MH
McGraw Hill, Inc.
Company overview
- Market capitalization
- $2.39B
- Employees
- 4,400
- Latest publication
- 2026-09-29
About McGraw Hill, Inc.
McGraw Hill, Inc., doing business as McGraw Hill, provides education solutions for K-12, higher education, and professional learning in the United States and internationally. It operates through K-12, Higher Education, Global Professional, and International segments. The K-12 segment provides core, supplemental, and intervention curricula to support the needs of the K-12 schools. This segment also sells blended digital and print learning solutions directly to school districts across the United States. The Higher Education segment offers students, instructors, and institutions with adaptive digital learning solutions and content, and instructional materials. Its solutions are used by students enrolled in non-profit colleges and universities, as well as for-profit institutions. This segment sells its higher education solutions to online retailers and distribution partners, as well as directly to student through its proprietary e-commerce platform. The Global Professional segment provides students, institutions, and professionals with comprehensive medical and engineering learning solutions. This segment sells digital learning solutions and print materials accessible through a range of mediums. The International segment offers digital and print solutions in approximately 100 countries and 80 languages outside of the United States. The company was formerly known as Mav Holding Corporation and changed its name to McGraw Hill, Inc. in October 2022. The company was founded in 1888 and is headquartered in Columbus, Ohio. McGraw Hill, Inc. operates as a subsidiary of Pe Mav Holdings, Llc.
Financial statements
Income Quarterly
| Metric | Q1 20262026-06-30 · USD | Q4 20262026-03-31 · USD | Q3 20262025-12-31 · USD | Q2 20262025-09-30 · USD | Q4 20252025-03-31 · USD | Q3 20252024-12-31 · USD | Q2 20252024-09-30 · USD | Q1 20252024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 549,903,000USD | 463,722,000USD | 434,162,000USD | 669,187,000USD | 473,262,000USD | 416,493,000USD | 688,590,000USD | 522,954,000USD |
| Cost Of Revenue | 110,704,000USD | 74,834,000USD | 63,844,000USD | 139,077,000USD | 78,393,000USD | 65,253,000USD | 153,358,000USD | 125,290,000USD |
| Gross Profit | 439,199,000USD | 388,888,000USD | 370,318,000USD | 530,110,000USD | 394,869,000USD | 351,240,000USD | 535,232,000USD | 397,664,000USD |
| Research Development | 59,845,000USD | 73,629,000USD | 67,515,000USD | 69,651,000USD | — | 70,132,000USD | 63,492,000USD | 63,450,000USD |
| Selling General Administrative | 86,812,000USD | 95,485,000USD | 86,947,000USD | 111,148,000USD | -428,748,000USD | 81,322,000USD | 91,015,000USD | 84,023,000USD |
| Selling And Marketing Expenses | 94,784,000USD | 101,565,000USD | 89,793,000USD | 99,964,000USD | 380,199,000USD | 85,840,000USD | 104,453,000USD | 85,531,000USD |
| General And Administrative Expenses | 86,812,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 324,917,000USD | 356,250,000USD | 339,926,000USD | 373,585,000USD | 367,097,000USD | 327,081,000USD | 356,136,000USD | 321,884,000USD |
| Operating Income | 114,282,000USD | 32,638,000USD | 30,392,000USD | 156,525,000USD | 27,772,000USD | 24,159,000USD | 179,096,000USD | 75,780,000USD |
| Total Other Income Expense Net | -45,770,000USD | -85,376,000USD | -55,541,000USD | -72,301,000USD | -63,547,000USD | -68,877,000USD | -82,865,000USD | -80,876,000USD |
| Income Before Tax | 68,512,000USD | -52,738,000USD | -25,149,000USD | 84,224,000USD | -35,775,000USD | -44,718,000USD | 96,231,000USD | -5,096,000USD |
| Income Tax Expense | 10,652,000USD | -2,471,000USD | -4,950,000USD | -21,060,000USD | 121,092,000USD | 8,210,000USD | -37,172,000USD | 4,351,000USD |
| Net Income | 57,860,000USD | -50,267,000USD | -20,199,000USD | 105,284,000USD | -156,867,000USD | -52,928,000USD | 133,403,000USD | -9,447,000USD |
| Net Income Applicable To Common Shares | 57,860,000USD | — | -20,199,000USD | 105,284,000USD | -156,867,000USD | — | — | — |
| Unclassified Operating Expenses | — | 85,571,000USD | 95,671,000USD | 92,822,000USD | 415,646,000USD | 89,787,000USD | 97,176,000USD | 88,880,000USD |
