MAYS
MAYS J W INC
Company overview
- Market capitalization
- $80.63M
- Employees
- 24
- Latest publication
- 2026-09-29
About MAYS J W INC
J.W. Mays, Inc. engages in the owning, operation, and leasing of commercial real estate properties in the United States. Its properties are located in Brooklyn, Jamaica, Fishkill, Levittown, and Massapequa, New York; and Circleville, Ohio. J.W. Mays, Inc. was founded in 1924 and is based in Brooklyn, New York.
Financial statements
Income Quarterly
| Metric | Q2 20262026-01-31 · USD | Q1 20262025-10-31 · USD | Q4 20252025-07-31 · USD | Q3 20252025-04-30 · USD | Q2 20252025-01-31 · USD | Q1 20252024-10-31 · USD | Q4 20242024-07-31 · USD | Q3 20242024-04-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5,211,482USD | 5,251,414USD | 5,654,986USD | 5,632,151USD | 5,643,444USD | 5,539,129USD | 5,490,296USD | 5,364,324USD |
| Cost Of Revenue | 5,255,593USD | 4,077,513USD | 5,754,461USD | 3,822,276USD | 4,128,415USD | 3,750,139USD | 3,805,293USD | 3,826,499USD |
| Gross Profit | -44,111USD | 1,173,901USD | -99,475USD | 1,809,875USD | 1,515,029USD | 1,788,990USD | 1,685,003USD | 1,537,825USD |
| Selling General Administrative | 1,325,921USD | 1,189,818USD | — | 1,239,480USD | 1,251,875USD | 1,292,753USD | 1,330,160USD | 1,265,307USD |
| Total Operating Expenses | 668,289USD | 1,662,080USD | — | 1,696,765USD | 1,697,149USD | 1,736,819USD | 1,768,714USD | 1,694,522USD |
| Operating Income | -712,400USD | -488,179USD | -137,493USD | 113,110USD | -182,120USD | 52,171USD | -83,711USD | -156,697USD |
| Interest Expense | 6,778USD | 0USD | — | 11,305USD | 25,025USD | 24,477USD | 31,174USD | 35,167USD |
| Net Interest Income | -6,778USD | 0USD | — | -11,305USD | -25,025USD | -24,477USD | -31,174USD | -35,167USD |
| Income Before Tax | -715,960USD | -479,027USD | -134,000USD | 109,784USD | -203,681USD | 32,657USD | -6,085USD | -195,880USD |
| Income Tax Expense | -207,000USD | -145,000USD | -42,000USD | 23,000USD | -46,000USD | 6,000USD | 25,000USD | -111,000USD |
| Tax Provision | -207,000USD | -145,000USD | — | 23,000USD | -46,000USD | 6,000USD | 25,000USD | -111,000USD |
| Net Income | -508,960USD | -334,027USD | -92,000USD | 86,784USD | -157,681USD | 26,657USD | -31,085USD | -84,880USD |
| Net Income From Continuing Ops | -508,960USD | -334,027USD | — | 86,784USD | -157,681USD | 26,657USD | -31,085USD | -84,880USD |
| Ebit | -709,182USD | -479,027USD | -137,493USD | 121,089USD | -178,656USD | 57,134USD | 25,089USD | -160,713USD |
| Ebitda | -51,550USD | -6,765USD | 444,498USD | 578,374USD | -182,120USD | 501,200USD | 463,643USD | 268,502USD |
| Depreciation And Amortization | 657,632USD | 472,262USD | 581,991USD | 457,285USD | -3,464USD | 444,066USD | 438,554USD | 429,215USD |
| Reconciled Depreciation | 470,677USD | 472,262USD | — | 457,285USD | 445,274USD | 444,066USD | 438,554USD | 429,215USD |
| Total Other Income Expense Net | -3,560USD | 9,152USD | 3,493USD | -3,326USD | -21,561USD | -19,514USD | 77,626USD | -39,183USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-07-31 · USD | FY 20242024-07-31 · USD | FY 20232023-07-31 · USD | FY 20222022-07-31 · USD | FY 20212021-07-31 · USD | FY 20202020-07-31 · USD | FY 20192019-07-31 · USD | FY 20182018-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 22,469,710USD | 21,593,264USD | 22,576,455USD | 21,396,035USD | 20,212,879USD | 19,531,846USD | 20,478,180USD | 19,300,882USD |
