MGN
Megan Holdings Ltd.
Company overview
- Market capitalization
- —
- Employees
- —
- Latest publication
- 2026-09-29
About Megan Holdings Ltd.
Megan Holdings Limited engages in the development, construction, maintenance, and upgrade of aquaculture and agriculture farms, and related works in Malaysia. It operates through Aquaculture and Agriculture, Industrial Solutions, and Investment in Marketable Securities segments. The company also supplies and installs smart industrial technologies and solutions; and rents out machinery for aquaculture and agriculture. In addition, it is involved in investment activities, which include the holding and trading in marketable financial instruments. The company was founded in 2020 and is headquartered in Kuala Lumpur, Malaysia. Megan Holdings Limited is a subsidiary of Star Sprite Limited.
Financial statements
Income Yearly
| Metric | FY 20252025-12-31 · MYR | FY 20242024-12-31 · MYR | FY 20232023-12-31 · MYR | FY 20222022-12-31 · MYR | FY 20212021-12-31 · MYR |
|---|---|---|---|---|---|
| Total Revenue | 83,885,403MYR | 60,293,562MYR | 85,237,802MYR | 72,310,038MYR | 45,955,991MYR |
| Cost Of Revenue | 82,429,636MYR | 48,413,779MYR | 70,955,721MYR | 57,871,113MYR | 36,092,005MYR |
| Gross Profit | 1,455,767MYR | 11,879,783MYR | 14,282,081MYR | 14,438,925MYR | 9,863,986MYR |
| Selling General Administrative | 1,807,241MYR | 3,572,145MYR | 4,030,856MYR | 2,694,918MYR | 4,783,581MYR |
| Total Operating Expenses | 825,241MYR | 4,296,454MYR | 4,313,878MYR | 2,695,304MYR | 4,785,401MYR |
| Operating Income | 630,526MYR | 7,583,329MYR | 9,968,203MYR | 11,743,621MYR | 5,078,585MYR |
| Interest Income | 46,784MYR | 18,393MYR | 1,633MYR | 2,325MYR | 1,468MYR |
| Interest Expense | 23,767MYR | 23,788MYR | 1,543MYR | 386MYR | 1,820MYR |
| Net Interest Income | 23,017MYR | -5,395MYR | 90MYR | 1,939MYR | -352MYR |
| Income Before Tax | 4,330,710MYR | 7,629,677MYR | 11,522,418MYR | 11,869,598MYR | 9,734,375MYR |
| Income Tax Expense | 3,451,269MYR | 2,845,000MYR | 3,235,342MYR | 3,658,661MYR | 2,425,572MYR |
| Tax Provision | 3,451,269MYR | 2,845,000MYR | 3,235,342MYR | 3,658,661MYR | 2,425,572MYR |
| Net Income | 879,442MYR | 4,784,677MYR | 8,287,076MYR | 8,210,937MYR | 7,308,803MYR |
| Net Income From Continuing Ops | 879,441MYR | 4,784,677MYR | 8,287,076MYR | 8,210,937MYR | 7,308,803MYR |
| Ebit | 4,354,477MYR | 7,653,465MYR | 11,523,961MYR | 11,869,984MYR | 9,736,195MYR |
| Ebitda | 4,414,747MYR | 7,693,873MYR | 11,533,065MYR | 11,887,672MYR | 9,758,375MYR |
| Depreciation And Amortization | 60,270MYR | 40,408MYR | 9,104MYR | 17,688MYR | 22,180MYR |
| Reconciled Depreciation | 60,270MYR | 40,408MYR | 9,104MYR | 17,688MYR | 22,180MYR |
| Total Other Income Expense Net | 3,700,184MYR | 46,348MYR | 1,554,215MYR | 125,977MYR | 4,655,790MYR |
