MFIC
MidCap Financial Investment Corp
Company overview
- Market capitalization
- $721.58M
- Employees
- 0
- Latest publication
- 2026-09-29
About MidCap Financial Investment Corp
MidCap Financial Investment Corporation (Former name Apollo Investment Corporation) is business development company and a closed-end, externally managed, non-diversified management investment company. It is elected to be treated as a business development company ("BDC") under the Investment Company Act of 1940 (the "1940 Act") specializing in private equity investments in leveraged buyouts, acquisitions, recapitalizations, growth capital, refinancing and private middle market companies. It provides direct equity capital, mezzanine, first lien secured loans, stretch senior loans, unitranche loans, second lien secured loans and senior secured loans, unsecured debt, and subordinated debt and loans. It also seeks to invest in PIPES transactions. The fund may also invest in securities of public companies that are thinly traded and may acquire investments in the secondary market and structured products. It prefers to invest in preferred equity, common equity / interests and warrants and makes equity co-investments. It may invest in cash equivalents, U.S. government securities, high-quality debt investments that mature in one year or less, high-yield bonds, distressed debt, non-U.S. investments, or securities of public companies that are not thinly traded. It also focuses on other investments such as collateralized loan obligations ("CLOs") and credit-linked notes ("CLNs"). The fund typically invests in construction and building materials, business services, plastics & rubber, advertising, capital equipment, education, cable television, chemicals, consumer products/goods durable and non-durable and customer services, direct marketing, energy " oil & gas, electricity and utilities. The fund also invest in aerospace & defense, wholesale, telecommunications, financial services, hotel, gaming, leisure, restaurants; environmental industries, healthcare and pharmaceuticals, high tech industries, beverages, food and tobacco, manufacturing, media " diversified & production, printing and publishing, retail, automation, aviation
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 63,364,000USD | 64,991,000USD | 63,569,000USD | 53,037,000USD | 62,252,000USD | 57,557,000USD | 61,690,000USD | 52,209,000USD |
| Cost Of Revenue | 7,020,000USD | -30,136,000USD | 12,632,000USD | 32,581,000USD | 30,464,000USD | 30,937,000USD | 31,854,000USD | 26,992,000USD |
| Gross Profit | 56,344,000USD | 125,666,000USD | 50,937,000USD | 20,456,000USD | 31,788,000USD | 26,620,000USD | 29,836,000USD | 25,217,000USD |
| Selling General Administrative | 2,000USD | 4,880,300USD | 1,600USD | 2,621,000USD | 2,264,000USD | 2,734,000USD | 3,282,000USD | 2,929,000USD |
| Unclassified Operating Expenses | 54,048,000USD | 32,455,700USD | -8,857,600USD | — | — | — | — | — |
| Total Operating Expenses | 54,050,000USD | 37,336,000USD | -8,856,000USD | 2,341,000USD | 1,458,000USD | 2,562,000USD | 3,120,000USD | 2,662,000USD |
