MDRR
Medalist Diversified, Inc.
Company overview
- Market capitalization
- $17.94M
- Employees
- 0
- Latest publication
- 2026-09-29
About Medalist Diversified, Inc.
Medalist Diversified, Inc. is a publicly traded real estate company. Medalist sponsors DST offer through its wholly owned subsidiary, MDRR Sponsor TRS, LLC, targeting commercial real estate leased to institutional tenants, principally in the Southeast, mountain states and California. The Company reports quarterly and annually under the Securities Exchange Act of 1934, is audited by Cherry Bekaert LLP, and is overseen by a five-member board of directors, four of whom are independent. Medalist currently operates with no corporate-level debt and an estimated 40 million dollars in sponsor-level net asset value. Medalist Diversified, Inc. was founded on September 28, 2015, and is incorporated in Maryland.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,808,422USD | 2,823,564USD | 2,786,241USD | 2,465,173USD | 2,321,640USD | 2,525,407USD | 2,336,925USD | 2,301,156USD |
| Selling General Administrative | 231,661USD | 663,450USD | 699,304USD | 673,162USD | 1,177,092USD | 448,533USD | 499,859USD | 500,441USD |
| General And Administrative Expenses | 231,661USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 2,137,232USD | 1,343,846USD | 1,588,347USD | 1,639,220USD | 1,109,770USD | 1,435,003USD | 1,488,649USD | 1,501,904USD |
| Operating Income | -394,017USD | 701,665USD | 441,516USD | 241,506USD | 552,516USD | 447,786USD | 303,272USD | 215,775USD |
| Total Other Income Expense Net | 190,284USD | -1,050,438USD | -608,244USD | -572,669USD | -1,579,400USD | -619,739USD | -821,221USD | -714,449USD |
| Interest Expense | 297,732USD | 719,724USD | 768,816USD | 558,840USD | 573,016USD | 688,769USD | 730,922USD | 723,360USD |
| Income Before Tax | -203,733USD | -348,773USD | -166,728USD | -331,163USD | -1,026,884USD | -171,953USD | -517,949USD | -498,674USD |
| Income Tax Expense | 2,388USD | — | — | — | — | — | — | 23,029USD |
| Net Income | -206,121USD | -467,404USD | -395,948USD | -456,444USD | -1,006,826USD | -281,176USD | -526,996USD | -521,702USD |
| Cost Of Revenue | — | 778,053USD | 756,378USD | 584,447USD | 659,354USD | 642,618USD | 545,004USD | 583,477USD |
| Gross Profit | — | 2,045,511USD | 2,029,863USD | 1,880,726USD | 1,662,286USD | 1,882,789USD | 1,791,921USD | 1,717,679USD |
| Interest Income | — | 6,693USD | 3,628USD | 7,161USD | 8,345USD | 13,578USD | 14,824USD | 16,111USD |
| Net Interest Income | — | -713,031USD | -765,188USD | -551,679USD | -564,671USD | -675,191USD | -716,098USD | -723,360USD |
| Net Income From Continuing Ops | — | -348,773USD | -166,728USD | -331,163USD | -1,026,884USD | -171,953USD | -517,949USD | -498,674USD |
| Ebit | — | 370,951USD | 602,088USD | 227,677USD | -453,126USD | 516,816USD | 212,973USD | 224,686USD |
| Ebitda | — | 1,051,347USD | 1,370,766USD | 1,160,969USD | 512,827USD | 1,391,194USD | 1,186,340USD | 1,217,985USD |
| Depreciation And Amortization | — | 680,396USD | 768,678USD | 933,292USD | 965,953USD | 874,378USD | 973,367USD | 993,299USD |
| Reconciled Depreciation | — | 658,811USD | 740,858USD | 892,136USD | 914,426USD | 874,378USD | 909,200USD | 928,490USD |
| Minority Interest | — | -118,631USD | -229,210USD | -125,281USD | 20,058USD | -109,223USD | -9,047USD | -23,028USD |
| Tax Provision | — | — | — | — | 0USD | — | — | — |
| Selling And Marketing Expenses | — | — | — | — | — | — | — | 8,164USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20232023-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD |
|---|---|---|---|---|---|---|
| Total Revenue | 10,396,618USD | 10,272,826USD | 6,589,951USD | 1,724,657USD | 0USD | — |
| Cost Of Revenue | 2,778,232USD | 2,600,517USD | 3,585,293USD | 959,397USD | 0USD | — |
| Gross Profit | 7,618,386USD | 7,672,309USD | 3,004,658USD | 765,260USD | 0USD | — |
| Selling General Administrative | 3,275,223USD | 1,875,286USD | 1,834,670USD | 307,241USD | 44,429USD | 566,848USD |
| Unclassified Operating Expenses | 3,347,577USD | 6,730,905USD | 2,043,323USD | — | — | — |
| Total Operating Expenses | 6,622,800USD | 8,669,473USD | 3,877,993USD | 1,050,387USD | 44,429USD | 567,344USD |
