marketcaparena
Search

    MANE

    Veradermics, Inc

    Company overview

    Market capitalization
    $4.80B
    Employees
    24
    Latest publication
    2026-09-29
    About Veradermics, Inc

    Veradermics, Incorporated, a clinical-stage biopharmaceutical company, focused on developing novel therapeutics for dermatologic and aesthetic conditions. The company develops treatments for Pattern Hair Loss affecting adults and children. The company's products include VDPHL01, an oral, non-hormonal treatment for men and women with PHL for chronic hair loss therapy. Additionally, it engages in the development of VDMN, a dissolvable microarray patch technology for immunotherapy of common warts; VDAA for the treatment of alopecia areata; and VDMC for the treatment of molluscum contagiosum. Its products are used for the treatment of androgenetic alopecia, common warts, molluscum contagiosum, alopecia areata, and atopic dermatitis. The company serves healthcare providers and clinicians treating dermatologic and aesthetic conditions in both adult and pediatric populations, as well as the broader medical and clinical research community involved in dermatology. Veradermics, Incorporated was incorporated in 2019 and is headquartered in New Haven, Connecticut.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USD
    Total Revenue0USD0USD0USD0USD
    Research Development20,925,000USD18,192,000USD11,447,000USD4,950,000USD
    Selling General Administrative8,937,000USD4,819,000USD1,468,000USD1,021,000USD
    Total Operating Expenses29,862,000USD23,011,000USD12,882,000USD5,971,000USD
    Operating Income-29,862,000USD-23,011,000USD-12,882,000USD-5,971,000USD
    Interest Income2,481,000USD906,000USD482,000USD209,000USD
    Net Interest Income2,481,000USD906,000USD482,000USD-83,000USD
    Income Before Tax-27,232,000USD-21,847,000USD-12,400,000USD-5,660,000USD
    Tax Provision0USD0USD0USD0USD
    Net Income-27,232,000USD-21,847,000USD-12,400,000USD-5,660,000USD
    Net Income From Continuing Ops-27,232,000USD-21,847,000USD-12,400,000USD-5,660,000USD
    Ebitda-29,862,000USD-23,011,000USD—-5,368,000USD
    Total Other Income Expense Net2,630,000USD1,164,000USD—311,000USD
    Interest Expense—532,000USD—292,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USD
    Total Revenue0USD0USD0USD
    Research Development62,065,000USD23,283,000USD14,971,000USD
    Selling General Administrative10,282,000USD3,495,000USD2,353,000USD
    Total Operating Expenses72,347,000USD26,778,000USD17,324,000USD
    Operating Income-72,347,000USD-26,778,000USD-17,324,000USD
    Interest Income1,562,000USD481,000USD870,000USD
    Interest Expense0USD585,000USD36,000USD
    Net Interest Income1,562,000USD-104,000USD834,000USD
    Income Before Tax-69,995,000USD-26,488,000USD-16,489,999USD
    Tax Provision0USD0USD0USD
    Net Income-69,995,000USD-26,488,000USD-16,489,999USD
    Net Income From Continuing Ops-69,995,000USD-26,488,000USD-16,490,000USD
    Ebitda-69,995,000USD-25,903,000USD-16,454,000USD
    Total Other Income Expense Net2,352,000USD290,000USD834,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ4 20242024-12-31 · USD
    Total Assets825,735,000USD398,584,000USD152,619,000USD18,797,000USD59,383,000USD
    Cash And Equivalents319,333,000USD————
    Total Current Assets824,746,000USD397,069,000USD152,494,000USD18,713,000USD55,535,000USD
    Other Current Assets4,852,000USD4,621,000USD9,377,000USD2,340,000USD1,076,000USD
    Total Liabilities12,122,000USD————
    Total Current Liabilities11,694,000USD6,716,000USD9,152,000USD5,694,000USD4,718,000USD
    Other Current Liabilities379,000USD————
    Total Stockholder Equity813,613,000USD391,868,000USD-121,014,000USD-96,015,000USD54,665,000USD
    Total Equity Including Noncontrolling Interest813,613,000USD————
    Property Plant Equipment Net989,000USD21,000USD125,000USD84,000USD0USD
    Accounts Payable5,920,000USD1,071,000USD2,126,000USD1,985,000USD2,248,000USD
    Common Stock1,000USD1,000USD1,000USD1,000USD1,000USD
    Retained Earnings-174,155,000USD-150,653,000USD-123,421,000USD-97,379,000USD-49,231,000USD
    Accumulated Other Comprehensive Income-895,000USD-524,000USD60,000USD——
    Total Liab—6,716,000USD273,633,000USD114,812,000USD4,718,000USD
    Other Current Liab—6,716,000USD7,026,000USD3,709,000USD2,469,999USD
    Capital Stock—1,000USD1,000USD1,000USD1,000USD
    Cash—168,412,000USD21,766,000USD5,660,000USD53,084,000USD
    Cash And Short Term Investments—390,797,000USD141,862,000USD15,139,000USD53,084,000USD
    Net Debt—-168,412,000USD-21,762,000USD-5,644,000USD-53,084,000USD
    Short Term Investments—222,385,000USD120,096,000USD9,479,000USD0USD
    Net Receivables—1,651,000USD1,255,000USD1,234,000USD1,375,000USD
    Property Plant Equipment Gross—287,000USD125,000USD84,000USD0USD
    Common Stock Shares Outstanding—37,340,290shares37,340,290shares35,077,084shares201,334,354shares