| Interest Expense | — | 45,154,000USD | 47,358,000USD | 55,940,000USD | 63,547,000USD | 68,877,000USD | 80,146,000USD | 80,876,000USD |
| Net Interest Income | — | -45,154,000USD | -47,358,000USD | -55,940,000USD | -63,547,000USD | -68,877,000USD | -80,146,000USD | -80,876,000USD |
| Tax Provision | — | -2,471,000USD | -4,950,000USD | -21,060,000USD | 121,092,000USD | 8,210,000USD | -37,172,000USD | 4,351,000USD |
| Net Income From Continuing Ops | — | -50,267,000USD | -20,199,000USD | 105,284,000USD | -156,867,000USD | -52,928,000USD | 133,403,000USD | -9,447,000USD |
| Ebit | — | 32,638,000USD | 34,834,000USD | 140,164,000USD | 27,772,000USD | 28,503,000USD | 179,096,000USD | 75,780,000USD |
| Ebitda | — | 118,209,000USD | 139,902,000USD | 200,970,000USD | 158,989,000USD | 92,819,000USD | 276,272,000USD | 164,660,000USD |
| Depreciation And Amortization | — | 85,571,000USD | 105,068,000USD | 60,806,000USD | 131,217,000USD | 64,316,000USD | 97,176,000USD | 88,880,000USD |
| Reconciled Depreciation | — | 85,571,000USD | 95,671,000USD | 92,822,000USD | 87,090,000USD | 76,986,000USD | 97,176,000USD | 88,880,000USD |
| Interest Income | — | — | 47,358,000USD | 55,940,000USD | 63,547,000USD | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20262026-03-31 · USD | FY 20252025-03-31 · USD | FY 20242024-03-31 · USD | FY 20212021-03-31 · USD | FY 20202020-03-31 · USD | FY 20192019-03-31 · USD |
|---|---|---|---|---|---|---|
| Total Revenue | 2,102,781,000USD | 2,101,299,000USD | 1,960,478,000USD | 1,544,705,000USD | 1,584,756,000USD | 1,596,945,000USD |
| Cost Of Revenue | 401,139,000USD | 422,294,000USD | 420,331,000USD | 336,537,000USD | 358,279,000USD | 394,531,000USD |
| Gross Profit | 1,701,642,000USD | 1,679,005,000USD | 1,540,147,000USD | 1,208,168,000USD | 1,226,477,000USD | 1,202,414,000USD |
| Research Development | 276,253,000USD | 284,429,000USD | 263,416,000USD | 35,350,000USD | 37,806,000USD | 5,500,000USD |
| Selling General Administrative | 368,972,000USD | 345,213,000USD | 331,673,000USD | — | — | — |
| Selling And Marketing Expenses | 378,719,000USD | 380,199,000USD | 373,879,000USD | — | — | — |
| Unclassified Operating Expenses | 361,918,000USD | 362,357,000USD | 415,881,000USD | 923,310,000USD | 1,133,468,000USD | 1,166,224,000USD |
| Total Operating Expenses | 1,385,862,000USD | 1,372,198,000USD | 1,384,849,000USD | 958,660,000USD | 1,171,274,000USD | 1,171,724,000USD |
| Operating Income | 315,780,000USD | 306,807,000USD | 155,298,000USD | 249,508,000USD | 55,203,000USD | 30,690,000USD |
| Interest Expense | 207,226,000USD | 293,446,000USD | 326,438,000USD | — | — | — |
| Net Interest Income | -207,226,000USD | -293,446,000USD | -326,438,000USD | — | — | — |
| Income Before Tax | 43,788,000USD | 10,642,000USD | -167,725,000USD | 58,957,000USD | -123,776,000USD | -149,886,000USD |
| Income Tax Expense | 8,468,000USD | 96,481,000USD | 25,294,000USD | 14,207,000USD | 11,529,000USD | 10,535,000USD |
| Tax Provision | 8,468,000USD | 96,481,000USD | 25,294,000USD | — | — | — |
| Net Income | 35,320,000USD | -85,839,000USD | -193,019,000USD | 44,750,000USD | -135,305,000USD | -160,421,000USD |
| Net Income From Continuing Ops | 35,320,000USD | -85,839,000USD | -193,019,000USD | — | — | — |
| Ebit | 315,780,000USD | 306,807,000USD | 204,798,000USD | 279,060,000USD | 104,884,000USD | 45,960,000USD |
| Ebitda | 677,698,000USD | 669,164,000USD | 571,179,000USD | 363,743,000USD | 200,688,000USD | 151,043,000USD |
| Depreciation And Amortization | 361,918,000USD | 362,357,000USD | 366,381,000USD | 84,683,000USD | 95,804,000USD | 105,083,000USD |
| Reconciled Depreciation | 361,918,000USD | 362,357,000USD | 366,381,000USD | — | — | — |
| Total Other Income Expense Net | -271,992,000USD | -296,165,000USD | -323,023,000USD | -190,551,000USD | -178,979,000USD | -180,576,000USD |
| Interest Income | — | 293,446,000USD | 326,438,000USD | — | — | — |
