MCHX
MARCHEX INC
Company overview
- Market capitalization
- —
- Employees
- 139
- Latest publication
- 2026-09-29
About MARCHEX INC
Marchex, Inc., a conversation intelligence company, provides conversational analytics and related solutions in the United States, Canada, and internationally. Its products include Marketing Edge that identifies which campaigns and channels are driving inbound conversations, evaluates what happens during those conversations, and closes the sales loop by connecting converted sales to marketing driven leads; Sonar Business Text Messaging, an artificial intelligence (AI) powered intelligent workflow enabled mobile messaging solution that enables operations, sales, and marketing teams to communicate personally with field staff, prospects, and customers; and Marchex Platform Services, a robust API-based conversation intelligence product that allows executives, sales, customer engagement, and marketing teams to apply Marchex AI to most any calls, regardless of communication platform, to identify actionable insights from conversations with their customers. The company also provides Spotlight, an AI conversation analytics product for multi-location businesses; Engage, a solution that provides locations with applications to enhance their overall performance; Call Summary and Sentiment Suite, are capabilities powered by generative AI that analyze and generate summaries of consumer-to-business calls; and AI for Industry Solution, provides automatic lead qualification, identifying high value leads with industry specific indicators to target the most valuable opportunities, and improved attribution, allowing businesses to segment audiences and improve automated bidding using attributes such as product/service, lead outcome, lead value, and topics. Marchex, Inc. was incorporated in 2003 and is headquartered in Seattle, Washington.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 11,002,000USD | 10,618,000USD | 10,848,000USD | 11,514,000USD | 11,655,000USD | 11,402,000USD | 11,922,000USD | 12,553,000USD |
| Cost Of Revenue | 4,289,000USD | 4,120,000USD | 4,213,000USD | 4,246,000USD | 4,058,000USD | 4,189,000USD | 4,382,000USD | 4,224,000USD |
| Gross Profit | 6,713,000USD | 6,498,000USD | 6,635,000USD | 7,268,000USD | 7,597,000USD | 7,213,000USD | 7,540,000USD | 8,329,000USD |
| Research Development | 1,991,000USD | 2,407,000USD | 2,205,000USD | 2,370,000USD | 2,501,000USD | 2,671,000USD | 2,840,000USD | 3,106,000USD |
| Selling General Administrative | 2,655,000USD | 2,106,000USD | 2,267,000USD | 2,933,000USD | 2,457,000USD | 3,146,000USD | 2,753,000USD | 2,673,000USD |
| Selling And Marketing Expenses | 2,298,000USD | 3,258,000USD | 3,191,000USD | 2,906,000USD | 3,165,000USD | 3,267,000USD | 3,383,000USD | 3,224,000USD |
| General And Administrative Expenses | 2,655,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 7,059,000USD | 7,849,000USD | 7,663,000USD | 8,209,000USD | 8,133,000USD | 9,084,000USD | 9,127,000USD | 9,154,000USD |
| Operating Income | -346,000USD | -1,351,000USD | -1,028,000USD | -941,000USD | -536,000USD | -1,871,000USD | -1,587,000USD | -825,000USD |
| Total Other Income Expense Net | 49,000USD | -174,000USD | -1,351,000USD | -52,000USD | 626,000USD | -3,000USD | -30,000USD | 19,000USD |
| Income Before Tax | -297,000USD | -1,525,000USD | -2,379,000USD | -993,000USD | 90,000USD | -1,874,000USD | -1,617,000USD | -806,000USD |
