MGY
Magnolia Oil & Gas Corp
Company overview
- Market capitalization
- $5.62B
- Employees
- 262
- Latest publication
- 2026-09-29
About Magnolia Oil & Gas Corp
Magnolia Oil & Gas Corporation, an independent oil and natural gas company, engages in the acquisition, development, exploration, and production of oil, natural gas, and natural gas liquids reserves in the United States. The company's properties are located primarily in Karnes County and the Giddings area in South Texas comprising the Eagle Ford Shale and the Austin Chalk formation. The company was incorporated in 2017 and is headquartered in Houston, Texas.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q2 20182018-06-30 · USD | Q1 20182018-03-31 · USD | Q4 20172017-12-31 · USD | Q3 20172017-09-30 · USD | Q2 20172017-06-30 · USD | Q1 20172017-03-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 478,811,000USD | 199,987,000USD | 172,312,000USD | 124,978,000USD | 86,615,000USD | 191,601,000USD | — |
| Selling General Administrative | 29,151,000USD | 5,301,000USD | 5,708,000USD | 326,671USD | 250,286USD | 108,118USD | 63,223USD |
| General And Administrative Expenses | 29,151,000USD | — | — | — | — | — | — |
| Total Operating Expenses | 29,151,000USD | 81,898,000USD | 66,036,000USD | 549,696USD | 327,649USD | 206,743USD | 63,223USD |
| Operating Income | 239,501,000USD | 101,332,000USD | 92,512,000USD | -549,696USD | -327,649USD | -206,743USD | -63,223USD |
| Total Other Income Expense Net | -7,099,000USD | -14,310,000USD | -6,700,000USD | 1,967,670USD | 1,357,207USD | 652,720USD | 21USD |
| Income Before Tax | 232,402,000USD | 87,022,000USD | 85,812,000USD | 1,417,974USD | 1,029,558USD | 445,977USD | -63,202USD |
| Income Tax Expense | 50,626,000USD | 573,000USD | 446,000USD | 664,505USD | 360,346USD | 156,092USD | -22,121USD |
| Net Income | 181,776,000USD | 86,449,000USD | 85,366,000USD | 753,468USD | 669,213USD | 289,885USD | -41,081USD |
| Minority Interest | 0USD | 991,959,000USD | 991,959,000USD | 1,031,186,000USD | 0USD | 0USD | — |
| Net Income Applicable To Common Shares | 179,334,000USD | -3,361,424USD | -1,542,286USD | 614,000USD | 669,213USD | 289,885USD | — |
| Cost Of Revenue | — | 16,757,000USD | 13,764,000USD | 53,477,000USD | 37,301,000USD | 33,197,000USD | — |
| Gross Profit | — | 183,230,000USD | 158,548,000USD | 71,501,000USD | 49,314,000USD | 0USD | — |
| Research Development | — | 0USD | 0USD | 0USD | 0USD | 0USD | — |
| Selling And Marketing Expenses | — | 350,000USD | 102,000USD | 56,542USD | 77,363USD | 98,625USD | — |
| Unclassified Operating Expenses | — | 76,247,000USD | 60,226,000USD | — | — | — | — |
| Interest Expense | — | 2,608,750USD | 2,073,575USD | 9,529,000USD | 90,157,208USD | 652,720USD | — |
| Net Income From Continuing Ops | — | -3,361,424USD | -1,542,286USD | 1,002,272USD | 669,213USD | 289,885USD | — |
| Ebit | — | 86,532,000USD | 85,320,000USD | 54,286,000USD | 1,029,559USD | 445,977USD | — |
| Ebitda | — | 149,872,000USD | 136,777,000USD | 95,153,000USD | -327,649USD | -206,743USD | — |
| Depreciation And Amortization | — | 63,340,000USD | 51,457,000USD | 549,696USD | 327,649USD | 206,743USD | 63,223USD |
| Discontinued Operations | — | 0USD | 0USD | 0USD | 0USD | 0USD | — |
| Other Operating Expenses | — | — | — | 549,696USD | 327,649USD | 206,743USD | 63,223USD |
| Reconciled Depreciation | — | — | — | 40,867,000USD | 88,800,000USD | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD |
|---|---|---|
| Total Revenue | 403,194,000USD | 110,926,000USD |
| Cost Of Revenue | 157,231,000USD | 44,761,000USD |
| Gross Profit | 245,963,000USD | 66,165,000USD |
| Research Development | 0USD | — |
| Selling General Administrative | 748,298USD | 12,157,000USD |
