MARA
MARA Holdings, Inc.
Company overview
- Market capitalization
- $4.68B
- Employees
- 266
- Latest publication
- 2026-09-29
About MARA Holdings, Inc.
MARA Holdings, Inc. operates as an energy and digital infrastructure company in North America, the Middle East, Europe, and Latin America. The company leverages Bitcoin Mining and Artificial Intelligence compute to monetize excess energy and underutilized power, optimize power management across operations and support AI inference applications. The company was formerly known as Marathon Digital Holdings, Inc. and changed its name to MARA Holdings, Inc. in August 2024. MARA Holdings, Inc. was incorporated in 2010 and is based in Hallandale Beach, Florida.
Financial statements
Income Quarterly
| Metric | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q4 20242024-12-31 · USD | Q1 20242024-03-31 · USD | Q2 20232023-06-30 · USD | Q1 20232023-03-31 · USD | Q4 20212021-12-31 · USD | Q3 20192019-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 252,410,000USD | 238,485,000USD | 214,394,000USD | 165,198,000USD | 81,759,000USD | 51,132,000USD | 60,281,615USD | 321,716USD |
| Cost Of Revenue | 43,080,000USD | 41,730,000USD | 267,187,000USD | 6,088,000USD | 92,497,000USD | 51,110,000USD | 24,648,502USD | 888,420USD |
| Gross Profit | 209,330,000USD | 196,755,000USD | -52,793,000USD | 159,110,000USD | -10,738,000USD | 22,000USD | 35,633,113USD | -566,704USD |
| Research Development | 8,716,000USD | 8,546,000USD | 4,105,000USD | 2,466,000USD | 651,000USD | 209,000USD | — | — |
| Selling General Administrative | 85,296,000USD | 92,948,000USD | 77,924,000USD | 68,906,000USD | 19,840,000USD | 15,135,000USD | 2,923,553USD | 241,155USD |
| Unclassified Operating Expenses | 67,727,000USD | -584,516,000USD | -475,849,000USD | -281,966,000USD | -25,162,000USD | -137,398,000USD | 11,049,241USD | — |
| Total Operating Expenses | 161,739,000USD | -483,022,000USD | -393,820,000USD | -210,594,000USD | -4,671,000USD | -122,054,000USD | 14,003,794USD | 241,155USD |
| Operating Income | 47,591,000USD | 679,777,000USD | 341,027,000USD | 369,704,000USD | -6,067,000USD | 122,076,000USD | 21,629,319USD | -807,859USD |
| Interest Income | 17,689,000USD | 9,631,000USD | 8,056,000USD | 2,573,000USD | 118,000USD | — | 267,754USD | 8,428USD |
| Interest Expense | 12,760,000USD | 12,835,000USD | 8,029,000USD | 1,256,000USD | 2,840,000USD | 3,760,000USD | 1,567,037USD | 12,591USD |
| Net Interest Income | 4,929,000USD | -3,204,000USD | 27,000USD | -1,256,000USD | -2,840,000USD | -3,760,000USD | -1,299,283USD | -4,163USD |
| Income Before Tax | 160,812,000USD | 1,016,709,000USD | 646,545,000USD | 375,224,000USD | -8,759,000USD | 118,774,000USD | 34,546,660USD | -754,407USD |
| Income Tax Expense | 37,678,000USD | 208,504,000USD | 118,262,000USD | 38,051,000USD | 203,000USD | 75,000USD | 23,020,721USD | -57,315USD |
| Tax Provision | 37,678,000USD | 208,504,000USD | 118,262,000USD | 38,051,000USD | 203,000USD | 75,000USD | 23,020,721USD | — |
| Net Income | 123,134,000USD | 808,235,000USD | 528,528,000USD | 337,173,000USD | -8,962,000USD | 118,699,000USD | 11,525,939USD | -754,407USD |
| Net Income From Continuing Ops | 123,134,000USD | 808,205,000USD | 528,283,000USD | 337,173,000USD | -19,133,000USD | -7,235,000USD | 11,525,939USD | -754,407USD |
| Ebit | 173,572,000USD | 1,029,544,000USD | 654,574,000USD | 376,480,000USD | -5,919,000USD | 122,534,000USD | 36,113,697USD | -741,820USD |
| Ebitda | 340,884,000USD | 1,191,285,000USD | 791,602,000USD | 458,082,000USD | 31,356,000USD | 140,267,000USD | 43,000,864USD | -563,322USD |
| Depreciation And Amortization | 167,312,000USD | 161,741,000USD | 137,028,000USD | 81,602,000USD | 37,275,000USD | 17,733,000USD | 6,887,167USD | 178,498USD |
