USD | -1,612,000USD | 232,364,000USD | 232,147,000USD |
| Intangible Assets | — | 8,823,000USD | 9,693,000USD | 8,233,000USD | 4,793,000USD | 1,638,000USD | 371,000USD |
| Unclassified Current Liabilities | — | 15,121,000USD | 8,640,000USD | 4,071,000USD | 2,815,000USD | -18,728,000USD | -11,983,001USD |
| Other Assets | — | — | 1USD | 585,000USD | 100,000USD | 2,619,000USD | 645,000USD |
| Inventory | — | — | 6,294,000USD | — | 13,389,000USD | 2,508,000USD | 1,789,000USD |
| Other Liab | — | — | — | 2,442,000USD | 1,612,000USD | 958,000USD | 1,349,000USD |
| Net Tangible Assets | — | — | — | 671,507,000USD | 703,395,000USD | -217,557,000USD | -130,992,000USD |
| Unclassified Equity | — | — | — | -1,265,477,000USD | 1,147,273,000USD | 98,809,000USD | 33,542,000USD |
| Non Current Liabilities Other | — | — | — | — | 1,612,000USD | 1,045,000USD | 1,512,000USD |
| Unclassified Current Assets | — | — | — | — | -13,389,000USD | -2,508,000USD | — |
| Deferred Long Term Liab | — | — | — | — | — | 174,000USD | — |
| Short Long Term Debt | — | — | — | — | — | 21,016,000USD | 13,030,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 28,034,000USD | 76,692,000USD | 13,052,000USD | 1,573,000USD | 27,425,000USD | 23,005,000USD | -12,026,000USD | 14,315,000USD |
| Depreciation | 3,848,000USD | 3,738,000USD | 3,500,000USD | 3,375,000USD | 3,250,000USD | 3,200,000USD | 3,205,000USD | 2,920,000USD |
| Stock Based Compensation | 29,283,000USD | 39,546,000USD | 49,862,000USD | 56,645,000USD | 30,958,000USD | 30,669,000USD | 35,374,000USD | 36,623,000USD |
| Other Non Cash Items | 26,812,000USD | 49,807,208USD | -1,983,000USD | 580,000USD | -675,000USD | 996,000USD | 17,261,000USD | 24,170,000USD |
| Change To Account Receivables | -3,818,000USD | 2,186,344USD | 3,485,000USD | -9,760,000USD | -632,000USD | -5,174,000USD | -1,028,000USD | -1,292,000USD |
| Change In Working Capital | 43,743,000USD | -62,822,042USD | 30,713,000USD | 4,664,000USD | 51,012,000USD | 18,841,000USD | 42,791,000USD | 1,936,000USD |
| Total Cash From Operating Activities | 104,687,000USD | 67,415,166USD | 95,144,000USD | 66,837,000USD | 111,970,000USD | 76,711,000USD | 86,605,000USD | 55,794,000USD |
| Capital Expenditures | -2,931,000USD | -4,657,996USD | -4,925,000USD | -6,808,000USD | -4,466,000USD | -4,008,000USD | -4,193,000USD | -4,973,000USD |
| Free Cash Flow | 101,756,000USD | 62,757,170USD | 90,219,000USD | 60,029,000USD | 107,504,000USD | 72,703,000USD | 82,412,000USD | 50,821,000USD |
| Investments | -50,876,000USD | 49,605,000USD | -154,455,000USD | -6,808,000USD | -14,515,000USD | -10,008,000USD | -53,763,000USD | -4,973,000USD |
| Total Cashflows From Investing Activities | -63,139,000USD | 41,977,179USD | -154,455,000USD | -6,808,000USD | -14,515,000USD | -10,008,000USD | -53,763,000USD | -4,973,000USD |
| Total Cash From Financing Activities | -547,562,000USD | -133,216,866USD | -3,958,000USD | 2,881,000USD | 18,548,000USD | 7,744,000USD | 14,071,000USD | 14,877,000USD |
| Sale Purchase Of Stock | -552,612,000USD | -143,210,710USD | — | — | 0USD | — | — | — |
| Change In Cash | -506,014,000USD | -24,097,000USD | -63,269,000USD | 62,910,000USD | 116,003,000USD | 74,447,000USD | 46,913,000USD | 65,698,000USD |
| Begin Period Cash Flow | 1,503,149,000USD | 1,527,246,000USD | 1,590,515,000USD | 1,527,605,000USD | 1,411,602,000USD | 1,337,155,000USD | 1,290,242,000USD | 1,224,544,000USD |
| End Period Cash Flow | 997,135,000USD | 1,503,149,000USD | 1,527,246,000USD | 1,590,515,000USD | 1,527,605,000USD | 1,411,602,000USD | 1,337,155,000USD | 1,290,242,000USD |
| Other Cashflows From Financing Activities | -1,990,000USD | 1,713,690USD | -13,468,125USD | 2,881,000USD | 4,412,000USD | 7,744,000USD | 14,071,000USD | 14,877,000USD |
