marketcaparena

MATX

Matson, Inc.

Company overview

Market capitalization
$6.68B
Employees
4,170
Latest publication
2026-09-29
About Matson, Inc.

Matson, Inc., together with its subsidiaries, engages in the provision of ocean transportation and logistics services. It operates through two segments, Ocean Transportation and Logistics. The company offers ocean freight transportation services to the domestic non-contiguous economies of Hawaii, Alaska and Guam, and to other island economies in Micronesia; and transports dry containers of mixed commodities, refrigerated commodities, food products, beverages, building materials, automobiles, household goods, livestock, seafood, general sustenance cargo, e-commerce related goods, garments, consumer electronics, footwear, retail merchandise, and other merchandise. It also operates an expedited service from China to Long Beach, California, and various islands in the South Pacific, as well as Okinawa, Japan; and provides stevedoring, refrigerated cargo, inland transportation, container equipment maintenance, and other terminal services on the Hawaiian islands of Oahu, Hawaii, Maui, and Kauai, as well as in the Alaska terminal locations of Anchorage, Kodiak, and Dutch Harbor. In addition, the company provides multimodal transportation brokerage of domestic and international rail intermodal, long-haul and regional highway trucking, specialized hauling, flat-bed and project, less-than-truckload (LCL), and expedited freight services; LCL consolidation and freight forwarding services; warehousing, trans-loading, value-added packaging and distribution services; purchase order management, booking services, and non-vessel operating common carrier freight forwarding services. It serves the U.S. military, freight forwarders and non-vessel owning common carriers, retailers and consumer goods manufacturers, and other customers. The company was formerly known as Alexander & Baldwin Holdings, Inc. and changed its name to Matson, Inc. in June 2012. Matson, Inc. was founded in 1882 and is headquartered in Honolulu, Hawaii.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue969,400,000USD757,800,000USD851,900,000USD880,100,000USD830,500,000USD782,000,000USD890,300,000USD962,000,000USD
Cost Of Revenue1,547,800,000USD623,900,000USD640,500,000USD661,100,000USD650,400,000USD631,100,000USD652,500,000USD654,300,000USD
Gross Profit-578,400,000USD133,900,000USD211,400,000USD219,000,000USD180,100,000USD150,900,000USD237,800,000USD307,700,000USD
Selling General Administrative78,000,000USD77,500,000USD77,000,000USD67,300,000USD74,400,000USD75,400,000USD80,800,000USD72,300,000USD
General And Administrative Expenses78,000,000USD———————
Total Operating Expenses-737,300,000USD77,500,000USD77,000,000USD67,300,000USD74,400,000USD75,400,000USD80,800,000USD72,300,000USD
Operating Income158,900,000USD56,400,000USD134,400,000USD151,700,000USD105,700,000USD75,500,000USD157,000,000USD235,400,000USD
Total Other Income Expense Net5,000,000USD11,500,000USD16,600,000USD17,200,000USD16,000,000USD16,700,000USD1,200,000USD17,400,000USD
Interest Income5,000,000USD6,100,000USD6,700,000USD7,600,000USD8,000,000USD9,400,000USD10,300,000USD10,400,000USD
Interest Expense1,600,000USD1,600,000USD1,600,000USD1,800,000USD1,700,000USD1,700,000USD1,400,000USD1,800,000USD
Income Before Tax163,900,000USD67,900,000USD151,000,000USD168,900,000USD121,700,000USD92,200,000USD158,200,000USD252,800,000USD
Income Tax Expense34,500,000USD11,300,000USD7,900,000USD34,200,000USD27,000,000USD19,900,000USD30,200,000USD53,700,000USD
Equity Method Income Loss4,800,000USD———————
Net Income129,400,000USD56,600,000USD143,100,000USD134,700,000USD94,700,000USD72,300,000USD128,000,000USD199,100,000USD
Net Income Applicable To Common Shares129,400,000USD———————