| Selling And Marketing Expenses | 232,530USD | — |
| Other Operating Expenses | 1,147,311USD | — |
| Total Operating Expenses | 1,147,311USD | 37,306,000USD |
| Operating Income | -1,147,311USD | 28,859,000USD |
| Interest Income | 8,375,000USD | — |
| Interest Expense | 8,488,000USD | 6,717,000USD |
| Net Interest Income | 0USD | 0USD |
| Income Before Tax | 2,830,308USD | 22,144,000USD |
| Income Tax Expense | 1,158,822USD | 673,000USD |
| Tax Provision | 2,741,000USD | 673,000USD |
| Net Income | 1,671,485USD | 21,471,000USD |
| Net Income From Continuing Ops | 178,874,000USD | 21,471,000USD |
| Ebit | 181,615,000USD | 22,144,000USD |
| Ebitda | 311,558,000USD | 55,267,000USD |
| Depreciation And Amortization | 1,147,311USD | 33,123,000USD |
| Reconciled Depreciation | 129,711,000USD | — |
| Total Other Income Expense Net | 3,977,619USD | -6,715,000USD |
| Minority Interest | 1,031,186,000USD | — |
| Net Income Applicable To Common Shares | 1,671,485USD | — |
| Unclassified Operating Expenses | — | 25,149,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,140,584,000USD | 2,944,478,000USD | 2,903,092,000USD | 2,923,584,000USD | 2,860,648,000USD | 2,868,614,000USD | 2,820,835,000USD | 2,810,957,000USD |
| Cash And Equivalents | 295,938,000USD | — | 266,785,000USD | 280,485,000USD | 251,761,000USD | 247,558,000USD | 260,049,000USD | 276,139,000USD |
| Total Current Assets | 488,588,000USD | 319,663,000USD | 442,435,000USD | 469,489,000USD | 416,737,000USD | 406,975,000USD | 410,824,000USD | 415,198,000USD |
| Other Current Assets | 3,443,000USD | 1,135,000USD | 877,000USD | 1,532,000USD | 4,646,000USD | 1,547,000USD | 2,874,000USD | 2,852,000USD |
| Other Non Current Assets | 52,831,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 993,707,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 308,551,000USD | 290,530,000USD | 288,030,000USD | 318,929,000USD | 288,620,000USD | 305,117,000USD | 290,261,000USD | 281,523,000USD |
| Other Current Liabilities | 135,489,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 37,118,000USD | — | — | — | — | — | — | — |
| Total Equity Including Noncontrolling Interest | 2,146,877,000USD | — | — | — | — | — | — | — |
| Long Term Debt | 393,636,000USD | 393,442,000USD | 393,251,000USD | 393,064,000USD | 392,880,000USD | 392,700,000USD | 392,513,000USD | 394,793,000USD |
| Net Receivables | 159,465,000USD | 194,156,000USD | 174,773,000USD | 187,472,000USD | 160,330,000USD | 157,870,000USD | 147,901,000USD | 136,207,000USD |
| Accounts Payable | 173,062,000USD | 156,497,000USD | 177,568,000USD | 181,200,000USD | 165,548,000USD | 172,396,000USD | 181,073,000USD | 164,295,000USD |
| Short Term Debt | 19,495,000USD | 19,456,000USD | 18,212,000USD | 18,472,000USD | 18,748,000USD | 18,757,000USD | 12,210,000USD | 0USD |
| Retained Earnings | 1,187,102,000USD | 1,036,099,000USD | 966,747,000USD | 925,749,000USD | 878,374,000USD | 828,607,000USD | 754,591,000USD | 694,090,000USD |
| Accumulated Other Comprehensive Income | -1,555,000USD | -1,587,000USD | -1,610,000USD | — | — | — | — | — |
| Total Liab | — | 908,597,000USD | 903,919,000USD | 917,169,000USD | 862,302,000USD | 879,290,000USD | 853,509,000USD | 850,385,000USD |
| Total Stockholder Equity | — | 2,035,881,000USD | 1,939,958,000USD | 1,948,244,000USD | 1,941,513,000USD | 1,933,795,000USD | 1,913,579,000USD | 1,908,089,000USD |
| Other Current Liab | — | 114,577,000USD | 92,250,000USD | 119,257,000USD | 104,324,000USD | 113,964,000USD | 96,978,000USD | 117,228,000USD |
| Common Stock | — | 24,000USD | 24,000USD | 24,000USD | 24,000USD | 24,000USD | 24,000USD | 24,000USD |
