marketcaparena
Search

    MIRA

    MIRA PHARMACEUTICALS, INC.

    Company overview

    Market capitalization
    $37.96M
    Employees
    0
    Latest publication
    2026-09-29
    About MIRA PHARMACEUTICALS, INC.

    MIRA Pharmaceuticals, Inc. operates as a pre-clinical-stage pharmaceutical development company with two neuroscience programs targeting a range of neurologic and neuropsychiatric disorders. The company holds exclusive U.S., Canadian, and Mexican rights for Ketamir-2, a next-generation oral NMDA receptor modulator, that has completed a Phase 1 clinical trial. It also offers oral pharmaceutical marijuana, MIRA-55, is under investigation for treating adult patients suffering from anxiety and cognitive decline, often associated with early-stage dementia; and SKNY-1, that is in preclinical stage for obesity and nicotine dependence. The company was formerly known as MIRA1a Therapeutics, Inc. MIRA Pharmaceuticals, Inc. was incorporated in 2020 and is based in Miami, Florida.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Total Revenue0USD0USD0USD0USD11,161,056USD0USD0USD0USD
    Research Development524,781USD496,543USD412,639USD496,197USD314,404USD861,441USD1,067,396USD614,462USD
    Selling General Administrative578,698USD5,328,284USD904,346USD1,049,903USD1,490,796USD1,576,360USD1,014,223USD1,116,260USD
    Total Operating Expenses1,103,479USD5,824,827USD1,316,985USD1,546,100USD1,805,200USD2,437,801USD2,081,619USD1,730,722USD
    Operating Income-1,103,479USD-5,824,827USD-1,316,985USD-1,546,100USD-1,805,200USD-2,437,801USD-2,081,619USD-1,730,722USD
    Interest Income44,909USD53,170USD15,697USD8,495USD21,421USD—37,752USD39,397USD
    Net Interest Income44,909USD53,170USD15,697USD8,495USD21,421USD38,105USD37,752USD39,397USD
    Income Before Tax-1,150,152USD-5,983,321USD-1,137,673USD-1,537,712USD-1,783,779USD-2,399,696USD-2,043,867USD-1,691,325USD
    Net Income-1,150,152USD-5,983,321USD-1,137,673USD-1,537,712USD-1,783,779USD-2,399,696USD-2,043,867USD-1,691,325USD
    Net Income From Continuing Ops-1,150,152USD-5,983,321USD-1,137,673USD-1,537,712USD-1,783,779USD-2,399,696USD-2,043,867USD-1,691,325USD
    Ebitda-1,103,479USD-5,824,827USD-1,316,985USD-1,546,100USD-1,805,200USD-2,437,801USD-2,081,619USD-1,730,722USD
    Total Other Income Expense Net-46,673USD-158,494USD179,312USD8,388USD21,421USD-2,399,696USD37,752USD39,397USD
    Ebit———-1,546,100USD-2,361,591USD-2,437,801USD-4,163,238USD-3,461,442USD
    Cost Of Revenue————5,580,528USD—2,081,619USD1,730,722USD
    Interest Expense————115,253USD—37,752USD39,397USD
    Income Tax Expense————1,768,187USD——-1,730,722USD
    Depreciation And Amortization————-38,105USD—2,081,619USD1,730,722USD
    Gross Profit——————-2,081,619USD-1,730,722USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USD
    Total Revenue0USD0USD0USD0USD0USD—
    Research Development1,719,783USD3,305,575USD1,572,962USD2,351,465USD684,447USD14,647USD
    Selling General Administrative8,773,329USD4,712,753USD6,499,537USD2,992,125USD770,115USD158,946USD
    Total Operating Expenses10,493,112USD8,018,328USD8,526,049USD7,047,940USD2,152,162USD67,629USD