Net Interest Income—4,500,000USD5,100,000USD5,800,000USD6,300,000USD7,700,000USD8,900,000USD8,600,000USD
Tax Provision—11,300,000USD7,900,000USD34,200,000USD27,000,000USD19,900,000USD30,200,000USD53,700,000USD
Net Income From Continuing Ops—56,600,000USD143,100,000USD134,700,000USD94,700,000USD72,300,000USD128,000,000USD199,100,000USD
Ebit—69,500,000USD152,600,000USD170,700,000USD123,400,000USD93,900,000USD159,600,000USD254,600,000USD
Ebitda—145,400,000USD195,600,000USD244,800,000USD197,000,000USD169,000,000USD199,300,000USD334,200,000USD
Depreciation And Amortization—75,900,000USD43,000,000USD74,100,000USD73,600,000USD75,100,000USD39,700,000USD79,600,000USD
Reconciled Depreciation—75,900,000USD77,200,000USD74,100,000USD73,600,000USD75,100,000USD70,000,000USD72,300,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue3,344,500,000USD3,421,800,000USD3,094,600,000USD4,343,000,000USD3,925,300,000USD2,383,300,000USD2,203,100,000USD2,222,800,000USD
Cost Of Revenue2,583,100,000USD2,565,900,000USD2,470,700,000USD2,811,500,000USD2,557,600,000USD1,904,300,000USD1,878,000,000USD1,875,000,000USD
Gross Profit761,400,000USD855,900,000USD623,900,000USD1,531,500,000USD1,367,700,000USD479,000,000USD325,100,000USD347,800,000USD
Selling General Administrative294,100,000USD303,600,000USD283,300,000USD261,000,000USD236,500,000USD225,000,000USD216,800,000USD220,800,000USD
Total Operating Expenses294,100,000USD303,600,000USD283,300,000USD261,000,000USD236,500,000USD225,000,000USD216,800,000USD220,800,000USD
Operating Income467,300,000USD552,300,000USD340,600,000USD1,270,500,000USD1,131,200,000USD254,000,000USD108,300,000USD127,000,000USD
Interest Income31,700,000USD48,300,000USD33,100,000USD8,200,000USD0USD0USD22,500,000USD18,700,000USD
Interest Expense17,000,000USD7,500,000USD12,200,000USD18,000,000USD22,600,000USD27,400,000USD22,500,000USD18,700,000USD
Net Interest Income24,900,000USD40,800,000USD19,600,000USD-9,800,000USD-22,600,000USD-27,400,000USD-22,500,000USD-18,700,000USD
Income Before Tax533,799,999USD599,400,000USD373,000,000USD1,352,300,000USD1,171,300,000USD259,000,000USD107,800,000USD147,700,000USD
Income Tax Expense89,000,000USD123,000,000USD75,900,000USD288,400,000USD243,900,000USD65,900,000USD25,100,000USD38,700,000USD
Tax Provision89,000,000USD123,000,000USD74,000,000USD288,400,000USD243,900,000USD65,900,000USD25,100,000USD38,700,000USD
Net Income444,800,000USD476,400,000USD297,100,000USD1,063,900,000USD927,400,000USD193,100,000USD82,700,000USD109,000,000USD
Net Income From Continuing Ops444,800,000USD476,400,000USD312,700,000USD1,063,900,000USD927,400,000USD193,100,000USD82,700,000USD109,000,000USD
Ebit550,799,999USD606,900,000USD385,200,000USD1,370,300,000USD1,193,900,000USD286,400,000USD130,300,000USD166,400,000USD
Ebitda879,699,999USD916,000,000USD690,500,000USD1,683,100,000USD1,449,500,000USD494,300,000USD322,700,000USD258,100,000USD
Depreciation And Amortization328,900,000USD309,100,000USD305,300,000USD312,800,000USD255,600,000USD207,900,000USD192,400,000USD91,700,000USD
Reconciled Depreciation300,000,000USD286,800,000USD291,100,000USD294,300,000USD239,200,000USD189,700,000USD161,100,000USD94,400,000USD
Total Other Income Expense Net66,499,999USD47,100,000USD32,400,000USD81,800,000USD40,100,000USD5,000,000USD-500,000USD20,700,000USD
Non Operating Income Net Other———16,700,000USD6,400,000USD6,100,000USD—2,600,000USD
Net Income Applicable To Common Shares———1,063,900,000USD927,400,000USD193,100,000USD82,700,000USD109,000,000USD
Research Development———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets4,713,500,000USD4,583,000,000USD4,760,000,000USD4,602,100,000USD4,482,100,000USD4,527,000,000USD4,595,400,000USD4,442,200,000USD
Cash And Equivalents119,300,000USD———————