| Income Tax Expense | 111,000USD | 199,000USD | -62,000USD | 27,000USD | 5,000USD | 108,000USD | 293,000USD | 25,000USD |
| Net Income | -408,000USD | -1,724,000USD | -2,317,000USD | -1,020,000USD | 85,000USD | -1,982,000USD | -1,910,000USD | -831,000USD |
| Net Income Applicable To Common Shares | -408,000USD | — | — | — | — | — | — | — |
| Interest Expense | — | 174,000USD | 1,000USD | 60,000USD | 626,000USD | 3,000USD | 30,000USD | 19,000USD |
| Net Interest Income | — | -174,000USD | -1,000USD | -52,000USD | 626,000USD | -3,000USD | -30,000USD | 19,000USD |
| Tax Provision | — | 199,000USD | -62,000USD | 27,000USD | 5,000USD | 108,000USD | 293,000USD | 25,000USD |
| Net Income From Continuing Ops | — | -1,724,000USD | -2,317,000USD | -1,020,000USD | 85,000USD | -1,982,000USD | -1,910,000USD | -831,000USD |
| Ebitda | — | -1,351,000USD | -330,000USD | -743,000USD | 708,000USD | -1,493,000USD | -813,000USD | -244,000USD |
| Reconciled Depreciation | — | 715,000USD | 698,000USD | 190,000USD | 1,153,000USD | 633,000USD | 774,000USD | 727,000USD |
| Ebit | — | — | -1,028,000USD | -933,000USD | 90,000USD | -1,871,000USD | -1,587,000USD | -806,000USD |
| Depreciation And Amortization | — | — | 698,000USD | 190,000USD | 618,000USD | 378,000USD | 774,000USD | 562,000USD |
| Interest Income | — | — | — | — | — | — | — | 19,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 45,420,000USD | 48,122,000USD | 49,910,000USD | 52,170,000USD | 53,476,000USD | 51,218,000USD | 54,489,000USD | 85,251,000USD |
| Cost Of Revenue | 16,715,000USD | 17,172,000USD | 20,582,000USD | 20,462,000USD | 21,694,000USD | 20,888,000USD | 18,003,000USD | 47,804,000USD |
| Gross Profit | 28,705,000USD | 30,950,000USD | 29,328,000USD | 31,708,000USD | 31,782,000USD | 30,330,000USD | 36,486,000USD | 37,447,000USD |
| Research Development | 9,747,000USD | 12,414,000USD | 15,355,000USD | 14,355,000USD | 16,112,000USD | 21,001,000USD | 17,879,000USD | 15,423,000USD |
| Selling General Administrative | 10,804,000USD | 10,245,000USD | 10,205,000USD | 9,787,000USD | 9,294,000USD | 12,796,000USD | 11,201,000USD | 10,881,000USD |
| Selling And Marketing Expenses | 12,528,000USD | 12,136,000USD | 11,412,000USD | 13,517,000USD | 13,549,000USD | 16,656,000USD | 13,729,000USD | 13,788,000USD |
| Total Operating Expenses | 33,079,000USD | 35,397,000USD | 38,971,000USD | 39,857,000USD | 43,578,000USD | 74,388,000USD | 50,446,000USD | 40,873,000USD |
| Operating Income | -4,374,000USD | -4,447,000USD | -9,643,000USD | -8,149,000USD | -11,796,000USD | -44,058,000USD | -13,960,000USD | -3,888,000USD |
| Interest Expense | 568,000USD | 120,000USD | 293,000USD | 11,000USD | 37,000USD | 30,000USD | 1,646,000USD | 1,054,000USD |
| Net Interest Income | 568,000USD | -120,000USD | 47,000USD | 88,000USD | 2,453,000USD | 123,000USD | 752,000USD | 1,054,000USD |
| Income Before Tax | -5,156,000USD | -4,567,000USD | -9,816,000USD | -8,061,000USD | -4,158,000USD | -43,935,000USD | -13,208,000USD | -2,834,000USD |
| Income Tax Expense | 79,000USD | 380,000USD | 94,000USD | 184,000USD | 232,000USD | -1,917,000USD | -3,476,000USD | -156,000USD |
| Tax Provision | 79,000USD | 380,000USD | 160,000USD | 184,000USD | 232,000USD | -945,000USD | -1,721,000USD | -156,000USD |
| Net Income | -5,235,000USD | -4,947,000USD | -9,910,000USD | -8,245,000USD | -4,390,000USD | -38,446,000USD | -4,042,000USD | -2,678,000USD |
| Net Income From Continuing Ops | -5,235,000USD | -4,947,000USD | -12,341,000USD | -8,245,000USD | -4,390,000USD | -42,990,000USD | -4,042,000USD | -2,678,000USD |
