MIRM
Mirum Pharmaceuticals, Inc.
Company overview
- Market capitalization
- $5.71B
- Employees
- 418
- Latest publication
- 2026-09-29
About Mirum Pharmaceuticals, Inc.
Mirum Pharmaceuticals, Inc., a biopharmaceutical company, focuses on the development and commercialization of novel therapies for debilitating rare and orphan diseases. Its lead product candidate is LIVMARLI (maralixibat), an orally administered and minimally absorbed ileal bile acid transporter (IBAT) inhibitor that is approved for the treatment of cholestatic pruritus in patients with Alagille syndrome in the United States and internationally. The company is also involved in the commercialization of Cholbam, a cholic acid capsule, which is approved as treatment for pediatric and adult patients with bile acid synthesis disorders due to single enzyme defects and for adjunctive treatment of patients with peroxisomal disorders, including peroxisome biogenesis disorder-Zellweger spectrum disorder and Smith-Lemli-Opitz syndrome; and Chenodal, a tablet, which is approved for the treatment of radiolucent stones in the gallbladder, and under development for the treatment cerebrotendinous xanthomatosis. In addition, it develops Volixibat, an oral and minimally absorbed agent designed to inhibit IBAT, currently under Phase 2b clinical trial for the treatment of adult patients with cholestatic liver diseases; Brelovitug, for the treatment of chronic HDV infection, which is in Phase 2 clinical trial; and MRM-3379, that is in Phase 2 clinical study for the treatment of FXS. The company has a collaboration agreement with the Shire International GmbH; License Agreement with Pfizer Inc.; Sanofi-Aventis Deutschland GmbH; Novartis Pharma AG; Lonza Ltd.; Enthorin Therapeutics, LLC and Dart Neuroscience LLC; Asset Purchase Agreement with Asklepion Pharmaceuticals, LLC; License and Manufacturing Agreement with LGM Pharma; and Asset Purchase Agreement with Travere Therapeutics, Inc. The company was incorporated in 2018 and is headquartered in Foster City, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q3 20252025-09-30 · USD | Q3 20212021-09-30 · USD | Q2 20212021-06-30 · USD | Q1 20212021-03-31 · USD | Q4 20202020-12-31 · USD | Q3 20202020-09-30 · USD | Q2 20202020-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 176,243,000USD | 133,010,000USD | 5,000,000USD | 11,000,000USD | 0USD | 0USD | 0USD | 0USD |
| Research Development | 90,528,000USD | 42,960,000USD | 30,471,000USD | 35,048,000USD | 38,134,000USD | 29,726,000USD | 15,984,000USD | 18,555,000USD |
| Selling General Administrative | 81,469,000USD | 61,910,000USD | 17,353,000USD | 13,353,000USD | 9,479,000USD | 7,225,000USD | 5,732,000USD | 5,042,000USD |
| Total Operating Expenses | 218,780,000USD | 104,870,000USD | 47,824,000USD | 48,401,000USD | 47,613,000USD | 36,951,000USD | 21,716,000USD | 23,597,000USD |
| Operating Income | -42,537,000USD | 2,603,000USD | -42,824,000USD | -37,401,000USD | -47,613,000USD | -36,951,000USD | -21,716,000USD | -23,597,000USD |
| Total Other Income Expense Net | -23,001,000USD | 40,000USD | -4,275,000USD | -6,482,000USD | -2,914,000USD | -250,000USD | 207,000USD | 349,000USD |
| Interest Income | 3,851,000USD | 3,251,000USD | 72,000USD | 80,000USD | 149,000USD | 168,000USD | 237,000USD | 405,000USD |
| Interest Expense | 2,618,000USD | 3,606,000USD | 5,667,000USD | 4,776,000USD | 3,381,000USD | 335,000USD | 237,000USD | 405,000USD |
| Income Before Tax | -65,538,000USD | 2,643,000USD | -47,099,000USD | -43,883,000USD | -50,527,000USD | -37,201,000USD | -21,509,000USD | -23,248,000USD |