| Reconciled Depreciation | 167,312,000USD | 161,741,000USD | 137,028,000USD | 80,964,000USD | 37,275,000USD | 17,733,000USD | 6,887,167USD | 178,498USD |
| Total Other Income Expense Net | 113,221,000USD | 336,932,000USD | 305,518,000USD | 5,520,000USD | -2,692,000USD | -3,302,000USD | 12,917,341USD | 53,452USD |
| Minority Interest | — | 30,000USD | — | 0USD | — | — | — | — |
| Non Operating Income Net Other | — | — | — | — | 148,000USD | 458,000USD | 14,483,865USD | 66,043USD |
| Net Income Applicable To Common Shares | — | — | — | — | -21,254,000USD | -7,235,000USD | 11,525,939USD | -754,407USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | 31,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20132013-12-31 · USD | FY 20112011-12-31 · USD |
|---|---|---|---|---|
| Total Revenue | 656,378,000USD | 387,508,000USD | 3,418,371USD | 0USD |
| Cost Of Revenue | 815,751,000USD | 402,851,000USD | 957,040USD | 0USD |
| Gross Profit | -159,373,000USD | -15,343,000USD | 2,461,331USD | 0USD |
| Research Development | 13,229,000USD | 2,812,000USD | 0USD | 0USD |
| Selling General Administrative | 272,078,000USD | 95,230,000USD | 5,098,279USD | 30,928,000USD |
| Unclassified Operating Expenses | -750,791,000USD | -334,296,000USD | 1,038,505USD | -30,897,072USD |
| Total Operating Expenses | -465,484,000USD | -236,254,000USD | 6,136,784USD | 30,928USD |
| Operating Income | 306,111,000USD | 220,911,000USD | -3,675,453USD | -30,928USD |
| Interest Income | 16,711,000USD | 2,809,000USD | — | — |
| Interest Expense | 12,996,000USD | 10,350,000USD | 1,075USD | 0USD |
| Net Interest Income | 3,715,000USD | -13,802,000USD | — | — |
| Income Before Tax | 616,503,000USD | 277,599,000USD | -3,713,795USD | -30,928USD |
| Income Tax Expense | 75,495,000USD | 16,426,000USD | -224,641USD | 0USD |
| Tax Provision | 75,495,000USD | -20,586,000USD | — | — |
| Net Income | 541,253,000USD | 261,173,000USD | -3,450,335USD | -30,928USD |
| Net Income From Continuing Ops | 541,008,000USD | -346,547,000USD | -3,713,795USD | -30,928USD |
| Ebit | 629,499,000USD | 287,949,000USD | -3,673,901USD | -30,928USD |
| Ebitda | 1,056,124,000USD | 467,462,000USD | -2,632,036USD | -30,928USD |
| Depreciation And Amortization | 426,625,000USD | 179,513,000USD | 1,041,865USD | — |
| Reconciled Depreciation | 426,625,000USD | 122,383,000USD | — | — |
| Total Other Income Expense Net | 310,392,000USD | 56,688,000USD | -38,819USD | 0USD |
| Minority Interest | 245,000USD | 0USD | -10,496USD | — |
| Non Operating Income Net Other | — | — | 40,371USD | — |
| Discontinued Operations | — | — | 263,460USD | — |
| Net Income Applicable To Common Shares | — | — | -3,450,335USD | -30,928USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 4,949,269,000USD | 7,286,899,000USD | 9,153,377,000USD | 7,721,443,000USD | 6,444,446,000USD | 6,801,317,000USD | 3,580,149,000USD | 3,117,155,000USD |
| Intangible Assets | 43,123,000USD | 988,000USD | 771,000USD | 2,150,000USD | 2,432,000USD | 2,714,000USD | 1,975,000USD | 2,194,000USD |
| Other Current Assets | 57,910,000USD | 98,596,000USD | 102,410,000USD | 95,954,000USD | 86,983,000USD | 72,257,000USD | 72,324,000USD | 97,176,000USD |
| Total Liab | 2,616,028,000USD | 3,809,809,000USD | 3,978,365,000USD | 2,925,231,000USD | 2,715,766,000USD | 2,665,375,000USD | 724,556,000USD | 474,500,000USD |
| Total Stockholder Equity | 2,231,975,000USD | 3,471,720,000USD | 5,158,336,000USD | 4,791,653,000USD | 3,724,727,000USD | 4,129,033,000USD | 2,855,593,000USD | 2,642,655,000USD |
| Other Current Liab | 122,925,000USD | 165,965,000USD | 96,448,000USD | 79,958,000USD | 60,841,000USD | 71,997,000USD | 46,682,000USD | 69,875,000USD |
| Common Stock | 38,000USD | 37,000USD | 37,000USD | 36,000USD | 34,000USD | 34,000USD | 30,000USD | 28,000USD |