| Ebit | -4,374,000USD | -4,447,000USD | -9,631,000USD | -8,061,000USD | -4,121,000USD | -43,905,000USD | -14,407,000USD | -4,802,000USD |
| Ebitda | -1,700,000USD | -1,801,000USD | -5,758,000USD | -4,028,000USD | 1,849,000USD | -36,657,000USD | -6,282,000USD | -2,183,000USD |
| Depreciation And Amortization | 2,674,000USD | 2,646,000USD | 3,873,000USD | 4,033,000USD | 5,970,000USD | 7,248,000USD | 8,125,000USD | 2,619,000USD |
| Reconciled Depreciation | 2,674,000USD | 2,646,000USD | 4,265,000USD | 4,033,000USD | 4,481,000USD | 5,331,000USD | 8,167,000USD | 2,598,000USD |
| Total Other Income Expense Net | -782,000USD | -120,000USD | -173,000USD | 88,000USD | 7,638,000USD | 123,000USD | 752,000USD | 1,054,000USD |
| Unclassified Operating Expenses | — | — | 1,999,000USD | 2,198,000USD | 4,623,000USD | 23,935,000USD | 7,637,000USD | — |
| Interest Income | — | — | 157,000USD | 99,000USD | 3,000USD | 123,000USD | 752,000USD | 1,054,000USD |
| Net Income Applicable To Common Shares | — | — | — | -8,245,000USD | -4,390,000USD | -38,446,000USD | -8,084,000USD | -5,356,000USD |
| Discontinued Operations | — | — | — | — | — | 4,544,000USD | 4,544,000USD | 4,544,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 37,631,000USD | 38,546,000USD | 39,680,000USD | 41,145,000USD | 41,984,000USD | 40,633,000USD | 43,200,000USD | 44,075,000USD |
| Cash And Equivalents | 8,151,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 17,443,000USD | 18,146,000USD | 19,037,000USD | 20,403,000USD | 21,095,000USD | 19,928,000USD | 22,278,000USD | 21,809,000USD |
| Other Current Assets | 1,014,000USD | 2,301,000USD | 2,425,000USD | 2,686,000USD | 3,043,000USD | 2,324,000USD | 2,439,000USD | 1,971,000USD |
| Other Non Current Assets | 477,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 8,600,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 7,606,000USD | 8,187,000USD | 8,065,000USD | 8,065,000USD | 8,732,000USD | 7,965,000USD | 9,267,000USD | 8,664,000USD |
| Other Non Current Liabilities | 20,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 29,031,000USD | 28,852,000USD | 30,085,000USD | 31,942,000USD | 32,043,000USD | 31,374,000USD | 32,633,000USD | 34,115,000USD |
| Total Equity Including Noncontrolling Interest | 29,031,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 458,000USD | — | — | — | — | — | — | — |
| Net Receivables | 7,062,000USD | 6,826,000USD | 6,670,000USD | 7,396,000USD | 7,561,000USD | 7,584,000USD | 7,072,000USD | 7,760,000USD |
| Property Plant Equipment Net | 2,153,000USD | 2,301,000USD | 2,522,000USD | 2,470,000USD | 2,563,000USD | 2,753,000USD | 2,967,000USD | 3,344,000USD |
| Goodwill | 17,558,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 3,239,000USD | 2,990,000USD | 3,198,000USD | 2,640,000USD | 2,920,000USD | 1,711,000USD | 1,349,000USD | 1,200,000USD |
| Short Term Debt | 385,000USD | 373,000USD | 355,000USD | 342,000USD | 330,000USD | 457,000USD | 495,000USD | 499,000USD |
| Retained Earnings | -333,545,000USD | -333,137,000USD | -331,413,000USD | -329,096,000USD | -328,075,000USD | -328,160,000USD | -326,178,000USD | -324,268,000USD |
| Total Liab | — | 9,694,000USD | 9,595,000USD | 9,203,000USD | 9,941,000USD | 9,259,000USD | 10,567,000USD | 9,960,000USD |
| Other Current Liab | — | 4,126,000USD | 3,914,000USD | 4,653,000USD | 4,676,000USD | 4,504,000USD | 6,330,000USD | 6,106,000USD |
