MAGN
Magnera Corp
Company overview
- Market capitalization
- $426.38M
- Employees
- 8,000
- Latest publication
- 2026-09-29
About Magnera Corp
Magnera Corporation manufactures and sells non-woven and related products worldwide. It sells its products primarily into consumer-oriented end markets, such as healthcare, and personal care. The company offers personal care and consumer solution products and components of products including medical garments, wipes, dryer sheets, filtration, baby diapers and adult incontinence. The company also offers tea bags, coffee filters, wipes, cable wrap, filtration, baby diapers and adult incontinence. The company is headquartered in Charlotte, North Carolina.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD | Q4 20232023-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 796,000,000USD | 792,000,000USD | 839,000,000USD | 839,000,000USD | 824,000,000USD | 329,443,000USD | 327,256,000USD | 320,382,000USD |
| Cost Of Revenue | 713,000,000USD | 706,000,000USD | 760,000,000USD | 762,000,000USD | 736,000,000USD | 292,656,000USD | 292,746,000USD | 289,509,000USD |
| Gross Profit | 83,000,000USD | 86,000,000USD | 79,000,000USD | 77,000,000USD | 88,000,000USD | 36,787,000USD | 34,510,000USD | 30,873,000USD |
| Unclassified Operating Expenses | 50,000,000USD | 27,000,000USD | 26,000,000USD | — | 81,000,000USD | 10,493,000USD | 3,055,000USD | 22,442,000USD |
| Total Operating Expenses | 50,000,000USD | 50,000,000USD | 49,000,000USD | 50,000,000USD | 84,000,000USD | 29,493,000USD | 36,055,000USD | 26,442,000USD |
| Operating Income | 33,000,000USD | 36,000,000USD | 30,000,000USD | 27,000,000USD | 4,000,000USD | 7,294,000USD | -1,545,000USD | 4,431,000USD |
| Interest Expense | 35,000,000USD | 33,000,000USD | 41,000,000USD | 37,000,000USD | 39,000,000USD | 17,900,000USD | 17,685,000USD | 17,498,000USD |
| Income Before Tax | -17,000,000USD | -29,000,000USD | -33,000,000USD | -24,000,000USD | -40,000,000USD | -12,842,000USD | -20,996,000USD | -15,020,000USD |
| Income Tax Expense | 1,000,000USD | 5,000,000USD | 7,000,000USD | -6,000,000USD | 1,000,000USD | 2,953,000USD | 5,154,000USD | -6,410,000USD |
| Net Income | -18,000,000USD | -34,000,000USD | -40,000,000USD | -18,000,000USD | -41,000,000USD | -16,279,000USD | -26,347,000USD | -8,666,000USD |
| Ebit | 18,000,000USD | 4,000,000USD | 8,000,000USD | 13,000,000USD | -1,000,000USD | 5,058,000USD | -3,311,000USD | 2,478,000USD |
| Ebitda | 69,000,000USD | 53,000,000USD | 45,000,000USD | 71,000,000USD | 57,000,000USD | 20,600,000USD | 12,443,000USD | 18,331,000USD |
| Depreciation And Amortization | 51,000,000USD | 49,000,000USD | 37,000,000USD | 58,000,000USD | 58,000,000USD | 15,542,000USD | 15,754,000USD | 15,853,000USD |
| Total Other Income Expense Net | -50,000,000USD | -65,000,000USD | -63,000,000USD | -51,000,000USD | -44,000,000USD | -20,136,000USD | -19,451,000USD | -19,451,000USD |
| Research Development | — | 20,000,000USD | 20,000,000USD | — | — | — | — | — |
| Selling General Administrative | — | 3,000,000USD | 3,000,000USD | 50,000,000USD | 3,000,000USD | 9,000,000USD | 5,000,000USD | 4,000,000USD |
| Net Interest Income | — | — | — | -37,000,000USD | -39,000,000USD | -17,627,000USD | -17,424,000USD | -17,171,000USD |
| Tax Provision | — | — | — | -6,000,000USD | 1,000,000USD | 2,953,000USD | 5,154,000USD | -6,410,000USD |
| Net Income From Continuing Ops | — | — | — | -18,000,000USD | -41,000,000USD | -15,795,000USD | -26,150,000USD | -8,610,000USD |
| Reconciled Depreciation | — | — | — | 58,000,000USD | 58,000,000USD | 15,542,000USD | 15,754,000USD | 15,853,000USD |
| Selling And Marketing Expenses | — | — | — | — | — | 10,000,000USD | 28,000,000USD | — |
| Interest Income | — | — | — | — | — | 273,000USD | 261,000USD | 327,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20232023-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20152015-12-31 · USD | FY 20142014-12-31 · USD | FY 20132013-12-31 · USD | FY 20122012-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,204,000,000USD | 1,385,516,000USD | 1,084,694,000USD | 916,498,000USD | 1,666,748,000USD | 1,810,342,000USD | 1,725,768,000USD | 1,584,788,000USD |
| Cost Of Revenue | 2,917,000,000USD | 1,255,809,000USD | 939,899,000USD | 768,629,000USD | 1,463,783,000USD | 1,575,188,000USD | 1,507,108,000USD | 1,371,139,000USD |
| Gross Profit | 287,000,000USD | 129,707,000USD | 144,795,000USD | 147,869,000USD | 202,965,000USD | 235,154,000USD | 218,660,000USD | 213,649,000USD |
| Research Development | 20,000,000USD | — | — | — | — | — | — | — |