| Cost Of Revenue | 17,455,291USD | 15,151,406USD | 15,383,378USD | 14,662,851USD | 14,306,967USD | 14,024,623USD | 11,230,957USD | 11,074,396USD |
| Gross Profit | 5,014,419USD | 6,441,858USD | 7,193,077USD | 6,733,184USD | 5,905,912USD | 5,507,223USD | 9,247,223USD | 8,226,486USD |
| Operating Income | -154,332USD | -620,105USD | 223,667USD | -657,007USD | -837,783USD | -1,239,417USD | 1,874,658USD | 1,878,066USD |
| Income Before Tax | -195,240USD | -543,568USD | -144,964USD | -1,002,371USD | 239,032USD | -1,261,005USD | 2,104,801USD | 1,730,141USD |
| Income Tax Expense | -59,000USD | -137,000USD | -62,000USD | -290,000USD | -159,000USD | -355,000USD | 590,000USD | -1,244,000USD |
| Net Income | -136,240USD | -406,568USD | -82,964USD | -712,371USD | 398,032USD | -906,005USD | 1,514,801USD | 2,974,141USD |
| Ebit | -154,332USD | -407,276USD | 85,805USD | -750,393USD | 504,617USD | -1,058,484USD | -15,686,991USD | -14,027,948USD |
| Ebitda | 2,151,727USD | 1,318,015USD | 1,774,362USD | 992,065USD | 2,290,085USD | 602,796USD | 3,835,652USD | 3,653,756USD |
| Depreciation And Amortization | 2,306,059USD | 1,725,291USD | 1,688,557USD | 1,742,458USD | 1,785,468USD | 1,661,280USD | 19,522,643USD | 17,681,704USD |
| Total Other Income Expense Net | -40,908USD | 76,537USD | -368,631USD | -345,364USD | 1,076,815USD | -21,588USD | 487,649USD | -122,511USD |
| Selling General Administrative | — | 5,336,672USD | 5,280,853USD | 5,647,733USD | 4,958,227USD | 5,085,360USD | 5,468,489USD | 4,598,144USD |
| Unclassified Operating Expenses | — | 1,725,291USD | 1,688,557USD | 1,742,458USD | 1,785,468USD | 1,661,280USD | 1,960,994USD | 1,775,690USD |
| Total Operating Expenses | — | 7,061,963USD | 6,969,410USD | 7,390,191USD | 6,743,695USD | 6,746,640USD | 7,429,483USD | 6,373,834USD |
| Interest Expense | — | 136,292USD | 230,769USD | 251,978USD | 265,585USD | 202,521USD | 200,588USD | 233,474USD |
| Net Interest Income | — | -136,292USD | -230,769USD | -251,756USD | -264,735USD | -182,075USD | -143,670USD | -208,060USD |
| Tax Provision | — | -137,000USD | -62,000USD | -290,000USD | -159,000USD | -355,000USD | 590,000USD | -1,244,000USD |
| Net Income From Continuing Ops | — | -406,568USD | -82,964USD | -712,371USD | 398,032USD | -906,005USD | 1,514,801USD | 2,974,141USD |
| Reconciled Depreciation | — | 1,725,291USD | 1,688,557USD | 1,742,458USD | 1,785,468USD | 1,661,280USD | 1,960,994USD | 1,775,690USD |
| Research Development | — | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Net Income Applicable To Common Shares | — | — | -82,964USD | -712,371USD | 398,032USD | -906,005USD | 1,514,801USD | 2,974,141USD |
| Interest Income | — | — | — | 222USD | 850USD | 20,446USD | 56,918USD | 25,414USD |
| Non Operating Income Net Other | — | — | — | -93,386USD | — | 180,933USD | 487,649USD | 110,963USD |
| Minority Interest | — | — | — | — | — | — | 0USD | 0USD |
| Discontinued Operations | — | — | — | — | — | — | 0USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-01-31 · USD | Q1 20262025-10-31 · USD | Q4 20252025-07-31 · USD | Q3 20252025-04-30 · USD | Q2 20252025-01-31 · USD | Q1 20252024-10-31 · USD | Q4 20242024-07-31 · USD | Q3 20242024-04-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 88,383,256USD | 88,712,236USD | 98,474,426USD | 87,855,809USD | 88,346,401USD | 88,493,818USD | 89,525,035USD | 90,430,914USD |