| Income Tax Expense | 1,689,000USD | -262,000USD | 9,000USD | 11,000USD | 5,000USD | 2,000USD | -3,000USD | 3,000USD |
| Net Income | -67,227,000USD | 2,905,000USD | -47,108,000USD | -43,894,000USD | -50,532,000USD | -37,203,000USD | -21,506,000USD | -23,251,000USD |
| Net Income Applicable To Common Shares | -67,227,000USD | — | -47,108,000USD | -43,894,000USD | -50,532,000USD | -37,203,000USD | -21,506,000USD | -23,251,000USD |
| Cost Of Revenue | 30,348,000USD | 25,537,000USD | — | — | 185,000USD | — | — | — |
| Gross Profit | — | 107,473,000USD | 5,000,000USD | 11,000,000USD | -185,000USD | — | — | — |
| Net Interest Income | — | -355,000USD | -5,595,000USD | -4,696,000USD | -3,232,000USD | -167,000USD | 237,000USD | 405,000USD |
| Tax Provision | — | -262,000USD | 9,000USD | 11,000USD | 5,000USD | 2,000USD | -3,000USD | 3,000USD |
| Net Income From Continuing Ops | — | 2,905,000USD | -47,108,000USD | -43,894,000USD | -50,532,000USD | -37,203,000USD | -21,506,000USD | -23,251,000USD |
| Ebit | — | 2,998,000USD | -41,432,000USD | -39,107,000USD | -47,146,000USD | -35,584,000USD | -21,509,000USD | -23,248,000USD |
| Ebitda | — | 9,060,000USD | -41,254,000USD | -38,932,000USD | -46,961,000USD | -35,419,000USD | -21,354,000USD | -23,101,000USD |
| Depreciation And Amortization | — | 6,062,000USD | 178,000USD | 175,000USD | 185,000USD | 165,000USD | 155,000USD | 147,000USD |
| Reconciled Depreciation | — | 6,062,000USD | 178,000USD | 175,000USD | 185,000USD | 165,000USD | 155,000USD | 147,000USD |
| Non Operating Income Net Other | — | — | 37,000USD | -434,000USD | 133,000USD | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|
| Total Revenue | 19,138,000USD | 11,000,000USD | 0USD |
| Cost Of Revenue | 1,903,000USD | 623,000USD | 324,000USD |
| Gross Profit | 17,235,000USD | -623,000USD | -324,000USD |
| Research Development | 131,428,000USD | 81,605,000USD | 42,991,000USD |
| Selling General Administrative | 50,020,000USD | 22,691,000USD | 11,752,000USD |
| Selling And Marketing Expenses | 9,200,000USD | — | — |
| Total Operating Expenses | 190,648,000USD | 103,673,000USD | 54,743,000USD |
| Operating Income | -173,413,000USD | -104,296,000USD | -54,743,000USD |
| Interest Income | 366,000USD | 1,559,000USD | 2,232,000USD |
| Interest Expense | 17,590,000USD | 335,000USD | 2,535,000USD |
| Net Interest Income | -17,224,000USD | 1,224,000USD | 2,232,000USD |
| Income Before Tax | -83,951,000USD | -103,264,000USD | -52,532,000USD |
| Income Tax Expense | 37,000USD | 6,000USD | 21,000USD |
| Tax Provision | 37,000USD | 6,000USD | 21,000USD |
| Net Income | -83,988,000USD | -103,270,000USD | -52,553,000USD |
| Net Income From Continuing Ops | -83,988,000USD | -103,270,000USD | -52,553,000USD |
| Ebit | -66,361,000USD | -102,929,000USD | -54,743,000USD |
| Ebitda | -65,386,000USD | -102,306,000USD | -54,419,000USD |
| Depreciation And Amortization | 975,000USD | 623,000USD | 324,000USD |
| Reconciled Depreciation | 975,000USD | 623,000USD | 324,000USD |
| Total Other Income Expense Net | 89,462,000USD | 1,032,000USD | 2,211,000USD |
| Non Operating Income Net Other | -216,000USD | 1,367,000USD | — |
| Net Income Applicable To Common Shares | -83,988,000USD | -103,270,000USD | -52,553,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,044,981,000USD | 890,916,000USD | 842,813,000USD | 785,115,000USD | 725,825,000USD | 690,245,000USD | 670,754,000USD | 667,893,000USD |
| Cash And Equivalents | 330,728,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 438,291,000USD | 386,259,000USD | 383,327,000USD | 375,548,000USD | 304,552,000USD | 277,674,000USD | 280,315,000USD | 284,445,000USD |