| Capital Stock | 38,000USD | 37,000USD | 37,000USD | 36,000USD | 34,000USD | 34,000USD | 30,000USD | 28,000USD |
| Retained Earnings | -2,597,486,000USD | -1,337,867,000USD | 371,777,000USD | 248,649,000USD | -559,586,000USD | -26,387,000USD | -554,915,000USD | -430,126,000USD |
| Good Will | 90,487,000USD | 109,030,000USD | 82,776,000USD | 82,776,000USD | 82,751,000USD | 82,751,000USD | 45,362,000USD | 45,362,000USD |
| Cash | 525,653,000USD | 547,132,000USD | 826,392,000USD | 109,475,000USD | 196,215,000USD | 391,771,000USD | 164,256,000USD | 256,027,000USD |
| Cash And Short Term Investments | 527,556,000USD | 547,132,000USD | 826,392,000USD | 109,475,000USD | 196,215,000USD | 391,771,000USD | 164,256,000USD | 256,027,000USD |
| Total Current Assets | 611,108,000USD | 664,268,000USD | 961,922,000USD | 236,455,000USD | 291,826,000USD | 470,373,000USD | 239,372,000USD | 371,946,000USD |
| Total Current Liabilities | 331,466,000USD | 521,875,000USD | 459,371,000USD | 441,020,000USD | 368,370,000USD | 95,197,000USD | 59,789,000USD | 99,211,000USD |
| Net Debt | 1,938,307,000USD | 3,098,221,000USD | 2,816,080,000USD | 2,535,835,000USD | 2,440,381,000USD | 2,081,900,000USD | 474,819,000USD | 90,922,000USD |
| Short Term Debt | 200,698,000USD | 399,740,000USD | 351,489,000USD | 351,225,000USD | 301,040,000USD | 407,000USD | 546,000USD | 496,000USD |
| Short Long Term Debt | 197,908,000USD | 397,845,000USD | 350,000,000USD | 350,000,000USD | 300,000,000USD | — | — | — |
| Short Long Term Debt Total | 2,463,960,000USD | 3,645,353,000USD | 3,642,472,000USD | 2,645,310,000USD | 2,636,596,000USD | 2,473,671,000USD | 639,075,000USD | 346,949,000USD |
| Long Term Debt | 2,218,261,000USD | 3,202,082,000USD | 3,247,561,000USD | 2,250,546,000USD | 2,298,549,000USD | 2,446,578,000USD | 618,683,000USD | 326,513,000USD |
| Long Term Investments | 1,858,822,000USD | 3,503,059,000USD | 4,185,692,000USD | 3,821,141,000USD | 2,882,516,000USD | 3,335,482,000USD | 1,847,168,000USD | 1,274,897,000USD |
| Short Term Investments | 1,903,000USD | 2,391,000USD | 3,712,000USD | — | — | — | 17,099,000USD | 1,158,615,000USD |
| Net Receivables | 25,642,000USD | 18,540,000USD | 33,120,000USD | 31,026,000USD | 8,628,000USD | 6,345,000USD | 2,792,000USD | 18,743,000USD |
| Accounts Payable | 7,843,000USD | 12,546,000USD | 11,434,000USD | 9,837,000USD | 6,489,000USD | 12,556,000USD | 12,561,000USD | 28,840,000USD |
| Property Plant Equipment Net | 1,440,353,000USD | 1,522,959,000USD | 1,587,054,000USD | 1,667,049,000USD | 1,593,404,000USD | 1,566,365,000USD | 1,101,503,000USD | 898,321,000USD |
| Property Plant Equipment Gross | 2,680,648,000USD | 2,717,974,000USD | 2,594,732,000USD | 2,550,501,000USD | 2,324,794,000USD | 2,160,049,000USD | 1,561,987,000USD | 1,260,325,000USD |
| Accumulated Other Comprehensive Income | -4,544,000USD | — | 0USD | — | — | — | — | 0USD |
| Common Stock Shares Outstanding | 380,157,050shares | 355,167,578shares | 470,126,290shares | 440,912,159shares | 344,098,000shares | 419,880,332shares | 294,943,000shares | 278,674,506shares |
| Non Current Assets Total | 4,338,161,000USD | 6,622,631,000USD | 8,191,455,000USD | 7,484,988,000USD | 6,152,620,000USD | 6,330,944,000USD | 3,340,777,000USD | 2,745,209,000USD |
| Non Current Liabilities Total | 2,284,562,000USD | 3,287,934,000USD | 3,518,994,000USD | 2,484,211,000USD | 2,347,396,000USD | 2,570,178,000USD | 664,767,000USD | 375,289,000USD |
| Non Current Liabilities Other | 12,676,000USD | 12,464,000USD | 12,251,000USD | 12,043,000USD | 11,840,000USD | 8,411,000USD | 8,268,000USD | 7,994,000USD |
| Non Currrent Assets Other | 1,944,838,000USD | 1,595,625,000USD | 2,335,162,000USD | 1,911,872,000USD | 1,567,905,000USD | 1,343,632,000USD | 316,123,000USD | 524,435,000USD |