Total Current Assets536,000,000USD436,400,000USD471,900,000USD447,100,000USD424,500,000USD468,000,000USD609,600,000USD651,800,000USD
Other Current Assets81,400,000USD78,400,000USD73,200,000USD45,300,000USD56,700,000USD55,200,000USD52,800,000USD53,800,000USD
Other Non Current Assets94,500,000USD———————
Total Liabilities1,940,400,000USD———————
Total Current Liabilities603,800,000USD529,900,000USD527,400,000USD540,600,000USD546,900,000USD546,400,000USD560,400,000USD577,700,000USD
Other Non Current Liabilities88,300,000USD———————
Total Stockholder Equity2,773,100,000USD2,730,100,000USD2,759,000,000USD2,689,300,000USD2,618,000,000USD2,633,200,000USD2,652,000,000USD2,556,700,000USD
Total Equity Including Noncontrolling Interest2,773,100,000USD———————
Short Long Term Debt39,700,000USD39,700,000USD39,700,000USD39,700,000USD39,700,000USD39,700,000USD39,700,000USD39,700,000USD
Long Term Debt292,700,000USD302,200,000USD312,100,000USD321,500,000USD331,500,000USD340,900,000USD350,800,000USD360,200,000USD
Property Plant Equipment Net3,053,300,000USD2,856,200,000USD2,499,400,000USD2,764,000,000USD2,653,900,000USD2,639,200,000USD2,618,600,000USD2,443,300,000USD
Goodwill327,800,000USD———————
Intangible Assets140,300,000USD143,500,000USD146,600,000USD149,700,000USD152,900,000USD156,300,000USD159,400,000USD164,000,000USD
Accounts Payable297,900,000USD254,300,000USD244,900,000USD282,400,000USD282,400,000USD274,000,000USD268,500,000USD294,100,000USD
Short Term Debt132,800,000USD165,000,000USD168,200,000USD156,700,000USD148,800,000USD158,900,000USD168,700,000USD146,300,000USD
Common Stock22,400,000USD22,700,000USD22,800,000USD23,400,000USD23,800,000USD24,500,000USD24,700,000USD24,900,000USD
Retained Earnings2,472,000,000USD2,431,700,000USD2,439,400,000USD2,382,900,000USD2,312,500,000USD2,330,800,000USD2,337,100,000USD2,251,300,000USD
Accumulated Other Comprehensive Income-1,300,000USD1,100,000USD1,600,000USD-8,599,999USD-6,300,000USD-6,800,000USD-6,500,000USD-10,000,000USD
Total Liab—1,852,900,000USD2,001,000,000USD1,912,800,000USD1,864,100,000USD1,893,800,000USD1,943,400,000USD1,885,500,000USD
Other Current Liab—110,600,000USD108,600,000USD101,500,000USD115,700,000USD113,500,000USD109,100,000USD431,400,000USD
Capital Stock—22,700,000USD22,800,000USD23,400,000USD23,800,000USD24,500,000USD24,700,000USD24,900,000USD
Good Will—327,800,000USD327,800,000USD327,800,000USD327,800,000USD327,800,000USD327,800,000USD327,800,000USD
Cash—100,100,000USD141,900,000USD92,700,000USD59,100,000USD122,000,000USD266,800,000USD270,300,000USD
Cash And Short Term Investments—100,100,000USD141,900,000USD92,700,000USD59,100,000USD122,000,000USD266,800,000USD270,300,000USD
Net Debt—597,100,000USD585,200,000USD626,300,000USD606,200,000USD584,000,000USD482,200,000USD386,700,000USD
Short Long Term Debt Total—697,200,000USD727,100,000USD719,000,000USD665,300,000USD706,000,000USD749,000,000USD657,000,000USD
Long Term Investments—101,500,000USD96,200,000USD107,200,000USD98,300,000USD91,000,000USD84,100,000USD93,300,000USD
Net Receivables—257,899,999USD256,800,000USD278,100,000USD308,700,000USD290,800,000USD290,000,000USD327,700,000USD
Property Plant Equipment Gross—4,397,200,000USD4,376,600,000USD4,352,800,000USD4,210,700,000USD4,162,300,000USD4,110,400,000USD3,910,900,000USD
Common Stock Shares Outstanding—30,600,000shares31,100,000shares31,800,000shares32,400,000shares33,200,000shares33,700,000shares33,800,000shares
Non Current Assets Total—4,146,600,000USD4,288,100,000USD4,155,000,000USD4,057,600,000USD4,059,000,000USD3,985,800,000USD3,790,400,000USD
Non Current Liabilities Total—1,323,000,000USD1,473,600,000USD1,372,200,000USD1,317,200,000USD1,347,400,000USD1,383,000,000USD1,307,800,000USD
Non Current Liabilities Other—88,100,000USD9,600,000USD106,400,000USD106,900,000USD106,400,000USD9,100,000USD104,500,000USD