| Short Term Investments | 107,563,000USD | 61,352,000USD | 86,644,000USD | 93,527,000USD | 76,430,000USD | 65,852,000USD | 57,812,000USD | 61,476,000USD |
| Long Term Investments | 123,030,000USD | 34,353,000USD | 8,105,000USD | 2,470,000USD | 17,112,000USD | 20,912,000USD | 12,526,000USD | 9,321,000USD |
| Total Current Assets | 636,310,000USD | 569,436,000USD | 549,684,000USD | 530,575,000USD | 453,398,000USD | 410,818,000USD | 392,788,000USD | 386,626,000USD |
| Other Current Assets | 26,890,000USD | 24,546,000USD | 18,140,000USD | 23,874,000USD | 19,069,000USD | 14,874,000USD | 11,784,000USD | 12,057,000USD |
| Other Non Current Assets | 22,244,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 1,055,403,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 222,788,000USD | 272,824,000USD | 205,799,000USD | 160,359,000USD | 144,796,000USD | 127,577,000USD | 126,551,000USD | 115,751,000USD |
| Other Non Current Liabilities | 10,917,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | -10,422,000USD | 242,494,000USD | 314,690,000USD | 292,046,000USD | 255,158,000USD | 233,256,000USD | 225,640,000USD | 232,024,000USD |
| Total Equity Including Noncontrolling Interest | -10,422,000USD | — | — | — | — | — | — | — |
| Net Receivables | 145,360,000USD | 133,113,000USD | 123,330,000USD | 107,132,000USD | 106,836,000USD | 95,852,000USD | 78,286,000USD | 68,530,000USD |
| Inventory | 25,769,000USD | 25,518,000USD | 24,887,000USD | 24,021,000USD | 22,941,000USD | 22,418,000USD | 22,403,000USD | 21,594,000USD |
| Property Plant Equipment Net | 14,275,000USD | 15,059,000USD | 10,603,000USD | 9,777,000USD | 10,123,000USD | 8,771,000USD | 9,814,000USD | 10,347,000USD |
| Intangible Assets | 247,388,000USD | 254,154,000USD | 260,921,000USD | 231,895,000USD | 237,870,000USD | 243,845,000USD | 249,819,000USD | 255,794,000USD |
| Accounts Payable | 23,427,000USD | 59,399,000USD | 9,614,000USD | 12,167,000USD | 17,657,000USD | 11,639,000USD | 14,618,000USD | 9,545,000USD |
| Short Term Debt | 2,405,000USD | 2,353,000USD | 2,139,000USD | 2,035,000USD | 2,081,000USD | 1,644,000USD | 1,709,000USD | 1,506,000USD |
| Common Stock | 6,000USD | 6,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD |
| Retained Earnings | -1,524,926,000USD | -1,457,699,000USD | -667,544,000USD | -661,814,000USD | -664,719,000USD | -658,858,000USD | -644,181,000USD | -620,391,000USD |
| Accumulated Other Comprehensive Income | -674,000USD | -28,000USD | 351,000USD | 37,000USD | 352,000USD | -258,000USD | -373,000USD | 920,000USD |
| Total Liab | — | 648,422,000USD | 528,123,000USD | 493,069,000USD | 470,667,000USD | 456,989,000USD | 445,114,000USD | 435,869,000USD |
| Other Current Liab | — | 211,072,000USD | 194,046,000USD | 146,157,000USD | 125,058,000USD | 114,294,000USD | 110,224,000USD | 104,700,000USD |
| Capital Stock | — | 6,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD |
| Cash | — | 324,907,000USD | 296,683,000USD | 282,021,000USD | 228,122,000USD | 211,822,000USD | 222,503,000USD | 222,969,000USD |
| Net Debt | — | -1,128,000USD | 22,769,000USD | 36,743,000USD | 90,776,000USD | 105,334,000USD | 95,260,000USD | 94,683,000USD |
| Short Long Term Debt Total | — | 323,779,000USD | 319,452,000USD | 318,764,000USD | 318,898,000USD | 317,156,000USD | 317,763,000USD | 317,652,000USD |
| Long Term Debt | — | 310,251,000USD | 309,797,000USD | 309,368,000USD | 308,933,000USD | 308,509,000USD | 308,082,000USD | 307,666,000USD |
| Property Plant Equipment Gross | — | 15,059,000USD | 10,603,000USD | 9,777,000USD | 10,123,000USD | 8,771,000USD | 9,814,000USD | 10,347,000USD |