    Operating Income-10,493,112USD-8,018,328USD-8,526,049USD-7,047,940USD-2,152,162USD-67,629USD
    Interest Income98,911USD165,669USD————
    Net Interest Income98,911USD165,669USD-727,039USD-10,250USD-24,374USD—
    Income Before Tax-10,442,485USD-7,852,659USD-11,982,343USD-7,058,190USD-2,176,536USD-67,993USD
    Net Income-10,442,485USD-7,852,659USD-11,982,343USD-7,058,190USD-2,176,536USD-67,993USD
    Net Income From Continuing Ops-10,442,485USD-7,852,659USD-7,544,444USD-7,058,190USD-2,176,536USD—
    Ebitda-10,493,112USD-8,018,330USD-8,526,049USD-7,047,940USD-2,152,162USD-67,629USD
    Total Other Income Expense Net50,627USD165,669USD-3,456,294USD-10,250USD-24,374USD-364USD
    Interest Expense—165,669USD3,456,294USD10,250USD24,374USD364USD
    Ebit—-8,018,328USD-11,982,343USD-7,047,940USD-2,152,162USD-270,517USD
    Depreciation And Amortization—-2USD8,526,049USD7,048USD2,152USD202,887USD
    Cost Of Revenue——8,526,049USD———
    Gross Profit——-8,526,049USD———
    Selling And Marketing Expenses——453,550USD——52,823USD
    Income Tax Expense——-8,526USD-7,048USD-2,152USD-203USD
    Unclassified Operating Expenses———1,704,350USD——
    Net Income Applicable To Common Shares———-7,058,190USD-2,176,536USD-203,979USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Assets8,203,140USD9,463,736USD11,093,605USD7,633,280USD868,318USD1,400,338USD2,923,099USD4,266,571USD
    Cash And Equivalents3,609,442USD———————
    Cash And Short Term Investments8,113,415USD9,406,549USD6,346,921USD2,641,539USD730,475USD1,206,285USD2,832,931USD4,144,560USD
    Short Term Investments4,503,973USD4,591,518USD4,683,099USD4,894,366USD——0USD—
    Total Current Assets8,167,701USD9,428,297USD11,058,166USD7,597,841USD832,879USD1,364,899USD2,887,660USD4,231,132USD
    Total Liabilities40,823USD———————
    Total Current Liabilities40,823USD114,761USD702,068USD83,926USD298,459USD106,173USD723,349USD692,833USD
    Total Stockholder Equity8,162,317USD9,348,975USD10,391,537USD7,549,354USD569,859USD1,294,165USD2,199,750USD3,573,738USD
    Total Equity Including Noncontrolling Interest8,162,317USD———————
    Accounts Payable40,823USD34,008USD129,203USD83,926USD298,459USD100,673USD723,349USD692,833USD
    Common Stock4,202USD4,202USD4,194USD3,951USD1,739USD1,682USD1,656USD1,627USD
    Retained Earnings-41,938,892USD-40,730,358USD-39,580,206USD-33,596,885USD-32,459,212USD-30,921,500USD-29,137,721USD-26,738,025USD
    Other Current Assets—21,748USD4,711,245USD4,920,863USD66,965USD158,614USD54,729USD86,572USD
    Total Liab—114,761USD702,068USD83,926USD298,459USD106,173USD723,349USD692,833USD
    Other Current Liab—114,761USD702,068USD——5,500USD—692,833USD
    Capital Stock—4,202USD4,194USD3,951USD1,739USD1,682USD1,656USD1,627USD
    Cash—4,815,031USD6,346,921USD2,641,539USD730,475USD1,206,285USD2,832,931USD4,144,560USD
    Net Debt—-4,815,031USD-6,346,921USD-2,641,539USD-730,475USD-1,206,285USD-2,832,931USD-4,144,560USD
    Common Stock Shares Outstanding—41,941,370shares23,694,333shares19,274,947shares16,986,488shares16,645,119shares15,258,032shares15,071,915shares
    Non Current Assets Total—35,439USD35,439USD35,439USD35,439USD35,439USD35,439USD35,439USD
    Non Current Liabilities Total—0USD0USD0USD0USD0USD0USD0USD
