Rankings
▼
Calendar
MGNI
Magnite, Inc.
Mkt Cap
$2B
Communication Services
·
Advertising Agencies
·
🇺🇸 United States
·
NASDAQ
Revenue (TTM)
$714M
Net Income (TTM)
$145M
EPS (TTM)
$0.95
Free Cash Flow (TTM)
$159M
Gross Margin
62.7%
Op. Margin
13.7%
Net Margin
20.3%
FCF Margin
22.3%
P/S Ratio (TTM)
2.7x
P/E Ratio (TTM)
13.2x
YoY Rev Growth
+6.9%
Employees
—
Earnings Reports
▶
Q4 2025
NEW
Browse All Reports
Quarterly
FY
Revenue & Profitability
Revenue
Gross Profit
Operating Income
Quarter
Revenue
Gross Profit
Op. Income
Q1 23
$130M
$5M
-$100M
Q2 23
$153M
$22M
-$72M
Q3 23
$150M
$65M
-$18M
Q4 23
$187M
$117M
$35M
Q1 24
$149M
$83M
-$14M
Q2 24
$163M
$100M
$10M
Q3 24
$162M
$99M
$15M
Q4 24
$194M
$126M
$40M
Q1 25
$156M
$93M
-$1M
Q2 25
$173M
$108M
$22M
Q3 25
$179M
$110M
$25M
Q4 25
$205M
$136M
$52M
marketcaparena.com
Revenue Breakdown
MGNI
Magnite, Inc.
Revenue Breakdown
Q4 2025
marketcaparena.com
Valuation
P/S Ratio
P/E Ratio
Quarter
P/S
P/E
Q1 23
3.2x
—
Q2 23
3.2x
—
Q3 23
3.1x
—
Q4 23
3.1x
—
Q1 24
3.0x
—
Q2 24
2.9x
—
Q3 24
2.9x
110.2x
Q4 24
2.9x
83.6x
Q1 25
2.8x
61.6x
Q2 25
2.8x
44.2x
Q3 25
2.7x
32.9x
Q4 25
2.7x
13.2x
marketcaparena.com
Operating Cash Flow
Operating Cash Flow
Free Cash Flow
Quarter
Operating CF
Free CF
Q1 23
-$31M
-$38M
Q2 23
$74M
$66M
Q3 23
$82M
$75M
Q4 23
$89M
$79M
Q1 24
-$60M
-$70M
Q2 24
$90M
$80M
Q3 24
$91M
$77M
Q4 24
$115M
$108M
Q1 25
$3M
-$15M
Q2 25
$19M
$2M
Q3 25
$87M
$68M
Q4 25
$128M
$103M
marketcaparena.com
Capital Expenditures
CapEx
Quarter
CapEx
Q1 23
$7M
Q2 23
$8M
Q3 23
$7M
Q4 23
$10M
Q1 24
$9M
Q2 24
$9M
Q3 24
$14M
Q4 24
$6M
Q1 25
$17M
Q2 25
$16M
Q3 25
$18M
Q4 25
$25M
marketcaparena.com
OpEx vs Revenue Growth (YoY)
Revenue Growth
OpEx Growth
Quarter
Revenue Growth
OpEx Growth
Q1 23
+10.2%
+46.1%
Q2 23
+10.7%
+39.3%
Q3 23
+2.9%
+0.6%
Q4 23
+6.6%
-25.6%
Q1 24
+14.7%
-29.3%
Q2 24
+6.8%
-31.7%
Q3 24
+7.9%
-12.5%
Q4 24
+3.8%
+1.3%
Q1 25
+4.3%
-3.7%
Q2 25
+6.4%
-1.3%
Q3 25
+10.8%
+5.2%
Q4 25
+5.9%
-0.3%
marketcaparena.com
Stock-Based Compensation
SBC ($)
% of Revenue
Quarter
SBC ($)
% of Revenue
Q1 23
$19M
14.8%
Q2 23
$0
0.0%
Q3 23
$17M
11.6%
Q4 23
$17M
9.2%
Q1 24
$21M
14.0%
Q2 24
$20M
12.1%
Q3 24
$19M
11.5%
Q4 24
$17M
8.9%
Q1 25
$21M
13.6%
Q2 25
$20M
11.3%
Q3 25
$18M
10.1%
Q4 25
$18M
8.7%
marketcaparena.com
OpEx Breakdown
R&D
G&A
S&M
Quarter
R&D
G&A
S&M
Q1 23
$24M
$21M
$53M
Q2 23
$23M
$33M
$38M
Q3 23
$24M
$28M
$32M
Q4 23
$23M
$156K
$58M
Q1 24
$27M
$27M
$44M
Q2 24
$26M
$23M
$42M
Q3 24
$20M
$24M
$40M
Q4 24
$22M
$23M
$41M
Q1 25
$22M
$24M
$48M
Q2 25
$22M
$23M
$42M
Q3 25
$20M
$25M
$40M
Q4 25
$21M
$22M
$41M
marketcaparena.com
Revenue by Geography
Non-US
United States
Quarter
Non-US
United States
Q1 23
$33M
$97M
Q2 23
$38M
$114M
Q3 23
$39M
$111M
Q4 23
$48M
$139M
Q1 24
$36M
$113M
Q2 24
$40M
$123M
Q3 24
$42M
$120M
Q4 24
$53M
$141M
Q1 25
$39M
$117M
Q2 25
$41M
$132M
Q3 25
$45M
$135M
Q4 25
$52M
$154M
marketcaparena.com
War Chest
Cash & Equivalents
Short-Term Investments
Quarter
Cash
Short-term Investments
Total
Q1 23
$237M
$0
$237M
Q2 23
$266M
$0
$266M
Q3 23
$311M
$0
$311M
Q4 23
$326M
$0
$326M
Q1 24
$253M
$0
$253M
Q2 24
$326M
$0
$326M
Q3 24
$387M
$0
$387M
Q4 24
$483M
$0
$483M
Q1 25
$430M
$0
$430M
Q2 25
$426M
$0
$426M
Q3 25
$482M
$0
$482M
Q4 25
$553M
$0
$553M
marketcaparena.com
Shares Outstanding
Shares Outstanding
Quarter
Shares (Diluted)
QoQ Change
Q1 23
135M
+0.7%
Q2 23
136M
+1.1%
Q3 23
137M
+0.9%
Q4 23
144M
+4.7%
Q1 24
139M
-3.1%
Q2 24
141M
+0.9%
Q3 24
149M
+5.8%
Q4 24
152M
+2.5%
Q1 25
142M
-6.9%
Q2 25
148M
+4.5%
Q3 25
153M
+3.3%
Q4 25
154M
+0.4%
marketcaparena.com
Revenue Per Employee
Revenue / Employee
Year
Revenue/Employee
Employees
FY 14
$267K
470
FY 15
$355K
699
FY 16
$486K
572
FY 17
$375K
415
FY 18
$305K
409
FY 19
$352K
444
FY 20
$390K
569
FY 21
$535K
876
FY 22
$609K
947
FY 23
$680K
911
FY 24
$738K
905
FY 25
$735K
971
marketcaparena.com
MGNI (Magnite, Inc.) Stock Financials & Earnings | Market Cap Arena