| Common Stock | — | 445,000USD | 441,000USD | 442,000USD | 442,000USD | 441,000USD | 439,000USD | 439,000USD |
| Capital Stock | — | 445,000USD | 441,000USD | 442,000USD | 442,000USD | 441,000USD | 439,000USD | 439,000USD |
| Good Will | — | 17,558,000USD | 17,558,000USD | 17,558,000USD | 17,558,000USD | 17,558,000USD | 17,558,000USD | 17,558,000USD |
| Cash | — | 9,019,000USD | 9,942,000USD | 10,321,000USD | 10,491,000USD | 10,020,000USD | 12,767,000USD | 12,078,000USD |
| Cash And Short Term Investments | — | 9,019,000USD | 9,942,000USD | 10,321,000USD | 10,491,000USD | 10,020,000USD | 12,767,000USD | 12,078,000USD |
| Current Deferred Revenue | — | 698,000USD | 598,000USD | 430,000USD | 806,000USD | 1,293,000USD | 1,093,000USD | 859,000USD |
| Net Debt | — | -8,441,000USD | -9,221,000USD | -9,519,000USD | -9,610,000USD | -8,924,000USD | -11,551,000USD | -10,572,000USD |
| Short Long Term Debt Total | — | 578,000USD | 721,000USD | 802,000USD | 881,000USD | 1,096,000USD | 1,216,000USD | 1,506,000USD |
| Property Plant Equipment Gross | — | 6,641,000USD | 6,540,000USD | 6,167,000USD | 6,248,000USD | 6,105,000USD | 5,964,000USD | 5,971,000USD |
| Common Stock Shares Outstanding | — | 48,563,000shares | 48,563,000shares | 48,563,000shares | 48,563,000shares | 43,200,000shares | 43,200,000shares | 43,200,000shares |
| Non Current Assets Total | — | 20,400,000USD | 20,643,000USD | 20,742,000USD | 20,889,000USD | 20,705,000USD | 20,922,000USD | 22,266,000USD |
| Non Current Liabilities Total | — | 1,507,000USD | 1,530,000USD | 1,138,000USD | 1,209,000USD | 1,294,000USD | 1,300,000USD | 1,296,000USD |
| Non Current Liabilities Other | — | 500,000USD | 500,000USD | — | — | — | — | — |
| Non Currrent Assets Other | — | 541,000USD | 263,000USD | 414,000USD | 768,000USD | 394,000USD | 397,000USD | 1,213,000USD |
| Net Working Capital | — | 9,959,000USD | 10,972,000USD | 12,338,000USD | 12,363,000USD | 11,963,000USD | 13,011,000USD | 13,145,000USD |
| Unclassified Non Current Liabilities | — | 1,007,000USD | 1,030,000USD | 1,138,000USD | 1,209,000USD | 1,294,000USD | 1,300,000USD | 1,296,000USD |
| Unclassified Equity | — | 361,099,000USD | 360,616,000USD | 360,154,000USD | 359,234,000USD | 358,652,000USD | 357,933,000USD | 357,505,000USD |
| Intangible Assets | — | — | — | — | — | — | — | 151,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 39,680,000USD | 43,200,000USD | 47,477,000USD | 56,794,000USD | 65,827,000USD | 76,932,000USD | 124,501,000USD | 113,312,000USD |
| Other Current Assets | 2,425,000USD | 2,439,000USD | 1,805,000USD | 2,015,000USD | 2,407,000USD | 2,160,000USD | 13,163,000USD | 2,657,000USD |
| Total Liab | 9,595,000USD | 10,567,000USD | 11,607,000USD | 12,682,000USD | 14,325,000USD | 24,244,000USD | 24,664,000USD | 18,286,000USD |
| Total Stockholder Equity | 30,085,000USD | 32,633,000USD | 35,870,000USD | 44,112,000USD | 51,502,000USD | 52,688,000USD | 99,837,000USD | 95,026,000USD |
| Other Current Liab | 3,914,000USD | 6,330,000USD | 6,511,000USD | 7,391,000USD | 9,516,000USD | 11,578,000USD | 14,562,000USD | 7,022,000USD |
| Common Stock | 441,000USD | 439,000USD | 435,000USD | 434,000USD | 423,000USD | 414,000USD | 445,000USD | 423,000USD |
| Capital Stock | 441,000USD | 439,000USD | 435,000USD | 434,000USD | 423,000USD | 414,000USD | 445,000USD | 423,000USD |
| Retained Earnings | -331,413,000USD | -326,178,000USD | -321,231,000USD | -311,321,000USD | -303,076,000USD | -298,686,000USD | -260,240,000USD | -256,198,000USD |