    Non Currrent Assets Other—35,439USD35,439USD35,439USD—35,439USD35,439USD35,439USD
    Net Working Capital—9,313,536USD10,356,098USD7,513,915USD534,420USD1,258,726USD2,164,311USD3,538,299USD
    Unclassified Equity—50,070,929USD49,963,355USD41,138,337USD33,025,593USD32,212,301USD31,334,159USD30,308,509USD
    Unclassified Current Assets——-4,683,099USD-4,894,366USD————
    Net Receivables———35,439USD35,439USD———
    Property Plant Equipment Net——————0USD0USD
    Property Plant Equipment Gross——————0USD0USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USD
    Total Assets11,093,605USD2,923,099USD4,932,443USD858,074USD3,355,164USD22,371USD
    Other Current Assets4,711,245USD54,729USD255,664USD143,427USD100,000USD—
    Total Liab702,068USD723,349USD558,097USD1,454,306USD1,093,806USD90,364USD
    Total Stockholder Equity10,391,537USD2,199,750USD4,374,346USD-596,232USD2,261,358USD-67,993USD
    Other Current Liab702,068USD723,349USD14,472USD57,521USD572,338USD364USD
    Common Stock4,194USD1,656USD1,478USD6,657USD6,337USD5,887USD
    Capital Stock4,194USD1,656USD1,478USD6,657USD6,337USD—
    Retained Earnings-39,580,206USD-29,137,721USD-21,285,062USD-9,302,719USD-2,244,529USD-67,993USD
    Cash6,346,921USD2,832,931USD4,602,566USD350,978USD2,809,552USD3,491USD
    Cash And Short Term Investments6,346,921USD2,832,931USD4,602,566USD350,978USD2,809,552USD3,491USD
    Total Current Assets11,058,166USD2,887,660USD4,858,230USD494,405USD2,909,552USD3,491USD
    Total Current Liabilities702,068USD723,349USD558,097USD1,370,039USD1,093,806USD90,364USD
    Net Debt-6,346,921USD-2,832,931USD-4,597,505USD140,253USD-2,516,490USD86,509USD
    Short Term Investments4,683,099USD0USD————
    Accounts Payable129,203USD723,349USD538,564USD905,554USD228,406USD—
    Common Stock Shares Outstanding23,694,333shares15,444,149shares18,566,158shares14,745,170shares14,745,170shares14,745,170shares
    Non Current Assets Total35,439USD35,439USD74,213USD363,669USD445,612USD18,880USD
    Non Current Liabilities Total0USD0USD0USD84,267USD0USD0USD
    Non Currrent Assets Other35,439USD35,439USD69,152USD—445,612USD18,880USD
    Net Working Capital10,356,098USD2,164,311USD4,300,133USD-875,634USD1,815,746USD—
    Unclassified Current Assets-4,683,099USD—————
    Unclassified Equity49,963,355USD31,334,159USD25,656,452USD8,693,173USD4,493,213USD—
    Property Plant Equipment Net—0USD5,061USD363,669USD0USD—
    Property Plant Equipment Gross—0USD5,061USD363,669USD0USD—
    Current Deferred Revenue——-19,533USD———
    Short Term Debt——5,061USD406,964USD293,062USD90,000USD
    Short Long Term Debt Total——5,061USD491,231USD293,062USD90,000USD
    Net Receivables——11,862USD———
    Inventory——-11,862USD———
    Other Assets———0USD445,612USD1USD
    Short Long Term Debt———133,062USD293,062USD—
    Net Tangible Assets———-596,232USD2,261,358USD-67,993USD
    Accumulated Other Comprehensive Income—————-5,887USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Net Income-1,150,152USD15,573,500USD-22,694,494USD-1,537,712USD-1,783,779USD-2,399,696USD-2,043,867USD-1,691,325USD
    Stock Based Compensation107,590USD4,948,789USD390,840USD489,566USD874,812USD546,781USD269,011USD604,803USD