Non Currrent Assets Other—196,100,000USD561,000,000USD806,300,000USD824,700,000USD844,700,000USD795,900,000USD762,000,000USD
Net Working Capital—-93,500,000USD-55,500,000USD-93,500,000USD-122,400,000USD-78,400,000USD49,200,000USD74,100,000USD
Unclassified Non Current Assets—521,500,000USD657,100,000USD—————
Unclassified Current Liabilities—-39,700,000USD-39,700,000USD-39,700,000USD-39,700,000USD-39,700,000USD-31,100,000USD-333,800,000USD
Unclassified Non Current Liabilities—932,700,000USD1,151,900,000USD944,300,000USD878,800,000USD900,100,000USD1,023,100,000USD843,100,000USD
Unclassified Equity—251,900,000USD272,400,000USD268,199,999USD264,200,000USD260,200,000USD272,000,000USD265,600,000USD
Current Deferred Revenue——5,700,000USD———5,500,000USD-294,100,000USD
Inventory———31,000,000USD——-19,100,000USD-12,400,000USD
Other Assets——————-132,000,000USD—
Short Term Investments———————635,400,000USD
Unclassified Current Assets———————-635,400,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets4,760,000,000USD4,595,400,000USD4,294,600,000USD4,330,000,000USD3,693,100,000USD2,900,600,000USD2,845,400,000USD2,506,600,000USD
Intangible Assets146,600,000USD159,400,000USD176,400,000USD174,900,000USD181,100,000USD192,000,000USD202,900,000USD214,000,000USD
Other Current Assets73,200,000USD52,800,000USD44,400,000USD66,600,000USD50,000,000USD37,800,000USD49,700,000USD48,300,000USD
Total Liab2,001,000,000USD1,943,400,000USD1,893,900,000USD2,033,100,000USD2,025,700,000USD1,939,400,000USD2,039,700,000USD1,751,300,000USD
Total Stockholder Equity2,759,000,000USD2,652,000,000USD2,400,700,000USD2,296,900,000USD1,667,400,000USD961,200,000USD805,700,000USD755,300,000USD
Other Current Liab108,600,000USD109,100,000USD100,000,000USD103,300,000USD98,300,000USD80,900,000USD76,800,000USD76,200,000USD
Common Stock22,800,000USD24,700,000USD25,800,000USD27,200,000USD30,700,000USD32,400,000USD32,200,000USD32,000,000USD
Capital Stock22,800,000USD24,700,000USD25,800,000USD27,200,000USD30,700,000USD32,400,000USD32,200,000USD32,000,000USD
Retained Earnings2,439,400,000USD2,337,100,000USD2,089,700,000USD1,986,200,000USD1,353,500,000USD658,100,000USD504,200,000USD460,000,000USD
Good Will327,800,000USD327,800,000USD327,800,000USD327,800,000USD327,800,000USD327,800,000USD327,800,000USD327,800,000USD
Cash141,900,000USD266,800,000USD134,000,000USD253,700,000USD287,700,000USD14,400,000USD21,200,000USD19,600,000USD
Cash And Short Term Investments141,900,000USD266,800,000USD134,000,000USD253,700,000USD287,700,000USD14,400,000USD21,200,000USD19,600,000USD
Total Current Assets471,900,000USD609,600,000USD602,300,000USD759,600,000USD704,500,000USD305,900,000USD289,600,000USD318,400,000USD
Total Current Liabilities527,400,000USD560,400,000USD562,300,000USD581,600,000USD612,400,000USD511,500,000USD436,700,000USD370,800,000USD
Current Deferred Revenue5,700,000USD5,500,000USD6,400,000USD646,500,000USD-308,400,000USD4,200,000USD6,900,000USD5,700,000USD
Net Debt585,200,000USD482,200,000USD591,000,000USD657,000,000USD772,000,000USD989,700,000USD1,201,800,000USD836,800,000USD
Short Term Debt168,200,000USD168,700,000USD176,400,000USD220,500,000USD202,600,000USD131,600,000USD115,000,000USD42,100,000USD
Short Long Term Debt39,700,000USD39,700,000USD39,700,000USD76,900,000USD65,000,000USD59,200,000USD48,400,000USD42,100,000USD
Short Long Term Debt Total727,100,000USD749,000,000USD725,000,000USD910,700,000USD1,059,700,000USD1,004,100,000USD1,223,000,000USD856,400,000USD
Long Term Debt312,100,000USD350,800,000USD389,300,000USD427,700,000USD549,700,000USD685,600,000USD910,000,000USD814,300,000USD
Long Term Investments96,200,000USD84,100,000USD85,500,000USD81,200,000USD58,700,000USD48,700,000USD76,200,000USD87,000,000USD