| Total Liab | 36,464,346USD | 36,284,366USD | 45,712,529USD | 35,001,912USD | 35,579,288USD | 35,569,024USD | 36,626,898USD | 37,501,692USD |
| Total Stockholder Equity | 51,918,910USD | 52,427,870USD | 52,761,897USD | 52,853,897USD | 52,767,113USD | 52,924,794USD | 52,898,137USD | 52,929,222USD |
| Common Stock | 2,178,297USD | 2,178,297USD | 2,178,297USD | 2,178,297USD | 2,178,297USD | 2,178,297USD | 2,178,297USD | 2,178,297USD |
| Capital Stock | 2,178,297USD | 2,178,297USD | — | 2,178,297USD | 2,178,297USD | 2,178,297USD | 2,178,297USD | 2,178,297USD |
| Retained Earnings | 47,682,220USD | 48,191,180USD | 48,525,207USD | 48,617,207USD | 48,530,423USD | 48,688,104USD | 48,661,447USD | 48,692,532USD |
| Other Assets | 7,196,122USD | — | 98,474,426USD | — | 6,195,719USD | 5,255,822USD | 10,306,000USD | 2,185,710USD |
| Cash | 434,420USD | 2,188,982USD | 1,758,745USD | 2,278,824USD | 1,490,663USD | 2,316,114USD | 1,243,977USD | 1,171,121USD |
| Cash And Short Term Investments | 434,420USD | 2,188,982USD | 1,758,745USD | 2,278,824USD | 1,490,663USD | 2,316,114USD | 1,243,977USD | 3,321,117USD |
| Total Current Assets | 4,753,938USD | 7,041,379USD | — | 6,841,482USD | 6,392,766USD | 6,713,708USD | 5,867,826USD | 7,655,294USD |
| Total Current Liabilities | 2,386,598USD | 3,900,498USD | 6,220,556USD | 3,289,089USD | 6,843,956USD | 2,924,094USD | 3,349,927USD | 3,618,736USD |
| Net Debt | 27,699,389USD | 26,305,886USD | 25,511,485USD | 25,357,999USD | 26,505,690USD | 26,229,816USD | 27,939,994USD | 28,643,835USD |
| Short Term Debt | 2,386,598USD | — | 2,237,257USD | — | 3,314,021USD | — | 6,041,530USD | 2,163,029USD |
| Short Long Term Debt Total | 28,133,809USD | 28,494,868USD | 27,270,230USD | 27,636,823USD | 27,996,353USD | 28,545,930USD | 29,183,971USD | 29,814,956USD |
| Long Term Debt | 3,154,093USD | 3,195,029USD | — | 3,275,692USD | — | 3,547,709USD | 3,874,246USD | 4,197,196USD |
| Net Receivables | 4,319,518USD | 3,812,249USD | 3,959,730USD | 3,546,179USD | 3,926,144USD | 3,421,635USD | 3,582,225USD | 3,293,416USD |
| Accounts Payable | 3,521,812USD | 2,773,773USD | — | 2,203,791USD | 2,485,158USD | 1,880,537USD | 2,271,963USD | 2,498,676USD |
| Property Plant Equipment Net | 76,433,196USD | 27,869,079USD | 75,518,233USD | 27,295,215USD | 27,822,627USD | 28,346,470USD | 28,866,800USD | 29,383,660USD |
| Property Plant Equipment Gross | 27,394,934USD | 27,869,079USD | — | 27,295,215USD | 27,822,627USD | 28,346,470USD | 28,866,800USD | 29,383,660USD |
| Common Stock Shares Outstanding | 2,015,780shares | 2,015,780shares | 2,015,780shares | 2,015,780shares | 2,015,780shares | 2,015,780shares | 2,015,780shares | 2,015,780shares |
| Non Current Assets Total | 76,433,196USD | 81,670,857USD | — | 81,014,327USD | 75,757,916USD | 76,524,288USD | 83,657,209USD | 82,775,620USD |
| Non Current Liabilities Total | 34,077,748USD | 32,383,868USD | — | 31,712,823USD | 28,735,332USD | 32,644,930USD | 33,276,971USD | 33,882,956USD |
| Non Currrent Assets Other | 2,868,422USD | 53,801,778USD | -85,943,233USD | 53,719,112USD | 47,935,289USD | 48,177,818USD | 54,790,409USD | 53,391,960USD |
| Net Working Capital | 1,145,549USD | 3,140,881USD | — | 3,552,393USD | -451,190USD | 3,789,614USD | 2,517,899USD | 4,036,558USD |
