marketcaparena

MAIN

Main Street Capital CORP

Company overview

Market capitalization
$5.15B
Employees
110
Latest publication
2026-09-29
About Main Street Capital CORP

Main Street Capital Corporation is a business development company and a small business investment company specializing in direct and indirect investments. In direct investments, the firm specializes in private equity capital to lower middle market companies. The firm specializes in recapitalizations, loan, growth capital, mezzanine debt, corporate carveouts, family estate planning, management buyouts, refinancing, private loan, private credit solutions, senior secured term debt, unintranche term debt, subordinated debt, preferred equity, common equity, minimal or no fixed amortization, split lien term debt, industry consolidation, mature, later stage and emerging growth. The firm makes both control and non-control equity investments. The firm also provides debt capital to middle market companies for strategic acquisitions, management buyouts, growth financings, majority and minority recapitalizations, and refinancing. The firm also makes equity co-investments. The firm provides debt financing solutions for acquisitions, recapitalizations, and refinancing to middle market companies. The firm provides private debt and private equity capital to lower middle market companies and debt capital to middle market companies. The firm seeks to partner with entrepreneurs, business owners and management teams and generally provides one stop financing alternatives within its lower middle market portfolio. It prefers to invest in air freight and logistics, auto components, building products, chemicals, commercial services, computers, construction and engineering, consumer finance, consumer services, electronic equipment, energy equipment and services, financial services, health care equipment, health care providers, hotels, restaurants, and leisure, internet software and services, IT Services, machinery, oil, gas and consumable fuels, paper and forest products, professional and industrial services, manufacturing, road and rail, software, specialty retail, telecommunication, consumer discretionary, energy, materials, concrete, p

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Revenue163,545,000USD202,920,000USD183,705,000USD177,442,000USD170,691,000USD221,234,000USD184,944,000USD158,612,000USD
Cost Of Revenue34,043,000USD—32,472,000USD32,519,000USD31,168,000USD34,018,000USD33,474,000USD29,161,000USD
Gross Profit129,502,000USD202,920,000USD151,233,000USD144,923,000USD139,523,000USD187,216,000USD151,470,000USD129,451,000USD
Selling General Administrative18,581,000USD74,774,000USD-806,000USD27,000USD250,000USD1,132,000USD758,000USD512,000USD
Unclassified Operating Expenses21,661,000USD-8,406,001USD2,832,000USD—————
Total Operating Expenses40,242,000USD66,367,999USD17,844,000USD18,120,000USD16,068,000USD16,069,000USD15,754,000USD15,693,000USD
Operating Income89,260,000USD136,552,000USD133,389,000USD126,803,000USD123,455,000USD171,147,000USD135,716,000USD113,758,000USD
Interest Income140,106,000USD145,541,000USD139,831,000USD143,973,000USD137,046,000USD140,440,000USD136,824,000USD132,154,000USD