| Operating Income | 995,586USD | -997,164USD | -1,064,913USD | -285,127USD | -44,429USD | -566,848USD |
| Interest Income | 25,828USD | 38,308USD | 1,917,180USD | 766,860USD | 1,820USD | — |
| Interest Expense | 2,620,396USD | 3,540,900USD | 1,917,183USD | 766,857USD | 1,818USD | 0USD |
| Net Interest Income | -2,594,568USD | -3,502,592USD | -1,917,183USD | -766,857USD | -1,818USD | — |
| Income Before Tax | -1,935,763USD | -4,573,354USD | -2,938,002USD | -968,548USD | -46,247USD | -567,344USD |
| Net Income | -2,388,837USD | -4,571,279USD | -2,743,323USD | -847,919USD | -46,247USD | -567,344USD |
| Net Income From Continuing Ops | -1,935,763USD | -4,573,354USD | -2,991,153USD | -968,548USD | -46,247USD | -567,344USD |
| Ebit | 684,633USD | -1,032,454USD | -6,452,142USD | -739,449USD | -44,429USD | -567,344USD |
| Ebitda | 4,032,210USD | 3,541,709USD | 1,022,504USD | 1,270,334USD | -44,429USD | -496USD |
| Depreciation And Amortization | 3,347,577USD | 4,574,163USD | 7,474,646USD | 2,009,783USD | 88,858USD | 566,848USD |
| Reconciled Depreciation | 3,206,231USD | 4,299,056USD | 2,043,323USD | 743,146USD | — | — |
| Total Other Income Expense Net | -2,931,349USD | -3,576,190USD | 44,094USD | 83,436USD | -1,818USD | -496USD |
| Minority Interest | -453,064USD | 2,075USD | 3,568,601USD | 3,293,936USD | 3,293,936USD | 3,293,936USD |
| Research Development | — | 0USD | 0USD | 1USD | — | — |
| Selling And Marketing Expenses | — | 63,282USD | — | — | — | — |
| Income Tax Expense | — | -2,078USD | 53,151USD | 646,228USD | -88,860USD | -496USD |
| Tax Provision | — | — | 53,151USD | — | — | — |
| Net Income Applicable To Common Shares | — | — | -2,743,323USD | -847,919USD | -46,247USD | -567,344USD |
| Other Operating Expenses | — | — | — | — | 44,429USD | 567,344USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 57,816,856USD | 68,923,787USD | 77,739,611USD | 92,104,371USD | 77,657,148USD | 78,229,666USD | 75,097,702USD | 74,607,485USD |
| Cash And Equivalents | 6,382,359USD | — | — | — | — | — | — | — |
| Total Liabilities | 20,537,440USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 24,031,789USD | 22,302,403USD | 9,429,110USD | 10,377,783USD | 13,409,060USD | 13,991,147USD | 15,032,607USD | 12,558,808USD |
| Total Equity Including Noncontrolling Interest | 37,279,416USD | — | — | — | — | — | — | — |
| Common Stock | 16,285USD | 14,285USD | 11,100USD | 11,124USD | 13,524USD | 13,552USD | 13,453USD | 11,153USD |
| Retained Earnings | -30,384,954USD | -29,869,847USD | -38,761,731USD | -38,219,239USD | -37,732,004USD | -37,121,866USD | -36,027,063USD | -35,678,971USD |
| Intangible Assets | — | 1,174,129USD | 1,552,923USD | 1,920,993USD | 1,980,762USD | 2,539,786USD | 2,187,732USD | 2,448,365USD |
| Total Liab | — | 29,037,824USD | 53,627,689USD | 67,109,218USD | 52,336,339USD | 52,384,420USD | 54,095,456USD | 58,137,815USD |
| Other Current Liab | — | 7,961,567USD | 20,013,839USD | 28,517,894USD | 7,931,412USD | 1,209,428USD | 1,185,809USD | 1,291,987USD |
| Capital Stock | — | 14,285USD | 11,100USD | 11,124USD | 13,524USD | 13,552USD | 13,453USD | 11,153USD |
| Other Assets | — | 43,854,178USD | 73,460,844USD | 88,319,296USD | 73,620,043USD | 72,695,986USD | — | 65,897,183USD |
| Cash | — | 8,604,528USD | 2,631,964USD | 1,886,677USD | 1,950,829USD | 2,744,000USD | 4,776,021USD | 3,121,333USD |
| Cash And Short Term Investments | — | 21,021,196USD | 2,631,964USD | 1,886,677USD | 1,950,829USD | 2,744,000USD | 4,776,021USD | 3,121,333USD |
| Total Current Assets | — | 21,344,884USD | 34,094,376USD | 35,822,611USD | 14,398,957USD | 6,047,139USD | 7,518,197USD | 6,261,937USD |
| Total Current Liabilities | — | 436,987USD | 20,013,839USD | 28,517,894USD | 7,931,412USD | 1,209,428USD | 1,185,809USD | 1,291,987USD |
| Net Debt | — | 11,346,881USD | 30,196,899USD | 35,841,917USD | 41,558,749USD | 47,011,503USD | 45,225,041USD | 47,098,036USD |
| Short Term Debt | — | 436,987USD | 1,408,050USD | — | 463,387USD | 813,032USD | 1,088,084USD | 208,232USD |
| Short Long Term Debt Total | — | 19,951,409USD | 32,828,863USD | 37,728,594USD | 43,509,578USD | 49,755,505USD | 50,001,062USD | 50,219,369USD |
| Long Term Debt | — | 19,196,937USD | 32,828,863USD | 37,728,594USD | 43,509,578USD | 49,755,505USD | 50,001,062USD | 50,219,369USD |