| Net Income Applicable To Common Shares | — | -85,839,000USD | -193,019,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-06-30 · USD | Q4 20262026-03-31 · USD | Q3 20262025-12-31 · USD | Q2 20262025-09-30 · USD | Q4 20252025-03-31 · USD | Q3 20252024-12-31 · USD | Q2 20252024-09-30 · USD | Q1 20252024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 5,378,652,000USD | 5,485,521,000USD | 5,644,047,000USD | 6,045,389,000USD | 5,757,760,000USD | 5,967,669,000USD | — | — |
| Cash And Equivalents | 193,637,000USD | — | 514,392,000USD | 463,187,000USD | 389,830,000USD | — | — | — |
| Total Current Assets | 888,062,000USD | 973,649,000USD | 1,068,907,000USD | 1,424,403,000USD | 1,052,631,000USD | 1,228,064,000USD | — | — |
| Other Current Assets | 41,377,000USD | 162,625,000USD | 142,517,000USD | 161,487,000USD | 150,357,000USD | 196,954,000USD | — | -203,618,000USD |
| Other Non Current Assets | 343,131,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 4,590,262,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 1,145,206,000USD | 1,266,549,000USD | 1,282,071,000USD | 1,409,680,000USD | 1,330,419,000USD | 1,299,541,000USD | — | — |
| Other Current Liabilities | 138,553,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 23,215,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 788,390,000USD | 726,218,000USD | 775,342,000USD | 794,592,000USD | 280,244,000USD | 436,470,000USD | — | 368,754,000USD |
| Total Equity Including Noncontrolling Interest | 788,390,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 13,170,000USD | 13,170,000USD | 13,170,000USD | 13,170,000USD | 13,170,000USD | 13,170,000USD | — | — |
| Long Term Debt | 2,561,270,000USD | 2,560,698,000USD | 2,605,642,000USD | 2,796,958,000USD | 3,164,551,000USD | 3,210,921,000USD | — | — |
| Deferred Revenue | 732,926,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 789,230,000USD | — | — | — | — | — | — | — |
| Net Receivables | 377,884,000USD | 362,483,000USD | 242,331,000USD | 666,767,000USD | 338,426,000USD | 330,852,000USD | — | — |
| Inventory | 183,213,000USD | 195,022,000USD | 169,667,000USD | 132,962,000USD | 174,018,000USD | 151,274,000USD | — | — |
| Property Plant Equipment Net | 135,730,000USD | 135,257,000USD | 138,261,000USD | 145,511,000USD | 144,858,000USD | 146,415,000USD | — | — |
| Goodwill | 2,522,595,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 118,740,000USD | 126,701,000USD | 113,127,000USD | 125,696,000USD | 146,742,000USD | 96,523,000USD | — | — |
| Short Term Debt | 7,592,000USD | 27,707,000USD | 27,162,000USD | 25,706,000USD | 25,843,000USD | 26,608,000USD | — | — |
| Common Stock | 1,911,000USD | 1,911,000USD | 1,910,000USD | 1,910,000USD | 1,563,000USD | 1,563,000USD | — | — |
| Retained Earnings | -1,188,020,000USD | -1,245,880,000USD | -1,195,613,000USD | -1,175,414,000USD | -1,281,200,000USD | -1,124,333,000USD | — | — |
| Accumulated Other Comprehensive Income | -3,914,000USD | -2,515,000USD | -172,000USD | -460,000USD | -2,426,000USD | -3,067,000USD | — | 368,754,000USD |
| Intangible Assets | — | 1,513,223,000USD | 1,540,688,000USD | 1,581,123,000USD | 1,676,367,000USD | 1,716,625,000USD | — | — |
| Total Liab | — | 4,759,303,000USD | 4,868,705,000USD | 5,250,797,000USD | 5,477,516,000USD | 5,531,199,000USD | — | -368,754,000USD |
| Other Current Liab | — | 276,784,000USD | 328,629,000USD | 291,338,000USD | 304,006,000USD | 343,629,000USD | — | — |
| Capital Stock | — | 1,911,000USD | 1,910,000USD | 1,910,000USD | 1,563,000USD | 1,563,000USD | — | — |
| Good Will | — | 2,522,595,000USD | 2,557,595,000USD | 2,557,595,000USD | 2,557,595,000USD | 2,557,595,000USD | — | — |
| Cash | — | 253,519,000USD | 514,392,000USD | 463,187,000USD | 389,830,000USD | 548,984,000USD | — | — |
| Cash And Short Term Investments | — | 253,519,000USD | 514,392,000USD | 463,187,000USD | 389,830,000USD | 548,984,000USD | — | 203,618,000USD |
| Current Deferred Revenue | — | 835,357,000USD | 813,153,000USD | 966,940,000USD | 794,031,000USD | 828,090,000USD | — | — |
| Net Debt | — | 2,392,187,000USD | 2,178,903,000USD | 2,421,779,000USD | 2,865,301,000USD | 2,758,619,000USD | — | — |
| Short Long Term Debt Total | — | 2,645,706,000USD | 2,693,295,000USD | 2,884,966,000USD | 3,255,131,000USD | 3,307,603,000USD | — | — |
| Property Plant Equipment Gross | — | 192,628,000USD | 138,261,000USD | 145,511,000USD | 206,189,000USD | 146,415,000USD | — | — |