Interest Expense34,043,000USD31,839,000USD32,472,000USD32,519,000USD31,168,000USD34,018,000USD33,474,000USD29,161,000USD
Net Interest Income106,063,000USD113,702,000USD107,359,000USD111,454,000USD105,878,000USD106,422,000USD103,350,000USD102,993,000USD
Income Before Tax55,217,000USD136,552,000USD133,389,000USD126,803,000USD123,455,000USD171,147,000USD135,716,000USD113,758,000USD
Income Tax Expense6,236,000USD5,441,000USD9,718,000USD4,269,000USD7,373,000USD-3,086,000USD11,709,000USD11,070,000USD
Tax Provision6,236,000USD5,441,000USD9,718,000USD4,269,000USD7,373,000USD-3,086,000USD11,709,000USD11,070,000USD
Net Income48,981,000USD131,110,999USD123,671,000USD122,534,000USD116,082,000USD174,233,000USD124,007,000USD102,688,000USD
Net Income From Continuing Ops48,981,000USD131,111,000USD123,671,000USD122,534,000USD116,082,000USD174,233,000USD124,007,000USD102,688,000USD
Ebitda89,260,000USD136,708,000USD133,389,000USD128,435,000USD123,455,000USD171,147,000USD135,716,000USD113,758,000USD
Total Other Income Expense Net-34,043,000USD—403,460,000USD-32,519,000USD-31,168,000USD46,775,999USD-33,474,000USD-29,161,000USD
Ebit—136,552,000USD120,683,000USD126,803,000USD244,433,000USD295,518,000USD256,786,000USD230,219,000USD
Depreciation And Amortization—156,000USD120,978,000USD1,632,000USD-120,978,000USD-124,371,000USD-121,070,000USD-116,461,000USD
Selling And Marketing Expenses——15,818,000USD18,093,000USD15,818,000USD14,936,999USD14,996,000USD15,181,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue644,503,000USD724,680,000USD612,455,000USD331,153,000USD411,171,000USD222,614,000USD167,799,000USD252,677,000USD
Gross Profit644,503,000USD601,251,000USD509,880,000USD331,153,000USD411,171,000USD50,998,000USD167,799,000USD209,184,000USD
Selling General Administrative73,745,000USD-3,741,000USD-4,008,000USD16,050,000USD2,217,000USD5,273,000USD5,874,000USD5,100,000USD
Unclassified Operating Expenses50,559,000USD66,279,000USD8,015,999USD——29,883,000USD31,113,999USD29,718,999USD
Total Operating Expenses124,304,000USD62,538,000USD58,791,000USD66,222,000USD47,546,000USD35,156,000USD36,988,000USD34,819,000USD
Operating Income520,198,999USD538,713,000USD451,089,000USD343,207,000USD363,625,000USD15,842,000USD130,811,000USD174,365,000USD
Interest Income566,391,000USD541,026,000USD392,839,000USD284,746,000USD193,667,000USD222,614,000USD243,373,000USD233,355,000USD
Interest Expense127,998,000USD123,429,000USD102,575,000USD78,276,000USD58,836,000USD49,587,000USD50,258,000USD43,493,000USD
Net Interest Income438,393,000USD417,597,000USD291,614,000USD206,470,000USD134,831,000USD173,027,000USD193,115,000USD189,862,000USD
Income Before Tax520,198,999USD538,713,000USD451,089,000USD264,931,000USD363,625,000USD15,842,000USD130,811,000USD174,365,000USD
Income Tax Expense26,801,000USD30,633,000USD22,642,000USD23,325,000USD32,863,000USD-13,541,000USD1,242,000USD6,152,000USD
Tax Provision26,801,000USD30,633,000USD29,201,000USD23,325,000USD32,863,000USD-13,541,000USD1,242,000USD6,152,000USD
Net Income493,398,000USD508,080,000USD428,447,000USD241,606,000USD330,762,000USD29,383,000USD129,569,000USD168,213,000USD
Net Income From Continuing Ops493,398,000USD508,080,000USD395,685,000USD241,606,000USD330,762,000USD29,383,000USD129,569,000USD168,213,000USD