| Short Term Investments | — | 12,416,668USD | — | — | — | — | — | — |
| Net Receivables | — | 323,688USD | 1,660,313USD | 1,353,169USD | 1,328,271USD | 1,411,563USD | 1,445,461USD | 1,293,278USD |
| Accumulated Other Comprehensive Income | — | -3,782,521USD | -3,777,793USD | -3,404,054USD | — | — | -3,404,055USD | -3,350,946USD |
| Common Stock Shares Outstanding | — | 1,258,602shares | 1,258,602shares | 1,213,052shares | 1,353,132shares | 1,357,050shares | 1,116,065shares | 1,116,391shares |
| Non Current Assets Total | — | 3,724,725USD | 43,645,235USD | 56,281,760USD | 63,258,191USD | 72,182,527USD | 67,579,505USD | 68,345,548USD |
| Non Current Liabilities Total | — | 28,600,837USD | 33,613,850USD | 38,591,324USD | 44,404,927USD | 51,174,992USD | 52,909,647USD | 56,845,828USD |
| Non Current Liabilities Other | — | 754,472USD | 784,987USD | 862,730USD | 895,349USD | 1,419,487USD | 1,420,364USD | 1,736,263USD |
| Non Currrent Assets Other | — | 1,155,757USD | 42,092,312USD | 54,360,767USD | 61,277,429USD | 69,642,741USD | 65,391,773USD | 65,897,183USD |
| Net Working Capital | — | 31,635,309USD | 14,080,537USD | 7,304,717USD | 6,467,545USD | 4,837,711USD | 6,332,388USD | 4,969,950USD |
| Unclassified Non Current Assets | — | -42,459,339USD | -73,460,844USD | -141,812,568USD | -73,620,043USD | -141,400,677USD | -64,424,037USD | -65,897,183USD |
| Unclassified Current Liabilities | — | -7,961,567USD | -1,408,050USD | -1,702,384USD | -1,715,562USD | -1,952,465USD | -2,160,024USD | -1,287,722USD |
| Unclassified Non Current Liabilities | — | 8,649,428USD | — | — | — | — | 1,488,221USD | 4,890,196USD |
| Unclassified Equity | — | 55,926,201USD | 51,946,434USD | 51,978,828USD | 51,114,016USD | 51,085,909USD | 54,436,819USD | 51,566,419USD |
| Other Current Assets | — | — | 29,802,099USD | 32,582,765USD | 11,119,857USD | 1,891,574USD | 1,296,715USD | 1,847,326USD |
| Accounts Payable | — | — | — | 1,702,384USD | 1,252,175USD | 1,139,433USD | 1,071,940USD | 1,079,490USD |
| Property Plant Equipment Net | — | — | — | 53,493,272USD | — | 68,704,691USD | 64,424,037USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 77,739,611USD | 75,097,702USD | 82,746,016USD | 87,915,404USD | 92,547,088USD | 79,271,772USD | 83,239,242USD | 53,107,052USD |
| Intangible Assets | 1,552,923USD | 2,187,732USD | 2,716,546USD | 3,748,706USD | 2,883,637USD | 3,256,362USD | 3,189,541USD | 2,585,834USD |
| Other Current Assets | 29,802,099USD | 1,296,715USD | 11,282,156USD | 1,740,717USD | 12,859,780USD | -5,555,680USD | 1,458,515USD | 3,217,119USD |
| Total Liab | 53,627,689USD | 54,095,456USD | 69,015,595USD | 69,222,965USD | 69,548,699USD | 67,562,029USD | 62,386,007USD | 34,502,459USD |
| Total Stockholder Equity | 9,429,110USD | 15,032,607USD | 12,320,758USD | 17,251,430USD | 21,473,660USD | 11,709,743USD | 18,199,150USD | 15,035,992USD |
| Other Current Liab | 20,013,839USD | 1,185,809USD | 10,683,937USD | 1,198,072USD | 321,959USD | 11,660,056USD | 1,565,145USD | — |
| Common Stock | 11,100USD | 13,453USD | 11,094USD | 22,198USD | 160,526USD | 48,032USD | 45,001USD | 23,216USD |
| Capital Stock | 11,100USD | 13,453USD | 22,188USD | 177,584USD | 160,526USD | 48,032USD | 45,001USD | 23,216USD |
| Retained Earnings | -38,761,731USD | -36,027,063USD | -35,864,693USD | -30,939,020USD | -24,981,346USD | -19,298,987USD | -10,555,841USD | -5,229,760USD |
| Other Assets | 73,460,844USD | 67,802,853USD | 77,502,249USD | 1,886,167USD | 20,183,239USD | 1,355,103USD | 1,575,416USD | 1,110,827USD |
| Cash | 2,631,964USD | 4,776,021USD | 2,234,603USD | 3,922,136USD | 4,370,405USD | 2,862,994USD | 613,675USD | 1,327,424USD |
| Cash And Short Term Investments | 2,631,964USD | 4,776,021USD | 2,234,603USD | 3,922,136USD | 4,370,405USD | 2,862,994USD | 613,675USD | 1,327,424USD |
| Total Current Assets | 34,094,376USD | 7,518,197USD | 14,919,159USD | 7,087,440USD | 18,568,648USD | 18,639,658USD | 2,682,460USD | 2,348,574USD |
| Total Current Liabilities | 20,013,839USD | 1,185,809USD | 11,683,937USD | 1,198,072USD | 1,307,257USD | 11,985,056USD | 4,407,145USD | 826,336USD |
| Net Debt | 30,196,899USD | 45,225,041USD | 49,538,170USD | 57,418,123USD | 61,990,425USD | 47,993,225USD | 58,929,227USD | 31,908,973USD |