| Common Stock Shares Outstanding | — | 187,335,771shares | 191,001,519shares | 191,001,519shares | 191,001,519shares | 191,001,519shares | 191,001,519shares | 191,001,519shares |
| Non Current Assets Total | — | 4,511,872,000USD | 4,575,140,000USD | 4,620,986,000USD | 4,705,129,000USD | 4,739,605,000USD | — | — |
| Non Current Liabilities Total | — | 3,492,754,000USD | 3,586,634,000USD | 3,841,117,000USD | 4,147,097,000USD | 4,231,658,000USD | — | -368,754,000USD |
| Non Current Liabilities Other | — | 23,540,000USD | 20,439,000USD | 19,402,000USD | 19,997,000USD | 15,836,000USD | — | — |
| Non Currrent Assets Other | — | 332,225,000USD | 331,458,000USD | 329,716,000USD | 318,326,000USD | 311,482,000USD | — | — |
| Net Working Capital | — | -292,900,000USD | -213,164,000USD | 14,723,000USD | -277,788,000USD | -71,477,000USD | — | — |
| Unclassified Current Liabilities | — | -13,170,000USD | -13,170,000USD | — | 46,627,000USD | — | — | — |
| Unclassified Non Current Liabilities | — | 908,516,000USD | 960,553,000USD | 1,024,757,000USD | 962,549,000USD | 1,004,901,000USD | — | -368,754,000USD |
| Unclassified Equity | — | 1,970,791,000USD | 1,967,307,000USD | 1,966,646,000USD | 1,560,744,000USD | 1,560,744,000USD | — | — |
| Other Assets | — | — | 338,596,000USD | 336,757,000USD | 326,309,000USD | — | — | — |
| Unclassified Non Current Assets | — | — | -331,458,000USD | -329,716,000USD | -318,326,000USD | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-03-31 · USD | FY 20252025-03-31 · USD | FY 20242024-03-31 · USD | FY 20232023-03-31 · USD | FY 20222022-03-31 · USD | FY 20212021-03-31 · USD | FY 20202020-03-31 · USD | FY 20192019-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 5,485,521,000USD | 5,757,760,000USD | 5,808,164,000USD | 6,071,669,000USD | 6,591,824,000USD | 2,326,153,000USD | 2,232,990,000USD | 2,514,436,000USD |
| Intangible Assets | 1,513,223,000USD | 1,676,367,000USD | 1,881,929,000USD | 2,133,168,000USD | 2,250,957,000USD | 441,656,000USD | 495,780,000USD | 581,189,000USD |
| Other Current Assets | 162,625,000USD | 150,357,000USD | 146,010,000USD | 166,075,000USD | 135,749,000USD | 104,937,000USD | 102,876,000USD | 111,178,000USD |
| Total Liab | 4,759,303,000USD | 5,477,516,000USD | 5,439,410,000USD | 5,513,539,000USD | 5,642,873,000USD | 3,831,629,000USD | 3,801,346,000USD | 3,820,693,000USD |
| Total Stockholder Equity | 726,218,000USD | 280,244,000USD | 368,754,000USD | 558,130,000USD | 948,951,000USD | -1,505,476,000USD | -1,568,356,000USD | -1,306,257,000USD |
| Other Current Liab | 276,784,000USD | 304,006,000USD | 244,365,000USD | 263,328,000USD | 380,994,000USD | 809,256,000USD | 707,142,999USD | 768,226,000USD |
| Common Stock | 1,911,000USD | 1,563,000USD | 1,563,000USD | 1,563,000USD | 1,563,000USD | 106,000USD | 106,000USD | 105,000USD |
| Capital Stock | 1,911,000USD | 1,563,000USD | 1,563,000USD | 1,563,000USD | 1,563,000USD | — | — | — |
| Retained Earnings | -1,245,880,000USD | -1,281,200,000USD | -1,195,361,000USD | -1,002,342,000USD | -598,238,000USD | -1,489,310,000USD | -1,534,060,000USD | -1,283,826,000USD |
| Good Will | 2,522,595,000USD | 2,557,595,000USD | 2,557,595,000USD | 2,598,095,000USD | 2,852,673,000USD | 500,731,000USD | 491,211,000USD | 494,059,000USD |
| Cash | 253,519,000USD | 389,830,000USD | 203,618,000USD | 181,473,000USD | 296,373,000USD | 354,323,000USD | 176,998,000USD | 314,945,000USD |
| Cash And Short Term Investments | 253,519,000USD | 389,830,000USD | 203,618,000USD | 181,473,000USD | 296,373,000USD | 354,323,000USD | 176,998,000USD | 314,945,000USD |
| Total Current Assets | 973,649,000USD | 1,052,631,000USD | 903,931,000USD | 903,441,000USD | 910,568,000USD | 843,938,000USD | 699,264,000USD | 958,004,000USD |
| Total Current Liabilities | 1,266,549,000USD | 1,330,419,000USD | 1,143,077,000USD | 1,149,330,000USD | 1,214,124,000USD | 970,228,000USD | 864,003,000USD | 932,122,000USD |
| Current Deferred Revenue | 835,357,000USD | 794,031,000USD | 736,428,000USD | 688,414,000USD | 616,571,000USD | — | — | — |