| Unclassified Non Current Assets | -10,064,544USD | — | — | — | -6,195,719USD | -5,255,822USD | -10,306,000USD | -2,185,710USD |
| Unclassified Current Liabilities | -3,521,812USD | — | — | — | -3,314,021USD | — | -7,119,494USD | -3,283,089USD |
| Unclassified Non Current Liabilities | 30,923,655USD | 29,188,839USD | — | 28,437,131USD | 28,735,332USD | 29,097,221USD | 29,402,725USD | 29,685,760USD |
| Other Current Assets | — | 1,040,148USD | -5,718,475USD | 1,016,479USD | 975,959USD | 975,959USD | 1,041,624USD | 1,040,761USD |
| Other Current Liab | — | 1,126,725USD | 3,983,299USD | 1,085,298USD | 1,044,777USD | 1,043,557USD | 1,077,964USD | 1,120,060USD |
| Unclassified Equity | — | — | 2,058,393USD | — | — | — | — | — |
| Short Long Term Debt | — | — | — | — | 3,314,021USD | — | — | — |
| Current Deferred Revenue | — | — | — | — | — | — | 1,077,964USD | 1,120,060USD |
| Short Term Investments | — | — | — | — | — | — | 0USD | 2,149,996USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-07-31 · USD | FY 20242024-07-31 · USD | FY 20232023-07-31 · USD | FY 20222022-07-31 · USD | FY 20212021-07-31 · USD | FY 20202020-07-31 · USD | FY 20192019-07-31 · USD | FY 20182018-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 98,474,426USD | 89,525,035USD | 91,915,382USD | 94,011,318USD | 97,509,122USD | 100,419,857USD | 68,789,075USD | 66,562,473USD |
| Other Current Assets | -5,718,475USD | 1,041,624USD | 1,001,814USD | 1,049,312USD | 3,267,057USD | 3,533,248USD | -7,334,339USD | 2,051,921USD |
| Total Liab | 45,712,529USD | 36,626,898USD | 38,610,677USD | 40,623,649USD | 43,409,082USD | 46,717,849USD | 14,181,062USD | 13,469,261USD |
| Total Stockholder Equity | 52,761,897USD | 52,898,137USD | 53,304,705USD | 53,387,669USD | 54,100,040USD | 53,702,008USD | 54,608,013USD | 53,093,212USD |
| Other Current Liab | 3,983,299USD | 1,077,964USD | 1,005,925USD | 1,051,428USD | 834,470USD | 166,024USD | 2,534,319USD | 1,208,685USD |
| Common Stock | 2,178,297USD | 2,178,297USD | 2,178,297USD | 2,178,297USD | 2,178,297USD | 2,178,297USD | 2,178,297USD | 2,178,297USD |
| Retained Earnings | 48,525,207USD | 48,661,447USD | 49,068,015USD | 49,150,979USD | 49,863,350USD | 49,465,318USD | 50,371,323USD | 48,369,386USD |
| Other Assets | 98,474,426USD | 10,306,000USD | 3,250,700USD | 3,614,640USD | 3,739,243USD | 2,986,648USD | 5,209,167USD | 5,059,571USD |
| Cash | 1,758,745USD | 1,243,977USD | 1,215,921USD | 1,020,585USD | 1,552,389USD | 3,260,135USD | 4,117,647USD | 5,255,073USD |
| Cash And Short Term Investments | 1,758,745USD | 1,243,977USD | 3,516,362USD | 3,781,654USD | 5,453,482USD | 7,005,040USD | 7,697,874USD | 8,396,901USD |
| Total Current Liabilities | 6,220,556USD | 3,349,927USD | 2,724,360USD | 3,373,192USD | 3,467,375USD | 3,581,192USD | 8,636,123USD | 3,698,976USD |
| Net Debt | 25,511,485USD | 27,939,994USD | 30,440,396USD | 31,937,872USD | 33,807,318USD | 35,135,522USD | 1,169,515USD | 177,713USD |
| Short Term Debt | 2,237,257USD | 6,041,530USD | 3,458,200USD | 3,385,142USD | 3,314,963USD | 3,171,309USD | 5,287,162USD | 168,501USD |
| Short Long Term Debt Total | 27,270,230USD | 29,183,971USD | 31,656,317USD | 32,958,457USD | 35,359,707USD | 38,395,657USD | 5,977,582USD | 5,432,786USD |
| Net Receivables | 3,959,730USD | 3,582,225USD | 3,044,190USD | 2,771,121USD | 2,416,769USD | 2,219,946USD | 411,837USD | 261,096USD |