| Net Working Capital | 279,642,000USD | 142,393,000USD | 502,551,000USD | -204,565,000USD | -76,544,000USD | 375,176,000USD | 179,583,000USD | 272,735,000USD |
| Unclassified Non Current Assets | -1,039,462,000USD | -7,651,541,000USD | — | — | — | — | -210,726,000USD | — |
| Unclassified Current Liabilities | -197,908,000USD | -454,221,000USD | -350,000,000USD | -350,000,000USD | -300,000,000USD | 10,237,000USD | — | — |
| Unclassified Non Current Liabilities | 53,625,000USD | 73,388,000USD | 259,182,000USD | 221,622,000USD | 37,007,000USD | 115,189,000USD | 37,816,000USD | 40,782,000USD |
| Unclassified Equity | 4,833,929,000USD | 4,809,513,000USD | 4,786,485,000USD | 4,542,932,000USD | 4,284,245,000USD | 4,155,352,000USD | 3,410,448,000USD | 3,072,725,000USD |
| Other Assets | — | 7,542,511,000USD | — | — | — | — | 239,372,000USD | — |
| Unclassified Current Assets | — | — | — | — | — | — | -17,099,000USD | -1,158,615,000USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | -67,678,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 7,286,899,000USD | 6,801,317,000USD | 1,990,973,000USD | 1,195,244,000USD | 1,448,244,423USD | 313,251,239USD | 6,619,962USD | 5,194,507USD |
| Intangible Assets | 988,000USD | 2,714,000USD | 242,000USD | 206,000USD | 931,226USD | 1,002,402USD | 1,073,578USD | 1,144,755USD |
| Other Current Assets | 98,596,000USD | 72,257,000USD | 656,231,000USD | 173,825,000USD | 131,391,280USD | 70,319,213USD | 801,165USD | 928,012USD |
| Total Liab | 3,809,809,000USD | 2,665,375,000USD | 375,052,000USD | 809,303,000USD | 765,221,042USD | 1,506,275USD | 2,972,290USD | 2,273,633USD |
| Total Stockholder Equity | 3,471,720,000USD | 4,129,033,000USD | 1,615,921,000USD | 385,941,000USD | 683,023,381USD | 311,744,964USD | 3,647,672USD | 2,920,874USD |
| Other Current Liab | 165,965,000USD | 71,997,000USD | 22,167,000USD | 48,954,000USD | 867,260USD | 322,437USD | 526,549USD | 39,083USD |
| Common Stock | 37,000USD | 34,000USD | 24,000USD | 15,000USD | 10,273USD | 8,197USD | 846USD | 2,552USD |
| Capital Stock | 37,000USD | 34,000USD | 24,000USD | 15,000USD | 10,273USD | 8,197USD | 846USD | 2,552USD |
| Retained Earnings | -1,337,867,000USD | -26,387,000USD | -567,640,000USD | -840,341,000USD | -152,229,783USD | -116,055,277USD | -105,607,506USD | -102,090,441USD |
| Good Will | 109,030,000USD | 82,751,000USD | 0USD | — | — | — | — | — |
| Other Assets | 7,542,511,000USD | — | 1USD | 606,394,000USD | 479,920,212USD | 8,615,301USD | — | — |
| Cash | 547,132,000USD | 391,771,000USD | 357,313,000USD | 103,705,000USD | 268,522,019USD | 141,322,776USD | 692,963USD | 2,551,171USD |
| Cash And Short Term Investments | 547,132,000USD | 391,771,000USD | 357,313,000USD | 103,705,000USD | 492,300,564USD | 141,322,776USD | 692,963USD | 2,551,171USD |
| Total Current Assets | 664,268,000USD | 470,373,000USD | 1,029,803,000USD | 277,548,000USD | 688,150,191USD | 286,409,215USD | 1,494,128USD | 3,015,177USD |
| Total Current Liabilities | 521,875,000USD | 95,197,000USD | 33,758,000USD | 26,115,000USD | 13,794,399USD | 1,443,775USD | 1,852,705USD | 2,273,633USD |
| Net Debt | 3,098,221,000USD | 2,081,900,000USD | -31,181,000USD | 679,809,000USD | 459,883,903USD | -141,138,680USD | 514,581USD | -1,552,065USD |
| Short Term Debt | 399,740,000USD | 407,000USD | 248,000USD | 326,000USD | 728,405,922USD | 121,596USD | 87,959USD | 999,106USD |
| Short Long Term Debt | 397,845,000USD | — | — | — | — | — | — | 999,106USD |
| Short Long Term Debt Total | 3,645,353,000USD | 2,473,671,000USD | 326,132,000USD | 783,514,000USD | 728,405,922USD | 184,096USD | 1,207,544USD | 999,106USD |
| Long Term Debt | 3,202,082,000USD | 2,446,578,000USD | 325,654,000USD | 782,171,000USD | 728,405,922USD | 62,500USD | 999,106USD | — |
