Rankings
▼
Calendar
MAR
Marriott International, Inc.
Mkt Cap
$87B
Consumer Cyclical
·
Travel Lodging
·
🇺🇸 United States
·
NASDAQ
Revenue (TTM)
$26.2B
Net Income (TTM)
$2.6B
EPS (TTM)
$9.49
Free Cash Flow (TTM)
$2.9B
Gross Margin
21.3%
Op. Margin
15.8%
Net Margin
9.9%
FCF Margin
11.1%
P/S Ratio (TTM)
3.3x
P/E Ratio (TTM)
33.3x
YoY Rev Growth
+4.3%
Employees
—
Earnings Reports
▶
Q4 2025
Browse All Reports
Quarterly
FY
Revenue & Profitability
Revenue
Gross Profit
Operating Income
Quarter
Revenue
Gross Profit
Op. Income
Q1 23
$5.6B
$1.2B
$951M
Q2 23
$6.1B
$1.4B
$1.1B
Q3 23
$5.9B
$1.4B
$1.1B
Q4 23
$6.1B
$1.1B
$718M
Q1 24
$6.0B
$1.2B
$876M
Q2 24
$6.4B
$1.5B
$1.2B
Q3 24
$6.3B
$1.3B
$944M
Q4 24
$6.4B
$1.1B
$752M
Q1 25
$6.3B
$1.2B
$948M
Q2 25
$6.7B
$1.8B
$1.2B
Q3 25
$6.5B
$1.4B
$1.2B
Q4 25
$6.7B
$1.1B
$777M
marketcaparena.com
Revenue Breakdown
MAR
Marriott International, Inc.
Revenue Breakdown
Q4 2025
marketcaparena.com
Valuation
P/S Ratio
P/E Ratio
Quarter
P/S
P/E
Q1 23
3.9x
31.6x
Q2 23
3.8x
31.1x
Q3 23
3.7x
29.8x
Q4 23
3.6x
28.1x
Q1 24
3.6x
29.9x
Q2 24
3.5x
29.5x
Q3 24
3.5x
31.3x
Q4 24
3.4x
36.4x
Q1 25
3.4x
35.0x
Q2 25
3.4x
35.1x
Q3 25
3.3x
33.1x
Q4 25
3.3x
33.3x
marketcaparena.com
Operating Cash Flow
Operating Cash Flow
Free Cash Flow
Quarter
Operating CF
Free CF
Q1 23
$887M
$792M
Q2 23
$651M
$552M
Q3 23
$881M
$757M
Q4 23
$751M
$617M
Q1 24
$779M
$670M
Q2 24
$772M
$647M
Q3 24
$880M
$706M
Q4 24
$318M
-$24M
Q1 25
$647M
$512M
Q2 25
$643M
$778M
Q3 25
$1.1B
$951M
Q4 25
$829M
$657M
marketcaparena.com
Capital Expenditures
CapEx
Quarter
CapEx
Q1 23
$95M
Q2 23
$99M
Q3 23
$124M
Q4 23
$134M
Q1 24
$109M
Q2 24
$125M
Q3 24
$174M
Q4 24
$342M
Q1 25
$135M
Q2 25
$135M
Q3 25
$142M
Q4 25
$172M
marketcaparena.com
OpEx vs Revenue Growth (YoY)
Revenue Growth
OpEx Growth
Quarter
Revenue Growth
OpEx Growth
Q1 23
+33.7%
+28.1%
Q2 23
+13.8%
+13.5%
Q3 23
+11.6%
+10.9%
Q4 23
+2.9%
+9.1%
Q1 24
+6.4%
+9.4%
Q2 24
+6.0%
+5.3%
Q3 24
+5.5%
+10.0%
Q4 24
+5.5%
+5.6%
Q1 25
+4.8%
+4.2%
Q2 25
+4.7%
+5.0%
Q3 25
+3.7%
-0.0%
Q4 25
+4.1%
+4.2%
marketcaparena.com
Stock-Based Compensation
SBC ($)
% of Revenue
Quarter
SBC ($)
% of Revenue
Q1 23
$37M
0.7%
Q2 23
$56M
0.9%
Q3 23
$54M
0.9%
Q4 23
$58M
1.0%
Q1 24
$53M
0.9%
Q2 24
$57M
0.9%
Q3 24
$63M
1.0%
Q4 24
$64M
1.0%
Q1 25
$52M
0.8%
Q2 25
$58M
0.9%
Q3 25
$61M
0.9%
Q4 25
$65M
1.0%
marketcaparena.com
OpEx Breakdown
G&A
Quarter
G&A
Q1 23
$202M
Q2 23
$240M
Q3 23
$239M
Q4 23
$330M
Q1 24
$261M
Q2 24
$248M
Q3 24
$276M
Q4 24
$289M
Q1 25
$245M
Q2 25
$245M
Q3 25
$234M
Q4 25
$241M
marketcaparena.com
War Chest
Cash & Equivalents
Short-Term Investments
Quarter
Cash
Short-term Investments
Total
Q1 23
$554M
$0
$554M
Q2 23
$563M
$0
$563M
Q3 23
$717M
$0
$717M
Q4 23
$338M
$0
$338M
Q1 24
$429M
$0
$429M
Q2 24
$349M
$0
$349M
Q3 24
$394M
$0
$394M
Q4 24
$396M
$0
$396M
Q1 25
$523M
$0
$523M
Q2 25
$671M
$0
$671M
Q3 25
$678M
$0
$678M
Q4 25
$358M
$0
$358M
marketcaparena.com
Shares Outstanding
Shares Outstanding
Quarter
Shares (Diluted)
QoQ Change
Q1 23
311M
-2.2%
Q2 23
305M
-1.9%
Q3 23
300M
-1.6%
Q4 23
296M
-1.5%
Q1 24
292M
-1.4%
Q2 24
287M
-1.7%
Q3 24
282M
-1.8%
Q4 24
280M
-0.5%
Q1 25
278M
-0.9%
Q2 25
274M
-1.2%
Q3 25
273M
-0.7%
Q4 25
269M
-1.2%
marketcaparena.com
Revenue Per Employee
Revenue / Employee
Year
Revenue/Employee
Employees
FY 14
$112K
124K
FY 15
$114K
128K
FY 16
$68K
227K
FY 17
$116K
177K
FY 18
$118K
176K
FY 19
$121K
174K
FY 20
$87K
121K
FY 21
$115K
120K
FY 22
$148K
140K
FY 23
$160K
148K
FY 24
$162K
155K
FY 25
$177K
148K
marketcaparena.com
MAR (Marriott International, Inc.) Stock Financials & Earnings | Market Cap Arena