| Short Term Debt | 1,408,050USD | 1,088,084USD | 1,000,000USD | 26,064,473USD | 8,622,925USD | 325,000USD | 2,842,000USD | — |
| Short Long Term Debt Total | 32,828,863USD | 50,001,062USD | 51,772,773USD | 61,340,259USD | 66,360,830USD | 65,231,476USD | 59,542,902USD | 33,236,397USD |
| Long Term Debt | 32,828,863USD | 50,001,062USD | 50,772,773USD | 61,340,259USD | 54,517,822USD | 64,906,476USD | 56,700,902USD | 33,236,397USD |
| Net Receivables | 1,660,313USD | 1,445,461USD | 1,402,400USD | 1,424,587USD | 1,338,463USD | 1,132,480USD | 610,270USD | 367,694USD |
| Accumulated Other Comprehensive Income | -3,777,793USD | -3,404,055USD | -3,350,946USD | -3,350,946USD | -3,350,946USD | -4,023,257USD | -2,992,357USD | 18,604,593USD |
| Common Stock Shares Outstanding | 1,258,602shares | 1,132,588shares | 1,109,575shares | 1,070,164shares | 818,309shares | 588,747shares | 230,198shares | 122,999shares |
| Non Current Assets Total | 43,645,235USD | 67,579,505USD | 67,826,857USD | 80,827,964USD | 73,978,440USD | 60,632,114USD | 80,556,782USD | 50,758,478USD |
| Non Current Liabilities Total | 33,613,850USD | 52,909,647USD | 57,331,658USD | 68,024,893USD | 68,241,442USD | 55,576,973USD | 57,978,862USD | 33,676,123USD |
| Non Current Liabilities Other | 784,987USD | 1,420,364USD | 1,865,310USD | 2,234,113USD | 1,880,612USD | 1,022,497USD | 1,277,960USD | 439,726USD |
| Non Currrent Assets Other | 42,092,312USD | 65,391,773USD | 65,110,311USD | 77,079,258USD | 1,686,888USD | 319,890USD | 1,575,416USD | 48,172,644USD |
| Net Working Capital | 14,080,537USD | 6,332,388USD | 3,235,222USD | 5,889,368USD | 9,646,023USD | 5,980,874USD | -2,185,573USD | 1,263,022USD |
| Unclassified Non Current Assets | -73,460,844USD | -132,226,890USD | -142,079,625USD | -78,401,119USD | -20,183,239USD | -1,813,855USD | -1,724,798USD | -46,434,324USD |
| Unclassified Current Liabilities | -1,408,050USD | -2,160,024USD | -2,025,045USD | -26,839,824USD | -8,622,925USD | -1,563,052USD | -4,407,145USD | — |
| Unclassified Equity | 51,946,434USD | 54,436,819USD | 51,503,115USD | 51,341,614USD | 49,484,900USD | 34,935,923USD | 31,657,346USD | 1,614,727USD |
| Accounts Payable | — | 1,071,940USD | 1,025,045USD | 775,351USD | 985,298USD | 1,238,052USD | 1,565,145USD | 826,336USD |
| Property Plant Equipment Net | — | 64,424,037USD | 64,577,376USD | 76,514,952USD | 69,407,915USD | 57,055,862USD | 75,791,825USD | 45,323,497USD |
| Unclassified Non Current Liabilities | — | 1,488,221USD | 4,693,575USD | 1,280,352USD | 8,645,641USD | -12,209,666USD | -2,546,490USD | — |
| Current Deferred Revenue | — | — | -1,025,045USD | -26,433,275USD | -9,608,223USD | -1,238,052USD | -1,565,145USD | -67,546,410USD |
| Short Long Term Debt | — | — | 1,000,000USD | — | — | 325,000USD | 2,842,000USD | — |
| Short Term Investments | — | — | 173,715USD | 76,514,952USD | 69,407,915USD | — | — | — |
| Inventory | — | — | -173,715USD | 1USD | 20,709,898USD | 20,199,864USD | 3,680,087USD | 1USD |
| Deferred Long Term Liab | — | — | — | 1,304,858USD | 1,316,755USD | 1,035,213USD | 1,268,530USD | 401,596USD |
| Other Liab | — | — | — | 1,865,311USD | 1,880,612USD | 822,453USD | 1,277,960USD | 439,726USD |
| Net Tangible Assets | — | — | — | 14,807,582USD | 17,273,268USD | 7,605,425USD | 15,009,609USD | 12,851,754USD |
| Unclassified Current Assets | — | — | — | -76,514,953USD | -90,117,813USD | -5,555,680USD | -3,680,087USD | -2,563,664USD |
| Long Term Investments | — | — | — | — | — | 458,752USD | 149,382USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 819,447USD |
| Deferred Income Tax | -2,289,734USD |
| Other Non Cash Items | -372,340USD |
| Change To Liabilities | -91,338USD |
| Change In Working Capital | -391,415USD |
| Operating Cash Flow | -187,396USD |
| Net Investments | -20,420,257USD |
| Unclassified Investing Cash Flow | 22,330,650USD |
| Investing Cash Flow | 1,910,393USD |
| Other Financing Activities | 2,847,522USD |
| Unclassified Financing Cash Flow | -1,276,816USD |
| Financing Cash Flow | 1,570,706USD |
| Change In Cash | 3,293,703USD |
| End Cash Flow | 7,427,773USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 8,966,809USD | -328,715USD | -166,738USD | -393,378USD | -1,026,884USD | -171,953USD | 80,582USD | -521,702USD |