| Long Term Investments | 3,503,059,000USD | 3,335,482,000USD | 106,292,000USD | 525,299,000USD | 3,000,000USD | 0USD | — | — |
| Short Term Investments | 2,391,000USD | 4,327,000USD | 639,660,000USD | 121,842,000USD | 223,778,545USD | 2,271,656USD | 1,141USD | — |
| Net Receivables | 18,540,000USD | 6,345,000USD | 2,091,000USD | 18,000USD | 30,000,000USD | 74,767,226USD | — | 0USD |
| Accounts Payable | 12,546,000USD | 12,556,000USD | 11,343,000USD | 1,312,000USD | 12,927,139USD | 999,742USD | 1,238,197USD | 1,235,444USD |
| Property Plant Equipment Net | 1,522,959,000USD | 1,566,365,000USD | 672,215,000USD | 274,302,000USD | 276,242,794USD | 17,424,622USD | 4,052,256USD | 1,034,575USD |
| Property Plant Equipment Gross | 2,717,974,000USD | 2,160,049,000USD | 868,174,000USD | 290,718,000USD | 297,554,255USD | 17,424,622USD | 4,052,256USD | 1,034,575USD |
| Common Stock Shares Outstanding | 355,167,578shares | 311,841,000shares | 192,293,277shares | 113,467,837shares | 99,337,587shares | 81,408,340shares | 6,664,238shares | 5,315,944shares |
| Non Current Assets Total | 6,622,631,000USD | 6,330,944,000USD | 961,170,000USD | 917,696,000USD | 760,094,232USD | 26,842,024USD | 5,125,834USD | 2,179,330USD |
| Non Current Liabilities Total | 3,287,934,000USD | 2,570,178,000USD | 341,294,000USD | 783,188,000USD | 751,426,643USD | 62,500USD | 1,119,585USD | 999,106USD |
| Non Current Liabilities Other | 12,464,000USD | 8,411,000USD | — | 1,017,000USD | — | — | 120,479USD | — |
| Non Currrent Assets Other | 1,595,625,000USD | 1,343,632,000USD | 182,663,000USD | 606,188,000USD | 479,920,212USD | 8,415,000USD | -5,125,834USD | 2,179,330USD |
| Net Working Capital | 142,393,000USD | 375,176,000USD | 996,045,000USD | 251,435,000USD | 674,355,792USD | 284,965,440USD | -358,577USD | 741,544USD |
| Unclassified Non Current Assets | -7,651,541,000USD | — | — | -1,094,693,000USD | -479,920,212USD | -8,615,301USD | — | -2,179,330USD |
| Unclassified Current Liabilities | -454,221,000USD | 10,237,000USD | — | -24,477,000USD | -728,405,922USD | — | — | — |
| Unclassified Non Current Liabilities | 73,388,000USD | 115,189,000USD | 15,640,000USD | — | -23,020,721USD | — | — | — |
| Unclassified Equity | 4,809,513,000USD | 4,155,352,000USD | 2,183,513,000USD | 1,226,252,000USD | 835,683,337USD | 428,234,566USD | 109,704,205USD | 105,456,930USD |
| Inventory | — | -2,451,000USD | 14,168,000USD | 11,150,000USD | 34,458,347USD | 65,647,592USD | — | — |
| Current Deferred Revenue | — | — | -124,000USD | — | — | — | 513,700USD | -1,235,444USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | -450,719USD | -450,719USD | -450,719USD | -450,719USD |
| Unclassified Current Assets | — | — | -639,660,000USD | -132,992,000USD | — | -67,919,248USD | — | — |
| Net Tangible Assets | — | — | — | 385,943,000USD | 682,092,155USD | 310,742,562USD | 2,574,094USD | 1,776,119USD |
| Deferred Long Term Liab | — | — | — | — | 23,020,721USD | — | — | — |
| Other Liab | — | — | — | — | 23,020,721USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,262,397,000USD | -1,709,788,000USD | 123,134,000USD | 808,205,000USD | -533,443,000USD | 528,528,000USD | -124,789,000USD | -199,659,000USD |
| Depreciation | 191,556,000USD | 285,818,000USD | 167,312,000USD | 161,741,000USD | 157,897,000USD | 137,028,000USD | 101,355,000USD | 107,278,000USD |
| Stock Based Compensation | 30,506,000USD | 30,058,000USD | 38,466,000USD | 54,656,000USD | 49,115,000USD | 54,057,000USD | 23,340,000USD | 28,332,000USD |
| Other Non Cash Items | 1,026,977,000USD | 1,533,601,000USD | -321,818,000USD | -1,183,773,000USD | 473,288,000USD | -777,503,000USD | 64,550,000USD | 138,421,000USD |