| Operating Income | 2,294,000USD | 21,886,000USD | 59,793,000USD | 18,115,000USD | 30,330,000USD | 24,058,000USD | 26,716,000USD | 22,555,000USD |
| Interest Income | 70,943,000USD | 77,100,000USD | 81,918,000USD | 80,827,000USD | 78,124,000USD | 81,769,000USD | 80,408,000USD | 67,986,000USD |
| Interest Expense | 28,479,000USD | 65,522,400USD | 32,800USD | 32,581,000USD | 30,464,000USD | 30,937,000USD | 31,854,000USD | 26,992,000USD |
| Net Interest Income | 42,464,000USD | 46,107,000USD | 48,880,000USD | 48,246,000USD | 47,660,000USD | 50,832,000USD | 48,554,000USD | 40,994,000USD |
| Income Before Tax | -26,871,000USD | -12,730,000USD | 27,454,000USD | 18,115,000USD | 30,330,000USD | 24,058,000USD | 26,716,000USD | 22,555,000USD |
| Net Income | -26,871,000USD | -12,730,000USD | 27,454,000USD | 18,115,000USD | 30,330,000USD | 24,058,000USD | 26,716,000USD | 22,555,000USD |
| Net Income From Continuing Ops | -26,871,000USD | -12,731,000USD | 27,454,000USD | 18,115,000USD | 30,330,000USD | 24,058,000USD | 26,716,000USD | 22,555,000USD |
| Ebitda | 1,608,000USD | 82,007,000USD | 59,793,000USD | 18,115,000USD | 30,330,000USD | 24,058,000USD | 26,716,000USD | 22,555,000USD |
| Total Other Income Expense Net | -29,165,000USD | -34,616,000USD | -32,339,000USD | -34,854,000USD | — | — | 26,716,000USD | 22,555,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 274,388,000USD | 226,307,000USD | 237,349,000USD | 141,462,313USD | 96,715,000USD | 126,734,000USD | -95,788,000USD | 84,031,000USD |
| Cost Of Revenue | 45,541,000USD | 115,961,000USD | 104,198,000USD | 47,402,548USD | 55,020,000USD | 40,812,000USD | 95,788,000USD | 109,700,000USD |
| Gross Profit | 228,847,000USD | 110,346,000USD | 133,151,000USD | 94,059,765USD | 96,715,000USD | 126,734,000USD | -191,576,000USD | 84,031,000USD |
| Selling General Administrative | 6,300USD | 12,296,000USD | 15,971,000USD | 55,676,000USD | 14,941,000USD | 15,260,000USD | 16,334,000USD | 18,150,000USD |
| Unclassified Operating Expenses | 32,272,700USD | — | -1,580,000USD | -65,081,305USD | — | — | 3,942,000USD | -6,065,000USD |
| Total Operating Expenses | 32,279,000USD | 11,527,000USD | 14,391,000USD | -9,405,305USD | 14,351,000USD | 14,873,000USD | 20,276,000USD | 12,085,000USD |
| Operating Income | 196,568,000USD | 98,819,000USD | 118,760,000USD | 103,465,070USD | 137,384,000USD | 111,861,000USD | -116,064,000USD | 130,265,000USD |
| Interest Income | 317,967,000USD | 296,774,000USD | 271,126,000USD | — | 204,186,000USD | 210,525,000USD | 260,540,000USD | 231,639,000USD |
| Interest Expense | 127,000USD | 115,961,000USD | 104,198,000USD | 79,150,468USD | 55,020,000USD | 55,416,000USD | 73,398,000USD | 58,319,000USD |
| Net Interest Income | 190,891,000USD | 180,813,000USD | 166,928,000USD | — | 149,166,000USD | 155,109,000USD | 187,142,000USD | 173,320,000USD |
| Income Before Tax | 63,169,000USD | 98,819,000USD | 118,760,000USD | 30,586,590USD | 82,364,000USD | 111,861,000USD | -116,064,000USD | 71,946,000USD |
| Net Income | 63,169,000USD | 98,819,000USD | 118,760,000USD | 30,586,590USD | 82,364,000USD | 111,861,000USD | -116,064,000USD | 71,946,000USD |