| Capital Stock | — | 24,000USD | 24,000USD | 24,000USD | 24,000USD | 24,000USD | 24,000USD | 24,000USD |
| Other Assets | — | 233,627,000USD | 212,155,000USD | 228,135,000USD | 253,332,000USD | 264,934,000USD | 254,752,000USD | 261,142,000USD |
| Cash | — | 124,372,000USD | 266,785,000USD | 280,485,000USD | 251,761,000USD | 247,558,000USD | 260,049,000USD | 276,139,000USD |
| Cash And Short Term Investments | — | 124,372,000USD | 266,785,000USD | 280,485,000USD | 251,761,000USD | 247,558,000USD | 260,049,000USD | 276,139,000USD |
| Net Debt | — | 288,526,000USD | 152,775,000USD | 131,051,000USD | 159,867,000USD | 163,899,000USD | 150,265,000USD | 118,654,000USD |
| Short Long Term Debt Total | — | 412,898,000USD | 419,560,000USD | 411,536,000USD | 411,628,000USD | 411,457,000USD | 410,314,000USD | 394,793,000USD |
| Property Plant Equipment Net | — | 2,586,479,000USD | 2,450,106,000USD | 2,414,964,000USD | 2,355,555,000USD | 2,356,122,000USD | 2,323,090,000USD | 2,273,676,000USD |
| Property Plant Equipment Gross | — | 5,253,611,000USD | 4,977,910,000USD | 4,854,483,000USD | 4,684,441,000USD | 4,577,883,000USD | 4,421,926,000USD | 4,284,211,000USD |
| Common Stock Shares Outstanding | — | 183,279,000shares | 182,507,000shares | 184,749,000shares | 186,530,000shares | 188,664,000shares | 190,647,000shares | 187,871,000shares |
| Non Current Assets Total | — | 2,624,815,000USD | 2,460,657,000USD | 2,454,095,000USD | 2,443,911,000USD | 2,461,639,000USD | 2,410,011,000USD | 2,395,759,000USD |
| Non Current Liabilities Total | — | 618,067,000USD | 615,889,000USD | 598,240,000USD | 573,682,000USD | 574,173,000USD | 563,248,000USD | 568,862,000USD |
| Non Current Liabilities Other | — | 18,629,000USD | 36,600,000USD | 20,827,000USD | 16,649,000USD | 18,347,000USD | 9,440,000USD | 14,729,000USD |
| Non Currrent Assets Other | — | 38,336,000USD | 7,889,000USD | 35,961,000USD | 39,071,000USD | 39,759,000USD | 9,284,000USD | 22,634,000USD |
| Net Working Capital | — | 29,133,000USD | 154,405,000USD | 150,560,000USD | 128,117,000USD | 101,858,000USD | 120,563,000USD | 133,675,000USD |
| Unclassified Non Current Assets | — | -233,627,000USD | -209,493,000USD | -224,965,000USD | -204,047,000USD | -199,176,000USD | -177,115,000USD | -161,693,000USD |
| Unclassified Non Current Liabilities | — | 205,996,000USD | 186,038,000USD | 184,349,000USD | 164,153,000USD | 163,126,000USD | 161,295,000USD | 159,340,000USD |
| Unclassified Equity | — | 1,001,321,000USD | 974,773,000USD | 1,022,447,000USD | 1,063,091,000USD | 1,105,140,000USD | 1,158,940,000USD | 1,213,951,000USD |
| Inventory | — | — | — | — | — | — | — | -1,297,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,903,092,000USD | 2,820,835,000USD | 2,756,216,000USD | 2,572,585,000USD | 1,746,742,000USD | 1,453,420,000USD | 3,466,406,000USD | 3,433,523,000USD |
| Other Current Assets | 877,000USD | 2,874,000USD | 447,000USD | 175,306,000USD | 151,811,000USD | 88,965,000USD | 110,585,000USD | 16,317,000USD |
| Total Liab | 903,919,000USD | 853,509,000USD | 873,548,000USD | 832,394,000USD | 701,493,000USD | 613,998,000USD | 737,877,000USD | 725,568,000USD |
| Total Stockholder Equity | 1,939,958,000USD | 1,913,579,000USD | 1,691,670,000USD | 1,740,191,000USD | 1,045,249,000USD | 839,422,000USD | 2,728,529,000USD | 1,676,769,000USD |
| Other Current Liab | 92,250,000USD | 96,978,000USD | 112,099,000USD | 137,427,000USD | 90,636,000USD | 66,323,000USD | 95,780,000USD | 1,004,000USD |
| Common Stock | 24,000USD | 24,000USD | 23,000USD | 23,000USD | 24,000USD | 26,000USD | 26,000USD | 25,000USD |
| Capital Stock | 24,000USD | 24,000USD | 23,000USD | 23,000USD | 24,000USD | 26,000USD | 26,000USD | 25,000USD |