| Net Debt | 2,392,187,000USD | 2,865,301,000USD | 3,325,952,000USD | 3,408,456,000USD | 3,400,771,000USD | 1,887,760,000USD | 2,128,550,000USD | 1,904,766,000USD |
| Short Term Debt | 27,707,000USD | 25,843,000USD | 38,884,000USD | 44,105,000USD | 42,294,000USD | 33,361,000USD | 42,885,000USD | 31,297,000USD |
| Short Long Term Debt | 13,170,000USD | 13,170,000USD | 21,250,000USD | 21,250,000USD | 21,250,000USD | — | — | — |
| Short Long Term Debt Total | 2,645,706,000USD | 3,255,131,000USD | 3,529,570,000USD | 3,589,929,000USD | 3,697,144,000USD | 2,242,083,000USD | 2,305,548,000USD | 2,219,711,000USD |
| Long Term Debt | 2,560,698,000USD | 3,164,551,000USD | 3,414,151,000USD | 3,463,873,000USD | 3,561,901,000USD | — | — | — |
| Net Receivables | 362,483,000USD | 338,426,000USD | 340,424,000USD | 307,585,000USD | 252,248,000USD | 231,087,000USD | 242,347,000USD | 346,350,000USD |
| Inventory | 195,022,000USD | 174,018,000USD | 213,879,000USD | 248,308,000USD | 226,198,000USD | 153,591,000USD | 177,043,000USD | 185,531,000USD |
| Accounts Payable | 126,701,000USD | 146,742,000USD | 110,047,000USD | 148,822,000USD | 156,249,000USD | 127,611,000USD | 113,975,000USD | 132,598,999USD |
| Property Plant Equipment Net | 135,257,000USD | 144,858,000USD | 162,047,000USD | 177,110,000USD | 209,951,000USD | 195,509,000USD | 203,379,000USD | 102,483,000USD |
| Property Plant Equipment Gross | 192,628,000USD | 206,189,000USD | 214,807,000USD | 213,305,000USD | 226,597,000USD | — | — | — |
| Accumulated Other Comprehensive Income | -2,515,000USD | -2,426,000USD | 245,000USD | -3,398,000USD | -3,420,000USD | -48,468,000USD | -64,197,000USD | -43,912,000USD |
| Common Stock Shares Outstanding | 183,670,022shares | 191,001,519shares | 191,001,519shares | 191,001,519shares | 191,001,519shares | 11,615,412shares | 11,500,278shares | 11,383,271shares |
| Non Current Assets Total | 4,511,872,000USD | 4,705,129,000USD | 4,904,233,000USD | 5,168,228,000USD | 5,681,256,000USD | 1,482,215,000USD | 1,533,726,000USD | 1,556,432,000USD |
| Non Current Liabilities Total | 3,492,754,000USD | 4,147,097,000USD | 4,296,333,000USD | 4,364,209,000USD | 4,428,749,000USD | 2,861,401,000USD | 2,937,343,000USD | 2,888,571,000USD |
| Non Current Liabilities Other | 23,540,000USD | 19,997,000USD | 15,603,000USD | 12,096,000USD | 15,347,000USD | — | — | — |
| Non Currrent Assets Other | 332,225,000USD | 318,326,000USD | 296,316,000USD | 253,143,000USD | 361,564,000USD | 337,926,000USD | 337,953,000USD | 366,879,000USD |
| Net Working Capital | -292,900,000USD | -277,788,000USD | -239,146,000USD | -245,889,000USD | -303,556,000USD | — | — | — |
| Unclassified Current Liabilities | -13,170,000USD | 46,627,000USD | — | -16,589,000USD | — | — | — | — |
| Unclassified Non Current Liabilities | 908,516,000USD | 962,549,000USD | 866,579,000USD | 888,240,000USD | 851,501,000USD | 2,861,401,000USD | 2,937,343,000USD | 2,888,571,000USD |
| Unclassified Equity | 1,970,791,000USD | 1,560,744,000USD | 1,560,744,000USD | 1,560,744,000USD | 1,547,483,000USD | 32,196,000USD | 29,795,000USD | 21,376,000USD |
| Other Assets | — | 326,309,000USD | 302,662,000USD | 259,855,000USD | — | — | — | — |
| Cash And Equivalents | — | 389,830,000USD | 203,618,000USD | 181,473,000USD | — | — | — | — |
| Unclassified Non Current Assets | — | -318,326,000USD | -296,316,000USD | -253,143,000USD | — | — | — | — |
| Long Term Investments | — | — | — | — | 0USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-06-30 · USD | Q4 20262026-03-31 · USD | Q3 20262025-12-31 · USD | Q2 20262025-09-30 · USD | Q4 20252025-03-31 · USD | Q3 20252024-12-31 · USD | Q2 20252024-09-30 · USD | Q1 20252024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 83,476,000USD | 85,571,000USD | 27,121,000USD | 92,822,000USD | 87,090,000USD | 89,787,000USD | 97,176,000USD | 88,880,000USD |
| Stock Based Compensation | 3,884,000USD | 1,986,000USD | 31,737,000USD | 31,076,000USD | — | 0USD | — | — |
| Deferred Income Tax | 255,000USD | — | — | — | — | — | — | — |
| Change To Account Receivables | -18,041,000USD | -123,535,000USD | 425,003,000USD | -219,081,000USD | -12,057,000USD | 367,160,000USD | -174,423,000USD | -193,170,000USD |