| Property Plant Equipment Net | 75,518,233USD | 28,866,800USD | 30,913,904USD | 32,108,363USD | 34,566,169USD | 37,077,038USD | 53,129,303USD | 50,792,984USD |
| Common Stock Shares Outstanding | 2,015,780shares | 2,015,780shares | 2,015,780shares | 2,015,780shares | 2,015,780shares | 2,015,780shares | 2,015,780shares | 2,015,780shares |
| Non Currrent Assets Other | -85,943,233USD | 54,790,409USD | 53,439,112USD | 54,300,868USD | 51,805,645USD | 46,839,680USD | 54,758,243USD | 52,710,727USD |
| Unclassified Equity | 2,058,393USD | — | — | 1,167,948USD | — | 1,167,948USD | 1,167,948USD | 1,167,948USD |
| Capital Stock | — | 2,178,297USD | 2,178,297USD | 2,178,297USD | 2,178,297USD | 2,178,297USD | 2,178,297USD | 2,178,297USD |
| Total Current Assets | — | 5,867,826USD | 7,562,366USD | 7,602,087USD | 11,137,308USD | 12,758,234USD | 10,450,605USD | 10,709,918USD |
| Current Deferred Revenue | — | 1,077,964USD | -3,458,200USD | -3,385,142USD | -3,314,963USD | 643,628USD | 783,678USD | 644,728USD |
| Long Term Debt | — | 3,874,246USD | 5,144,205USD | 6,358,289USD | 7,518,777USD | 9,350,691USD | 690,420USD | 5,264,285USD |
| Short Term Investments | — | 0USD | 2,300,441USD | 2,761,069USD | 3,901,093USD | 3,744,905USD | 3,580,227USD | 3,141,828USD |
| Accounts Payable | — | 2,271,963USD | 1,718,435USD | 2,321,764USD | 2,632,905USD | 2,771,540USD | 30,964USD | 74,205USD |
| Property Plant Equipment Gross | — | 28,866,800USD | 30,913,904USD | 84,515,106USD | 34,566,169USD | 37,077,038USD | 96,641,721USD | 92,411,787USD |
| Non Current Assets Total | — | 83,657,209USD | 84,353,016USD | 86,409,231USD | 86,371,814USD | 87,661,623USD | 58,338,470USD | 55,852,555USD |
| Non Current Liabilities Total | — | 33,276,971USD | 35,886,317USD | 37,250,457USD | 39,941,707USD | 43,136,657USD | 5,544,939USD | 9,770,285USD |
| Net Working Capital | — | 2,517,899USD | 4,838,006USD | 6,857,465USD | 7,669,933USD | 9,820,670USD | 1,814,482USD | 7,010,942USD |
| Unclassified Non Current Assets | — | -10,306,000USD | -3,250,700USD | -3,614,640USD | -3,739,243USD | -2,986,648USD | -58,338,470USD | -55,852,555USD |
| Unclassified Current Liabilities | — | -7,119,494USD | -3,458,200USD | -3,385,142USD | -3,314,963USD | -3,171,309USD | -5,287,162USD | 1,434,356USD |
| Unclassified Non Current Liabilities | — | 29,402,725USD | 22,255,487USD | -7,665,192USD | 23,267,217USD | -8,322,192USD | -7,616,203USD | -6,990,764USD |
| Deferred Long Term Liab | — | — | 3,250,700USD | 4,292,000USD | 3,739,243USD | 4,741,000USD | 5,096,000USD | 4,506,000USD |
| Other Liab | — | — | 5,235,925USD | 5,343,428USD | 5,416,470USD | 5,550,652USD | 6,235,361USD | 5,748,382USD |
| Inventory | — | — | 6,263,739USD | 410,825USD | 8,118,545USD | 10,156,995USD | 9,675,233USD | 0USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | 0USD | 0USD | 0USD | 487,136USD |
| Net Tangible Assets | — | — | 53,304,705USD | 53,387,669USD | 54,100,040USD | 53,702,008USD | 54,608,013USD | 53,093,212USD |
| Unclassified Current Assets | — | — | -6,263,739USD | — | -8,118,545USD | -10,156,995USD | -7,334,339USD | — |
| Accumulated Depreciation | — | — | — | -36,457,448USD | — | -33,007,989USD | -43,512,418USD | -41,618,803USD |
| Treasury Stock | — | — | — | -1,287,852USD | — | -1,287,852USD | -1,287,852USD | -1,287,852USD |
| Non Current Liabilities Other | — | — | — | 28,921,932USD | — | 31,816,506USD | 1,139,361USD | 1,242,382USD |