| Minority Interest | 1MYR | 9MYR | 0MYR | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · MYR | Q4 20252025-12-31 · MYR | Q2 20252025-06-30 · MYR | Q4 20242024-12-31 · MYR | Q2 20242024-06-30 · MYR | Q4 20232023-12-31 · MYR |
|---|---|---|---|---|---|---|
| Total Assets | 94,565,862MYR | 94,565,862MYR | 100,947,326MYR | 71,614,109MYR | 68,067,405MYR | 54,797,311MYR |
| Other Current Assets | 33,440,510MYR | — | 71,327,974MYR | 11,284,566MYR | 17,788,855MYR | 22,822,453MYR |
| Total Liab | 46,247,360MYR | 46,247,360MYR | 64,511,328MYR | 37,057,393MYR | 35,568,478MYR | 25,025,292MYR |
| Total Stockholder Equity | 48,318,492MYR | 48,318,492MYR | 36,435,991MYR | 34,556,705MYR | 32,507,883MYR | 29,772,019MYR |
| Other Current Liab | 18,185,504MYR | — | 18,056,550MYR | 18,506,939MYR | 14,909,619MYR | 9,134,944MYR |
| Common Stock | 7,213MYR | — | 6,263MYR | 6,263MYR | 6,263MYR | 6,263MYR |
| Retained Earnings | 35,186,147MYR | 35,186,147MYR | 36,185,991MYR | 34,306,705MYR | 32,257,883MYR | 29,522,019MYR |
| Cash | 172,025MYR | 172,025MYR | 215,602MYR | 9,365MYR | 28,908MYR | 4,116,347MYR |
| Cash And Short Term Investments | 29,355,365MYR | — | 22,873,281MYR | 22,603,865MYR | 18,306,115MYR | 8,551,139MYR |
| Total Current Assets | 93,846,505MYR | 93,846,505MYR | 97,331,470MYR | 67,975,040MYR | 64,460,495MYR | 51,464,014MYR |
| Total Current Liabilities | 45,868,687MYR | 45,868,687MYR | 64,096,410MYR | 36,613,771MYR | 35,094,835MYR | 24,667,805MYR |
| Current Deferred Revenue | 9,848,141MYR | — | 31,043,000MYR | 3,700,000MYR | 5,385,533MYR | 2,584,731MYR |
| Net Debt | 271,286MYR | 153,957MYR | 259,333MYR | 495,612MYR | 504,073MYR | -3,728,234MYR |
| Short Term Debt | 64,637MYR | — | 60,017MYR | 61,355MYR | 59,338MYR | 30,626MYR |
| Short Long Term Debt Total | 443,311MYR | — | 474,935MYR | 504,977MYR | 532,981MYR | 388,113MYR |
| Short Term Investments | 29,183,340MYR | 29,183,340MYR | 22,657,679MYR | 22,594,500MYR | 18,277,207MYR | 4,434,792MYR |
| Net Receivables | 31,050,630MYR | 31,050,630MYR | 3,130,215MYR | 34,086,609MYR | 28,365,525MYR | 20,090,422MYR |
| Accounts Payable | 567,477MYR | 567,477MYR | 336,862MYR | 335,408MYR | 2,629,399MYR | 1,752,435MYR |
| Property Plant Equipment Net | 719,357MYR | 719,357MYR | 749,497MYR | 779,367MYR | 807,072MYR | 557,758MYR |
| Non Current Assets Total | 719,357MYR | 719,357MYR | 3,615,856MYR | 3,639,069MYR | 3,606,910MYR | 3,333,297MYR |
| Non Current Liabilities Total | 378,673MYR | 378,673MYR | 414,918MYR | 443,622MYR | 473,643MYR | 357,487MYR |
| Unclassified Current Liabilities | 17,202,928MYR | 45,267,573MYR | 14,569,958MYR | 13,977,700MYR | 12,079,587MYR | 11,165,069MYR |
| Unclassified Equity | 13,125,132MYR | 13,125,132MYR | — | — | — | — |
| Capital Stock | — | 7,213MYR | 6,263MYR | 6,263MYR | 6,263MYR | — |
| Short Long Term Debt | — | 33,637MYR | 30,023MYR | 32,369MYR | 31,359MYR | — |