| Change To Inventory | 7,864,000USD | -26,335,000USD | -36,658,000USD | 22,982,000USD | -25,697,000USD | -9,156,000USD | 35,327,000USD | 25,825,000USD |
| Change To Liabilities | -21,224,000USD | — | — | — | — | — | — | — |
| Change In Working Capital | -90,103,000USD | -244,710,000USD | 208,308,000USD | -21,389,000USD | -6,217,000USD | 216,135,000USD | -261,052,000USD | -135,035,000USD |
| Operating Cash Flow | 601,000USD | — | — | — | — | — | — | — |
| Capital Expenditures | -23,929,000USD | -66,144,000USD | -773,000USD | -47,483,000USD | -57,965,000USD | -35,617,000USD | -13,114,000USD | -34,891,000USD |
| Unclassified Investing Cash Flow | -34,360,000USD | 42,321,000USD | 26,288,000USD | 73,771,000USD | 63,965,000USD | 57,646,000USD | 32,589,000USD | 53,863,000USD |
| Investing Cash Flow | -58,289,000USD | — | — | — | — | — | — | — |
| Net Debt Issuance | -1,684,000USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | -1,466,000USD | 49,205,000USD | -187,405,000USD | -392,862,000USD | 24,027,000USD | — | -650,000,000USD | — |
| Financing Cash Flow | -3,150,000USD | — | — | — | — | — | — | — |
| Effect Of Forex Changes On Cash | 956,000USD | — | — | — | — | — | — | — |
| Change In Cash | -59,882,000USD | -260,873,000USD | 51,205,000USD | 215,856,000USD | -159,154,000USD | 132,999,000USD | 257,966,000USD | -45,599,000USD |
| End Cash Flow | 193,637,000USD | — | — | — | — | — | — | — |
| Net Income | — | -50,267,000USD | -20,199,000USD | 105,284,000USD | -156,867,000USD | -52,928,000USD | 133,403,000USD | -9,447,000USD |
| Other Non Cash Items | — | 63,196,000USD | 62,096,000USD | 88,188,000USD | 35,095,000USD | 22,579,000USD | 446,045,000USD | 53,110,000USD |
| Total Cash From Operating Activities | — | -146,124,000USD | 308,966,000USD | 264,983,000USD | -41,185,000USD | 275,006,000USD | 415,358,000USD | -2,895,000USD |
| Free Cash Flow | — | -212,268,000USD | 308,193,000USD | 217,500,000USD | -99,150,000USD | 239,389,000USD | 402,244,000USD | -37,786,000USD |
| Total Cashflows From Investing Activities | — | -66,144,000USD | -51,165,000USD | -47,483,000USD | -63,965,000USD | -35,617,000USD | -32,589,000USD | -34,891,000USD |
| Net Borrowings | — | -50,705,000USD | -205,457,000USD | -391,020,000USD | -54,778,000USD | -105,603,000USD | -102,031,000USD | — |
| Total Cash From Financing Activities | — | -49,205,000USD | -207,309,000USD | -969,000USD | -54,778,000USD | -105,603,000USD | -126,058,000USD | -8,241,000USD |
| Issuance Of Capital Stock | — | 1,500,000USD | 0USD | — | — | 0USD | — | — |
| Begin Period Cash Flow | — | 514,392,000USD | 463,187,000USD | 247,331,000USD | 548,984,000USD | 415,985,000USD | 158,019,000USD | 203,618,000USD |
| End Period Cash Flow | — | 253,519,000USD | 514,392,000USD | 463,187,000USD | 389,830,000USD | 548,984,000USD | 415,985,000USD | 158,019,000USD |
| Other Cashflows From Investing Activities | — | -42,321,000USD | -76,680,000USD | -26,288,000USD | -6,000,000USD | -22,029,000USD | -19,475,000USD | -18,972,000USD |
| Other Cashflows From Financing Activities | — | -49,205,000USD | -207,309,000USD | 390,051,000USD | -24,027,000USD | — | 625,973,000USD | — |
| Unclassified Operating Cash Flow | — | -1,900,000USD | — | -30,998,000USD | — | — | — | — |
| Sale Purchase Of Stock | — | — | 392,862,000USD | 392,862,000USD | 0USD | — | — | — |
| Investments | — | — | — | -47,483,000USD | -63,965,000USD | -35,617,000USD | -32,589,000USD | -34,891,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-03-31 · USD | FY 20252025-03-31 · USD | FY 20242024-03-31 · USD | FY 20232023-03-31 · USD | FY 20222022-03-31 · USD | FY 20212021-03-31 · USD | FY 20202020-03-31 · USD | FY 20192019-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 35,320,000USD | -85,839,000USD | -193,019,000USD | -404,104,000USD | -619,375,000USD | 44,750,000USD | -135,305,000USD | -160,421,000USD |
| Depreciation | 361,918,000USD | 362,357,000USD | 366,381,000USD | 371,885,000USD | 343,188,000USD | 120,033,000USD | 261,537,000USD | 244,703,000USD |
| Stock Based Compensation | 33,723,000USD | 0USD | 0USD | 0USD | 84,999,000USD | 7,263,000USD | 13,046,000USD | 20,190,000USD |
| Other Non Cash Items | 192,839,000USD | 144,963,000USD | 203,495,000USD | 470,582,000USD | 607,020,000USD | 193,429,000USD | 162,336,000USD | 122,968,000USD |