| Depreciation | 416,967USD | 601,496USD | 740,858USD | 807,158USD | 914,426USD | 874,378USD | 909,200USD | 993,299USD |
| Stock Based Compensation | 224,220USD | 0USD | 0USD | 0USD | 397,182USD | 0USD | 0USD | 0USD |
| Other Non Cash Items | -7,417,897USD | 325,195USD | 136,998USD | 147,417USD | 104,825USD | 95,603USD | -491,636USD | 56,420USD |
| Change To Account Receivables | 28,103USD | -341,623USD | -25,263USD | 82,874USD | 17,119USD | -154,450USD | -107,673USD | 64,310USD |
| Change In Working Capital | -189,773USD | -1,339,122USD | 856,681USD | -317,071USD | 70,423USD | -412,860USD | -358,261USD | 250,626USD |
| Total Cash From Operating Activities | -508,353USD | -741,146USD | 1,567,799USD | 244,126USD | 459,972USD | 385,168USD | 139,885USD | 778,643USD |
| Capital Expenditures | -119,743USD | -322,722USD | -631,818USD | -425,630USD | -137,589USD | -238,133USD | -304,538USD | -133,064USD |
| Free Cash Flow | -628,096USD | -1,063,868USD | 935,981USD | -181,504USD | 322,383USD | 147,035USD | -164,653USD | 645,579USD |
| Investments | -12,185,803USD | — | -15,256,456USD | -480,634USD | -227,464USD | -238,133USD | -304,538USD | -133,064USD |
| Total Cashflows From Investing Activities | 4,653,138USD | 8,984,695USD | -15,256,456USD | -480,634USD | -227,464USD | -238,133USD | -304,538USD | -133,064USD |
| Net Borrowings | -228,725USD | -7,511,557USD | 14,012,379USD | -232,860USD | -274,737USD | -204,181USD | -220,504USD | — |
| Total Cash From Financing Activities | 1,156,410USD | -7,912,065USD | 13,853,461USD | -363,919USD | -2,067,035USD | 957,042USD | -331,230USD | -317,471USD |
| Dividends Paid | -721,177USD | -160,720USD | -158,918USD | -159,110USD | -123,459USD | -101,368USD | -75,554USD | -99,155USD |
| Sale Purchase Of Stock | 0USD | 0USD | 0USD | 28,051USD | -106,624USD | -3,515,994USD | -32,467USD | -15,637USD |
| Change In Cash | 5,301,195USD | 331,484USD | 164,804USD | -600,427USD | -1,834,527USD | 1,104,077USD | -495,883USD | 328,108USD |
| Begin Period Cash Flow | 4,134,070USD | 3,802,586USD | 3,637,782USD | 4,238,209USD | 6,072,736USD | 4,968,659USD | 5,464,542USD | 5,136,434USD |
| End Period Cash Flow | 9,435,265USD | 4,134,070USD | 3,802,586USD | 3,637,782USD | 4,238,209USD | 6,072,736USD | 4,968,659USD | 5,464,542USD |
| Other Cashflows From Investing Activities | -201,077USD | -218,923USD | -14,624,638USD | -55,004USD | -89,875USD | — | 2,964,804USD | — |
| Other Cashflows From Financing Activities | 1,877,587USD | -239,788USD | 14,012,379USD | — | -1,562,215USD | -3,543,306USD | -2,705USD | -133,064USD |
| Unclassified Operating Cash Flow | -2,508,679USD | — | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | 17,159,761USD | 9,526,340USD | 15,256,456USD | — | — | — | -2,660,266USD | — |
| Unclassified Financing Cash Flow | — | — | -14,012,379USD | — | — | 8,321,891USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,935,773USD | 744,325USD | -4,571,279USD | -4,732,214USD | -4,358,282USD | -9,581,542USD | -3,804,494USD | -2,991,153USD |
| Depreciation | 2,904,931USD | 3,660,122USD | 4,574,163USD | 4,480,102USD | 3,508,704USD | 3,981,874USD | 2,773,805USD | 2,043,323USD |
| Stock Based Compensation | 397,182USD | 277,500USD | 250,000USD | 483,100USD | 149,981USD | 569,995USD | 61,600USD | 790,340USD |
| Other Non Cash Items | 893,500USD | -2,364,276USD | 226,257USD | 1,400,052USD | 2,002,026USD | 575,438USD | 324,741USD | 314,330USD |
| Change To Account Receivables | -266,893USD | -177,494USD | -53,476USD | 16,775USD | -46,413USD | -740,513USD | -40,904USD | 13,539USD |
| Change In Working Capital | -729,089USD | -521,534USD | -125,127USD | -436,414USD | -207,899USD | -1,249,397USD | 466,182USD | -755,823USD |
| Total Cash From Operating Activities | 1,530,751USD | 1,796,137USD | 104,013USD | 1,194,626USD | 832,613USD | -1,684,934USD | 805,689USD | -450,766USD |
| Capital Expenditures | -1,453,758USD | -902,397USD | -1,483,113USD | -1,019,304USD | -536,685USD | -414,361USD | -2,135,672USD | -986,470USD |
| Free Cash Flow | 76,993USD | 893,740USD | -1,379,100USD | 175,322USD | 295,928USD | -2,099,295USD | -1,329,983USD | -1,437,236USD |
| Total Cashflows From Investing Activities | -6,979,859USD | 2,062,407USD | -1,483,117USD | -9,319,181USD | -19,142,727USD | -414,361USD | -34,930,405USD | -5,153,863USD |