| Good Will | 17,558,000USD | 17,558,000USD | 17,558,000USD | 17,558,000USD | 17,558,000USD | 17,558,000USD | 32,330,000USD | 24,692,000USD |
| Cash | 9,942,000USD | 12,767,000USD | 14,607,000USD | 20,474,000USD | 27,086,000USD | 33,851,000USD | 41,731,000USD | 45,230,000USD |
| Cash And Short Term Investments | 9,942,000USD | 12,767,000USD | 14,607,000USD | 20,474,000USD | 27,086,000USD | 33,851,000USD | 41,731,000USD | 45,230,000USD |
| Total Current Assets | 19,037,000USD | 22,278,000USD | 23,806,000USD | 30,885,000USD | 37,514,000USD | 42,342,000USD | 62,419,000USD | 64,085,000USD |
| Total Current Liabilities | 8,065,000USD | 9,267,000USD | 9,720,000USD | 12,064,000USD | 12,673,000USD | 20,952,000USD | 17,546,000USD | 14,945,000USD |
| Current Deferred Revenue | 598,000USD | 1,093,000USD | 1,214,000USD | 1,384,000USD | 2,016,000USD | 1,393,000USD | 866,000USD | 1,782,000USD |
| Net Debt | -9,221,000USD | -11,551,000USD | -12,507,000USD | -18,837,000USD | -23,826,000USD | -23,765,000USD | -34,567,000USD | -45,230,000USD |
| Short Term Debt | 355,000USD | 495,000USD | 462,000USD | 1,252,000USD | 1,794,000USD | 6,950,000USD | 1,500,000USD | 5,980,000USD |
| Short Long Term Debt Total | 721,000USD | 1,216,000USD | 2,100,000USD | 1,637,000USD | 3,260,000USD | 10,086,000USD | 7,164,000USD | — |
| Net Receivables | 6,670,000USD | 7,072,000USD | 7,394,000USD | 8,396,000USD | 8,021,000USD | 6,331,000USD | 7,525,000USD | 16,198,000USD |
| Accounts Payable | 3,198,000USD | 1,349,000USD | 1,533,000USD | 2,037,000USD | 1,363,000USD | 2,424,000USD | 618,000USD | 5,968,000USD |
| Property Plant Equipment Net | 2,522,000USD | 2,967,000USD | 4,029,000USD | 4,788,000USD | 5,055,000USD | 6,491,000USD | 8,796,000USD | 2,921,000USD |
| Property Plant Equipment Gross | 6,540,000USD | 5,964,000USD | 5,627,000USD | 4,788,000USD | 5,055,000USD | 6,315,000USD | 8,829,000USD | 2,921,000USD |
| Common Stock Shares Outstanding | 48,563,000shares | 43,159,000shares | 42,621,000shares | 43,221,000shares | 43,917,000shares | 46,260,000shares | 45,460,000shares | 47,502,000shares |
| Non Current Assets Total | 20,643,000USD | 20,922,000USD | 23,671,000USD | 25,909,000USD | 28,313,000USD | 34,590,000USD | 62,082,000USD | 49,227,000USD |
| Non Current Liabilities Total | 1,530,000USD | 1,300,000USD | 1,887,000USD | 618,000USD | 1,652,000USD | 3,292,000USD | 7,118,000USD | 3,341,000USD |
| Non Current Liabilities Other | 500,000USD | — | — | — | — | — | 6,137,000USD | 1,733,000USD |
| Non Currrent Assets Other | 263,000USD | 397,000USD | 1,482,000USD | 973,000USD | 986,000USD | 1,004,000USD | 1,471,000USD | 917,000USD |
| Net Working Capital | 10,972,000USD | 13,011,000USD | 14,086,000USD | 18,821,000USD | 24,841,000USD | 21,510,000USD | 44,874,000USD | 49,313,000USD |
| Unclassified Non Current Liabilities | 1,030,000USD | 1,300,000USD | 1,887,000USD | — | 1,338,000USD | 1,963,000USD | -1,454,000USD | -3,187,000USD |
| Unclassified Equity | 360,616,000USD | 357,933,000USD | 356,231,000USD | 354,565,000USD | 353,732,000USD | 350,546,000USD | 385,008,000USD | 375,472,000USD |
| Intangible Assets | — | — | 602,000USD | 2,590,000USD | 4,714,000USD | 9,196,000USD | 19,485,000USD | 20,697,000USD |
| Other Assets | — | — | 1USD | 973,000USD | 986,000USD | 5,089,000USD | 335,000USD | 917,000USD |
| Other Liab | — | — | — | 233,000USD | 186,000USD | 1,162,000USD | 1,454,000USD | 3,264,000USD |
| Net Tangible Assets | — | — | — | 23,964,000USD | 29,230,000USD | 25,934,000USD | 46,920,000USD | 49,887,000USD |