Ebit520,198,999USD538,713,000USD451,089,000USD343,207,000USD363,625,000USD-32,291,000USD130,811,000USD374,503,000USD
Ebitda526,713,999USD543,870,000USD454,420,000USD318,391,000USD843,909,000USD15,842,000USD355,540,000USD174,365,000USD
Depreciation And Amortization6,515,000USD5,157,000USD3,331,000USD-24,816,000USD480,284,000USD48,133,000USD224,729,000USD-200,138,000USD
Cost Of Revenue—123,429,000USD102,575,000USD78,276,000USD58,836,000USD49,587,000USD50,258,000USD43,493,000USD
Total Other Income Expense Net—-123,429,000USD-102,575,000USD-78,276,000USD-58,836,000USD-49,587,000USD-50,258,000USD215,952,000USD
Research Development——1USD1USD1USD0USD1USD1USD
Selling And Marketing Expenses——54,783,000USD50,172,000USD45,329,000USD———
Net Income Applicable To Common Shares———241,606,000USD330,762,000USD29,383,000USD129,569,000USD168,213,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets5,941,041,000USD5,828,398,000USD5,713,402,000USD5,282,934,000USD5,287,766,000USD5,273,385,000USD5,121,341,000USD5,094,777,000USD
Cash And Equivalents58,306,000USD———————
Total Liabilities2,774,503,000USD———————
Total Stockholder Equity3,166,538,000USD3,093,644,000USD2,993,893,000USD2,934,575,000USD2,884,217,000USD2,840,133,000USD2,797,838,000USD2,692,254,000USD
Total Equity Including Noncontrolling Interest3,166,538,000USD———————
Common Stock934,000USD925,000USD898,000USD895,000USD893,000USD887,000USD884,000USD880,000USD
Retained Earnings531,669,000USD485,434,000USD535,335,000USD481,693,000USD453,507,000USD425,332,000USD402,462,000USD273,285,000USD
Total Liab—2,734,754,000USD2,719,509,000USD2,348,359,000USD2,403,549,000USD2,433,252,000USD2,323,503,000USD2,402,523,000USD
Capital Stock—925,000USD898,000USD895,000USD893,000USD887,000USD884,000USD880,000USD
Other Assets—5,807,607,000USD5,639,742,000USD5,252,366,000USD5,200,782,000USD—110,421,000USD99,302,000USD
Cash—20,791,000USD41,959,000USD30,568,000USD86,984,000USD109,180,000USD78,251,000USD84,421,000USD
Cash And Short Term Investments—20,791,000USD41,959,000USD30,568,000USD86,984,000USD109,180,000USD78,251,000USD84,421,000USD
Total Current Assets—140,596,000USD540,711,000USD30,568,000USD86,984,000USD109,180,000USD176,335,000USD170,841,000USD
Total Current Liabilities—886,907,000USD1,202,000USD41,405,000USD46,484,000USD42,181,000USD45,390,000USD40,088,000USD
Net Debt—2,519,374,000USD2,415,635,000USD2,119,200,000USD2,130,000,000USD2,143,999,000USD2,044,120,000USD2,115,069,000USD
Short Term Debt—886,907,000USD1,202,000USD—150,319,000USD150,858,000USD151,134,000USD803,397,000USD
Short Long Term Debt Total—2,540,165,000USD2,457,594,000USD2,149,768,000USD2,216,984,000USD2,253,179,000USD2,122,371,000USD2,199,490,000USD
Long Term Investments—5,674,751,000USD5,518,117,000USD5,147,773,000USD5,093,070,000USD5,054,139,000USD4,932,669,000USD4,911,054,000USD
Net Receivables—119,805,000USD107,905,000USD—92,509,000USD98,395,000USD98,084,000USD86,420,000USD
Accounts Payable—44,432,000USD53,452,000USD41,405,000USD46,484,000USD42,181,000USD45,390,000USD40,088,000USD
Common Stock Shares Outstanding—90,654,821shares89,840,122shares89,202,399shares89,258,390shares88,711,000shares88,406,000shares87,460,000shares