| Long Term Debt | — | 292,345MYR | 312,857MYR | 326,346MYR | 341,622MYR | — |
| Property Plant Equipment Gross | — | 829,213MYR | 829,212MYR | 828,953MYR | 826,560MYR | — |
| Common Stock Shares Outstanding | — | 16,250,000shares | 16,250,000shares | 16,250,000shares | 16,250,000shares | — |
| Net Working Capital | — | 47,977,818MYR | 33,235,060MYR | 31,361,269MYR | 29,365,660MYR | — |
| Unclassified Current Assets | — | 33,440,510MYR | — | — | — | — |
| Non Currrent Assets Other | — | — | 2,866,359MYR | 2,859,702MYR | — | — |
| Unclassified Non Current Assets | — | — | — | — | 2,799,838MYR | 2,775,539MYR |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · MYR | FY 20242024-12-31 · MYR | FY 20232023-12-31 · MYR | FY 20222022-12-31 · MYR | FY 20212021-12-31 · MYR |
|---|---|---|---|---|---|
| Total Assets | 94,565,862MYR | 71,614,109MYR | 54,797,311MYR | 48,785,584MYR | 31,033,338MYR |
| Other Current Assets | 33,440,510MYR | 11,284,566MYR | 22,822,453MYR | 9,046,230MYR | 8,019,119MYR |
| Total Liab | 46,247,360MYR | 37,057,393MYR | 25,025,292MYR | 27,300,641MYR | 17,759,332MYR |
| Total Stockholder Equity | 48,318,492MYR | 34,556,705MYR | 29,772,019MYR | 21,484,943MYR | 13,274,006MYR |
| Other Current Liab | 18,185,504MYR | 18,506,939MYR | 9,134,944MYR | 11,427,851MYR | 4,381,937MYR |
| Common Stock | 7,213MYR | 6,263MYR | 6,263MYR | 6,263MYR | 6,263MYR |
| Capital Stock | 7,213MYR | 6,263MYR | 6,263MYR | 6,263MYR | 6,263MYR |
| Retained Earnings | 35,186,147MYR | 34,306,705MYR | 29,522,019MYR | 21,234,943MYR | 13,024,006MYR |
| Cash | 172,025MYR | 9,365MYR | 4,116,347MYR | 7,204,730MYR | 1,737,877MYR |
| Cash And Short Term Investments | 29,355,365MYR | 22,603,865MYR | 8,551,139MYR | 21,477,095MYR | 11,442,388MYR |
| Total Current Assets | 93,846,505MYR | 67,975,040MYR | 51,464,014MYR | 47,850,914MYR | 31,015,724MYR |
| Total Current Liabilities | 45,868,687MYR | 36,613,771MYR | 24,667,805MYR | 27,300,641MYR | 17,759,332MYR |
| Current Deferred Revenue | 9,848,141MYR | 3,700,000MYR | 2,584,731MYR | 4,299,000MYR | 499,750MYR |
| Net Debt | 271,286MYR | 495,612MYR | -3,728,234MYR | -7,204,730MYR | -1,720,263MYR |
| Short Term Debt | 64,637MYR | 61,355MYR | 30,626MYR | — | 17,614MYR |
| Short Long Term Debt | 33,637MYR | 32,369MYR | 30,626MYR | — | — |
| Short Long Term Debt Total | 443,311MYR | 504,977MYR | 388,113MYR | — | 17,614MYR |
| Long Term Debt | 292,345MYR | 326,346MYR | 357,487MYR | — | — |
| Short Term Investments | 29,183,340MYR | 22,594,500MYR | 4,434,792MYR | 14,272,365MYR | 9,704,511MYR |
| Net Receivables | 31,050,630MYR | 34,086,609MYR | 20,090,422MYR | 17,327,589MYR | 11,554,217MYR |
| Accounts Payable | 567,477MYR | 335,408MYR | 1,752,435MYR | 3,644,063MYR | 8,588,965MYR |
| Property Plant Equipment Net | 719,357MYR | 779,367MYR | 557,758MYR | 4,663MYR | 17,614MYR |