| Deferred Long Term Liab | — | — | — | — | 128,000USD | 167,000USD | 981,000USD | 1,531,000USD |
| Accumulated Other Comprehensive Income | — | — | — | — | 0USD | — | -25,821,000USD | -25,094,000USD |
| Unclassified Current Liabilities | — | — | — | — | -2,016,000USD | -6,516,000USD | — | -5,807,000USD |
| Short Long Term Debt | — | — | — | — | — | 5,123,000USD | — | — |
| Inventory | — | — | — | — | — | 1USD | 1USD | — |
| Unclassified Non Current Assets | — | — | — | — | — | -4,748,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 575,000USD |
| Stock Based Compensation | 1,020,000USD |
| Deferred Income Tax | 206,000USD |
| Change To Account Receivables | -416,000USD |
| Change To Liabilities | -1,059,000USD |
| Change In Working Capital | -519,000USD |
| Operating Cash Flow | -1,163,000USD |
| Capital Expenditures | -2,000USD |
| Unclassified Investing Cash Flow | -684,000USD |
| Investing Cash Flow | -686,000USD |
| Common Stock Issuance | 58,000USD |
| Financing Cash Flow | 58,000USD |
| Change In Cash | -1,791,000USD |
| End Cash Flow | 8,151,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,724,000USD | -2,317,000USD | -1,021,000USD | 85,000USD | -1,982,000USD | -1,910,000USD | -831,000USD | -756,000USD |
| Depreciation | 628,000USD | 698,000USD | 190,000USD | 1,153,000USD | 633,000USD | 774,000USD | -638,500USD | 671,000USD |
| Stock Based Compensation | 489,000USD | 456,000USD | 920,000USD | 556,000USD | 455,000USD | 426,000USD | 411,000USD | 437,000USD |
| Other Non Cash Items | 937,000USD | 1,372,000USD | -1,646,000USD | -912,000USD | -59,000USD | -12,000USD | -658,500USD | -99,000USD |
| Change To Account Receivables | -176,000USD | 703,000USD | 43,000USD | 15,000USD | -452,000USD | 700,000USD | -63,000USD | 608,000USD |
| Change In Working Capital | -355,000USD | -75,000USD | 1,828,000USD | -83,000USD | -1,745,000USD | 1,270,000USD | 2,087,000USD | -99,000USD |
| Total Cash From Operating Activities | -514,000USD | 121,000USD | 290,000USD | 803,000USD | -2,622,000USD | 875,000USD | 382,000USD | 117,000USD |
| Capital Expenditures | -443,000USD | -901,000USD | 607,000USD | -349,000USD | -289,000USD | -165,000USD | -183,000USD | -77,000USD |
| Free Cash Flow | -957,000USD | -780,000USD | 897,000USD | 454,000USD | -2,911,000USD | 710,000USD | 199,000USD | 40,000USD |
| Total Cashflows From Investing Activities | -411,000USD | -428,000USD | -350,000USD | -253,000USD | -289,000USD | -165,000USD | -183,000USD | -77,000USD |
| Net Borrowings | 0USD | -76,000USD | -110,000USD | -107,000USD | -104,000USD | -24,000USD | -98,000USD | — |
| Total Cash From Financing Activities | 2,000USD | -72,000USD | -110,000USD | -79,000USD | 164,000USD | -21,000USD | -98,000USD | -95,000USD |
| Change In Cash | -923,000USD | -379,000USD | -170,000USD | 471,000USD | -2,747,000USD | 689,000USD | 101,000USD | -55,000USD |
| Begin Period Cash Flow | 9,942,000USD | 10,321,000USD | 10,491,000USD | 10,020,000USD | 12,767,000USD | 12,078,000USD | 11,977,000USD | 12,032,000USD |
| End Period Cash Flow | 9,019,000USD | 9,942,000USD | 10,321,000USD | 10,491,000USD | 10,020,000USD | 12,767,000USD | 12,078,000USD | 11,977,000USD |
| Other Cashflows From Investing Activities | 32,000USD | 155,000USD | -639,000USD | -222,000USD | -289,000USD | — | — | — |
| Investments | — | — | -350,000USD | -253,000USD | -289,000USD | -165,000USD | -183,000USD | -77,000USD |