| Change To Account Receivables | -22,902,000USD | -12,490,000USD | -42,755,000USD | -52,334,000USD | -9,978,000USD | 16,250,000USD | -3,508,000USD | -80,838,000USD |
| Change To Inventory | -29,467,000USD | 26,299,000USD | -784,000USD | -85,617,000USD | -27,322,000USD | -4,168,000USD | -5,628,000USD | -45,345,000USD |
| Change In Working Capital | -291,572,000USD | 226,273,000USD | -110,257,000USD | -122,256,000USD | -210,137,000USD | 26,029,000USD | -38,016,000USD | -71,087,000USD |
| Total Cash From Operating Activities | 331,173,000USD | 646,284,000USD | 236,156,000USD | 256,621,000USD | 205,695,000USD | 395,378,000USD | 263,598,000USD | 156,353,000USD |
| Capital Expenditures | -203,863,000USD | -161,062,000USD | -156,609,000USD | -140,561,000USD | -30,657,000USD | -107,985,000USD | -73,846,000USD | -63,239,000USD |
| Free Cash Flow | 127,310,000USD | 485,222,000USD | 79,547,000USD | 116,060,000USD | 175,037,999USD | 287,393,000USD | 189,752,000USD | 93,114,000USD |
| Total Cashflows From Investing Activities | -203,863,000USD | -167,062,000USD | -136,109,000USD | -162,321,000USD | -5,323,148,000USD | -113,188,000USD | -145,448,000USD | -160,694,000USD |
| Net Borrowings | -652,192,000USD | -270,653,000USD | -77,243,000USD | -124,517,000USD | — | — | — | — |
| Total Cash From Financing Activities | -264,867,000USD | -294,680,000USD | -77,243,000USD | -204,566,000USD | 5,057,148,000USD | -111,638,000USD | -113,881,000USD | -52,432,000USD |
| Issuance Of Capital Stock | 394,362,000USD | 0USD | 0USD | 13,261,000USD | — | — | — | — |
| Change In Cash | -136,311,000USD | 186,212,000USD | 22,145,000USD | -114,900,000USD | 185,325,000USD | 167,389,000USD | -214,922,000USD | -61,712,000USD |
| Begin Period Cash Flow | 389,830,000USD | 203,618,000USD | 181,473,000USD | 296,373,000USD | 354,323,000USD | 186,934,000USD | 401,856,000USD | 407,632,000USD |
| End Period Cash Flow | 253,519,000USD | 389,830,000USD | 203,618,000USD | 181,473,000USD | 539,648,000USD | 354,323,000USD | 186,934,000USD | 345,920,000USD |
| Other Cashflows From Investing Activities | -119,001,000USD | -90,000,000USD | 20,500,000USD | -70,522,000USD | -24,706,000USD | -76,056,000USD | -71,602,000USD | -97,455,000USD |
| Other Cashflows From Financing Activities | -7,037,000USD | -24,027,000USD | 0USD | -93,310,000USD | 1,490,185,000USD | -19,937,000USD | -940,000USD | 3,053,000USD |
| Unclassified Investing Cash Flow | 119,001,000USD | 251,062,000USD | 136,109,000USD | 211,083,000USD | -5,267,785,000USD | 70,853,000USD | — | — |
| Investments | — | -167,062,000USD | -136,109,000USD | -162,321,000USD | — | — | — | — |
| Sale Purchase Of Stock | — | 0USD | 0USD | 13,261,000USD | — | — | -2,331,000USD | -9,763,000USD |
| Unclassified Operating Cash Flow | — | — | -30,444,000USD | -59,486,000USD | — | — | — | — |
| Unclassified Financing Cash Flow | — | — | — | — | 3,566,963,000USD | -91,701,000USD | -110,610,000USD | -45,722,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2026Yearly · 2026-03-31 | Geography | International | 191,136,000 | USD | 0001951070-26-000022 |
| FY 2026Yearly · 2026-03-31 | Geography | United States | 1,911,645,000 | USD | 0001951070-26-000022 |
| Q4 2026Quarterly · 2026-03-31 | Geography | International | 49,807,000 | USD | Legacy provider |
| Q4 2026Quarterly · 2026-03-31 | Geography | United States | 413,915,000 | USD | Legacy provider |
| FY 2026Yearly · 2026-03-31 | Segment | Global Professional | 150,076,000 | USD | 0001951070-26-000022 |
| FY 2026Yearly · 2026-03-31 | Segment | Higher Education | 878,954,000 | USD | 0001951070-26-000022 |
| FY 2026Yearly · 2026-03-31 | Segment | International | 186,685,000 | USD | 0001951070-26-000022 |
| FY 2026Yearly · 2026-03-31 | Segment | K12 | 884,480,000 | USD | 0001951070-26-000022 |
| FY 2026Yearly · 2026-03-31 | Segment | Other | 2,586,000 | USD | 0001951070-26-000022 |
| Q3 2026Quarterly · 2025-12-31 | Geography | International | 45,029,000 | USD | 0001951070-26-000011 |
| Q3 2026Quarterly · 2025-12-31 | Geography | United States | 389,133,000 | USD | 0001951070-26-000011 |