| Net Income From Continuing Ops | 63,169,000USD | 98,819,000USD | 118,760,000USD | — | 82,364,000USD | 111,861,000USD | -116,064,000USD | 71,946,000USD |
| Ebitda | 190,245,000USD | 98,819,000USD | 118,760,000USD | 103,693,555USD | 132,934,000USD | 111,861,000USD | -116,064,000USD | 130,265,000USD |
| Total Other Income Expense Net | -133,399,000USD | — | 118,493,600USD | -72,878,479USD | -55,020,000USD | -55,416,000USD | -73,398,000USD | -58,319,000USD |
| Ebit | — | — | 2,759,400USD | 103,465,070USD | 137,384,000USD | 111,861,000USD | -116,064,000USD | 130,265,000USD |
| Depreciation And Amortization | — | — | -2,493,000USD | 228,485USD | -4,450,000USD | 206,297USD | 171,860USD | 161,141USD |
| Net Income Applicable To Common Shares | — | — | — | 30,586,659USD | 82,364,000USD | 111,861,000USD | -116,064,000USD | 71,946,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,860,549,000USD | 3,069,872,000USD | 3,323,644,000USD | 3,309,494,000USD | 3,461,883,000USD | 3,355,699,000USD | 3,190,950,000USD | 3,216,032,000USD |
| Cash And Equivalents | 43,284,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 1,759,229,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 1,101,320,000USD | 1,176,260,000USD | 1,307,261,000USD | 1,367,920,000USD | 1,375,921,000USD | 1,393,260,000USD | 1,404,646,000USD | 1,416,223,000USD |
| Total Equity Including Noncontrolling Interest | 1,101,320,000USD | — | — | — | — | — | — | — |
| Common Stock | 82,000USD | 85,000USD | 92,000USD | 93,000USD | 93,000USD | 94,000USD | 94,000USD | 94,000USD |
| Retained Earnings | -1,443,827,000USD | -1,400,787,000USD | -1,345,722,000USD | -1,284,188,000USD | -1,276,187,000USD | -1,258,849,000USD | -1,253,538,000USD | -1,127,701,000USD |
| Other Current Assets | — | 7,353,000USD | -59,695,000USD | 16,606,000USD | — | — | — | -81,953,000USD |
| Total Liab | — | 1,893,612,000USD | 2,016,383,000USD | 1,941,574,000USD | 2,085,962,000USD | 1,962,439,000USD | 1,786,304,000USD | 1,799,809,000USD |
| Capital Stock | — | 85,000USD | 92,000USD | 93,000USD | 93,000USD | 94,000USD | 94,000USD | 94,000USD |
| Other Assets | — | 3,003,820,000USD | — | 3,220,770,000USD | 3,364,334,000USD | — | — | 3,216,032,000USD |
| Cash | — | 42,626,000USD | 99,448,000USD | 62,502,000USD | 71,896,000USD | 85,033,000USD | 75,786,000USD | 84,806,000USD |
| Cash And Short Term Investments | — | 42,626,000USD | 99,448,000USD | 62,502,000USD | 71,896,000USD | 85,033,000USD | 75,786,000USD | 84,806,000USD |
| Total Current Assets | — | 73,405,000USD | 130,009,000USD | 105,330,000USD | 109,928,000USD | 142,989,000USD | 152,979,000USD | 166,759,000USD |
| Net Debt | — | 1,827,762,000USD | 1,895,762,000USD | 1,852,572,000USD | 1,979,758,000USD | 1,850,208,000USD | 1,675,835,000USD | 1,688,028,000USD |
| Short Long Term Debt Total | — | 1,870,388,000USD | 1,995,210,000USD | 1,915,074,000USD | 2,051,654,000USD | 1,935,241,000USD | 1,751,621,000USD | 1,772,834,000USD |
| Long Term Investments | — | 2,972,286,000USD | 3,167,838,000USD | 3,180,965,000USD | 3,327,482,000USD | 3,188,654,000USD | 3,014,416,000USD | 3,027,094,000USD |