| Other Cashflows From Financing Activities | — | — | 296,000USD | 28,000USD | 268,000USD | 3,000USD | -183,000USD | -77,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -5,235,000USD | -4,947,000USD | -9,910,000USD | -8,245,000USD | -4,390,000USD | -42,018,000USD | -9,732,000USD | -2,678,000USD |
| Depreciation | 2,674,000USD | 2,646,000USD | 3,873,000USD | 4,033,000USD | 5,970,000USD | 7,248,000USD | 8,451,000USD | 2,598,000USD |
| Stock Based Compensation | 2,387,000USD | 1,707,000USD | 2,393,000USD | 2,646,000USD | 2,674,000USD | 3,834,000USD | 3,147,000USD | 3,040,000USD |
| Other Non Cash Items | 811,000USD | -147,000USD | 819,000USD | 906,000USD | -4,186,000USD | 23,485,000USD | 1,985,000USD | 1,536,000USD |
| Change To Account Receivables | 309,000USD | 469,000USD | 360,000USD | -1,280,000USD | -2,125,000USD | -80,000USD | 36,000USD | 254,000USD |
| Change In Working Capital | -2,131,000USD | -693,000USD | -1,570,000USD | -1,675,000USD | -6,404,000USD | 4,904,000USD | 6,123,000USD | 740,000USD |
| Total Cash From Operating Activities | -1,408,000USD | -1,104,000USD | -4,395,000USD | -2,292,000USD | -6,342,000USD | -3,373,000USD | 5,094,000USD | 5,051,000USD |
| Capital Expenditures | -36,000USD | -429,000USD | -1,377,000USD | -2,865,000USD | -1,351,000USD | -1,357,000USD | -1,683,000USD | -2,228,000USD |
| Free Cash Flow | -1,444,000USD | -1,533,000USD | -5,772,000USD | -5,157,000USD | -7,693,000USD | -4,730,000USD | 3,411,000USD | 2,823,000USD |
| Total Cashflows From Investing Activities | -1,320,000USD | -429,000USD | -1,312,000USD | -2,865,000USD | -951,000USD | 981,000USD | -9,683,000USD | -36,563,000USD |
| Net Borrowings | -397,000USD | -310,000USD | -185,000USD | 0USD | 0USD | 5,119,000USD | 5,119,000USD | 5,119,000USD |
| Total Cash From Financing Activities | -97,000USD | -307,000USD | -160,000USD | -1,455,000USD | 528,000USD | -5,488,000USD | 1,885,000USD | -27,448,000USD |
| Change In Cash | -2,825,000USD | -1,840,000USD | -5,867,000USD | -6,612,000USD | -6,765,000USD | -7,880,000USD | -3,499,000USD | -58,960,000USD |
| Begin Period Cash Flow | 12,767,000USD | 14,607,000USD | 20,474,000USD | 27,086,000USD | 33,851,000USD | 41,731,000USD | 45,230,000USD | 104,190,000USD |
| End Period Cash Flow | 9,942,000USD | 12,767,000USD | 14,607,000USD | 20,474,000USD | 27,086,000USD | 33,851,000USD | 41,731,000USD | 45,230,000USD |
| Other Cashflows From Investing Activities | -1,284,000USD | — | 65,000USD | — | 59,000USD | 2,246,000USD | -79,000USD | -577,000USD |
| Investments | — | -429,000USD | -1,327,000USD | -2,865,000USD | -951,000USD | 981,000USD | -9,683,000USD | -36,563,000USD |
| Other Cashflows From Financing Activities | — | 3,000USD | 25,000USD | -1,495,000USD | 528,000USD | 245,000USD | 1,885,000USD | 136,000USD |
| Unclassified Investing Cash Flow | — | — | 1,327,000USD | 2,865,000USD | 1,292,000USD | — | 1,762,000USD | 2,805,000USD |
| Change To Liabilities | — | — | — | 0USD | -427,000USD | 2,318,000USD | 1,836,000USD | 410,000USD |
| Sale Purchase Of Stock | — | — | — | — | 0USD | -10,852,000USD | 1,885,000USD | -5,673,000USD |
| Change To Inventory | — | — | — | — | — | — | 1,814,000USD | -135,000USD |
| Dividends Paid | — | — | — | — | — | — | 0USD | -21,911,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | — | -2,704,000USD | -58,960,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | -4,880,000USD | — |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | -7,004,000USD | -5,119,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q3 2020Quarterly · 2020-09-30 | Product | Advertising Services | 25,800,000 | USD | 0001564590-20-051305 |