| Retained Earnings | 966,747,000USD | 754,591,000USD | 486,162,000USD | 185,669,000USD | -708,168,000USD | -1,125,450,000USD | 82,940,000USD | 35,507,000USD |
| Other Assets | 212,155,000USD | 103,977,000USD | 1USD | 364,115,000USD | 163,673,000USD | 13,021,000USD | 8,815,000USD | 10,731,000USD |
| Cash | 266,785,000USD | 260,049,000USD | 401,121,000USD | 675,441,000USD | 366,982,000USD | 192,561,000USD | 182,633,000USD | 135,758,000USD |
| Cash And Equivalents | 266,785,000USD | 260,049,000USD | 401,121,000USD | 675,441,000USD | 366,982,000USD | 192,561,000USD | 182,633,000USD | 135,758,000USD |
| Cash And Short Term Investments | 266,785,000USD | 260,049,000USD | 401,121,000USD | 675,441,000USD | 366,982,000USD | 192,561,000USD | 182,633,000USD | 135,758,000USD |
| Total Current Assets | 442,435,000USD | 410,824,000USD | 591,273,000USD | 850,747,000USD | 518,793,000USD | 281,526,000USD | 293,218,000USD | 292,359,000USD |
| Total Current Liabilities | 288,030,000USD | 290,261,000USD | 314,887,000USD | 340,273,000USD | 218,545,000USD | 128,949,000USD | 175,208,000USD | 197,361,000USD |
| Net Debt | 152,775,000USD | 150,265,000USD | 8,426,000USD | -285,058,000USD | 21,105,000USD | 198,554,000USD | 207,202,000USD | 252,877,000USD |
| Short Term Debt | 18,212,000USD | 12,210,000USD | 9,576,000USD | 3,967,000USD | 4,030,999USD | 1,801,000USD | 2,550,000USD | 0USD |
| Short Long Term Debt Total | 419,560,000USD | 410,314,000USD | 409,547,000USD | 394,350,000USD | 392,117,999USD | 392,916,000USD | 392,385,000USD | 388,635,000USD |
| Long Term Debt | 393,251,000USD | 392,513,000USD | 392,839,000USD | 390,383,000USD | 388,087,000USD | 391,115,000USD | 389,835,000USD | 388,635,000USD |
| Net Receivables | 174,773,000USD | 147,901,000USD | 189,705,000USD | 170,770,000USD | 149,769,000USD | 81,559,000USD | 105,775,000USD | 140,284,000USD |
| Accounts Payable | 177,568,000USD | 181,073,000USD | 193,212,000USD | 202,846,000USD | 127,909,000USD | 62,626,000USD | 79,428,000USD | 196,357,000USD |
| Property Plant Equipment Net | 2,450,106,000USD | 2,323,090,000USD | 2,067,514,999USD | 1,533,029,000USD | 1,216,087,000USD | 1,149,527,000USD | 3,116,757,000USD | 3,073,204,000USD |
| Property Plant Equipment Gross | 4,977,910,000USD | 4,421,926,000USD | 3,753,354,000USD | 2,949,002,000USD | 2,388,848,000USD | 1,149,527,000USD | 3,116,757,000USD | 3,073,204,000USD |
| Accumulated Other Comprehensive Income | -1,610,000USD | — | 0USD | 0USD | 0USD | 0USD | 0USD | -177,898,000USD |
| Common Stock Shares Outstanding | 185,593,000shares | 186,492,000shares | 188,355,000shares | 187,901,000shares | 175,360,000shares | 166,270,000shares | 167,047,000shares | 158,569,000shares |
| Non Current Assets Total | 2,460,657,000USD | 2,410,011,000USD | 2,164,942,999USD | 1,721,838,000USD | 1,227,949,000USD | 1,171,894,000USD | 3,173,188,000USD | 3,141,164,000USD |
| Non Current Liabilities Total | 615,889,000USD | 563,248,000USD | 558,661,000USD | 492,121,000USD | 482,948,000USD | 485,049,000USD | 562,669,000USD | 528,207,000USD |
| Non Current Liabilities Other | 36,600,000USD | 9,440,000USD | 17,355,000USD | 101,738,000USD | 94,861,000USD | 93,934,000USD | 1,476,000USD | 139,572,000USD |
| Non Currrent Assets Other | 7,889,000USD | 9,284,000USD | 7,070,000USD | 26,017,000USD | 11,862,000USD | 13,021,000USD | 56,431,000USD | 10,731,000USD |
| Net Working Capital | 154,405,000USD | 120,563,000USD | 276,386,000USD | 510,474,000USD | 300,248,000USD | 152,577,000USD | 118,010,000USD | 94,998,000USD |
| Unclassified Non Current Assets | -209,493,000USD | -26,340,000USD | 90,357,999USD | -201,323,000USD | -163,673,000USD | -13,021,000USD | -52,396,000USD | — |