Net Receivables256,800,000USD290,000,000USD423,900,000USD439,300,000USD366,800,000USD253,700,000USD218,700,000USD250,500,000USD
Accounts Payable244,900,000USD268,500,000USD277,900,000USD255,600,000USD308,400,000USD283,100,000USD235,700,000USD246,800,000USD
Property Plant Equipment Net2,499,400,000USD2,618,600,000USD2,379,500,000USD2,359,400,000USD2,312,900,000USD1,941,300,000USD1,854,200,000USD1,366,600,000USD
Property Plant Equipment Gross4,376,600,000USD4,110,400,000USD3,776,800,000USD3,685,600,000USD3,522,000,000USD1,941,300,000USD1,854,200,000USD1,366,600,000USD
Accumulated Other Comprehensive Income1,600,000USD-6,500,000USD-8,200,000USD-6,900,000USD-30,900,000USD-50,800,000USD-36,900,000USD-34,500,000USD
Common Stock Shares Outstanding31,100,000shares34,200,000shares35,700,000shares39,300,000shares43,200,000shares43,500,000shares43,300,000shares43,000,000shares
Non Current Assets Total4,288,100,000USD3,985,800,000USD3,692,300,000USD3,570,400,000USD2,988,600,000USD2,594,700,000USD2,555,800,000USD2,188,200,000USD
Non Current Liabilities Total1,473,600,000USD1,383,000,000USD1,331,600,000USD1,451,500,000USD1,413,300,000USD1,427,900,000USD1,603,000,000USD1,380,500,000USD
Non Current Liabilities Other9,600,000USD9,100,000USD21,600,000USD377,300,000USD438,400,000USD352,700,000USD29,200,000USD177,300,000USD
Non Currrent Assets Other561,000,000USD795,900,000USD723,100,000USD627,100,000USD108,100,000USD84,900,000USD94,700,000USD88,100,000USD
Net Working Capital-55,500,000USD49,200,000USD40,000,000USD178,000,000USD92,100,000USD-205,600,000USD-147,100,000USD-52,400,000USD
Unclassified Non Current Assets657,100,000USD——-627,100,000USD-542,700,000USD-81,000,000USD-94,700,000USD—
Unclassified Current Liabilities-39,700,000USD-31,100,000USD-38,100,000USD-721,200,000USD-61,900,000USD-47,500,000USD-46,100,000USD-42,100,000USD
Unclassified Non Current Liabilities1,151,900,000USD1,023,100,000USD920,700,000USD-761,300,000USD-863,600,000USD-742,300,000USD109,800,000USD-413,800,000USD
Unclassified Equity272,400,000USD272,000,000USD267,600,000USD263,200,000USD283,400,000USD289,100,000USD274,000,000USD265,800,000USD
Other Assets—-132,000,000USD-725,599,999USD627,100,000USD542,700,000USD81,000,000USD94,700,000USD116,600,000USD
Inventory——1USD-456,700,000USD22,600,000USD1USD-6,200,000USD-250,500,000USD
Deferred Long Term Liab———646,500,000USD425,200,000USD389,600,000USD59,000,000USD312,700,000USD
Other Liab———761,300,000USD863,600,000USD742,300,000USD495,000,000USD490,000,000USD
Net Tangible Assets———1,794,200,000USD1,158,500,000USD441,400,000USD275,000,000USD213,500,000USD
Unclassified Current Assets————-22,600,000USD-48,000,001USD——
Short Term Investments—————48,000,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Stock Based Compensation11,700,000USD
Deferred Income Tax3,100,000USD
Change To Liabilities48,100,000USD
Change In Working Capital41,100,000USD
Operating Cash Flow231,600,000USD
Investing Cash Flow-67,400,000USD
Net Debt Issuance-19,900,000USD
Net Common Stock Issuance-144,900,000USD
Common Dividends Paid-22,000,000USD
Financing Cash Flow-186,800,000USD
Change In Cash-22,600,000USD
End Cash Flow119,300,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income56,600,000USD143,100,000USD134,700,000USD94,700,000USD72,300,000USD128,000,000USD199,100,000USD113,200,000USD
Depreciation75,900,000USD77,200,000USD81,200,000USD73,600,000USD75,100,000USD70,000,000USD73,200,000USD73,000,000USD
Stock Based Compensation5,500,000USD5,700,000USD5,300,000USD5,900,000USD5,800,000USD7,400,000USD7,100,000USD6,300,000USD
Other Non Cash Items-16,600,000USD13,600,000USD-13,600,000USD-10,100,000USD-18,900,000USD-4,000,000USD-13,300,000USD-17,700,000USD
Change To Account Receivables-1,100,000USD21,300,000USD10,700,000USD-18,100,000USD-1,600,000USD41,500,000USD-2,800,000USD-5,200,000USD