Non Current Assets Total—5,687,802,000USD5,172,691,000USD5,252,366,000USD5,200,782,000USD5,164,205,000USD4,945,006,000USD4,923,936,000USD
Non Current Liabilities Total—1,847,847,000USD2,719,509,000USD2,306,954,000USD2,357,065,000USD2,391,071,000USD2,278,113,000USD2,362,435,000USD
Non Currrent Assets Other—13,051,000USD-345,426,000USD5,252,366,000USD5,200,782,000USD5,164,205,000USD4,945,006,000USD4,923,936,000USD
Unclassified Non Current Assets—-5,807,607,000USD-5,985,168,000USD-10,400,139,000USD-10,293,852,000USD-5,054,139,000USD-5,043,090,000USD-5,010,356,000USD
Unclassified Current Liabilities—-44,432,000USD-53,452,000USD—-150,319,000USD-150,858,000USD-151,134,000USD-803,397,000USD
Unclassified Non Current Liabilities—1,847,847,000USD2,719,509,000USD2,306,954,000USD2,357,065,000USD2,391,071,000USD2,278,113,000USD2,362,435,000USD
Unclassified Equity—2,606,360,000USD2,456,762,000USD2,451,092,000USD2,428,924,000USD2,413,027,000USD2,393,608,000USD2,417,209,000USD
Other Current Assets——390,847,000USD—-92,509,000USD-98,395,000USD——
Other Current Liab————-150,319,000USD-150,858,000USD-151,134,000USD-803,397,000USD
Short Term Investments————257,553,000USD———
Unclassified Current Assets————-350,062,000USD-98,395,000USD——
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets5,713,402,000USD5,121,341,000USD4,443,570,000USD4,241,885,000USD3,690,290,000USD2,769,364,000USD2,711,549,000USD2,553,426,000USD
Other Current Assets390,847,000USD—-149,420,000USD-134,137,000USD-69,748,000USD-49,761,000USD-55,246,000USD-95,056,000USD
Total Liab2,719,509,000USD2,323,503,000USD1,966,171,000USD2,133,299,000USD1,901,444,000USD1,254,597,000USD1,175,159,000USD1,077,377,000USD
Total Stockholder Equity2,993,893,000USD2,797,838,000USD2,477,399,000USD2,108,586,000USD1,788,846,000USD1,514,767,000USD1,536,390,000USD1,476,049,000USD
Common Stock898,000USD884,000USD848,000USD784,000USD707,000USD677,000USD643,000USD613,000USD
Capital Stock898,000USD884,000USD848,000USD784,000USD707,000USD677,000USD643,000USD613,000USD
Retained Earnings535,335,000USD402,462,000USD206,002,000USD77,271,000USD51,793,000USD-101,850,000USD23,312,000USD65,491,000USD
Other Assets5,639,742,000USD110,421,000USD-63,395,000USD7,475,000USD4,217,000USD2,818,000USD3,521,000USD-40,875,000USD
Cash41,959,000USD78,251,000USD60,083,000USD49,121,000USD32,629,000USD31,919,000USD55,246,000USD54,181,000USD
Cash And Short Term Investments41,959,000USD78,251,000USD60,083,000USD49,121,000USD32,629,000USD31,919,000USD55,246,000USD54,181,000USD
Total Current Assets540,711,000USD176,335,000USD149,420,000USD49,502,000USD67,754,000USD31,919,000USD105,704,000USD40,875,000USD
Total Current Liabilities1,202,000USD45,390,000USD37,393,000USD34,256,000USD35,196,000USD22,547,000USD44,998,000USD64,205,000USD
Net Debt2,415,635,000USD2,044,120,000USD1,742,261,000USD1,949,981,000USD1,763,427,000USD1,176,706,000USD1,058,766,000USD941,965,000USD
Short Term Debt1,202,000USD151,134,000USD514,820,000USD16,389,000USD188,844,000USD45,000,000USD42,600,000USD191,000,000USD
Short Long Term Debt Total2,457,594,000USD2,122,371,000USD1,802,344,000USD1,999,102,000USD1,796,056,000USD1,208,625,000USD1,156,612,000USD1,187,146,000USD
Long Term Investments5,518,117,000USD4,932,669,000USD4,286,271,000USD4,102,177,000USD3,561,831,000USD2,684,866,000USD2,602,324,000USD2,453,909,000USD