| Common Stock Shares Outstanding | — | 58,851,021shares | 50,198,304shares | 56,993,841shares | 49,726,823shares | 48,889,058shares | 48,338,096shares | 47,782,619shares |
| Non Current Assets Total | — | 321,480,000USD | 293,129,000USD | 254,540,000USD | 272,427,000USD | 279,427,000USD | 277,966,000USD | 281,267,000USD |
| Non Current Liabilities Total | — | 375,598,000USD | 322,324,000USD | 332,710,000USD | 325,871,000USD | 329,412,000USD | 318,563,000USD | 320,118,000USD |
| Non Current Liabilities Other | — | 54,172,000USD | 5,011,000USD | — | 9,054,000USD | 13,900,000USD | 2,509,000USD | 3,972,000USD |
| Non Currrent Assets Other | — | 17,914,000USD | 13,500,000USD | 10,398,000USD | 7,322,000USD | 5,899,000USD | 5,807,000USD | 5,805,000USD |
| Net Working Capital | — | 296,612,000USD | 343,885,000USD | 370,216,000USD | 308,602,000USD | 283,241,000USD | 266,237,000USD | 270,875,000USD |
| Unclassified Non Current Liabilities | — | 11,175,000USD | 7,516,000USD | 23,342,000USD | 7,884,000USD | 7,003,000USD | 7,972,000USD | 8,480,000USD |
| Unclassified Equity | — | 1,700,209,000USD | 981,873,000USD | 953,813,000USD | 919,515,000USD | 892,362,000USD | 870,184,000USD | 851,485,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 842,813,000USD | 670,754,000USD | 646,621,000USD | 352,906,000USD | 294,651,000USD | 240,864,000USD | 146,712,000USD | 51,975,000USD |
| Intangible Assets | 260,921,000USD | 249,819,000USD | 252,925,000USD | 58,954,000USD | 18,740,000USD | — | — | 0USD |
| Other Current Assets | 18,140,000USD | 11,784,000USD | 10,935,000USD | 8,947,000USD | 4,171,000USD | 4,530,000USD | 2,703,000USD | 24,000USD |
| Total Liab | 528,123,000USD | 445,114,000USD | 397,951,000USD | 210,869,000USD | 174,439,000USD | 68,769,000USD | 16,363,000USD | 62,298,000USD |
| Total Stockholder Equity | 314,690,000USD | 225,640,000USD | 248,670,000USD | 142,037,000USD | 120,212,000USD | 172,095,000USD | 130,349,000USD | -10,323,000USD |
| Other Current Liab | 194,046,000USD | 110,224,000USD | 78,544,000USD | 55,108,000USD | 32,719,000USD | 14,675,000USD | 9,328,000USD | 2,180,000USD |
| Common Stock | 5,000USD | 5,000USD | 5,000USD | 4,000USD | 3,000USD | 3,000USD | 2,000USD | 6,991,000USD |
| Capital Stock | 5,000USD | 5,000USD | 5,000USD | 4,000USD | 3,000USD | 3,000USD | 2,000USD | 6,991,000USD |
| Retained Earnings | -667,544,000USD | -644,181,000USD | -556,239,000USD | -392,824,000USD | -257,159,000USD | -173,171,000USD | -69,901,000USD | -17,348,000USD |
| Cash | 296,683,000USD | 222,503,000USD | 286,326,000USD | 28,003,000USD | 31,340,000USD | 142,086,000USD | 11,970,000USD | 51,963,000USD |
| Cash And Short Term Investments | 383,327,000USD | 280,315,000USD | 286,326,000USD | 151,719,000USD | 156,541,000USD | 231,820,000USD | 116,660,000USD | 51,963,000USD |
| Total Current Assets | 549,684,000USD | 392,788,000USD | 387,541,000USD | 190,225,000USD | 166,592,000USD | 236,350,000USD | 119,363,000USD | 51,975,000USD |
| Total Current Liabilities | 205,799,000USD | 126,551,000USD | 87,064,000USD | 64,729,000USD | 42,596,000USD | 18,462,000USD | 13,076,000USD | 2,449,000USD |
| Net Debt | 22,769,000USD | 95,260,000USD | 21,816,000USD | -25,815,000USD | -28,726,000USD | -138,823,000USD | -8,322,000USD | -51,963,000USD |
| Short Term Debt | 2,139,000USD | 1,709,000USD | 1,104,000USD | 931,000USD | 711,000USD | 636,000USD | 397,000USD | 0USD |
| Short Long Term Debt Total | 319,452,000USD | 317,763,000USD | 308,142,000USD | 2,188,000USD | 2,614,000USD | 3,263,000USD | 3,648,000USD | — |
| Long Term Debt | 309,797,000USD | 308,082,000USD | 306,421,000USD | — | — | — | — | 0USD |