Change In Working Capital-28,100,000USD-52,700,000USD-38,500,000USD-58,400,000USD-45,700,000USD-31,400,000USD-26,200,000USD127,900,000USD
Total Cash From Operating Activities94,000,000USD176,900,000USD173,500,000USD105,600,000USD89,000,000USD174,700,000USD248,600,000USD307,900,000USD
Capital Expenditures-48,400,000USD-89,200,000USD-83,200,000USD89,200,000USD-89,200,000USD-125,400,000USD-60,300,000USD-69,800,000USD
Free Cash Flow45,600,000USD87,700,000USD90,300,000USD194,800,000USD-200,000USD49,300,000USD188,300,000USD238,100,000USD
Investments11,600,000USD215,400,000USD-53,000,000USD-54,000,000USD-129,400,000USD-127,300,000USD-77,700,000USD-72,100,000USD
Total Cashflows From Investing Activities-36,800,000USD-29,200,000USD-53,000,000USD-54,000,000USD-129,400,000USD-127,300,000USD-77,700,000USD-72,100,000USD
Net Borrowings-10,100,000USD-9,700,000USD-10,100,000USD-9,800,000USD-10,100,000USD-9,700,000USD-10,100,000USD—
Total Cash From Financing Activities-99,000,000USD-98,500,000USD-86,900,000USD-114,500,000USD-104,400,000USD-53,300,000USD-68,800,000USD-93,400,000USD
Dividends Paid-11,000,000USD-11,200,000USD-11,400,000USD-11,000,000USD-11,300,000USD-11,300,000USD-11,400,000USD-11,000,000USD
Sale Purchase Of Stock-52,800,000USD-77,500,000USD-65,400,000USD-93,500,000USD-66,900,000USD-31,700,000USD-47,300,000USD-72,800,000USD
Change In Cash-41,800,000USD49,200,000USD33,600,000USD-62,900,000USD-144,800,000USD-5,900,000USD102,100,000USD142,400,000USD
Begin Period Cash Flow141,900,000USD92,700,000USD59,100,000USD122,000,000USD266,800,000USD272,700,000USD170,600,000USD28,200,000USD
End Period Cash Flow100,100,000USD141,900,000USD92,700,000USD59,100,000USD122,000,000USD266,800,000USD272,700,000USD170,600,000USD
Other Cashflows From Investing Activities-48,300,000USD100,400,000USD-53,000,000USD-183,600,000USD200,000USD-56,400,000USD1,200,000USD900,000USD
Other Cashflows From Financing Activities-25,100,000USD-100,000USD-2,100,000USD-200,000USD-16,100,000USD-600,000USD-77,700,000USD200,000USD
Unclassified Investing Cash Flow48,300,000USD-255,800,000USD136,200,000USD94,400,000USD89,000,000USD181,800,000USD59,100,000USD68,900,000USD
Unclassified Operating Cash Flow—-10,000,000USD4,400,000USD——4,700,000USD8,700,000USD5,200,000USD
Unclassified Financing Cash Flow——2,100,000USD———77,700,000USD-9,800,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income444,800,000USD476,400,000USD297,100,000USD1,063,900,000USD927,400,000USD193,100,000USD82,700,000USD109,000,000USD
Depreciation300,000,000USD286,800,000USD284,200,000USD294,300,000USD239,200,000USD189,700,000USD60,700,000USD94,400,000USD
Stock Based Compensation22,700,000USD26,500,000USD23,800,000USD18,300,000USD19,300,000USD18,800,000USD11,300,000USD12,100,000USD
Other Non Cash Items-2,299,999USD-27,800,000USD-26,200,000USD-63,000,000USD-46,500,000USD15,100,000USD77,500,000USD-15,900,000USD
Change To Account Receivables12,300,000USD9,800,000USD-10,900,000USD74,600,000USD-90,300,000USD-48,000,000USD17,800,000USD-29,100,000USD
Change In Working Capital-205,700,000USD-15,000,000USD-88,000,000USD-131,800,000USD-188,500,000USD-39,000,000USD-7,000,000USD76,100,000USD
Total Cash From Operating Activities545,000,000USD767,800,000USD510,500,000USD1,271,900,000USD984,100,000USD429,800,000USD248,800,000USD305,000,000USD
Capital Expenditures-393,400,000USD-310,100,000USD-248,400,000USD-211,100,000USD-325,300,000USD-192,300,000USD-310,300,000USD-401,200,000USD
Free Cash Flow153,700,000USD457,700,000USD262,100,000USD1,060,800,000USD658,800,000USD237,500,000USD-61,500,000USD-96,200,000USD
Investments237,300,000USD-336,100,000USD-307,100,000USD-729,300,000USD-323,400,000USD-177,000,000USD-306,900,000USD3,700,000USD
Total Cashflows From Investing Activities-265,600,000USD-336,100,000USD-338,200,000USD-729,300,000USD-323,400,000USD-177,000,000USD-306,900,000USD-260,300,000USD