| Unclassified Non Current Liabilities | 186,038,000USD | 161,295,000USD | 148,467,000USD | -102,520,000USD | -98,562,000USD | -99,976,000USD | -8,390,000USD | -150,303,000USD |
| Unclassified Equity | 974,773,000USD | 1,158,940,000USD | 1,205,462,000USD | 1,554,476,000USD | 1,917,968,000USD | 2,003,778,000USD | 2,655,814,000USD | 1,819,110,000USD |
| Deferred Long Term Liab | — | — | — | 5,636,000USD | 3,701,000USD | 6,042,000USD | 8,390,000USD | 10,731,000USD |
| Other Liab | — | — | — | 96,884,000USD | 94,861,000USD | 93,934,000USD | 171,358,000USD | 139,572,000USD |
| Current Deferred Revenue | — | — | — | -3,967,000USD | -4,030,999USD | -1,801,000USD | -2,550,000USD | — |
| Inventory | — | — | — | -170,770,000USD | -149,769,000USD | -81,559,000USD | -105,775,000USD | 12,259,000USD |
| Net Tangible Assets | — | — | — | 1,576,055,000USD | 816,757,000USD | 548,162,000USD | 1,752,200,000USD | 1,638,413,000USD |
| Unclassified Current Assets | — | — | — | -170,770,000USD | -149,769,000USD | -81,559,000USD | -105,775,000USD | -12,259,000USD |
| Unclassified Current Liabilities | — | — | — | -3,967,000USD | -4,030,999USD | -1,801,000USD | -2,550,000USD | — |
| Intangible Assets | — | — | — | — | 0USD | 9,346,000USD | 23,851,000USD | 38,356,000USD |
| Treasury Stock | — | — | — | — | -164,599,000USD | -38,958,000USD | -10,277,000USD | — |
| Long Term Investments | — | — | — | — | — | 0USD | 19,730,000USD | 18,873,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 229,874,000USD |
| Stock Based Compensation | 21,885,000USD |
| Deferred Income Tax | 65,086,000USD |
| Other Non Cash Items | -4,261,000USD |
| Change To Account Receivables | -38,724,000USD |
| Change To Liabilities | -8,821,000USD |
| Change In Working Capital | -43,317,000USD |
| Operating Cash Flow | 581,642,000USD |
| Other Investing Activities | -6,578,000USD |
| Unclassified Investing Cash Flow | -371,402,000USD |
| Investing Cash Flow | -377,980,000USD |
| Common Dividends Paid | -61,246,000USD |
| Other Financing Activities | -10,864,000USD |
| Unclassified Financing Cash Flow | -102,399,000USD |
| Financing Cash Flow | -174,509,000USD |
| Change In Cash | 29,153,000USD |
| End Cash Flow | 295,938,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 99,825,000USD | 71,371,000USD | 78,232,000USD | 81,028,000USD | 106,648,000USD | 84,634,000USD | 105,912,000USD | 105,113,000USD |
| Depreciation | 115,216,000USD | 114,205,000USD | 110,617,000USD | 107,082,000USD | 105,853,000USD | 106,950,000USD | 107,336,000USD | 104,743,000USD |
| Stock Based Compensation | 12,220,000USD | 6,089,000USD | 7,315,000USD | 7,302,000USD | 6,550,000USD | 4,502,000USD | 4,707,000USD | 4,796,000USD |
| Other Non Cash Items | 13,609,000USD | 2,610,000USD | 1,650,000USD | 1,973,000USD | 1,089,000USD | 18,021,000USD | -4,143,000USD | 1,840,000USD |
| Change To Account Receivables | -42,349,000USD | 35,686,000USD | -27,148,000USD | -2,460,000USD | -9,968,000USD | -13,867,000USD | 39,219,000USD | 20,701,000USD |
| Change In Working Capital | -48,935,000USD | -4,059,000USD | -256,000USD | -15,498,000USD | -7,992,000USD | -5,292,000USD | -22,928,000USD | 36,665,000USD |
| Total Cash From Operating Activities | 196,605,000USD | 208,396,000USD | 247,055,000USD | 198,698,000USD | 224,490,000USD | 222,627,000USD | 217,894,000USD | 269,397,000USD |
| Capital Expenditures | -128,427,000USD | -137,778,000USD | -119,048,000USD | -100,287,000USD | -131,168,000USD | -137,608,000USD | -104,872,000USD | -126,077,000USD |
| Free Cash Flow | 68,178,000USD | 70,616,000USD | 128,007,000USD | 98,411,000USD | 93,322,000USD | 85,019,000USD | 113,022,000USD | 143,320,000USD |
| Total Cashflows From Investing Activities | -247,618,000USD | -140,102,000USD | -138,076,000USD | -116,495,000USD | -146,072,000USD | -138,108,000USD | -129,568,000USD | -260,138,000USD |