| Change In Working Capital | -202,737,000USD | -178,531,000USD | -243,820,000USD | -205,967,000USD | -250,230,000USD | -372,685,000USD | -432,445,000USD | 7,098,000USD |
| Total Cash From Operating Activities | -247,489,000USD | -224,745,000USD | -199,049,000USD | -163,443,000USD | -215,488,000USD | -313,426,000USD | -440,817,000USD | 21,138,000USD |
| Capital Expenditures | -79,523,000USD | -164,472,000USD | -84,828,000USD | -118,915,000USD | -38,856,000USD | -189,155,000USD | -37,994,000USD | -17,221,000USD |
| Free Cash Flow | -327,012,000USD | -389,217,000USD | -283,877,000USD | -282,358,000USD | -254,344,000USD | -502,581,000USD | -478,811,000USD | 3,917,000USD |
| Investments | 1,464,778,000USD | 59,788,000USD | -285,652,000USD | -127,164,000USD | -209,846,000USD | -1,996,804,000USD | -537,668,000USD | -277,996,000USD |
| Total Cashflows From Investing Activities | 1,190,286,000USD | -47,258,000USD | -285,652,000USD | -127,164,000USD | -209,846,000USD | -1,996,804,000USD | -537,668,000USD | -277,996,000USD |
| Net Borrowings | -1,112,774,000USD | -786,000USD | 996,529,000USD | -168,000USD | 150,000,000USD | 1,839,736,000USD | 291,595,000USD | — |
| Total Cash From Financing Activities | -1,108,297,000USD | -7,257,000USD | 1,201,618,000USD | 203,867,000USD | 229,778,000USD | 2,537,745,000USD | 605,982,000USD | 336,926,000USD |
| Sale Purchase Of Stock | -7,455,000USD | -3,700,000USD | -7,691,000USD | -15,168,000USD | — | -5,892,000USD | -5,852,000USD | -6,578,000USD |
| Issuance Of Capital Stock | 0USD | -3,330,000USD | 252,550,000USD | 219,203,000USD | 100,140,000USD | 696,617,000USD | 320,761,000USD | 344,950,000USD |
| Change In Cash | -169,142,000USD | -279,260,000USD | 716,917,000USD | -86,740,000USD | -195,556,000USD | 227,515,000USD | -91,771,000USD | -56,241,000USD |
| Begin Period Cash Flow | 694,795,000USD | 838,392,000USD | 121,475,000USD | 208,215,000USD | 403,771,000USD | 176,256,000USD | 268,027,000USD | 324,268,000USD |
| End Period Cash Flow | 525,653,000USD | 559,132,000USD | 838,392,000USD | 121,475,000USD | 208,215,000USD | 403,771,000USD | 176,256,000USD | 268,027,000USD |
| Other Cashflows From Investing Activities | -17,000USD | 62,276,000USD | -107,144,000USD | -10,960,000USD | -93,960,000USD | -231,014,000USD | -119,700,000USD | -215,111,000USD |
| Other Cashflows From Financing Activities | 11,932,000USD | -3,141,000USD | -47,461,000USD | -15,168,000USD | -20,362,000USD | 7,284,000USD | -522,000USD | -1,283,000USD |
| Unclassified Operating Cash Flow | -31,394,000USD | -185,903,000USD | 37,677,000USD | 201,695,000USD | -112,115,000USD | 117,149,000USD | -72,828,000USD | -60,332,000USD |
| Unclassified Investing Cash Flow | -194,952,000USD | -4,850,000USD | 191,972,000USD | 129,875,000USD | 132,816,000USD | 420,169,000USD | 157,694,000USD | 232,332,000USD |
| Unclassified Financing Cash Flow | — | — | 260,241,000USD | 234,371,000USD | — | 696,617,000USD | 320,761,000USD | 344,787,000USD |
| Change To Account Receivables | — | — | — | — | — | -9,319,000USD | 2,163,000USD | -5,677,000USD |
| Change To Inventory | — | — | — | — | — | — | 409,441,000USD | 15,245,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -4,699,000USD | 541,008,000USD | 261,173,000USD | -686,740,000USD | -36,174,506USD | -10,447,771USD | -3,517,065USD | -12,814,324USD |
| Depreciation | 772,768,000USD | 426,625,000USD | 179,513,000USD | 78,709,000USD | 15,102,579USD | 3,161,198USD | 1,077,321USD | 2,069,712USD |
| Stock Based Compensation | 172,295,000USD | 157,642,000USD | 32,644,000USD | 24,595,000USD | 160,786,000USD | 1,178,000USD | 933,682USD | 1,425,683USD |
| Other Non Cash Items | -920,917,000USD | -1,701,624,000USD | -391,915,000USD | 606,096,000USD | -43,249,676USD | 992,989USD | -507,862USD | 5,822,505USD |