Net Borrowings-39,700,000USD-39,700,000USD-76,900,000USD-111,500,000USD-131,100,000USD-216,800,000USD102,000,000USD-700,000USD
Total Cash From Financing Activities-404,300,000USD-301,200,000USD-289,700,000USD-576,600,000USD-392,700,000USD-261,500,000USD62,000,000USD-40,000,000USD
Dividends Paid-44,900,000USD-44,800,000USD-45,000,000USD-48,000,000USD-45,900,000USD-39,200,000USD-37,200,000USD-35,400,000USD
Sale Purchase Of Stock-303,300,000USD-199,100,000USD-155,200,000USD-397,000,000USD-198,300,000USD973,500,000USD622,100,000USD-4,600,000USD
Change In Cash-124,900,000USD130,500,000USD-117,400,000USD-34,000,000USD268,000,000USD-8,700,000USD3,900,000USD4,700,000USD
Begin Period Cash Flow266,800,000USD136,300,000USD253,700,000USD287,700,000USD19,700,000USD28,400,000USD24,500,000USD19,800,000USD
End Period Cash Flow141,900,000USD266,800,000USD136,300,000USD253,700,000USD287,700,000USD19,700,000USD28,400,000USD24,500,000USD
Other Cashflows From Investing Activities-265,600,000USD-114,800,000USD-11,200,000USD-666,900,000USD-308,500,000USD-89,200,000USD3,400,000USD136,300,000USD
Other Cashflows From Financing Activities-16,400,000USD-17,600,000USD-12,600,000USD-20,100,000USD-17,400,000USD-24,100,000USD-3,100,000USD-4,600,000USD
Unclassified Operating Cash Flow-14,500,001USD20,900,000USD19,600,000USD90,200,000USD33,200,000USD52,100,000USD23,600,000USD29,300,000USD
Unclassified Investing Cash Flow156,100,000USD424,900,000USD228,500,000USD878,000,000USD633,800,000USD281,500,000USD306,900,000USD—
Change To Liabilities———-32,000,000USD39,600,000USD37,900,000USD-13,900,000USD63,600,000USD
Issuance Of Capital Stock———0USD0USD100,000USD300,000USD700,000USD
Cash And Cash Equivalents Changes———-34,000,000USD268,000,000USD-8,700,000USD—4,700,000USD
Change To Inventory————-162,100,000USD-60,900,000USD-45,200,000USD-3,400,000USD
Unclassified Financing Cash Flow—————-954,900,000USD-621,800,000USD5,300,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30ProductLogistics202,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductOcean Transportation767,400,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductLogistics151,300,000USD0001104659-26-055178
Q1 2026Quarterly · 2026-03-31ProductOcean Transportation606,500,000USD0001104659-26-055178
Q4 2025Quarterly · 2025-12-31ProductLogistics147,700,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductOcean Transportation704,200,000USDLegacy provider
FY 2025Yearly · 2025-12-31ProductLogistics609,000,000USD0001104659-26-020944
FY 2025Yearly · 2025-12-31ProductOcean Transportation2,735,500,000USD0001104659-26-020944
Q3 2025Quarterly · 2025-09-30ProductLogistics161,800,000USD0001104659-25-106604
Q3 2025Quarterly · 2025-09-30ProductOcean Transportation718,300,000USD0001104659-25-106604
Q2 2025Quarterly · 2025-06-30ProductLogistics154,900,000USD0001558370-25-009928
Q2 2025Quarterly · 2025-06-30ProductOcean Transportation675,600,000USD0001558370-25-009928
Q1 2025Quarterly · 2025-03-31ProductLogistics144,600,000USD0001104659-26-055178
Q1 2025Quarterly · 2025-03-31ProductOcean Transportation637,400,000USD0001104659-26-055178
Q4 2024Quarterly · 2024-12-31ProductLogistics148,200,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductOcean Transportation742,100,000USDLegacy provider
FY 2024Yearly · 2024-12-31ProductLogistics612,100,000USD0001104659-26-020944
FY 2024Yearly · 2024-12-31ProductOcean Transportation2,809,700,000USD0001104659-26-020944
Q3 2024Quarterly · 2024-09-30ProductLogistics163,300,000USD0001104659-25-106604
Q3 2024Quarterly · 2024-09-30ProductOcean Transportation798,700,000USD0001104659-25-106604
FY 2023Yearly · 2023-12-31ProductLogistics617,600,000USD0001104659-26-020944