| Property Plant Equipment Gross | 829,213MYR | 828,953MYR | 566,936MYR | 4,737MYR | 45,116MYR |
| Common Stock Shares Outstanding | 16,250,000shares | 16,250,000shares | 17,500,000shares | 17,500,000shares | 17,500,000shares |
| Non Current Assets Total | 719,357MYR | 3,639,069MYR | 3,333,297MYR | 934,670MYR | 17,614MYR |
| Non Current Liabilities Total | 378,673MYR | 443,622MYR | 357,487MYR | 0MYR | 0MYR |
| Net Working Capital | 47,977,818MYR | 31,361,269MYR | 26,796,209MYR | 20,550,273MYR | 13,256,392MYR |
| Unclassified Current Liabilities | 17,169,291MYR | 13,977,700MYR | 11,134,443MYR | 7,929,727MYR | 4,271,066MYR |
| Unclassified Equity | 13,117,919MYR | — | — | — | — |
| Non Currrent Assets Other | — | 2,859,702MYR | — | — | — |
| Unclassified Non Current Assets | — | — | 2,775,539MYR | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · MYR | FY 20242024-12-31 · MYR | FY 20232023-12-31 · MYR | FY 20222022-12-31 · MYR | FY 20212021-12-31 · MYR |
|---|---|---|---|---|---|
| Net Income | 879,441MYR | 4,784,677MYR | 8,287,076MYR | 8,210,937MYR | 7,308,803MYR |
| Depreciation | 60,270MYR | 40,408MYR | 9,104MYR | 17,688MYR | 22,180MYR |
| Other Non Cash Items | -4,624,177MYR | 727,374MYR | -1,271,103MYR | -123,652MYR | -4,654,322MYR |
| Change To Account Receivables | 4,017,979MYR | -14,696,708MYR | -3,044,312MYR | -5,815,038MYR | -5,503,241MYR |
| Change In Working Capital | -5,904,249MYR | -552,764MYR | -27,976,046MYR | 7,349,602MYR | 3,056,645MYR |
| Total Cash From Operating Activities | -9,588,715MYR | 4,999,695MYR | -20,950,969MYR | 15,454,575MYR | 5,733,306MYR |
| Capital Expenditures | -260MYR | -102,017MYR | -562,199MYR | -4,560,537MYR | 0MYR |
| Free Cash Flow | -9,588,975MYR | 4,897,678MYR | -21,513,168MYR | 10,894,038MYR | 5,733,306MYR |
| Investments | -2,922,896MYR | -10,162,962MYR | 16,030,972MYR | -1,752,308MYR | -5,050,189MYR |
| Total Cashflows From Investing Activities | -2,923,156MYR | -10,264,959MYR | 15,327,956MYR | -9,004,739MYR | -5,050,189MYR |
| Net Borrowings | -85,433MYR | -65,382MYR | 388,113MYR | 0MYR | 0MYR |
| Total Cash From Financing Activities | 12,674,531MYR | 1,158,282MYR | 2,534,630MYR | -982,983MYR | 973,000MYR |
| Issuance Of Capital Stock | 12,882,345MYR | 0MYR | 0MYR | — | — |
| Change In Cash | 162,660MYR | -4,106,982MYR | -3,088,383MYR | 5,466,853MYR | 1,656,117MYR |
| Begin Period Cash Flow | 9,365MYR | 4,116,347MYR | 7,204,730MYR | 1,737,877MYR | 81,760MYR |
| End Period Cash Flow | 172,025MYR | 9,365MYR | 4,116,347MYR | 7,204,730MYR | 1,737,877MYR |
| Other Cashflows From Financing Activities | -122,381MYR | 1,223,664MYR | 2,146,517MYR | -982,983MYR | 973,000MYR |
| Other Cashflows From Investing Activities | — | — | 4,500,000MYR | — | — |
| Unclassified Investing Cash Flow | — | — | -4,640,817MYR | -2,691,894MYR | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.