| Total Cash From Financing Activities | -92,411,000USD | -81,992,000USD | -80,255,000USD | -78,000,000USD | -90,909,000USD | -100,609,000USD | -87,870,000USD | -132,893,000USD |
| Dividends Paid | -30,473,000USD | -27,755,000USD | -28,080,000USD | -28,350,000USD | -28,911,000USD | -25,096,000USD | -24,694,000USD | -23,820,000USD |
| Sale Purchase Of Stock | -53,070,000USD | -53,290,000USD | -51,249,000USD | -48,539,000USD | -52,393,000USD | -55,242,000USD | -61,045,000USD | -105,557,000USD |
| Change In Cash | -142,413,000USD | -13,700,000USD | 28,724,000USD | 4,203,000USD | -12,491,000USD | -16,090,000USD | 456,000USD | -123,634,000USD |
| Begin Period Cash Flow | 266,785,000USD | 280,485,000USD | 251,761,000USD | 247,558,000USD | 260,049,000USD | 276,139,000USD | 275,683,000USD | 399,317,000USD |
| End Period Cash Flow | 124,372,000USD | 266,785,000USD | 280,485,000USD | 251,761,000USD | 247,558,000USD | 260,048,999USD | 276,139,000USD | 275,683,000USD |
| Other Cashflows From Investing Activities | 35,798,999USD | -2,324,000USD | 5,678,000USD | -699,000USD | 9,240,000USD | -45,000USD | -41,000USD | -10,398,000USD |
| Other Cashflows From Financing Activities | -8,868,000USD | -947,000USD | -926,000USD | -1,111,000USD | -9,605,000USD | -3,558,000USD | -2,131,000USD | -3,516,000USD |
| Unclassified Operating Cash Flow | 4,670,000USD | 18,180,000USD | 49,497,000USD | 16,811,000USD | 12,342,000USD | 13,812,000USD | 27,010,000USD | 16,240,000USD |
| Unclassified Investing Cash Flow | -154,989,999USD | — | 113,370,000USD | 100,986,000USD | 121,928,000USD | 137,653,000USD | 104,913,000USD | 136,475,000USD |
| Investments | — | — | -138,076,000USD | -116,495,000USD | -146,072,000USD | -138,108,000USD | -129,568,000USD | -260,138,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | -16,713,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 337,279,000USD | 397,330,000USD | 383,956,000USD | 1,050,249,000USD | 559,716,000USD | -1,868,983,000USD | 85,005,000USD | 257,648,000USD |
| Depreciation | 437,757,000USD | 414,487,000USD | 324,790,000USD | 243,152,000USD | 197,034,000USD | 297,858,000USD | 538,077,000USD | 323,577,000USD |
| Stock Based Compensation | 27,256,000USD | 18,663,000USD | 16,166,000USD | 13,314,000USD | 11,736,000USD | 10,029,000USD | 11,089,000USD | 4,442,400USD |
| Other Non Cash Items | 7,322,000USD | 18,594,000USD | 71,363,000USD | 9,653,000USD | 10,023,000USD | 1,948,527,000USD | 9,530,000USD | 743,162,000USD |
| Change To Account Receivables | -3,890,000USD | 36,712,000USD | -19,404,000USD | -21,001,000USD | -68,210,000USD | 24,216,000USD | 7,952,000USD | -112,015,000USD |
| Change In Working Capital | -27,805,000USD | 1,504,000USD | -15,842,000USD | 46,039,000USD | 9,691,000USD | 524,000USD | -10,343,000USD | -56,353,000USD |
| Total Cash From Operating Activities | 878,639,000USD | 920,850,000USD | 855,789,000USD | 1,296,687,000USD | 788,477,000USD | 310,121,000USD | 647,619,000USD | 590,282,000USD |
| Capital Expenditures | -469,477,000USD | -486,729,000USD | -424,890,000USD | -465,139,000USD | -236,426,000USD | -222,212,000USD | -435,035,000USD | -338,933,000USD |
| Free Cash Flow | 409,162,000USD | 434,121,000USD | 430,899,000USD | 831,548,000USD | 552,051,000USD | 87,909,000USD | 212,584,000USD | 251,349,000USD |
| Total Cashflows From Investing Activities | -540,747,000USD | -655,122,000USD | -814,900,000USD | -518,887,000USD | -243,442,000USD | -269,988,000USD | -524,248,000USD | -1,225,093,000USD |
| Net Borrowings | 0USD | -4,000,000USD | 0USD | -5,494,000USD | -4,976,000USD | — | — | 960,000,000USD |