| Long Term Investments | 8,105,000USD | 12,526,000USD | 0USD | 0USD | 4,983,000USD | 0USD | 23,292,000USD | 0USD |
| Short Term Investments | 86,644,000USD | 57,812,000USD | 0USD | 123,716,000USD | 125,201,000USD | 89,734,000USD | 104,690,000USD | 0USD |
| Net Receivables | 123,330,000USD | 78,286,000USD | 67,968,000USD | 23,994,000USD | 4,367,000USD | 0USD | — | — |
| Inventory | 24,887,000USD | 22,403,000USD | 22,312,000USD | 5,565,000USD | 1,513,000USD | 0USD | — | 0USD |
| Accounts Payable | 9,614,000USD | 14,618,000USD | 7,416,000USD | 8,690,000USD | 9,166,000USD | 3,151,000USD | 3,351,000USD | 269,000USD |
| Property Plant Equipment Net | 10,603,000USD | 9,814,000USD | 1,990,000USD | 2,345,000USD | 2,550,000USD | 3,242,000USD | 3,733,000USD | 0USD |
| Property Plant Equipment Gross | 10,603,000USD | 9,814,000USD | 1,990,000USD | 2,345,000USD | 2,550,000USD | 3,242,000USD | 3,733,000USD | 0USD |
| Accumulated Other Comprehensive Income | 351,000USD | -373,000USD | 1,644,000USD | -217,000USD | -35,000USD | 83,000USD | 129,000USD | -66,839,000USD |
| Common Stock Shares Outstanding | 50,198,304shares | 47,523,000shares | 40,885,124shares | 33,982,493shares | 30,321,722shares | 25,251,968shares | 22,989,987shares | 22,989,987shares |
| Non Current Assets Total | 293,129,000USD | 277,966,000USD | 259,080,000USD | 162,681,000USD | 128,059,000USD | 4,514,000USD | 27,349,000USD | 0USD |
| Non Current Liabilities Total | 322,324,000USD | 318,563,000USD | 310,887,000USD | 146,140,000USD | 131,843,000USD | 50,307,000USD | 3,287,000USD | 59,849,000USD |
| Non Current Liabilities Other | 5,011,000USD | 2,509,000USD | 3,849,000USD | 146,140,000USD | 131,843,000USD | 50,307,000USD | 36,000USD | 0USD |
| Non Currrent Assets Other | 13,500,000USD | 5,807,000USD | 4,165,000USD | 101,382,000USD | 101,786,000USD | 1,272,000USD | 324,000USD | 0USD |
| Net Working Capital | 343,885,000USD | 266,237,000USD | 300,477,000USD | 125,496,000USD | 123,996,000USD | 217,888,000USD | 106,287,000USD | 49,526,000USD |
| Unclassified Non Current Liabilities | 7,516,000USD | 7,972,000USD | — | -144,883,000USD | -130,140,000USD | -47,680,000USD | 3,215,000USD | 52,859,000USD |
| Unclassified Equity | 981,873,000USD | 870,184,000USD | 803,255,000USD | 535,070,000USD | 377,400,000USD | 345,177,000USD | 200,117,000USD | 59,882,000USD |
| Other Assets | — | — | 1USD | 101,382,000USD | 101,786,000USD | 3,221,000USD | 324,000USD | 0USD |
| Current Deferred Revenue | — | — | -1,104,000USD | — | 30,723,000USD | 13,411,000USD | — | — |
| Other Liab | — | — | — | 144,883,000USD | 129,940,000USD | 47,680,000USD | 36,000USD | 6,990,000USD |
| Net Tangible Assets | — | — | — | 83,083,000USD | 101,472,000USD | 172,095,000USD | 130,349,000USD | -17,313,000USD |
| Unclassified Non Current Assets | — | — | — | -101,382,000USD | -101,786,000USD | -3,221,000USD | — | — |
| Deferred Long Term Liab | — | — | — | — | 200,000USD | — | — | 0USD |
| Unclassified Current Liabilities | — | — | — | — | -30,723,000USD | -13,411,000USD | — | — |
| Good Will | — | — | — | — | — | — | — | 0USD |
| Short Long Term Debt | — | — | — | — | — | — | — | 0USD |
| Accumulated Depreciation | — | — | — | — | — | — | — | 0USD |
| Additional Paid In Capital | — | — | — | — | — | — | — | 0USD |
| Treasury Stock | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 13,810,000USD |
| Stock Based Compensation | 66,775,000USD |
| Other Non Cash Items | 577,000USD |
| Change To Account Receivables | -26,630,000USD |
| Change To Inventory | -1,525,000USD |
| Change In Working Capital | -46,500,000USD |
| Operating Cash Flow | -273,015,000USD |
| Capital Expenditures | -687,000USD |
| Net Investments | -135,873,000USD |