| Net Borrowings | 5,993,225USD | -1,958,579USD | -85,480USD | 6,545,167USD | 10,443,056USD | 4,405,884USD | 25,232,574USD | -2,054,324USD |
| Total Cash From Financing Activities | 3,510,442USD | -1,595,413USD | -474,144USD | 6,403,431USD | 20,597,163USD | 5,124,033USD | 32,076,110USD | 6,669,051USD |
| Dividends Paid | -602,207USD | -787,027USD | -354,394USD | -1,309,180USD | -1,151,304USD | -917,733USD | -2,436,103USD | -1,213,840USD |
| Sale Purchase Of Stock | -1,640,788USD | -125,687USD | -4,999USD | -286,543USD | 25,682,886USD | -6,787,365USD | 8,427,639USD | 250,652USD |
| Issuance Of Capital Stock | 0USD | 2,851,977USD | 0USD | 1,538,887USD | 10,801,411USD | 3,860,882USD | 8,427,639USD | 9,289,095USD |
| Change In Cash | -1,938,666USD | 2,263,131USD | -1,853,248USD | -1,721,124USD | 2,287,049USD | 3,024,738USD | -2,048,606USD | 1,064,422USD |
| Begin Period Cash Flow | 6,072,736USD | 3,809,605USD | 5,662,853USD | 7,383,977USD | 5,096,928USD | 2,072,190USD | 4,120,796USD | 263,002USD |
| End Period Cash Flow | 4,134,070USD | 6,072,736USD | 3,809,605USD | 5,662,853USD | 7,383,977USD | 5,096,928USD | 2,072,190USD | 1,327,424USD |
| Other Cashflows From Investing Activities | -337,928USD | 2,964,804USD | — | -8,720,973USD | 2,144,529USD | — | -32,794,733USD | -4,167,393USD |
| Other Cashflows From Financing Activities | -239,788USD | -3,546,011USD | 970,729USD | 18,392,404USD | 504,000USD | 9,581,962USD | 26,294,941USD | 7,634,052USD |
| Unclassified Investing Cash Flow | -5,188,173USD | -2,062,407USD | 1,543,626USD | 9,740,277USD | -1,607,844USD | — | 34,930,405USD | 5,153,863USD |
| Investments | — | 2,062,407USD | -1,543,630USD | -9,319,181USD | -19,142,727USD | -414,361USD | -34,930,405USD | -5,153,863USD |
| Unclassified Financing Cash Flow | — | 4,821,891USD | — | -16,938,417USD | -14,881,475USD | -1,158,715USD | -25,442,941USD | 2,052,511USD |
| Change To Inventory | — | — | 1USD | — | -87,351USD | 257,089USD | -738,809USD | — |
| Change To Liabilities | — | — | — | -109,185USD | 87,351USD | -257,089USD | 738,809USD | -423,955USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | 3,024,738USD | -2,048,606USD | — |
| Unclassified Operating Cash Flow | — | — | — | — | — | 4,018,698USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q4 2025Quarterly · 2025-12-31 | Product | Propertyrevenues | 766,720 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Retail Center Properties | 1,639,407 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Single Tenant Net Lease | 417,437 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Propertyrevenues | 2,820,588 | USD | 0001104659-26-022253 |
| FY 2025Yearly · 2025-12-31 | Product | Retail Center Properties | 6,313,227 | USD | 0001104659-26-022253 |
| FY 2025Yearly · 2025-12-31 | Product | Single Tenant Net Lease | 1,262,803 | USD | 0001104659-26-022253 |
| FY 2025Yearly · 2025-12-31 | Segment | Propertyrevenues | 2,820,588 | USD | 0001104659-26-022253 |
| FY 2025Yearly · 2025-12-31 | Segment | Retail Center Properties | 6,313,227 | USD | 0001104659-26-022253 |
| FY 2025Yearly · 2025-12-31 | Segment | Single Tenant Net Lease | 1,262,803 | USD | 0001104659-26-022253 |
| Q4 2025Quarterly · 2025-12-31 | Segment | Propertyrevenues | 766,720 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Retail Center Properties | 1,639,407 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Single Tenant Net Lease | 417,437 | USD | Legacy provider |
| Q3 2025Quarterly · 2025-09-30 | Product | Propertyrevenues | 710,885 | USD | 0001104659-25-107749 |
| Q3 2025Quarterly · 2025-09-30 | Product | Retail Center Properties | 1,567,428 | USD | 0001104659-25-107749 |
| Q3 2025Quarterly · 2025-09-30 | Product | Single Tenant Net Lease | 507,928 | USD | 0001104659-25-107749 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Propertyrevenues | 710,885 | USD | 0001104659-25-107749 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Retail Center Properties | 1,567,428 | USD | 0001104659-25-107749 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Single Tenant Net Lease | 507,928 | USD | 0001104659-25-107749 |
| Q2 2025Quarterly · 2025-06-30 | Product | Propertyrevenues | 662,420 | USD | 0001558370-25-010758 |