    Non Current Assets Total—1,514,999USD125,000USD84,000USD3,848,000USD
    Non Current Liabilities Total—0USD264,481,000USD109,118,000USD99,297,000USD
    Non Currrent Assets Other—265,999USD———
    Net Working Capital—390,353,000USD143,342,000USD13,019,000USD50,817,000USD
    Unclassified Non Current Assets—1,228,000USD——3,848,000USD
    Unclassified Current Liabilities—-1,071,000USD———
    Unclassified Equity—543,043,000USD2,345,000USD1,362,000USD103,894,000USD
    Short Long Term Debt Total——4,000USD16,000USD—
    Unclassified Non Current Liabilities——264,481,000USD109,118,000USD99,297,000USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USD
    Total Assets152,619,000USD59,383,000USD18,456,000USD
    Other Current Assets9,377,000USD1,076,000USD1,266,000USD
    Total Liab273,633,000USD4,718,000USD3,838,000USD
    Total Stockholder Equity-121,014,000USD54,665,000USD14,618,000USD
    Other Current Liab7,026,000USD2,469,999USD1,200,000USD
    Common Stock1,000USD1,000USD1,000USD
    Capital Stock1,000USD1,000USD1,000USD
    Retained Earnings-123,421,000USD-49,231,000USD-22,743,000USD
    Cash21,766,000USD53,084,000USD16,296,000USD
    Cash And Short Term Investments141,862,000USD53,084,000USD16,296,000USD
    Total Current Assets152,494,000USD55,535,000USD17,562,000USD
    Total Current Liabilities9,152,000USD4,718,000USD3,052,000USD
    Net Debt-21,762,000USD-53,084,000USD-15,510,000USD
    Short Long Term Debt Total4,000USD—786,000USD
    Short Term Investments120,096,000USD0USD—
    Net Receivables1,255,000USD1,375,000USD—
    Accounts Payable2,126,000USD2,248,000USD1,852,000USD
    Property Plant Equipment Net125,000USD0USD—
    Property Plant Equipment Gross125,000USD0USD—
    Accumulated Other Comprehensive Income60,000USD——
    Common Stock Shares Outstanding35,077,084shares201,334,354shares201,334,354shares
    Non Current Assets Total125,000USD3,848,000USD893,999USD
    Non Current Liabilities Total264,481,000USD99,297,000USD786,000USD
    Net Working Capital143,342,000USD50,817,000USD14,510,000USD
    Unclassified Non Current Liabilities264,481,000USD99,297,000USD—
    Unclassified Equity2,345,000USD103,894,000USD37,359,000USD
    Unclassified Non Current Assets—3,848,000USD—
    Long Term Debt——786,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USD
    Net Income-27,232,000USD-21,847,000USD-12,400,000USD-5,660,000USD
    Stock Based Compensation5,259,000USD974,000USD213,000USD91,000USD
    Other Non Cash Items5,813,000USD-154,000USD346,000USD1,093,000USD
    Change To Account Receivables-1,499,000USD———
    Change In Working Capital251,000USD-2,601,000USD-1,476,000USD844,000USD
    Total Cash From Operating Activities-21,168,000USD-23,628,000USD-13,317,000USD-3,632,000USD
    Capital Expenditures0USD-5,000USD-19,000USD0USD
    Free Cash Flow-21,168,000USD-23,633,000USD-13,336,000USD-3,632,000USD
    Investments-101,299,000USD-109,773,000USD-15,731,000USD—
    Total Cashflows From Investing Activities-101,299,000USD-109,778,000USD——
    Total Cash From Financing Activities269,113,000USD149,512,000USD8,423,000USD50,306,000USD
    Issuance Of Capital Stock269,102,000USD151,000,000USD8,423,000USD53,097,000USD
    Change In Cash146,646,000USD16,106,000USD-20,644,000USD46,674,000USD
    Begin Period Cash Flow21,766,000USD5,660,000USD53,084,000USD6,410,000USD
    End Period Cash Flow168,412,000USD21,766,000USD32,440,000USD53,084,000USD
    Unclassified Operating Cash Flow-5,259,000USD———
    Net Borrowings—0USD—-2,508,000USD
    Other Cashflows From Financing Activities—149,503,000USD—52,814,000USD
    Unclassified Financing Cash Flow—-150,991,000USD—-53,097,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USD
    Net Income-69,995,000USD-26,488,000USD-16,490,000USD
    Stock Based Compensation1,440,000USD250,000USD206,000USD
    Other Non Cash Items839,000USD2,068,000USD1,854,000USD
    Change In Working Capital-3,886,000USD732,000USD920,000USD
    Total Cash From Operating Activities-71,602,000USD-23,688,000USD-13,510,000USD
    Capital Expenditures-24,000USD0USD0USD
    Free Cash Flow-71,626,000USD-23,688,000USD-13,510,000USD
    Investments-118,834,000USD0USD—
    Total Cashflows From Investing Activities-118,858,000USD——
    Net Borrowings0USD7,662,000USD0USD
    Total Cash From Financing Activities159,142,000USD60,476,000USD13,895,000USD
    Issuance Of Capital Stock159,433,000USD53,097,000USD13,930,000USD
    Change In Cash-31,318,000USD36,788,000USD385,000USD
    Begin Period Cash Flow53,084,000USD16,296,000USD15,911,000USD
    End Period Cash Flow21,766,000USD53,084,000USD16,296,000USD
    Other Cashflows From Financing Activities158,986,000USD—13,895,000USD
    Unclassified Financing Cash Flow-159,277,000USD—-13,930,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    No revenue breakdown is currently published for this company.

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.