| Q3 2020Quarterly · 2020-09-30 | Product | Service Other | 692,000 | USD | 0001564590-20-051305 |
| Q2 2020Quarterly · 2020-06-30 | Product | Advertising Services | 25,200,000 | USD | 0001564590-20-038903 |
| Q2 2020Quarterly · 2020-06-30 | Product | Service Other | 676,000 | USD | 0001564590-20-038903 |
| Q1 2020Quarterly · 2020-03-31 | Product | Advertising Services | 24,000,000 | USD | 0001564590-20-026193 |
| Q1 2020Quarterly · 2020-03-31 | Product | Service Other | 826,000 | USD | 0001564590-20-026193 |
| Q4 2019Quarterly · 2019-12-31 | Product | Advertising Services | 27,700,000 | USD | Legacy provider |
| Q4 2019Quarterly · 2019-12-31 | Product | Service Other | 806,000 | USD | Legacy provider |
| FY 2019Yearly · 2019-12-31 | Product | Advertising Services | 102,000,000 | USD | 0001564590-20-010853 |
| FY 2019Yearly · 2019-12-31 | Product | Service Other | 4,100,000 | USD | 0001564590-20-010853 |
| Q3 2019Quarterly · 2019-09-30 | Product | Advertising Services | 23,800,000 | USD | 0001564590-20-051305 |
| Q3 2019Quarterly · 2019-09-30 | Product | Service Other | 994,000 | USD | 0001564590-20-051305 |
| Q2 2019Quarterly · 2019-06-30 | Product | Advertising Services | 25,300,000 | USD | 0001564590-20-038903 |
| Q2 2019Quarterly · 2019-06-30 | Product | Service Other | 1,100,000 | USD | 0001564590-20-038903 |
| Q1 2019Quarterly · 2019-03-31 | Product | Advertising Services | 25,200,000 | USD | 0001564590-20-026193 |
| Q1 2019Quarterly · 2019-03-31 | Product | Service Other | 1,200,000 | USD | 0001564590-20-026193 |
| Q4 2018Quarterly · 2018-12-31 | Product | Advertising Services | 21,900,000 | USD | Legacy provider |
| Q4 2018Quarterly · 2018-12-31 | Product | Service Other | 1,300,000 | USD | Legacy provider |
| FY 2018Yearly · 2018-12-31 | Product | Advertising Services | 78,700,000 | USD | 0001564590-19-008264 |
| FY 2018Yearly · 2018-12-31 | Product | Service Other | 6,600,000 | USD | 0001564590-19-008264 |
| FY 2015Yearly · 2015-12-31 | Segment | Archeo | 3,127,000 | USD | 0001564590-18-005637 |
| FY 2015Yearly · 2015-12-31 | Segment | Call Driven | 139,886,000 | USD | 0001564590-18-005637 |
| Q4 2015Quarterly · 2015-12-31 | Segment | Archeo | 635,000 | USD | Legacy provider |
| Q4 2015Quarterly · 2015-12-31 | Segment | Call Driven | 34,264,000 | USD | Legacy provider |
| Q3 2015Quarterly · 2015-09-30 | Segment | Archeo | 717,000 | USD | 0001564590-16-027975 |
| Q3 2015Quarterly · 2015-09-30 | Segment | Call Driven | 36,135,000 | USD | 0001564590-16-027975 |
| Q2 2015Quarterly · 2015-06-30 | Segment | Archeo | 888,000 | USD | 0001193125-16-676834 |
| Q2 2015Quarterly · 2015-06-30 | Segment | Call Driven | 34,458,000 | USD | 0001193125-16-676834 |
| Q1 2015Quarterly · 2015-03-31 | Segment | Archeo | 887,000 | USD | 0001193125-16-582023 |
| Q1 2015Quarterly · 2015-03-31 | Segment | Call Driven | 35,029,000 | USD | 0001193125-16-582023 |
| FY 2014Yearly · 2014-12-31 | Segment | Archeo | 5,550,000 | USD | 0001564590-17-003699 |
| FY 2014Yearly · 2014-12-31 | Segment | Call Driven | 168,051,000 | USD | 0001564590-17-003699 |
| FY 2013Yearly · 2013-12-31 | Segment | Archeo | 12,711,000 | USD | 0001193125-16-495411 |
| FY 2013Yearly · 2013-12-31 | Segment | Call Driven | 135,126,000 | USD | 0001193125-16-495411 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.