| Net Receivables | — | 23,426,000USD | 30,561,000USD | 26,222,000USD | 38,032,000USD | 57,956,000USD | 77,193,000USD | 81,953,000USD |
| Accounts Payable | — | 10,940,000USD | 13,425,000USD | 12,253,000USD | 21,334,000USD | 11,494,000USD | 17,003,000USD | 9,388,000USD |
| Common Stock Shares Outstanding | — | 89,570,000shares | 92,211,869shares | 93,303,622shares | 93,677,000shares | 93,677,000shares | 85,817,500shares | 65,253,275shares |
| Non Current Assets Total | — | 2,996,467,000USD | 3,193,635,000USD | 3,204,164,000USD | 3,351,955,000USD | 3,212,710,000USD | 3,037,971,000USD | 3,049,273,000USD |
| Non Current Liabilities Total | — | 1,893,612,000USD | 1,891,383,000USD | 1,816,574,000USD | 2,064,628,000USD | 1,950,945,000USD | 1,769,301,000USD | 1,790,421,000USD |
| Non Currrent Assets Other | — | 24,181,000USD | 25,797,000USD | 23,199,000USD | 3,351,955,000USD | 3,212,677,000USD | 3,037,971,000USD | 3,049,273,000USD |
| Unclassified Non Current Assets | — | -3,003,820,000USD | — | -3,220,770,000USD | -6,691,816,000USD | -3,188,621,000USD | -3,014,416,000USD | -6,243,126,000USD |
| Unclassified Non Current Liabilities | — | 1,893,612,000USD | 1,891,383,000USD | 1,816,574,000USD | 2,064,628,000USD | 1,950,945,000USD | 1,769,301,000USD | 1,790,421,000USD |
| Unclassified Equity | — | 2,576,877,000USD | 2,652,799,000USD | 2,651,922,000USD | 2,651,922,000USD | 2,651,921,000USD | 2,657,996,000USD | 2,543,736,000USD |
| Other Current Liab | — | — | -13,425,000USD | -12,253,000USD | — | — | — | -9,388,000USD |
| Total Current Liabilities | — | — | 125,000,000USD | 125,000,000USD | 21,334,000USD | 11,494,000USD | 17,003,000USD | 9,388,000USD |
| Short Term Debt | — | — | 125,000,000USD | 125,000,000USD | — | — | — | — |
| Unclassified Current Liabilities | — | — | -13,425,000USD | -12,253,000USD | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,323,644,000USD | 3,190,950,000USD | 2,501,331,000USD | 2,525,516,000USD | 2,600,121,000USD | 2,544,489,000USD | 2,871,058,000USD | 2,497,797,000USD |
| Other Current Assets | -59,695,000USD | — | 5,000USD | 1,797,000USD | 719,000USD | 907,000USD | 732,000USD | -69,553,000USD |
| Total Liab | 2,016,383,000USD | 1,786,304,000USD | 1,496,021,000USD | 1,537,410,000USD | 1,595,289,000USD | 1,508,159,000USD | 1,846,743,000USD | 1,185,170,000USD |
| Total Stockholder Equity | 1,307,261,000USD | 1,404,646,000USD | 1,005,310,000USD | 988,106,000USD | 1,004,832,000USD | 1,036,330,000USD | 1,024,315,000USD | 1,312,627,000USD |
| Other Current Liab | -13,425,000USD | — | 58,163,000USD | 47,571,000USD | -52,496,000USD | -51,178,000USD | -64,508,000USD | -75,070,000USD |
| Common Stock | 92,000USD | 94,000USD | 65,000USD | 65,000USD | 62,000USD | 65,000USD | 65,000USD | 69,000USD |
| Capital Stock | 92,000USD | 94,000USD | 65,000USD | — | 62,000USD | 65,000USD | 65,000USD | 69,000USD |
| Retained Earnings | -1,345,722,000USD | -1,253,538,000USD | -1,098,473,000USD | -1,119,079,000USD | -1,073,990,000USD | -1,063,611,000USD | -1,075,626,000USD | -843,278,000USD |