FY 2023Yearly · 2023-12-31ProductOcean Transportation2,477,000,000USD0001104659-26-020944
Q1 2023Quarterly · 2023-03-31SegmentLogistics Services153,800,000USD0001558370-23-008186
Q1 2023Quarterly · 2023-03-31SegmentOcean Transportation551,000,000USD0001558370-23-008186
FY 2022Yearly · 2022-12-31ProductLogistics798,400,000USD0001558370-25-001875
FY 2022Yearly · 2022-12-31ProductOcean Transportation3,544,600,000USD0001558370-25-001875
Q3 2022Quarterly · 2022-09-30SegmentLogistics Services196,300,000USD0001558370-22-016112
Q3 2022Quarterly · 2022-09-30SegmentOcean Transportation918,500,000USD0001558370-22-016112
Q2 2022Quarterly · 2022-06-30SegmentLogistics Services211,900,000USD0001558370-22-011530
Q2 2022Quarterly · 2022-06-30SegmentOcean Transportation1,049,200,000USD0001558370-22-011530
Q1 2022Quarterly · 2022-03-31SegmentLogistics Services221,600,000USD0001558370-23-008186
Q1 2022Quarterly · 2022-03-31SegmentOcean Transportation943,900,000USD0001558370-23-008186
FY 2021Yearly · 2021-12-31ProductLogistics792,500,000USD0001558370-24-001570
FY 2021Yearly · 2021-12-31ProductOcean Transportation3,132,800,000USD0001558370-24-001570
Q3 2021Quarterly · 2021-09-30SegmentLogistics Services208,100,000USD0001558370-22-016112
Q3 2021Quarterly · 2021-09-30SegmentOcean Transportation863,500,000USD0001558370-22-016112
Q2 2021Quarterly · 2021-06-30SegmentLogistics Services192,000,000USD0001558370-22-011530
Q2 2021Quarterly · 2021-06-30SegmentOcean Transportation682,900,000USD0001558370-22-011530
Q1 2021Quarterly · 2021-03-31SegmentLogistics Services151,300,000USD0001558370-22-006925
Q1 2021Quarterly · 2021-03-31SegmentOcean Transportation560,500,000USD0001558370-22-006925
FY 2020Yearly · 2020-12-31ProductLogistics529,400,000USD0001558370-23-001961
FY 2020Yearly · 2020-12-31ProductOcean Transportation1,853,900,000USD0001558370-23-001961
Q4 2020Quarterly · 2020-12-31SegmentLogistics Services156,200,000USD0001558370-21-001909
Q4 2020Quarterly · 2020-12-31SegmentOcean Transportation543,900,000USD0001558370-21-001909
FY 2019Yearly · 2019-12-31ProductLogistics536,500,000USD0001558370-22-002040
FY 2019Yearly · 2019-12-31ProductOcean Transportation1,666,600,000USD0001558370-22-002040
FY 2018Yearly · 2018-12-31ProductLogistics581,500,000USD0001558370-21-001909
FY 2018Yearly · 2018-12-31ProductOcean Transportation1,641,300,000USD0001558370-21-001909
FY 2018Yearly · 2018-12-31SegmentLogistics Services581,500,000USD0001558370-19-001448
FY 2018Yearly · 2018-12-31SegmentOcean Transportation1,641,300,000USD0001558370-19-001448
FY 2017Yearly · 2017-12-31SegmentLogistics Services475,100,000USD0001558370-19-001448
FY 2017Yearly · 2017-12-31SegmentOcean Transportation1,571,800,000USD0001558370-19-001448
FY 2016Yearly · 2016-12-31SegmentLogistics Services400,500,000USD0001558370-19-001448
FY 2016Yearly · 2016-12-31SegmentOcean Transportation1,541,100,000USD0001558370-19-001448
FY 2015Yearly · 2015-12-31SegmentLogistics Services386,900,000USD0001558370-18-001004
FY 2015Yearly · 2015-12-31SegmentOcean Transportation1,498,000,000USD0001558370-18-001004
FY 2014Yearly · 2014-12-31SegmentLogistics Services435,800,000USD0001558370-17-000947
FY 2014Yearly · 2014-12-31SegmentOcean Transportation1,278,400,000USD0001558370-17-000947
FY 2013Yearly · 2013-12-31SegmentLogistics Services407,800,000USD0001104659-16-100342
FY 2013Yearly · 2013-12-31SegmentOcean Transportation1,229,400,000USD0001104659-16-100342
FY 2012Yearly · 2012-12-31SegmentLogistics Services370,200,000USD0001104659-15-014988
FY 2012Yearly · 2012-12-31SegmentOcean Transportation1,189,800,000USD0001104659-15-014988
FY 2011Yearly · 2011-12-31SegmentLogistics Services386,400,000USD0001104659-14-014819
FY 2011Yearly · 2011-12-31SegmentOcean Transportation1,076,200,000USD0001104659-14-014819

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.