| Q2 2025Quarterly · 2025-06-30 | Product | Retail Center Properties | 1,613,945 | USD | 0001558370-25-010758 |
| Q2 2025Quarterly · 2025-06-30 | Product | Single Tenant Net Lease | 188,808 | USD | 0001558370-25-010758 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Propertyrevenues | 662,420 | USD | 0001558370-25-010758 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Retail Center Properties | 1,613,945 | USD | 0001558370-25-010758 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Single Tenant Net Lease | 188,808 | USD | 0001558370-25-010758 |
| Q1 2025Quarterly · 2025-03-31 | Product | Propertyrevenues | 680,563 | USD | 0001558370-25-006975 |
| Q1 2025Quarterly · 2025-03-31 | Product | Retail Center Properties | 1,492,447 | USD | 0001558370-25-006975 |
| Q1 2025Quarterly · 2025-03-31 | Product | Single Tenant Net Lease | 148,630 | USD | 0001558370-25-006975 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Propertyrevenues | 680,563 | USD | 0001558370-25-006975 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Retail Center Properties | 1,492,447 | USD | 0001558370-25-006975 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Single Tenant Net Lease | 148,630 | USD | 0001558370-25-006975 |
| Q4 2024Quarterly · 2024-12-31 | Product | Propertyrevenues | 742,443 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Retail Center Properties | 1,669,429 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Single Tenant Net Lease | 113,535 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Propertyrevenues | 2,750,499 | USD | 0001104659-26-022253 |
| FY 2024Yearly · 2024-12-31 | Product | Retail Center Properties | 6,624,734 | USD | 0001104659-26-022253 |
| FY 2024Yearly · 2024-12-31 | Product | Single Tenant Net Lease | 359,894 | USD | 0001104659-26-022253 |
| FY 2024Yearly · 2024-12-31 | Segment | Propertyrevenues | 2,750,499 | USD | 0001104659-26-022253 |
| FY 2024Yearly · 2024-12-31 | Segment | Retail Center Properties | 6,624,734 | USD | 0001104659-26-022253 |
| FY 2024Yearly · 2024-12-31 | Segment | Single Tenant Net Lease | 359,894 | USD | 0001104659-26-022253 |
| Q4 2024Quarterly · 2024-12-31 | Segment | Propertyrevenues | 742,443 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Retail Center Properties | 1,669,429 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Single Tenant Net Lease | 113,535 | USD | Legacy provider |
| Q3 2024Quarterly · 2024-09-30 | Product | Propertyrevenues | 676,754 | USD | 0001104659-25-107749 |
| Q3 2024Quarterly · 2024-09-30 | Product | Retail Center Properties | 1,565,896 | USD | 0001104659-25-107749 |
| Q3 2024Quarterly · 2024-09-30 | Product | Single Tenant Net Lease | 94,275 | USD | 0001104659-25-107749 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Propertyrevenues | 676,754 | USD | 0001104659-25-107749 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Retail Center Properties | 1,565,896 | USD | 0001104659-25-107749 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Single Tenant Net Lease | 94,275 | USD | 0001104659-25-107749 |
| Q2 2024Quarterly · 2024-06-30 | Product | Propertyrevenues | 667,235 | USD | 0001558370-25-010758 |
| Q2 2024Quarterly · 2024-06-30 | Product | Retail Center Properties | 1,539,792 | USD | 0001558370-25-010758 |
| Q2 2024Quarterly · 2024-06-30 | Product | Single Tenant Net Lease | 94,129 | USD | 0001558370-25-010758 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Propertyrevenues | 667,235 | USD | 0001558370-25-010758 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Retail Center Properties | 1,539,792 | USD | 0001558370-25-010758 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Single Tenant Net Lease | 94,129 | USD | 0001558370-25-010758 |
| Q1 2024Quarterly · 2024-03-31 | Product | Propertyrevenues | 664,067 | USD | 0001558370-25-006975 |
| Q1 2024Quarterly · 2024-03-31 | Product | Retail Center Properties | 1,849,617 | USD | 0001558370-25-006975 |
| Q1 2024Quarterly · 2024-03-31 | Product | Single Tenant Net Lease | 57,955 | USD | 0001558370-25-006975 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Propertyrevenues | 664,067 | USD | 0001558370-25-006975 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Retail Center Properties | 1,849,617 | USD | 0001558370-25-006975 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Single Tenant Net Lease | 57,955 | USD | 0001558370-25-006975 |