| Cash | 99,448,000USD | 75,786,000USD | 122,128,000USD | 87,091,000USD | 30,598,000USD | 54,624,000USD | 43,676,000USD | 41,189,000USD |
| Cash And Short Term Investments | 99,448,000USD | 75,786,000USD | 122,128,000USD | 87,091,000USD | 30,598,000USD | 54,624,000USD | 43,676,000USD | 41,189,000USD |
| Total Current Assets | 130,009,000USD | 152,979,000USD | 147,697,000USD | 113,993,000USD | 59,943,000USD | 73,810,000USD | 69,571,000USD | 69,553,000USD |
| Total Current Liabilities | 125,000,000USD | 17,003,000USD | 14,494,000USD | 47,571,000USD | 26,248,000USD | 25,589,000USD | 32,254,000USD | 37,535,000USD |
| Net Debt | 1,895,762,000USD | 1,675,835,000USD | 1,340,139,000USD | 1,396,303,000USD | 1,520,010,000USD | 1,410,747,000USD | 1,750,941,000USD | 1,087,497,000USD |
| Short Term Debt | 125,000,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt Total | 1,995,210,000USD | 1,751,621,000USD | 1,462,267,000USD | 1,483,394,000USD | 1,550,608,000USD | 1,465,371,000USD | 1,794,617,000USD | 1,128,686,000USD |
| Long Term Investments | 3,167,838,000USD | 3,014,416,000USD | 2,334,199,000USD | — | 2,523,173,000USD | 2,449,151,000USD | 2,785,433,000USD | 2,408,132,000USD |
| Net Receivables | 30,561,000USD | 77,193,000USD | 25,564,000USD | 25,105,000USD | 28,626,000USD | 18,279,000USD | 25,163,000USD | 28,364,000USD |
| Accounts Payable | 13,425,000USD | 17,003,000USD | 14,494,000USD | — | 26,248,000USD | 25,589,000USD | 32,254,000USD | 37,535,000USD |
| Common Stock Shares Outstanding | 93,257,555shares | 77,958,000shares | 65,330,350shares | 64,585,966shares | 64,516,533shares | 65,259,176shares | 67,228,771shares | 70,645,944shares |
| Non Current Assets Total | 3,193,635,000USD | 3,037,971,000USD | 2,353,634,000USD | 2,411,523,000USD | 2,540,178,000USD | 2,470,679,000USD | 2,801,487,000USD | 2,408,132,000USD |
| Non Current Liabilities Total | 1,891,383,000USD | 1,769,301,000USD | 1,481,527,000USD | 1,537,410,000USD | 1,569,041,000USD | 1,482,570,000USD | 1,814,489,000USD | 1,128,686,000USD |
| Non Currrent Assets Other | 25,797,000USD | 3,037,971,000USD | 2,353,634,000USD | 13,403,000USD | 2,540,178,000USD | 1,917,029,000USD | 2,267,622,000USD | -2,408,132,000USD |
| Unclassified Current Liabilities | -13,425,000USD | — | -58,163,000USD | — | — | — | — | — |
| Unclassified Non Current Liabilities | 1,891,383,000USD | 1,769,301,000USD | 1,481,527,000USD | 1,517,562,000USD | 1,544,412,000USD | 1,453,303,000USD | 1,791,648,000USD | 1,101,824,000USD |
| Unclassified Equity | 2,652,799,000USD | 2,657,996,000USD | 2,103,653,000USD | 2,107,120,000USD | 2,078,698,000USD | 2,099,811,000USD | 2,099,811,000USD | 2,197,704,000USD |
| Unclassified Non Current Assets | — | -3,014,416,000USD | -3,948,275,000USD | -127,396,000USD | -2,540,897,000USD | -1,917,936,000USD | -2,268,354,000USD | — |
| Other Assets | — | — | 1,614,076,000USD | 2,525,516,000USD | 17,724,000USD | 22,435,000USD | 16,786,000USD | 20,112,000USD |
| Inventory | — | — | -147,692,000USD | — | — | — | — | — |
| Deferred Long Term Liab | — | — | — | 13,403,000USD | 17,005,000USD | 21,528,000USD | 16,054,000USD | 19,776,000USD |