| Unclassified Investing Cash Flow | -35,000,000USD |
| Investing Cash Flow | -171,560,000USD |
| Common Stock Issuance | 23,499,000USD |
| Unclassified Financing Cash Flow | 458,018,000USD |
| Financing Cash Flow | 481,517,000USD |
| Effect Of Forex Changes On Cash | -2,645,000USD |
| Change In Cash | 34,297,000USD |
| End Cash Flow | 332,462,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -790,155,000USD | -5,730,000USD | 2,905,000USD | -5,861,000USD | -14,677,000USD | -23,790,000USD | -14,235,000USD | -24,638,000USD |
| Depreciation | 6,874,000USD | 6,074,000USD | 6,062,000USD | 6,056,000USD | 6,052,000USD | 6,056,000USD | 6,055,000USD | 5,854,000USD |
| Stock Based Compensation | 36,202,000USD | 19,026,000USD | 18,127,000USD | 18,468,000USD | 15,803,000USD | 13,251,000USD | 11,908,000USD | 11,835,000USD |
| Other Non Cash Items | 416,097,000USD | 704,000USD | 442,000USD | -67,000USD | 2,158,000USD | 1,097,000USD | 1,488,000USD | 1,583,000USD |
| Change To Account Receivables | -12,886,000USD | -19,008,000USD | -3,146,000USD | -9,068,000USD | -16,833,000USD | -10,864,000USD | -8,100,000USD | -5,431,000USD |
| Change To Inventory | -1,920,000USD | -2,282,000USD | -1,159,000USD | -2,335,000USD | -2,672,000USD | -214,000USD | -903,000USD | -1,085,000USD |
| Change In Working Capital | 102,219,000USD | -14,007,000USD | 12,145,000USD | -6,556,000USD | -11,297,000USD | -1,682,000USD | -1,232,000USD | 1,563,000USD |
| Total Cash From Operating Activities | -228,763,000USD | 6,067,000USD | 39,681,000USD | 12,040,000USD | -1,961,000USD | -5,068,000USD | 3,984,000USD | -3,803,000USD |
| Capital Expenditures | -664,000USD | -600,000USD | -187,000USD | -126,000USD | -41,000USD | -20,000USD | -10,181,000USD | -10,779,000USD |
| Free Cash Flow | -229,427,000USD | 5,467,000USD | 39,494,000USD | 11,914,000USD | -2,002,000USD | -5,088,000USD | -6,197,000USD | -14,582,000USD |
| Investments | -905,000USD | 1,606,000USD | -2,227,000USD | -6,599,000USD | -16,134,000USD | 641,000USD | -18,036,000USD | -72,717,000USD |
| Total Cashflows From Investing Activities | -11,569,000USD | 1,006,000USD | -2,227,000USD | -6,599,000USD | -16,134,000USD | 641,000USD | -18,036,000USD | -72,717,000USD |
| Total Cash From Financing Activities | 270,079,000USD | 8,999,000USD | 16,096,000USD | 8,688,000USD | 6,359,000USD | 5,340,000USD | 3,863,000USD | 7,291,000USD |
| Issuance Of Capital Stock | 259,948,000USD | — | — | — | 0USD | 0USD | 0USD | 0USD |
| Change In Cash | 28,224,000USD | 15,664,000USD | 53,899,000USD | 16,355,000USD | -10,681,000USD | -466,000USD | -10,101,000USD | -69,348,000USD |
| Begin Period Cash Flow | 296,683,000USD | 282,501,000USD | 228,122,000USD | 212,247,000USD | 222,928,000USD | 223,394,000USD | 233,495,000USD | 302,843,000USD |
| End Period Cash Flow | 324,907,000USD | 298,165,000USD | 282,021,000USD | 228,602,000USD | 212,247,000USD | 222,928,000USD | 223,394,000USD | 233,495,000USD |
| Other Cashflows From Investing Activities | -10,000,000USD | — | — | — | — | — | -10,000,000USD | -10,000,000USD |
| Other Cashflows From Financing Activities | 270,079,000USD | 8,999,000USD | 16,096,000USD | -6,359,000USD | 6,359,000USD | 5,340,000USD | 3,863,000USD | 7,291,000USD |
| Unclassified Financing Cash Flow | -259,948,000USD | — | — | 15,047,000USD | — | — | — | — |
| Net Borrowings | — | — | — | — | — | 0USD | 0USD | — |
| Unclassified Investing Cash Flow | — | — | — | — | — | — | 20,181,000USD | 20,779,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -23,363,000USD | -87,942,000USD | -163,415,000USD | -135,665,000USD | -83,988,000USD | -103,270,000USD | -52,553,000USD | -17,348,000USD |