Net Receivables107,905,000USD98,084,000USD89,337,000USD381,000USD35,125,000USD49,761,000USD50,458,000USD40,875,000USD
Accounts Payable53,452,000USD45,390,000USD37,393,000USD34,256,000USD35,196,000USD22,547,000USD44,998,000USD64,205,000USD
Common Stock Shares Outstanding89,363,140shares88,559,000shares81,917,000shares74,482,000shares68,961,000shares65,706,000shares62,960,591shares60,176,843shares
Non Current Assets Total5,172,691,000USD4,945,006,000USD4,294,150,000USD4,192,383,000USD3,622,536,000USD2,737,445,000USD2,602,324,000USD2,553,426,000USD
Non Current Liabilities Total2,719,509,000USD2,278,113,000USD1,928,778,000USD2,099,043,000USD1,866,248,000USD1,232,050,000USD1,114,012,000USD1,077,377,000USD
Non Currrent Assets Other-345,426,000USD4,945,006,000USD4,294,150,000USD4,192,383,000USD3,622,536,000USD1,623,720,000USD-2,602,324,000USD60,445,000USD
Unclassified Non Current Assets-5,985,168,000USD-5,043,090,000USD-8,643,815,999USD-8,167,214,000USD-7,079,685,000USD-4,204,111,000USD-2,560,947,000USD39,072,000USD
Unclassified Current Liabilities-53,452,000USD-151,134,000USD-514,820,000USD-86,348,000USD-188,844,000USD-45,000,000USD-44,998,000USD-383,327,000USD
Unclassified Non Current Liabilities2,719,509,000USD2,278,113,000USD1,928,778,000USD2,043,719,000USD1,832,308,000USD1,226,640,000USD-19,670,000USD59,744,000USD
Unclassified Equity2,456,762,000USD2,393,608,000USD2,269,701,000USD2,029,747,000USD1,735,639,000USD1,615,263,000USD1,511,792,000USD1,344,332,000USD
Other Current Liab—-151,134,000USD-514,820,000USD-16,389,000USD-188,844,000USD-45,000,000USD-44,998,000USD17,989,000USD
Good Will——63,395,000USD44,615,000USD48,194,000USD54,714,000USD44,898,000USD—
Short Term Investments——-1USD1,904,000USD1,994,000USD———
Property Plant Equipment Net——4,294,149,999USD8,700,000USD3,800,000USD4,300,000USD4,800,000USD-39,072,000USD
Accumulated Other Comprehensive Income——0USD0USD0USD0USD0USD65,000,000USD
Intangible Assets———4,004,247,000USD3,461,643,000USD2,571,138,000USD2,507,728,000USD—
Deferred Long Term Liab———7,475,000USD4,217,000USD2,818,000USD3,521,000USD4,461,000USD
Other Liab———47,849,000USD29,723,000USD2,592,000USD16,149,000USD17,026,000USD
Current Deferred Revenue———69,959,000USD-113,179,000USD-1,620,000USD2,398,000USD-208,989,000USD
Inventory———134,137,000USD69,748,000USD31,919,000USD55,246,000USD—
Net Tangible Assets———2,108,586,000USD1,788,846,000USD1,514,767,000USD1,536,390,000USD1,476,049,000USD
Unclassified Current Assets———-136,041,000USD-71,742,000USD-81,680,000USD-55,246,000USD-54,181,000USD
Long Term Debt——————1,114,012,000USD996,146,000USD
Short Long Term Debt———————174,338,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Stock Based Compensation10,912,000USD
Deferred Income Tax15,295,000USD
Operating Cash Flow-21,978,000USD
Net Common Stock Issuance-8,974,000USD
Common Dividends Paid-198,846,000USD
Unclassified Financing Cash Flow246,145,000USD
Financing Cash Flow38,325,000USD
Change In Cash16,347,000USD
End Cash Flow58,306,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ3 20252025-09-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USDQ1 20242024-03-31 · USDQ4 20232023-12-31 · USD