| Other Liab | — | — | — | 6,445,000USD | 7,624,000USD | 7,739,000USD | 6,787,000USD | 7,086,000USD |
| Net Tangible Assets | — | — | — | 988,106,000USD | 1,004,832,000USD | 1,036,330,000USD | 1,024,315,000USD | 1,312,627,000USD |
| Short Term Investments | — | — | — | — | 1,977,647,000USD | — | — | — |
| Unclassified Current Assets | — | — | — | — | -1,977,647,000USD | — | — | — |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | — | -41,937,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 48,725,000USD | 67,133,000USD | 27,453,000USD | 18,117,000USD | 30,330,000USD | 24,058,000USD | 26,717,000USD | 22,555,000USD |
| Depreciation | -163,000USD | -300,000USD | — | -930,000USD | — | — | — | — |
| Other Non Cash Items | -20,421,000USD | -26,677,000USD | 140,040,000USD | -108,499,000USD | -148,655,000USD | 13,069,000USD | -29,334,000USD | -88,217,000USD |
| Change To Account Receivables | 423,000USD | -5,807,000USD | 2,571,000USD | -3,418,000USD | -5,807,000USD | 7,234,000USD | -6,399,000USD | 601,000USD |
| Change In Working Capital | 3,212,000USD | -12,983,000USD | -1,224,000USD | -658,000USD | -12,983,000USD | 17,646,000USD | -7,516,000USD | 2,118,000USD |
| Total Cash From Operating Activities | 31,353,000USD | 27,173,000USD | 166,269,000USD | -91,040,000USD | -131,308,000USD | 54,773,000USD | -10,133,000USD | -63,544,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 169,392,000USD | 27,173,000USD | 166,269,000USD | -91,040,000USD | -131,308,000USD | 54,773,000USD | -10,133,000USD | -63,544,000USD |
| Total Cashflows From Investing Activities | 138,039,000USD | -20,840,000USD | — | -267,327,000USD | — | — | — | — |
| Net Borrowings | -121,765,000USD | 79,689,000USD | -136,220,000USD | 113,280,000USD | 182,282,000USD | -19,502,000USD | 82,295,000USD | — |
| Total Cash From Financing Activities | -226,135,000USD | 26,656,000USD | -171,675,000USD | 77,857,000USD | 140,534,000USD | -63,765,000USD | 27,897,000USD | 80,975,000USD |
| Dividends Paid | -28,105,000USD | -35,038,000USD | -35,455,000USD | -35,456,000USD | -35,636,000USD | -35,635,000USD | -54,393,000USD | -24,797,000USD |
| Sale Purchase Of Stock | -76,025,000USD | -12,890,000USD | 0USD | 0USD | -6,079,000USD | 0USD | 0USD | 0USD |
| Change In Cash | -56,759,000USD | 32,989,000USD | -5,437,000USD | -13,137,000USD | 9,247,000USD | -9,020,000USD | 17,769,000USD | 17,425,000USD |
| Begin Period Cash Flow | 99,448,000USD | 66,459,000USD | 71,896,000USD | 85,033,000USD | 75,786,000USD | 84,806,000USD | 67,037,000USD | 49,612,000USD |
| End Period Cash Flow | 42,689,000USD | 99,448,000USD | 66,459,000USD | 71,896,000USD | 85,033,000USD | 75,786,000USD | 84,806,000USD | 67,037,000USD |
| Other Cashflows From Financing Activities | -24,732,000USD | -26,841,000USD | — | 33,000USD | -33,000USD | -8,628,000USD | -5,000USD | -250,000USD |
| Unclassified Investing Cash Flow | 138,039,000USD | -20,840,000USD | — | -267,327,000USD | — | — | — | — |
| Unclassified Financing Cash Flow | 24,492,000USD | 21,736,000USD | — | — | — | — | — | 106,022,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 28,700,000USD | 98,819,000USD | 118,760,000USD | 30,586,590USD | 82,364,000USD | 111,861,000USD | -116,064,000USD | 71,946,000USD |