| Total Cash From Financing Activities | -331,156,000USD | -406,800,000USD | -315,209,000USD | -469,341,000USD | -370,614,000USD | -30,205,000USD | -76,496,000USD | 770,546,000USD |
| Dividends Paid | -113,096,000USD | -97,620,000USD | -88,077,000USD | -75,198,000USD | -14,131,000USD | -14,131,000USD | -14,131,000USD | -14,131,000USD |
| Sale Purchase Of Stock | -205,471,000USD | -273,045,000USD | -205,320,000USD | -352,186,000USD | -297,312,000USD | -28,681,000USD | -79,370,000USD | 355,000,000USD |
| Change In Cash | 6,736,000USD | -141,072,000USD | -274,320,000USD | 308,459,000USD | 174,421,000USD | 9,928,000USD | 46,875,000USD | 135,735,000USD |
| Begin Period Cash Flow | 260,048,999USD | 401,121,000USD | 675,441,000USD | 366,982,000USD | 192,561,000USD | 182,633,000USD | 135,758,000USD | 23,000USD |
| End Period Cash Flow | 266,785,000USD | 260,049,000USD | 401,121,000USD | 675,441,000USD | 366,982,000USD | 192,561,000USD | 182,633,000USD | 135,758,000USD |
| Other Cashflows From Investing Activities | -4,682,000USD | -2,969,000USD | -34,511,000USD | -53,748,000USD | -7,016,000USD | -1,148,000USD | -242,000USD | 629,728,000USD |
| Other Cashflows From Financing Activities | -12,589,000USD | -32,135,000USD | -21,812,000USD | -41,957,000USD | -59,171,000USD | -1,524,000USD | 2,874,000USD | 38,882,000USD |
| Unclassified Operating Cash Flow | 96,830,000USD | 70,272,000USD | 75,356,000USD | -65,720,000USD | — | -77,834,000USD | 14,261,000USD | -682,194,400USD |
| Unclassified Investing Cash Flow | -66,588,000USD | 489,698,000USD | 271,742,000USD | 518,887,000USD | 243,442,000USD | -73,702,000USD | 435,277,000USD | -1,542,962,000USD |
| Investments | — | -655,122,000USD | -627,241,000USD | -518,887,000USD | -243,442,000USD | 27,074,000USD | -524,248,000USD | 27,074,000USD |
| Change To Liabilities | — | — | — | 83,530,000USD | 73,048,000USD | -19,418,000USD | -6,834,000USD | 60,098,400USD |
| Cash And Cash Equivalents Changes | — | — | — | 308,459,000USD | 174,421,000USD | 9,928,000USD | 46,875,000USD | — |
| Unclassified Financing Cash Flow | — | — | — | 5,494,000USD | 4,976,000USD | 14,131,000USD | 14,131,000USD | -569,205,000USD |
| Change To Inventory | — | — | — | — | 10,955,000USD | -5,963,000USD | 12,317,000USD | — |
| Issuance Of Capital Stock | — | — | — | — | — | 0USD | 0USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Natural Gas Liquids Reserves | 65,383,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Natural Gas Reserves | 39,669,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Oil And Condensate | 373,759,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Natural Gas Liquids Reserves | 49,382,000 | USD | 0001698990-26-000010 |
| Q1 2026Quarterly · 2026-03-31 | Product | Natural Gas Reserves | 51,800,000 | USD | 0001698990-26-000010 |
| Q1 2026Quarterly · 2026-03-31 | Product | Oil And Condensate | 257,329,000 | USD | 0001698990-26-000010 |
| Q4 2025Quarterly · 2025-12-31 | Product | Natural Gas Liquids Reserves | 49,145,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Natural Gas Reserves | 52,866,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Oil And Condensate | 215,618,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Natural Gas Liquids Reserves | 203,566,000 | USD | 0001698990-26-000005 |
| FY 2025Yearly · 2025-12-31 | Product | Natural Gas Reserves | 190,252,000 | USD | 0001698990-26-000005 |
| FY 2025Yearly · 2025-12-31 | Product | Oil And Condensate | 918,027,000 | USD | 0001698990-26-000005 |
| Q3 2025Quarterly · 2025-09-30 | Product | Natural Gas Liquids Reserves | 51,236,000 | USD | 0001698990-25-000030 |
| Q3 2025Quarterly · 2025-09-30 | Product | Natural Gas Reserves | 43,169,000 | USD | 0001698990-25-000030 |