| Change To Account Receivables | 1,813,000USD | -9,319,000USD | 0USD | 0USD | — | 74,767,226USD | — | 0USD |
| Change In Working Capital | 18,900,000USD | -173,890,000USD | -412,352,000USD | -176,566,000USD | -137,703,678USD | -3,823,544USD | -1,690,181USD | -4,742,147USD |
| Total Cash From Operating Activities | 94,723,000USD | -677,022,000USD | -315,651,000USD | -176,481,000USD | -18,218,560USD | -7,773,704USD | -3,318,655USD | -8,238,571USD |
| Capital Expenditures | -407,071,000USD | -253,458,000USD | -27,611,000USD | -41,108,000USD | -708,916,677USD | -83,389,907USD | -5,225USD | -5,501,719USD |
| Free Cash Flow | -312,348,000USD | -930,480,000USD | -343,262,000USD | -217,589,000USD | -727,135,237USD | -91,163,611USD | -3,323,880USD | -13,740,290USD |
| Investments | -39,887,000USD | -3,229,059,000USD | -22,028,000USD | -44,000,000USD | -153,000,000USD | -81,287,513USD | 1,214,953USD | -4,158,802USD |
| Total Cashflows From Investing Activities | -669,920,000USD | -3,229,059,000USD | 4,595,000USD | -390,228,000USD | -891,916,677USD | -81,287,513USD | 1,214,953USD | -4,158,802USD |
| Net Borrowings | 1,145,575,000USD | 2,131,168,000USD | -50,000,000USD | 49,250,000USD | 728,812,500USD | 62,500USD | 62,500USD | 62,500USD |
| Total Cash From Financing Activities | 1,627,447,000USD | 3,952,539,000USD | 555,864,000USD | 410,655,000USD | 1,037,334,480USD | 229,691,030USD | 245,494USD | 960,000USD |
| Sale Purchase Of Stock | -46,921,000USD | -34,857,000USD | -15,750,000USD | -81,000USD | -4,714,000USD | 171,622USD | 3,064,687USD | — |
| Issuance Of Capital Stock | 568,563,000USD | 1,851,621,000USD | 442,200,000USD | 361,486,000USD | 324,768,476USD | 236,233,598USD | 255,893USD | 0USD |
| Change In Cash | 155,361,000USD | 46,458,000USD | 244,808,000USD | -156,054,000USD | 127,199,243USD | 140,629,813USD | -1,858,208USD | -12,397,358USD |
| Begin Period Cash Flow | 403,771,000USD | 357,313,000USD | 112,505,000USD | 268,556,000USD | 141,322,776USD | 692,963USD | 2,551,171USD | 14,948,529USD |
| End Period Cash Flow | 559,132,000USD | 403,771,000USD | 357,313,000USD | 112,502,000USD | 268,522,019USD | 141,322,776USD | 692,963USD | 2,551,171USD |
| Other Cashflows From Investing Activities | -284,091,000USD | 873,000USD | -89,149,000USD | -1,154,400,000USD | -30,000,000USD | -65,647,592USD | 1,220,178USD | -250,000USD |
| Other Cashflows From Financing Activities | -39,770,000USD | 4,607,000USD | -2,501,000USD | -81,000USD | -3,267,520USD | 6,736,030USD | -10,399USD | -960,000USD |
| Unclassified Operating Cash Flow | 56,376,000USD | 73,217,000USD | 15,286,000USD | -22,575,000USD | 23,020,721USD | 1,165,424USD | — | — |
| Unclassified Investing Cash Flow | 61,129,000USD | 252,585,000USD | 143,383,000USD | 849,280,000USD | — | 149,037,499USD | -1,214,953USD | 5,751,719USD |
| Unclassified Financing Cash Flow | 568,563,000USD | 1,851,621,000USD | 624,115,000USD | 361,648,000USD | 321,217,500USD | 222,783,378USD | -2,871,294USD | 1,857,500USD |
| Change To Liabilities | — | — | — | 13,367,000USD | 11,927,398USD | -23,318USD | 2,753USD | -2,875,594USD |
| Dividends Paid | — | — | — | -81,000USD | -4,714,000USD | -62,500USD | — | — |
| Cash And Cash Equivalents Changes | — | — | — | -156,054,000USD | 127,199,243USD | 140,629,813USD | -1,858,208USD | -12,397,358USD |
| Exchange Rate Changes | — | — | — | — | — | — | — | 15USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Hosting Services | 1,085,000 | USD | 0001507605-26-000016 |
| Q1 2026Quarterly · 2026-03-31 | Product | Operator Transaction Fees | 1,008,000 | USD | 0001507605-26-000016 |
| Q1 2026Quarterly · 2026-03-31 | Product | Participant | 15,320,000 | USD | 0001507605-26-000016 |