| Unclassified Operating Cash Flow | -27,033,000USD | -39,546,000USD | — | — | — | — | — | -24,170,000USD |
| Unclassified Investing Cash Flow | -9,332,000USD | -2,969,825USD | 5,866,000USD | 7,732,000USD | 5,245,000USD | 10,569,000USD | 4,586,000USD | 5,442,000USD |
| Unclassified Financing Cash Flow | 7,040,000USD | 8,280,154USD | 9,510,125USD | — | 14,136,000USD | — | — | — |
| Other Cashflows From Investing Activities | — | — | -941,000USD | -924,000USD | -779,000USD | -6,561,000USD | -393,000USD | -469,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | 118,742,000USD | 32,372,000USD | -1,877,000USD | -136,867,000USD | -129,294,000USD | -152,203,000USD | -91,611,000USD |
| Depreciation | 13,805,000USD | 11,858,000USD | 9,023,000USD | 8,567,000USD | 2,746,000USD | 1,888,000USD | 579,000USD |
| Stock Based Compensation | 177,011,000USD | 129,209,000USD | 100,186,000USD | 104,920,000USD | 73,529,000USD | 64,345,000USD | 21,839,000USD |
| Other Non Cash Items | 175,161,000USD | 18,257,000USD | 105,520,000USD | 142,843,000USD | -16,000USD | -14,000USD | 21,000USD |
| Change To Account Receivables | -4,748,000USD | -7,893,000USD | -4,685,000USD | -4,717,000USD | -4,598,000USD | -472,000USD | -3,101,000USD |
| Change In Working Capital | 25,936,000USD | 119,369,000USD | 108,072,000USD | 50,518,000USD | 69,314,000USD | 48,809,000USD | 32,522,000USD |
| Total Cash From Operating Activities | 333,644,000USD | 311,065,000USD | 215,404,000USD | 27,138,000USD | 16,355,000USD | -37,175,000USD | -36,650,000USD |
| Capital Expenditures | -20,362,000USD | -15,235,000USD | -10,459,000USD | -19,001,000USD | -13,758,000USD | -5,481,000USD | -1,767,000USD |
| Free Cash Flow | 313,282,000USD | 295,830,000USD | 204,945,000USD | 8,137,000USD | 2,597,000USD | -42,656,000USD | -38,417,000USD |
| Investments | -109,974,000USD | -70,805,000USD | -11,808,000USD | -19,001,000USD | 10,000,000USD | -6,000,000USD | 15,000,000USD |
| Total Cashflows From Investing Activities | -133,716,000USD | -70,805,000USD | -10,459,000USD | -19,001,000USD | -3,629,000USD | -11,481,000USD | 13,233,000USD |
| Total Cash From Financing Activities | -108,381,000USD | 55,214,000USD | 25,289,000USD | -9,055,000USD | 742,272,000USD | 8,470,000USD | 158,446,000USD |
| Sale Purchase Of Stock | -135,028,000USD | 0USD | 0USD | — | — | — | — |
| Change In Cash | 91,547,000USD | 295,474,000USD | 230,234,000USD | -918,000USD | 754,998,000USD | -40,186,000USD | 135,029,000USD |
| Begin Period Cash Flow | 1,411,602,000USD | 1,116,128,000USD | 885,894,000USD | 886,812,000USD | 131,814,000USD | 172,000,000USD | 36,971,000USD |
| End Period Cash Flow | 1,503,149,000USD | 1,411,602,000USD | 1,116,128,000USD | 885,894,000USD | 886,812,000USD | 131,814,000USD | 172,000,000USD |
| Other Cashflows From Financing Activities | -15,218,000USD | 55,214,000USD | 25,289,000USD | -8,971,000USD | 27,507,000USD | 542,000USD | 149,953,000USD |
| Unclassified Operating Cash Flow | -177,011,000USD | — | -105,520,000USD | -142,843,000USD | — | — | — |
| Unclassified Investing Cash Flow | -3,380,000USD | 17,259,000USD | 14,366,000USD | 21,999,000USD | -10,000,000USD | 7,119,000USD | -14,635,000USD |
| Unclassified Financing Cash Flow | 41,865,000USD | — | — | — | — | -736,020,000USD | -149,850,000USD |
| Net Borrowings | — | 0USD | 0USD | -84,000USD | -21,091,000USD | 7,928,000USD | 8,493,000USD |
| Other Cashflows From Investing Activities | — | -2,024,000USD | -2,558,000USD | -2,998,000USD | 10,129,000USD | -7,119,000USD | 14,635,000USD |
| Issuance Of Capital Stock | — | — | 0USD | 0USD | 735,856,000USD | 736,020,000USD | 149,850,000USD |
| Change To Liabilities | — | — | — | 48,419,000USD | 61,679,000USD | 36,511,000USD | 31,381,000USD |
| Change To Inventory | — | — | — | — | 12,233,000USD | 12,770,000USD | 4,242,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.