| Long Term Investments | — | — | — | — | — | 3,744,905USD | 3,580,227USD | 3,141,828USD |
| Intangible Assets | — | — | — | — | — | — | 0USD | 0USD |
| Good Will | — | — | — | — | — | — | 0USD | 0USD |
| Short Long Term Debt | — | — | — | — | — | — | 5,287,162USD | 168,501USD |
| Additional Paid In Capital | — | — | — | — | — | — | 0USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q2 20262026-01-31 · USD | Q1 20262025-10-31 · USD | Q4 20252025-07-31 · USD | Q3 20252025-04-30 · USD | Q2 20252025-01-31 · USD | Q1 20252024-10-31 · USD | Q4 20242024-07-31 · USD | Q3 20242024-04-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -508,960USD | -334,027USD | -92,000USD | 86,784USD | -157,681USD | 26,657USD | -31,085USD | -84,880USD |
| Depreciation | 470,677USD | 472,262USD | 581,991USD | 457,285USD | 445,274USD | 444,066USD | 438,554USD | 429,215USD |
| Other Non Cash Items | 347,598USD | 375,905USD | 28,770USD | 187,021USD | 463,175USD | 237,718USD | 175,137USD | 312,824USD |
| Change To Account Receivables | -513,891USD | 142,859USD | -445,774USD | 384,194USD | -514,096USD | 159,659USD | -303,521USD | -146,251USD |
| Change In Working Capital | -832,438USD | 1,553,123USD | -1,345,978USD | 1,174,552USD | -1,088,200USD | 1,088,200USD | -2,025,013USD | 1,417,528USD |
| Total Cash From Operating Activities | -730,123USD | 1,922,263USD | -827,217USD | 1,928,642USD | -383,432USD | 1,802,641USD | -1,417,407USD | 1,963,687USD |
| Capital Expenditures | -411,346USD | -411,346USD | -669,213USD | -1,060,227USD | -202,745USD | -460,104USD | -421,323USD | -1,173,832USD |
| Free Cash Flow | -318,777USD | 1,510,917USD | -1,496,430USD | 868,415USD | -586,177USD | 1,342,537USD | -1,838,730USD | 789,855USD |
| Total Cashflows From Investing Activities | -983,503USD | -411,346USD | -669,210USD | -1,060,227USD | -202,745USD | -460,104USD | 1,823,604USD | -1,170,374USD |
| Net Borrowings | -40,936USD | -40,532USD | — | -39,734USD | -239,274USD | -336,065USD | -332,478USD | -328,871USD |
| Total Cash From Financing Activities | -40,936USD | -40,532USD | -40,131USD | -39,734USD | -239,274USD | -336,065USD | -332,478USD | -328,871USD |
| Change In Cash | -1,754,562USD | 1,470,385USD | -1,536,558USD | 828,681USD | -825,451USD | 1,006,472USD | 73,719USD | 464,442USD |
| Begin Period Cash Flow | 3,229,130USD | 1,758,745USD | 3,295,303USD | 2,466,622USD | 3,292,073USD | 2,285,601USD | 2,211,882USD | 1,747,440USD |
| End Period Cash Flow | 1,474,568USD | 3,229,130USD | 1,758,745USD | 3,295,303USD | 2,466,622USD | 3,292,073USD | 2,285,601USD | 2,211,882USD |
| Other Cashflows From Investing Activities | -1,394,849USD | — | — | — | -202,745USD | -460,104USD | — | -1,170,374USD |
| Investments | — | — | — | -1,060,227USD | -202,745USD | -460,104USD | 1,823,604USD | -1,170,374USD |
| Unclassified Investing Cash Flow | — | — | — | 1,060,227USD | — | — | — | 2,344,206USD |
| Other Cashflows From Financing Activities | — | — | — | — | -239,274USD | -336,065USD | 1,823,604USD | -1,170,374USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | -1,823,604USD | 1,170,374USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-07-31 · USD | FY 20242024-07-31 · USD | FY 20232023-07-31 · USD | FY 20222022-07-31 · USD | FY 20212021-07-31 · USD | FY 20202020-07-31 · USD | FY 20192019-07-31 · USD | FY 20182018-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -136,240USD | -406,568USD | -82,964USD | -712,371USD | 398,032USD | -906,005USD | 1,514,801USD | 2,974,141USD |