| Depreciation | -1,697,000USD | — | -2,493,000USD | — | -4,450,000USD | — | — | — |
| Other Non Cash Items | 90,723,000USD | -119,188,000USD | 72,638,000USD | 39,896,410USD | -83,993,000USD | 355,168,000USD | -367,816,000USD | -196,614,000USD |
| Change To Account Receivables | -4,310,000USD | 2,771,000USD | -764,000USD | -1,368,000USD | -3,709,000USD | 7,281,000USD | 3,824,000USD | -3,210,000USD |
| Change In Working Capital | -16,359,000USD | 10,837,000USD | 4,983,000USD | 5,585,000USD | -1,048,000USD | 3,642,000USD | 1,420,000USD | -7,964,000USD |
| Total Cash From Operating Activities | 101,367,000USD | -9,532,000USD | 196,381,000USD | 76,068,000USD | -2,677,000USD | 470,671,000USD | -482,460,000USD | -132,632,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 101,367,000USD | -9,532,000USD | 196,381,000USD | 76,068,000USD | -2,677,000USD | 470,671,000USD | -482,460,000USD | -132,632,000USD |
| Total Cashflows From Investing Activities | -151,113,000USD | — | 80,189,000USD | 82,320,000USD | — | 373,355,000USD | -610,039,000USD | -236,072,000USD |
| Net Borrowings | 239,031,000USD | 111,744,000USD | -24,690,000USD | -84,723,979USD | 93,444,000USD | -343,809,000USD | 659,653,000USD | 342,250,000USD |
| Total Cash From Financing Activities | 73,372,000USD | -36,762,000USD | -161,360,000USD | -101,905,000USD | -21,331,000USD | -459,700,000USD | 484,887,000USD | 153,532,000USD |
| Dividends Paid | -141,585,000USD | -139,623,000USD | -123,477,000USD | -66,724,000USD | -93,342,000USD | -105,720,000USD | -121,781,000USD | -127,980,000USD |
| Sale Purchase Of Stock | -18,969,000USD | 0USD | -2,297,000USD | -1,638,000USD | -21,100,000USD | -14,954,000USD | -52,141,000USD | -50,830,000USD |
| Change In Cash | 23,662,000USD | -46,342,000USD | 35,037,000USD | 32,467,000USD | -24,026,000USD | 10,948,000USD | 2,487,000USD | 20,840,000USD |
| Begin Period Cash Flow | 75,786,000USD | 122,128,000USD | 87,091,000USD | 54,624,000USD | 54,624,000USD | 43,676,000USD | 41,189,000USD | 20,349,000USD |
| End Period Cash Flow | 99,448,000USD | 75,786,000USD | 122,128,000USD | 87,091,000USD | 30,598,000USD | 54,624,000USD | 43,676,000USD | 41,189,000USD |
| Other Cashflows From Financing Activities | -121,481,000USD | -8,883,000USD | -10,896,000USD | 82,320,000USD | 494,361,000USD | 175,310,000USD | 1,449,587,000USD | 963,342,000USD |
| Unclassified Investing Cash Flow | -151,113,000USD | — | 80,189,000USD | 82,320,000USD | — | 373,355,000USD | -610,039,000USD | -236,072,000USD |
| Unclassified Financing Cash Flow | 116,376,000USD | — | — | -31,139,021USD | -494,694,000USD | -170,527,000USD | -1,450,431,000USD | -973,250,000USD |
| Issuance Of Capital Stock | — | 0USD | 0USD | — | 0USD | 0USD | — | — |
| Unclassified Operating Cash Flow | — | — | 2,493,000USD | — | 4,450,000USD | — | — | — |
| Change To Liabilities | — | — | — | 0USD | 0USD | 0USD | 0USD | 0USD |
| Change To Inventory | — | — | — | — | — | — | — | 9,002,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.