Net Income48,981,000USD123,671,000USD116,082,000USD174,233,000USD124,012,000USD102,688,000USD107,147,000USD139,078,000USD
Depreciation50,599,000USD3,254,000USD1,473,000USD—1,396,000USD1,223,000USD1,071,000USD19,055,000USD
Stock Based Compensation5,105,000USD10,275,000USD4,842,000USD—4,867,001USD4,883,000USD4,102,999USD4,169,000USD
Other Non Cash Items33,419,000USD-40,744,000USD-31,594,000USD-23,980,000USD-90,921,000USD-267,504,000USD-241,112,999USD-12,248,999USD
Change In Working Capital-36,786,000USD7,705,000USD-26,704,000USD-5,207,000USD39,296,000USD-21,658,000USD10,715,000USD1,286,000USD
Total Cash From Operating Activities45,614,000USD90,632,000USD57,784,000USD145,046,000USD72,387,000USD-186,474,000USD-118,077,000USD128,115,000USD
Capital Expenditures0USD0USD0USD0USD0USD0USD0USD0USD
Free Cash Flow45,614,000USD90,632,000USD57,784,000USD145,046,000USD72,387,000USD-186,474,000USD-118,077,000USD128,115,000USD
Total Cashflows From Investing Activities-184,158,000USD875,415,000USD-78,183,000USD———-197,561,000USD25,561,000USD
Net Borrowings68,000,000USD-66,000,000USD130,000,000USD-76,000,000USD-1,200,000USD———
Total Cash From Financing Activities117,376,000USD-147,048,000USD51,328,000USD-151,216,000USD-18,438,000USD101,962,000USD172,978,000USD-170,640,000USD
Dividends Paid-87,940,000USD-85,626,000USD-83,870,000USD-82,139,000USD-81,076,000USD-78,987,000USD-78,225,000USD-74,546,000USD
Issuance Of Capital Stock134,283,000USD6,859,000USD5,198,000USD8,962,000USD65,760,000USD42,217,000USD5,696,000USD38,523,000USD
Change In Cash-21,168,000USD-56,416,000USD30,929,000USD-6,170,000USD53,949,000USD-84,512,000USD54,901,000USD-16,964,000USD
Begin Period Cash Flow41,959,000USD86,984,000USD78,251,000USD84,421,000USD30,472,000USD114,984,000USD60,083,000USD77,047,000USD
End Period Cash Flow20,791,000USD30,568,000USD109,180,000USD78,251,000USD84,421,000USD30,472,000USD114,984,000USD60,083,000USD
Other Cashflows From Financing Activities3,033,000USD-2,281,000USD46,811,000USD-2,039,000USD-1,922,000USD-13,268,000USD2,017,000USD-1,617,000USD
Unclassified Operating Cash Flow-55,704,000USD-13,529,000USD-6,315,000USD—-6,263,001USD-6,106,000USD—-23,224,001USD
Unclassified Investing Cash Flow-184,158,000USD875,415,000USD-78,183,000USD———-197,561,000USD134,597,000USD
Change To Account Receivables—1,161,000USD-1,710,000USD-9,280,000USD25,385,000USD-28,729,000USD1,447,000USD-5,508,000USD
Sale Purchase Of Stock—-10,019,000USD———-7,322,000USD-14,000USD-23,782,000USD
Unclassified Financing Cash Flow—16,878,000USD-46,811,000USD——201,539,000USD249,200,000USD-70,695,000USD
Other Cashflows From Investing Activities———-69,881,000USD-1,251,116,000USD245,331,000USD—-109,036,000USD
Change To Inventory———————7,531,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USD
Net Income508,080,000USD428,447,000USD241,606,000USD330,762,000USD29,383,000USD129,569,000USD168,213,000USD170,622,000USD
Depreciation5,157,000USD3,331,000USD-24,816,000USD-135,624,000USD5,622,000USD5,754,000USD-19,275,000USD-48,757,000USD
Stock Based Compensation18,793,000USD16,520,000USD13,629,000USD10,887,000USD10,828,000USD10,083,000USD9,151,000USD10,027,000USD
Other Non Cash Items-619,316,000USD-158,689,000USD-485,029,000USD-776,552,000USD-91,773,000USD-181,115,000USD-273,769,000USD-90,618,000USD