| Depreciation | 2,306,059USD | 1,725,291USD | 1,688,557USD | 1,742,458USD | 1,785,468USD | 1,661,280USD | 1,960,994USD | 1,775,690USD |
| Other Non Cash Items | 380,317USD | 417,654USD | 1,659,242USD | 1,994,656USD | -414,285USD | 1,062,656USD | -694,228USD | 245,080USD |
| Change To Account Receivables | -416,017USD | -515,174USD | -187,659USD | -707,272USD | -432,823USD | -394,708USD | -149,850USD | -87,588USD |
| Change In Working Capital | -29,502USD | -164,647USD | -980,925USD | -1,045,298USD | -541,785USD | 107,608USD | 377,803USD | -515,097USD |
| Total Cash From Operating Activities | 2,520,634USD | 1,434,730USD | 2,221,910USD | 1,689,445USD | 1,068,430USD | 1,570,539USD | 3,424,326USD | 3,226,619USD |
| Capital Expenditures | -2,392,284USD | -2,484,141USD | -1,046,307USD | -1,733,714USD | -2,253,933USD | -6,361,240USD | -4,297,313USD | -3,083,585USD |
| Free Cash Flow | 128,349USD | -1,049,411USD | 1,175,603USD | -44,269USD | -1,185,503USD | -4,790,701USD | -872,987USD | 143,034USD |
| Total Cashflows From Investing Activities | -2,392,286USD | -58,793USD | -821,876USD | -855,667USD | -1,890,212USD | -6,462,000USD | -4,410,668USD | -3,497,647USD |
| Total Cash From Financing Activities | -655,204USD | -1,308,071USD | -1,252,196USD | -1,198,600USD | -1,147,300USD | 4,031,538USD | -629,557USD | 144,906USD |
| Change In Cash | -526,856USD | 67,866USD | 147,838USD | -364,822USD | -1,969,082USD | -859,923USD | -1,615,899USD | -126,122USD |
| Begin Period Cash Flow | 2,285,601USD | 2,217,735USD | 2,069,897USD | 2,434,719USD | 4,403,801USD | 5,263,724USD | 6,879,623USD | 5,381,195USD |
| End Period Cash Flow | 1,758,745USD | 2,285,601USD | 2,217,735USD | 2,069,897USD | 2,434,719USD | 4,403,801USD | 5,263,724USD | 5,255,073USD |
| Investments | — | -58,793USD | -821,876USD | 878,047USD | 363,721USD | -100,760USD | -113,355USD | -85,246USD |
| Net Borrowings | — | -1,308,071USD | -1,252,196USD | -1,198,600USD | -1,147,300USD | 4,031,538USD | -629,557USD | 144,906USD |
| Other Cashflows From Financing Activities | — | -58,793USD | -821,876USD | -855,667USD | -1,890,212USD | -232,200USD | -461,056USD | 307,474USD |
| Unclassified Investing Cash Flow | — | 2,484,141USD | 1,868,183USD | — | 1,890,212USD | 6,462,000USD | 4,410,668USD | — |
| Stock Based Compensation | — | — | 150,787USD | 614,897USD | -1,006,635USD | 232,134USD | -325,044USD | 805USD |
| Change To Inventory | — | — | 187,659USD | 707,272USD | 432,823USD | 405,869USD | 562,262USD | -689,166USD |
| Change To Liabilities | — | — | -603,329USD | -311,141USD | -138,635USD | 805,160USD | 728,481USD | -416,050USD |
| Other Cashflows From Investing Activities | — | — | -821,876USD | -855,667USD | -1,890,212USD | -6,462,000USD | -4,410,668USD | -328,816USD |
| Cash And Cash Equivalents Changes | — | — | — | -364,822USD | — | -859,923USD | -1,615,899USD | -126,122USD |
| Unclassified Financing Cash Flow | — | — | — | — | 1,890,212USD | — | — | — |
| Dividends Paid | — | — | — | — | — | — | 0USD | 0USD |
| Sale Purchase Of Stock | — | — | — | — | — | — | 0USD | 0USD |
| Exchange Rate Changes | — | — | — | — | — | — | 0USD | 0USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | — | -1,254,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.