| Depreciation | 24,244,000USD | 23,629,000USD | 10,829,000USD | 3,681,000USD | 975,000USD | 623,000USD | 324,000USD | 324,000USD |
| Stock Based Compensation | 71,424,000USD | 48,444,000USD | 35,023,000USD | 27,007,000USD | 23,087,000USD | 12,554,000USD | 6,070,000USD | 51,000USD |
| Other Non Cash Items | 3,237,000USD | 3,603,000USD | 69,259,000USD | 12,471,000USD | -90,410,000USD | 335,000USD | -326,000USD | 12,089,000USD |
| Change To Account Receivables | -48,055,000USD | -11,426,000USD | -43,974,000USD | -20,727,000USD | -20,727,000USD | -20,727,000USD | -20,727,000USD | 0USD |
| Change To Inventory | -8,448,000USD | -3,166,000USD | -4,393,000USD | -3,448,000USD | -495,000USD | -495,000USD | -495,000USD | -495,000USD |
| Change In Working Capital | -19,715,000USD | 22,591,000USD | -22,640,000USD | -21,050,000USD | 16,983,000USD | 611,000USD | 7,123,000USD | 2,437,000USD |
| Total Cash From Operating Activities | 55,827,000USD | 10,325,000USD | -70,944,000USD | -120,136,000USD | -132,758,000USD | -89,075,000USD | -39,362,000USD | -373,000USD |
| Capital Expenditures | -954,000USD | -993,000USD | -20,109,000USD | -278,000USD | -19,024,000USD | -225,000USD | -281,000USD | -7,500,000USD |
| Free Cash Flow | 54,873,000USD | 9,332,000USD | -91,053,000USD | -120,414,000USD | -151,782,000USD | -89,300,000USD | -39,643,000USD | -7,873,000USD |
| Investments | -23,000,000USD | -90,125,000USD | -78,442,000USD | 7,978,000USD | -42,429,000USD | 11,338,000USD | -127,781,000USD | -127,500,000USD |
| Total Cashflows From Investing Activities | -23,954,000USD | -90,125,000USD | -107,200,000USD | 7,700,000USD | 48,547,000USD | 37,874,000USD | -127,781,000USD | -7,500,000USD |
| Net Borrowings | 0USD | 0USD | 305,304,000USD | 0USD | 0USD | -158,000USD | — | 75,000USD |
| Total Cash From Financing Activities | 40,142,000USD | 17,699,000USD | 336,600,000USD | 109,087,000USD | 73,466,000USD | 181,288,000USD | 127,177,000USD | 59,836,000USD |
| Issuance Of Capital Stock | 0USD | 0USD | 216,563,000USD | 107,367,000USD | 9,012,000USD | 131,871,000USD | 127,177,000USD | — |
| Change In Cash | 75,237,000USD | -63,398,000USD | 158,323,000USD | -3,337,000USD | -10,746,000USD | 130,116,000USD | -39,993,000USD | 51,963,000USD |
| Begin Period Cash Flow | 222,928,000USD | 286,326,000USD | 128,003,000USD | 131,340,000USD | 142,086,000USD | 11,970,000USD | 51,963,000USD | — |
| End Period Cash Flow | 298,165,000USD | 222,928,000USD | 286,326,000USD | 128,003,000USD | 131,340,000USD | 142,086,000USD | 11,970,000USD | 51,963,000USD |
| Other Cashflows From Financing Activities | 40,142,000USD | 17,699,000USD | -185,388,000USD | 1,720,000USD | 66,552,000USD | 49,417,000USD | 59,977,000USD | 49,417,000USD |
| Other Cashflows From Investing Activities | — | -20,000,000USD | -20,000,000USD | 7,978,000USD | 127,000,000USD | 38,099,000USD | -127,500,000USD | -11,250,000USD |
| Unclassified Investing Cash Flow | — | 20,993,000USD | 11,351,000USD | -7,978,000USD | -17,000,000USD | -11,338,000USD | 127,781,000USD | 138,750,000USD |
| Change To Liabilities | — | — | — | 7,639,000USD | 22,655,000USD | 3,683,000USD | 10,058,000USD | 3,673,500USD |
| Dividends Paid | — | — | — | -5,552,000USD | 0USD | — | — | 0USD |
| Sale Purchase Of Stock | — | — | — | 15,585,000USD | 9,012,000USD | 131,871,000USD | 127,177,000USD | 59,786,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -3,349,000USD | -10,745,000USD | 130,087,000USD | — | 0USD |
| Unclassified Operating Cash Flow | — | — | — | -6,580,000USD | — | — | — | 2,074,000USD |
| Unclassified Financing Cash Flow | — | — | — | 97,334,000USD | -2,098,000USD | — | -59,977,000USD | -49,442,000USD |