Change To Account Receivables-11,177,000USD-8,530,000USD-28,186,000USD-5,504,000USD4,599,000USD-6,680,000USD-2,276,000USD2,080,000USD
Change In Working Capital168,000USD-4,287,000USD-10,452,000USD28,023,000USD5,987,000USD4,179,000USD781,000USD12,363,000USD
Total Cash From Operating Activities-87,118,000USD285,322,000USD-246,936,000USD-515,373,000USD-54,084,000USD-33,834,000USD-109,066,000USD72,902,000USD
Capital Expenditures0USD0USD0USD0USD0USD0USD0USD0USD
Free Cash Flow-87,118,000USD285,322,000USD-246,936,000USD-515,373,000USD-54,084,000USD-33,834,000USD-109,066,000USD72,902,000USD
Total Cashflows From Investing Activities-418,914,000USD-84,564,000USD680,025,000USD1,054,472,000USD478,012,000USD477,899,000USD703,162,000USD819,425,000USD
Net Borrowings324,000,000USD-197,000,000USD202,000,000USD591,200,000USD92,000,000USD115,000,000USD196,345,000USD-38,200,000USD
Total Cash From Financing Activities105,286,000USD-274,360,000USD263,428,000USD516,083,000USD30,757,000USD34,899,000USD111,719,000USD-45,854,000USD
Dividends Paid-320,427,000USD-271,599,000USD-194,174,000USD-160,537,000USD-144,462,000USD-164,278,000USD-156,048,000USD-148,421,000USD
Sale Purchase Of Stock-7,335,000USD-5,950,000USD-4,943,000USD1,672,034,000USD564,729,000USD962,850,000USD-4,077,000USD-4,351,000USD
Issuance Of Capital Stock122,635,000USD236,276,000USD265,620,000USD98,889,000USD84,381,000USD89,269,000USD78,394,000USD—
Change In Cash18,168,000USD10,962,000USD16,492,000USD710,000USD-23,327,000USD1,065,000USD2,653,000USD27,048,000USD
Begin Period Cash Flow60,083,000USD49,121,000USD32,629,000USD31,919,000USD55,246,000USD54,181,000USD51,528,000USD24,480,000USD
End Period Cash Flow78,251,000USD60,083,000USD49,121,000USD32,629,000USD31,919,000USD55,246,000USD54,181,000USD51,528,000USD
Other Cashflows From Investing Activities-1,157,484,000USD—1,152,594,000USD1,763,755,000USD669,007,000USD664,062,000USD——
Other Cashflows From Financing Activities109,048,000USD200,189,000USD1,126,925,000USD-5,303,000USD-1,891,000USD-3,942,000USD-6,972,000USD-165,556,000USD
Unclassified Investing Cash Flow738,570,000USD-84,564,000USD-472,569,000USD-709,283,000USD-190,995,000USD-186,163,000USD703,162,000USD819,425,000USD
Change To Inventory——28,186,000USD5,504,000USD-4,599,000USD6,680,000USD——
Change To Liabilities——12,254,000USD20,289,000USD-2,846,000USD7,436,000USD-1,356,000USD6,643,000USD
Unclassified Operating Cash Flow——18,126,000USD27,131,000USD-14,131,000USD-2,304,000USD5,833,000USD19,265,000USD
Unclassified Financing Cash Flow——-866,380,000USD-1,581,311,000USD-479,619,000USD-874,731,000USD82,471,000USD310,674,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30ProductAdministrative Service188,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductManagement Service Base6,212,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductManagement Service Incentive3,231,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductAdministrative Service186,000USD0001396440-26-000073
Q1 2026Quarterly · 2026-03-31ProductManagement Service Base6,071,000USD0001396440-26-000073
Q1 2026Quarterly · 2026-03-31ProductManagement Service Incentive4,003,000USD0001396440-26-000073