| Q4 2025Quarterly · 2025-12-31 | Product | Hosting Services | 1,176,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Operator Transaction Fees | 1,291,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Participant | 9,491,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Hosting Services | 4,668,000 | USD | 0001507605-26-000007 |
| FY 2025Yearly · 2025-12-31 | Product | Operator Transaction Fees | 9,205,000 | USD | 0001507605-26-000007 |
| FY 2025Yearly · 2025-12-31 | Product | Participant | 44,831,000 | USD | 0001507605-26-000007 |
| Q3 2025Quarterly · 2025-09-30 | Product | Hosting Services | 1,177,000 | USD | 0001507605-25-000028 |
| Q3 2025Quarterly · 2025-09-30 | Product | Operator Transaction Fees | 2,089,000 | USD | 0001507605-25-000028 |
| Q3 2025Quarterly · 2025-09-30 | Product | Participant | 13,527,000 | USD | 0001507605-25-000028 |
| Q2 2025Quarterly · 2025-06-30 | Product | Hosting Services | 1,164,000 | USD | 0001507605-25-000018 |
| Q2 2025Quarterly · 2025-06-30 | Product | Operator Transaction Fees | 3,044,000 | USD | 0001507605-25-000018 |
| Q2 2025Quarterly · 2025-06-30 | Product | Participant | 11,024,000 | USD | 0001507605-25-000018 |
| Q1 2025Quarterly · 2025-03-31 | Product | Hosting Services | 1,151,000 | USD | 0001507605-26-000016 |
| Q1 2025Quarterly · 2025-03-31 | Product | Operator Transaction Fees | 2,781,000 | USD | 0001507605-26-000016 |
| Q1 2025Quarterly · 2025-03-31 | Product | Participant | 10,789,000 | USD | 0001507605-26-000016 |
| FY 2024Yearly · 2024-12-31 | Product | Hosting Services | 31,638,000 | USD | 0001507605-26-000007 |
| FY 2024Yearly · 2024-12-31 | Product | Operator Transaction Fees | 32,884,000 | USD | 0001507605-26-000007 |
| FY 2024Yearly · 2024-12-31 | Product | Participant | 32,002,000 | USD | 0001507605-26-000007 |
| Q3 2024Quarterly · 2024-09-30 | Product | Hosting Services | 341,000 | USD | 0001507605-25-000028 |
| Q3 2024Quarterly · 2024-09-30 | Product | Operator Transaction Fees | 2,836,000 | USD | 0001507605-25-000028 |
| Q3 2024Quarterly · 2024-09-30 | Product | Participant | 13,596,000 | USD | 0001507605-25-000028 |
| Q2 2024Quarterly · 2024-06-30 | Product | Hosting Services | 8,661,000 | USD | 0001507605-25-000018 |
| Q2 2024Quarterly · 2024-06-30 | Product | Operator Transaction Fees | 4,923,000 | USD | 0001507605-25-000018 |
| Q2 2024Quarterly · 2024-06-30 | Product | Participant | 11,324,000 | USD | 0001507605-25-000018 |
| Q1 2024Quarterly · 2024-03-31 | Product | Hosting Services | 20,775,000 | USD | 0001507605-25-000009 |
| Q1 2024Quarterly · 2024-03-31 | Product | Operator Transaction Fees | 8,984,000 | USD | 0001507605-25-000009 |
| Q1 2024Quarterly · 2024-03-31 | Product | Participant | 13,442,000 | USD | 0001507605-25-000009 |
| FY 2023Yearly · 2023-12-31 | Product | Hosting Services | 0 | USD | 0001507605-26-000007 |
| FY 2023Yearly · 2023-12-31 | Product | Operator Transaction Fees | 32,598,000 | USD | 0001507605-26-000007 |
| FY 2023Yearly · 2023-12-31 | Product | Participant | 25,101,000 | USD | 0001507605-26-000007 |
| FY 2022Yearly · 2022-12-31 | Product | Hosting Services | 0 | USD | 0001507605-25-000003 |
| FY 2022Yearly · 2022-12-31 | Product | Operator Transaction Fees | 5,231,000 | USD | 0001507605-25-000003 |
| FY 2022Yearly · 2022-12-31 | Product | Participant | 4,652,000 | USD | 0001507605-25-000003 |
| FY 2021Yearly · 2021-12-31 | Product | Operator Transaction Fees | 3,317,000 | USD | 0001628280-24-007680 |
| FY 2021Yearly · 2021-12-31 | Product | Participant | 20,903,000 | USD | 0001628280-24-007680 |
| FY 2018Yearly · 2018-12-31 | Product | Cryptocurrency Mining Revenue | 1,495,402 | USD | 0001493152-20-004558 |
| FY 2018Yearly · 2018-12-31 | Product | Other Revenue | 66,970 | USD | 0001493152-20-004558 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.