| Exchange Rate Changes | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Bile Acid Medicines | 47,522,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Livmarli | 128,721,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Bile Acid Medicines | 46,078,000 | USD | 0001759425-26-000037 |
| Q1 2026Quarterly · 2026-03-31 | Product | Livmarli | 113,804,000 | USD | 0001759425-26-000037 |
| Q4 2025Quarterly · 2025-12-31 | Product | Bile Acid Medicines | 42,545,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | License And Other Revenue | 0 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Livmarli | 106,387,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Bile Acid Medicines | 161,306,000 | USD | 0001759425-26-000013 |
| FY 2025Yearly · 2025-12-31 | Product | License And Other Revenue | 0 | USD | 0001759425-26-000013 |
| FY 2025Yearly · 2025-12-31 | Product | Livmarli | 360,006,000 | USD | 0001759425-26-000013 |
| Q3 2025Quarterly · 2025-09-30 | Product | Bile Acid Medicines | 40,775,000 | USD | 0001759425-25-000054 |
| Q3 2025Quarterly · 2025-09-30 | Product | License And Other Revenue | 0 | USD | 0001759425-25-000054 |
| Q3 2025Quarterly · 2025-09-30 | Product | Livmarli | 92,235,000 | USD | 0001759425-25-000054 |
| Q2 2025Quarterly · 2025-06-30 | Product | Bile Acid Medicines | 39,625,000 | USD | 0001759425-25-000041 |
| Q2 2025Quarterly · 2025-06-30 | Product | License And Other Revenue | 0 | USD | 0001759425-25-000041 |
| Q2 2025Quarterly · 2025-06-30 | Product | Livmarli | 88,160,000 | USD | 0001759425-25-000041 |
| Q1 2025Quarterly · 2025-03-31 | Product | Bile Acid Medicines | 38,361,000 | USD | 0001759425-25-000032 |
| Q1 2025Quarterly · 2025-03-31 | Product | License And Other Revenue | 0 | USD | 0001759425-25-000032 |
| Q1 2025Quarterly · 2025-03-31 | Product | Livmarli | 73,224,000 | USD | 0001759425-25-000032 |
| Q4 2024Quarterly · 2024-12-31 | Product | Bile Acid Medicines | 35,337,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | License And Other Revenue | 0 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Livmarli | 64,093,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Bile Acid Medicines | 123,114,000 | USD | 0001759425-26-000013 |
| FY 2024Yearly · 2024-12-31 | Product | License And Other Revenue | 479,000 | USD | 0001759425-26-000013 |
| FY 2024Yearly · 2024-12-31 | Product | Livmarli | 213,295,000 | USD | 0001759425-26-000013 |
| Q3 2024Quarterly · 2024-09-30 | Product | Bile Acid Medicines | 31,176,000 | USD | 0001759425-25-000054 |
| Q3 2024Quarterly · 2024-09-30 | Product | License And Other Revenue | 75,000 | USD | 0001759425-25-000054 |
| Q3 2024Quarterly · 2024-09-30 | Product | Livmarli | 59,126,000 | USD | 0001759425-25-000054 |
| FY 2023Yearly · 2023-12-31 | Product | Bile Acid Medicines | 37,079,000 | USD | 0001759425-26-000013 |
| FY 2023Yearly · 2023-12-31 | Product | License And Other Revenue | 7,500,000 | USD | 0001759425-26-000013 |
| FY 2023Yearly · 2023-12-31 | Product | Livmarli | 141,795,000 | USD | 0001759425-26-000013 |
| FY 2022Yearly · 2022-12-31 | Product | Bile Acid Medicines | 0 | USD | 0001759425-25-000014 |
| FY 2022Yearly · 2022-12-31 | Product | License And Other Revenue | 2,000,000 | USD | 0001759425-25-000014 |
| FY 2022Yearly · 2022-12-31 | Product | Livmarli | 75,062,000 | USD | 0001759425-25-000014 |
| FY 2021Yearly · 2021-12-31 | Product | License | 16,000,000 | USD | 0000950170-23-006715 |
| FY 2021Yearly · 2021-12-31 | Product | Product | 3,138,000 | USD | 0000950170-23-006715 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.