Q4 2025Quarterly · 2025-12-31ProductAdministrative Service182,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductManagement Service Base5,819,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductManagement Service Incentive4,216,000USDLegacy provider
FY 2025Yearly · 2025-12-31ProductAdministrative Service701,000USD0001396440-26-000016
FY 2025Yearly · 2025-12-31ProductManagement Service Base22,870,000USD0001396440-26-000016
FY 2025Yearly · 2025-12-31ProductManagement Service Incentive14,537,000USD0001396440-26-000016
Q3 2025Quarterly · 2025-09-30ProductAdministrative Service173,000USD0001396440-25-000184
Q3 2025Quarterly · 2025-09-30ProductManagement Service Base5,592,000USD0001396440-25-000184
Q3 2025Quarterly · 2025-09-30ProductManagement Service Incentive3,910,000USD0001396440-25-000184
Q2 2025Quarterly · 2025-06-30ProductAdministrative Service172,000USD0001396440-25-000102
Q2 2025Quarterly · 2025-06-30ProductManagement Service Base5,707,000USD0001396440-25-000102
Q2 2025Quarterly · 2025-06-30ProductManagement Service Incentive3,721,000USD0001396440-25-000102
Q1 2025Quarterly · 2025-03-31ProductAdministrative Service174,000USD0001396440-26-000073
Q1 2025Quarterly · 2025-03-31ProductManagement Service Base5,752,000USD0001396440-26-000073
Q1 2025Quarterly · 2025-03-31ProductManagement Service Incentive2,690,000USD0001396440-26-000073
Q4 2024Quarterly · 2024-12-31ProductAdministrative Service164,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductManagement Service Base6,159,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductManagement Service Incentive3,355,000USDLegacy provider
FY 2024Yearly · 2024-12-31ProductAdministrative Service639,000USD0001396440-26-000016
FY 2024Yearly · 2024-12-31ProductManagement Service Base23,877,000USD0001396440-26-000016
FY 2024Yearly · 2024-12-31ProductManagement Service Incentive13,732,000USD0001396440-26-000016
Q3 2024Quarterly · 2024-09-30ProductAdministrative Service162,000USD0001396440-25-000184
Q3 2024Quarterly · 2024-09-30ProductManagement Service Base6,115,000USD0001396440-25-000184
Q3 2024Quarterly · 2024-09-30ProductManagement Service Incentive2,393,000USD0001396440-25-000184
FY 2023Yearly · 2023-12-31ProductAdministrative Service608,000USD0001396440-26-000016
FY 2023Yearly · 2023-12-31ProductManagement Service Base22,424,000USD0001396440-26-000016
FY 2023Yearly · 2023-12-31ProductManagement Service Incentive13,442,000USD0001396440-26-000016
FY 2022Yearly · 2022-12-31ProductAdministrative Service605,000USD0001396440-25-000018
FY 2022Yearly · 2022-12-31ProductManagement Service Base21,776,000USD0001396440-25-000018
FY 2022Yearly · 2022-12-31ProductManagement Service Incentive2,516,000USD0001396440-25-000018
FY 2021Yearly · 2021-12-31ProductAdministrative Service0USD0001396440-24-000055
FY 2021Yearly · 2021-12-31ProductManagement Service Base17,665,000USD0001396440-24-000055
FY 2021Yearly · 2021-12-31ProductManagement Service Incentive622,000USD0001396440-24-000055
FY 2020Yearly · 2020-12-31ProductAdministrative Service0USD0001396440-23-000035
FY 2020Yearly · 2020-12-31ProductManagement Service Base10,665,000USD0001396440-23-000035
FY 2020Yearly · 2020-12-31ProductManagement Service Incentive0USD0001396440-23-000035

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.