    Other Non Cash Items199,172USD-21,736,393USD21,771,605USD—874,812USD—-89,306USD145,879USD
    Change To Account Receivables-161,505USD—————-11,862USD—
    Change In Working Capital-250,303USD79,067USD-174,065USD248,495USD-721,060USD47,885USD-67,255USD76,714USD
    Total Cash From Operating Activities-1,201,283USD-1,135,037USD-1,096,954USD-799,651USD-1,630,027USD-1,805,030USD-1,842,111USD-863,929USD
    Capital Expenditures-3USD-1USD-4USD0USD-3USD0USD0USD0USD
    Free Cash Flow-1,201,280USD-1,135,038USD-1,096,950USD-799,651USD-1,630,030USD-1,805,030USD-1,842,111USD-863,929USD
    Net Borrowings-330,607USD572,865USD——0USD14,472USD-14,472USD—
    Total Cash From Financing Activities-330,607USD4,840,419USD3,008,018USD323,841USD3,381USD493,401USD3,162,890USD159,015USD
    Issuance Of Capital Stock0USD3,835,485USD2,822,795USD345,321USD3,381USD478,929USD——
    Change In Cash-1,531,890USD3,705,382USD1,911,064USD-475,810USD-1,626,646USD-1,311,629USD1,320,779USD-704,914USD
    Begin Period Cash Flow6,346,921USD2,641,539USD730,475USD1,206,285USD2,832,931USD4,144,560USD2,823,781USD3,528,695USD
    End Period Cash Flow4,815,031USD6,346,921USD2,641,539USD730,475USD1,206,285USD2,832,931USD4,144,560USD2,823,781USD
    Other Cashflows From Financing Activities-330,607USD8,175,659USD3,008,018USD———47,736USD159,015USD
    Unclassified Financing Cash Flow—-7,743,590USD-2,822,795USD———3,129,626USD—
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USD
    Net Income-10,442,485USD-7,852,659USD-11,982,343USD-7,058,190USD-2,176,536USD-67,993USD
    Stock Based Compensation6,313,167USD1,920,805USD2,550,946USD1,296,600USD0USD—
    Other Non Cash Items35,212USD1,920,805USD5,538,682USD10,250USD24,374USD—
    Change In Working Capital-567,563USD371,248USD-639,688USD146,581USD776,006USD0USD
    Total Cash From Operating Activities-4,661,669USD-5,560,606USD-4,532,403USD-5,604,759USD-1,376,156USD-67,993USD
    Capital Expenditures0USD-4USD-1USD0USD0USD-3USD
    Free Cash Flow-4,661,669USD-5,560,610USD-4,532,403USD-5,604,759USD-1,376,156USD-67,990USD
    Net Borrowings572,865USD0USD1,005,437USD-160,000USD203,062USD270,000USD
    Total Cash From Financing Activities8,175,659USD3,790,971USD8,783,991USD3,146,185USD4,182,217USD71,120USD
    Issuance Of Capital Stock7,006,982USD3,608,555USD9,339,375USD2,904,000USD4,500,000USD—
    Change In Cash3,513,990USD-1,769,635USD4,251,588USD-2,458,574USD2,806,061USD3,491USD
    Begin Period Cash Flow2,832,931USD4,602,566USD350,978USD2,809,552USD3,491USD364USD
    End Period Cash Flow6,346,921USD2,832,931USD4,602,566USD350,978USD2,809,552USD3,491USD
    Other Cashflows From Financing Activities-292,470USD182,416USD74,275USD402,185USD-520,845USD-18,880USD
    Change To Account Receivables—11,862USD-11,862USD0USD——
    Unclassified Operating Cash Flow—-1,920,805USD————
    Depreciation——732,292USD———
    Unclassified Financing Cash Flow——-1,635,096USD———
    Change To Liabilities———152,081USD776,006USD0USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    No revenue breakdown is currently published for this company.

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.