| Q3 2026Quarterly · 2025-12-31 | Segment | Global Professional | 36,239,000 | USD | 0001951070-26-000011 |
| Q3 2026Quarterly · 2025-12-31 | Segment | Higher Education | 225,363,000 | USD | 0001951070-26-000011 |
| Q3 2026Quarterly · 2025-12-31 | Segment | International | 44,061,000 | USD | 0001951070-26-000011 |
| Q3 2026Quarterly · 2025-12-31 | Segment | K12 | 128,189,000 | USD | 0001951070-26-000011 |
| Q2 2026Quarterly · 2025-09-30 | Geography | International | 44,979,000 | USD | 0001951070-25-000009 |
| Q2 2026Quarterly · 2025-09-30 | Geography | United States | 624,208,000 | USD | 0001951070-25-000009 |
| Q2 2026Quarterly · 2025-09-30 | Segment | Global Professional | 39,808,000 | USD | 0001951070-25-000009 |
| Q2 2026Quarterly · 2025-09-30 | Segment | Higher Education | 212,962,000 | USD | 0001951070-25-000009 |
| Q2 2026Quarterly · 2025-09-30 | Segment | International | 50,345,000 | USD | 0001951070-25-000009 |
| Q2 2026Quarterly · 2025-09-30 | Segment | K12 | 359,147,000 | USD | 0001951070-25-000009 |
| Q2 2026Quarterly · 2025-09-30 | Segment | Other | 6,925,000 | USD | 0001951070-25-000009 |
| FY 2025Yearly · 2025-03-31 | Geography | International | 204,835,000 | USD | 0001951070-26-000022 |
| FY 2025Yearly · 2025-03-31 | Geography | United States | 1,896,464,000 | USD | 0001951070-26-000022 |
| Q4 2025Quarterly · 2025-03-31 | Geography | International | 45,393,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-03-31 | Geography | United States | 427,869,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-03-31 | Segment | Global Professional | 149,588,000 | USD | 0001951070-26-000022 |
| FY 2025Yearly · 2025-03-31 | Segment | Higher Education | 782,610,000 | USD | 0001951070-26-000022 |
| FY 2025Yearly · 2025-03-31 | Segment | International | 201,402,000 | USD | 0001951070-26-000022 |
| FY 2025Yearly · 2025-03-31 | Segment | K12 | 970,484,000 | USD | 0001951070-26-000022 |
| Q3 2025Quarterly · 2024-12-31 | Geography | International | 45,278,000 | USD | 0001951070-26-000011 |
| Q3 2025Quarterly · 2024-12-31 | Geography | United States | 371,215,000 | USD | 0001951070-26-000011 |
| Q3 2025Quarterly · 2024-12-31 | Segment | Global Professional | 35,531,000 | USD | 0001951070-26-000011 |
| Q3 2025Quarterly · 2024-12-31 | Segment | Higher Education | 181,760,000 | USD | 0001951070-26-000011 |
| Q3 2025Quarterly · 2024-12-31 | Segment | International | 44,889,000 | USD | 0001951070-26-000011 |
| Q3 2025Quarterly · 2024-12-31 | Segment | K12 | 150,182,000 | USD | 0001951070-26-000011 |
| Q3 2025Quarterly · 2024-12-31 | Segment | Other | 4,131,000 | USD | 0001951070-26-000011 |
| Q2 2025Quarterly · 2024-09-30 | Geography | International | 55,680,000 | USD | 0001951070-25-000009 |
| Q2 2025Quarterly · 2024-09-30 | Geography | United States | 632,910,000 | USD | 0001951070-25-000009 |
| Q2 2025Quarterly · 2024-09-30 | Segment | Global Professional | 40,414,000 | USD | 0001951070-25-000009 |
| Q2 2025Quarterly · 2024-09-30 | Segment | Higher Education | 186,890,000 | USD | 0001951070-25-000009 |
| Q2 2025Quarterly · 2024-09-30 | Segment | International | 55,177,000 | USD | 0001951070-25-000009 |
| Q2 2025Quarterly · 2024-09-30 | Segment | K12 | 404,645,000 | USD | 0001951070-25-000009 |
| Q2 2025Quarterly · 2024-09-30 | Segment | Other | 1,464,000 | USD | 0001951070-25-000009 |
| Q1 2025Quarterly · 2024-06-30 | Geography | International | 58,484,000 | USD | 0001628280-25-040280 |
| Q1 2025Quarterly · 2024-06-30 | Geography | United States | 464,470,000 | USD | 0001628280-25-040280 |
| FY 2024Yearly · 2024-03-31 | Geography | International | 205,655,000 | USD | 0001951070-26-000022 |
| FY 2024Yearly · 2024-03-31 | Geography | United States | 1,754,823,000 | USD | 0001951070-26-000022 |
| FY 2024Yearly · 2024-03-31 | Segment | Global Professional | 153,079,000 | USD | 0001951070-26-000022 |
| FY 2024Yearly · 2024-03-31 | Segment | Higher Education | 702,187,000 | USD | 0001951070-26-000022 |
| FY 2024Yearly · 2024-03-31 | Segment | International | 200,464,000 | USD | 0001951070-26-000022 |
| FY 2024Yearly · 2024-03-31 | Segment | K12 | 904,855,000 | USD | 0001951070-26-000022 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.