| Q3 2025Quarterly · 2025-09-30 | Product | Oil And Condensate | 230,530,000 | USD | 0001698990-25-000030 |
| Q2 2025Quarterly · 2025-06-30 | Product | Natural Gas Liquids Reserves | 49,786,000 | USD | 0001698990-25-000021 |
| Q2 2025Quarterly · 2025-06-30 | Product | Natural Gas Reserves | 42,850,000 | USD | 0001698990-25-000021 |
| Q2 2025Quarterly · 2025-06-30 | Product | Oil And Condensate | 226,345,000 | USD | 0001698990-25-000021 |
| Q1 2025Quarterly · 2025-03-31 | Product | Natural Gas Liquids Reserves | 53,399,000 | USD | 0001698990-26-000010 |
| Q1 2025Quarterly · 2025-03-31 | Product | Natural Gas Reserves | 51,367,000 | USD | 0001698990-26-000010 |
| Q1 2025Quarterly · 2025-03-31 | Product | Oil And Condensate | 245,534,000 | USD | 0001698990-26-000010 |
| Q4 2024Quarterly · 2024-12-31 | Product | Natural Gas Liquids Reserves | 51,723,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Natural Gas Reserves | 28,406,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Oil And Condensate | 246,480,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Natural Gas Liquids Reserves | 178,934,000 | USD | 0001698990-26-000005 |
| FY 2024Yearly · 2024-12-31 | Product | Natural Gas Reserves | 90,277,000 | USD | 0001698990-26-000005 |
| FY 2024Yearly · 2024-12-31 | Product | Oil And Condensate | 1,046,675,000 | USD | 0001698990-26-000005 |
| Q3 2024Quarterly · 2024-09-30 | Product | Natural Gas Liquids Reserves | 45,246,000 | USD | 0001698990-25-000030 |
| Q3 2024Quarterly · 2024-09-30 | Product | Natural Gas Reserves | 22,207,000 | USD | 0001698990-25-000030 |
| Q3 2024Quarterly · 2024-09-30 | Product | Oil And Condensate | 265,682,000 | USD | 0001698990-25-000030 |
| FY 2023Yearly · 2023-12-31 | Product | Natural Gas Liquids Reserves | 166,537,000 | USD | 0001698990-26-000005 |
| FY 2023Yearly · 2023-12-31 | Product | Natural Gas Reserves | 102,054,000 | USD | 0001698990-26-000005 |
| FY 2023Yearly · 2023-12-31 | Product | Oil And Condensate | 958,388,000 | USD | 0001698990-26-000005 |
| FY 2022Yearly · 2022-12-31 | Product | Natural Gas Liquids Reserves | 234,993,000 | USD | 0001698990-25-000006 |
| FY 2022Yearly · 2022-12-31 | Product | Natural Gas Reserves | 301,494,000 | USD | 0001698990-25-000006 |
| FY 2022Yearly · 2022-12-31 | Product | Oil And Condensate | 1,158,006,000 | USD | 0001698990-25-000006 |
| FY 2021Yearly · 2021-12-31 | Product | Natural Gas Liquids Reserves | 157,807,000 | USD | 0001698990-24-000011 |
| FY 2021Yearly · 2021-12-31 | Product | Natural Gas Reserves | 172,648,000 | USD | 0001698990-24-000011 |
| FY 2021Yearly · 2021-12-31 | Product | Oil And Condensate | 747,896,000 | USD | 0001698990-24-000011 |
| FY 2020Yearly · 2020-12-31 | Product | Natural Gas Liquids Reserves | 49,367,000 | USD | 0001698990-23-000010 |
| FY 2020Yearly · 2020-12-31 | Product | Natural Gas Reserves | 70,416,000 | USD | 0001698990-23-000010 |
| FY 2020Yearly · 2020-12-31 | Product | Oil And Condensate | 421,520,000 | USD | 0001698990-23-000010 |
| FY 2019Yearly · 2019-12-31 | Product | Natural Gas Liquids Reserves | 70,416,000 | USD | 0001698990-22-000007 |
| FY 2019Yearly · 2019-12-31 | Product | Natural Gas Reserves | 95,970,000 | USD | 0001698990-22-000007 |
| FY 2019Yearly · 2019-12-31 | Product | Oil And Condensate | 775,770,000 | USD | 0001698990-22-000007 |
| FY 2017Yearly · 2017-12-31 | Product | Natural Gas Liquids Reserves | 27,074,000 | USD | 0001698990-20-000004 |
| FY 2017Yearly · 2017-12-31 | Product | Natural Gas Reserves | 25,916,000 | USD | 0001698990-20-000004 |
| FY 2017Yearly · 2017-12-31 | Product | Oil And Condensate | 350,204,000 | USD | 0001698990-20-000004 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.