| FY 2023Yearly · 2023-12-31 | Product | Propertyrevenues | 2,504,652 | USD | 0001558370-25-001807 |
| FY 2023Yearly · 2023-12-31 | Product | Retail Center Properties | 7,541,914 | USD | 0001558370-25-001807 |
| FY 2023Yearly · 2023-12-31 | Product | Single Tenant Net Lease | 226,260 | USD | 0001558370-25-001807 |
| FY 2023Yearly · 2023-12-31 | Segment | Propertyrevenues | 2,372,914 | USD | 0001558370-25-001807 |
| FY 2023Yearly · 2023-12-31 | Segment | Retail Center Properties | 7,308,936 | USD | 0001558370-25-001807 |
| FY 2023Yearly · 2023-12-31 | Segment | Single Tenant Net Lease | 206,072 | USD | 0001558370-25-001807 |
| FY 2022Yearly · 2022-12-31 | Product | Hotel Other | 12,813 | USD | 0001558370-24-002614 |
| FY 2022Yearly · 2022-12-31 | Product | Hotel Owned | 1,494,836 | USD | 0001558370-24-002614 |
| FY 2022Yearly · 2022-12-31 | Product | Occupancy | 7,053,757 | USD | 0001558370-24-002614 |
| FY 2022Yearly · 2022-12-31 | Product | Propertyrevenues | 2,529,919 | USD | 0001558370-24-002614 |
| FY 2022Yearly · 2022-12-31 | Segment | Flex Center Property | 2,529,919,000 | USD | 0001558370-24-002614 |
| FY 2022Yearly · 2022-12-31 | Segment | Hotel Property | 1,507,649,000 | USD | 0001558370-24-002614 |
| FY 2022Yearly · 2022-12-31 | Segment | Retail Center Properties | 7,053,757,000 | USD | 0001558370-24-002614 |
| FY 2021Yearly · 2021-12-31 | Product | Common Area Maintenance Reimbursements | 113,493 | USD | 0001410578-22-000383 |
| FY 2021Yearly · 2021-12-31 | Product | Hotel Other | 44,959 | USD | 0001410578-22-000383 |
| FY 2021Yearly · 2021-12-31 | Product | Hotel Owned | 4,590,372 | USD | 0001410578-22-000383 |
| FY 2021Yearly · 2021-12-31 | Product | Occupancy | 4,719,289 | USD | 0001410578-22-000383 |
| FY 2021Yearly · 2021-12-31 | Product | Propertyrevenues | 934,230 | USD | 0001410578-22-000383 |
| FY 2021Yearly · 2021-12-31 | Product | Propertytenantreimbursements | 268,592 | USD | 0001410578-22-000383 |
| FY 2021Yearly · 2021-12-31 | Product | Retail | 915,107 | USD | 0001410578-22-000383 |
| FY 2021Yearly · 2021-12-31 | Segment | Flex Center Property | 1,202,822,000 | USD | 0001558370-23-003472 |
| FY 2021Yearly · 2021-12-31 | Segment | Hotel Property | 4,635,331,000 | USD | 0001558370-23-003472 |
| FY 2021Yearly · 2021-12-31 | Segment | Retail Center Properties | 5,634,396,000 | USD | 0001558370-23-003472 |
| FY 2020Yearly · 2020-12-31 | Product | Common Area Maintenance Reimbursements | 14,934 | USD | 0001410578-22-000383 |
| FY 2020Yearly · 2020-12-31 | Product | Hotel Other | 129,771 | USD | 0001410578-22-000383 |
| FY 2020Yearly · 2020-12-31 | Product | Hotel Owned | 3,207,405 | USD | 0001410578-22-000383 |
| FY 2020Yearly · 2020-12-31 | Product | Occupancy | 4,284,779 | USD | 0001410578-22-000383 |
| FY 2020Yearly · 2020-12-31 | Product | Propertyrevenues | 559,641 | USD | 0001410578-22-000383 |
| FY 2020Yearly · 2020-12-31 | Product | Propertytenantreimbursements | 227,193 | USD | 0001410578-22-000383 |
| FY 2020Yearly · 2020-12-31 | Product | Retail | 867,371 | USD | 0001410578-22-000383 |
| FY 2020Yearly · 2020-12-31 | Segment | Flex Center Property | 786,834 | USD | 0001410578-22-000383 |
| FY 2020Yearly · 2020-12-31 | Segment | Hotel Property | 3,337,176 | USD | 0001410578-22-000383 |
| FY 2020Yearly · 2020-12-31 | Segment | Retail Center Properties | 5,152,150 | USD | 0001410578-22-000383 |
| FY 2019Yearly · 2019-12-31 | Product | Common Area Maintenance Reimbursements | 50,498 | USD | 0001104659-21-035024 |
| FY 2019Yearly · 2019-12-31 | Product | Hotel Other | 175,081 | USD | 0001104659-21-035024 |
| FY 2019Yearly · 2019-12-31 | Product | Hotel Owned | 3,723,173 | USD | 0001104659-21-035024 |
| FY 2019Yearly · 2019-12-31 | Product | Occupancy | 3,504,011 | USD | 0001104659-21-035024 |
| FY 2019Yearly · 2019-12-31 | Product | Propertyrevenues | 138,607 | USD | 0001104659-21-035024 |
| FY 2019Yearly · 2019-12-31 | Product | Propertytenantreimbursements | 45,162 | USD | 0001104659-21-035024 |
| FY 2019Yearly · 2019-12-31 | Product | Retail | 691,349 | USD | 0001104659-21-035024 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.