| Unclassified Operating Expenses | 173,000,000USD | 17,254,000USD | 92,181,000USD | — | 106,593,000USD | 128,374,000USD | 132,141,000USD | 111,775,000USD |
| Total Operating Expenses | 193,000,000USD | 126,995,000USD | 116,181,000USD | 98,713,000USD | 106,593,000USD | 128,374,000USD | 132,141,000USD | 111,775,000USD |
| Operating Income | 94,000,000USD | 2,712,000USD | 28,614,000USD | 49,156,000USD | 96,372,000USD | 106,780,000USD | 86,519,000USD | 101,874,000USD |
| Interest Expense | 150,000,000USD | 64,739,000USD | 12,353,000USD | 7,022,000USD | 17,464,000USD | 18,921,000USD | 17,965,000USD | 18,694,000USD |
| Income Before Tax | -166,000,000USD | -71,092,000USD | 13,677,000USD | 32,359,000USD | 78,576,000USD | 87,383,000USD | 69,201,000USD | 78,941,000USD |
| Income Tax Expense | -7,000,000USD | 7,011,000USD | 6,956,000USD | 11,576,000USD | 14,001,000USD | 18,137,000USD | 2,043,000USD | 19,562,000USD |
| Net Income | -159,000,000USD | -79,053,000USD | 6,937,000USD | 21,298,000USD | 64,575,000USD | 69,246,000USD | 67,158,000USD | 59,379,000USD |
| Ebit | -16,000,000USD | -6,353,000USD | 26,030,000USD | 39,381,000USD | 96,040,000USD | 106,304,000USD | 87,166,000USD | 97,635,000USD |
| Ebitda | 190,000,000USD | 56,894,000USD | 87,451,000USD | 95,981,000USD | 159,276,000USD | 176,859,000USD | 155,362,000USD | 167,135,000USD |
| Depreciation And Amortization | 206,000,000USD | 63,247,000USD | 61,421,000USD | 56,600,000USD | 63,236,000USD | 70,555,000USD | 68,196,000USD | 69,500,000USD |
| Total Other Income Expense Net | -260,000,000USD | -73,804,000USD | -14,937,000USD | -16,797,000USD | -17,796,000USD | -19,397,000USD | -17,318,000USD | -22,933,000USD |
| Selling General Administrative | — | 109,741,000USD | 24,000,000USD | 99,145,000USD | — | — | — | — |
| Interest Income | — | 1,486,000USD | 73,000USD | 399,000USD | — | — | — | — |
| Net Interest Income | — | -63,253,000USD | -12,280,000USD | -6,623,000USD | — | — | — | — |
| Tax Provision | — | 7,011,000USD | 6,956,000USD | 11,576,000USD | — | — | — | — |
| Net Income From Continuing Ops | — | -78,103,000USD | 6,721,000USD | 20,783,000USD | — | — | — | — |
| Reconciled Depreciation | — | 63,247,000USD | 61,421,000USD | 56,600,000USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,896,000,000USD | 3,893,000,000USD | 3,989,000,000USD | 4,112,000,000USD | 4,061,000,000USD | 3,993,000,000USD | 1,521,623,000USD | 1,505,023,000USD |
| Intangible Assets | 870,000,000USD | 227,000,000USD | 227,000,000USD | 211,000,000USD | 247,000,000USD | 259,000,000USD | 98,864,000USD | 96,293,000USD |
| Other Current Assets | 96,000,000USD | 538,000,000USD | 122,000,000USD | 156,000,000USD | 146,000,000USD | 140,000,000USD | 58,388,000USD | 69,213,000USD |
| Total Liab | 2,857,000,000USD | 2,855,000,000USD | 2,925,000,000USD | 2,981,000,000USD | 2,968,000,000USD | 2,887,000,000USD | 1,314,923,000USD | 1,299,503,000USD |
| Total Stockholder Equity | 1,039,000,000USD | 1,038,000,000USD | 1,064,000,000USD | 1,131,000,000USD | 1,093,000,000USD | 1,106,000,000USD | 206,700,000USD | 205,520,000USD |
| Other Current Liab | 219,000,000USD | 182,000,000USD | 227,000,000USD | 164,000,000USD | 191,000,000USD | 392,000,000USD | 103,662,000USD | 100,416,000USD |
| Common Stock | 1,000,000USD | 1,000,000USD | 1,000,000USD | — | — | 2,307,000,000USD | 544,000USD | 544,000USD |
| Retained Earnings | -211,000,000USD | -193,000,000USD | -159,000,000USD | -119,000,000USD | -101,000,000USD | -60,000,000USD | 361,937,000USD | 377,184,000USD |
| Cash | 303,000,000USD | 305,000,000USD | 305,000,000USD | 276,000,000USD | 282,000,000USD | 215,000,000USD | 41,635,000USD | 33,932,000USD |
| Cash And Short Term Investments | 303,000,000USD | 305,000,000USD | 305,000,000USD | 276,000,000USD | 282,000,000USD | 215,000,000USD | 41,635,000USD | 33,932,000USD |
| Total Current Assets | 1,407,000,000USD | 1,365,000,000USD | 1,423,000,000USD | 1,484,000,000USD | 1,428,000,000USD | 1,338,000,000USD | 586,063,000USD | 586,243,000USD |
| Total Current Liabilities | 605,000,000USD | 556,000,000USD | 601,000,000USD | 584,000,000USD | 596,000,000USD | 546,000,000USD | 262,796,000USD | 265,327,000USD |
| Net Debt | 1,656,000,000USD | 1,732,000,000USD | 1,710,000,000USD | 1,790,000,000USD | 1,789,000,000USD | 1,838,000,000USD | 845,955,000USD | 836,404,000USD |
| Short Term Debt | 17,000,000USD | 18,000,000USD | 18,000,000USD | 27,000,000USD | 26,000,000USD | 8,000,000USD | 7,607,000USD | 8,454,000USD |
| Short Long Term Debt Total | 1,959,000,000USD | 2,037,000,000USD | 2,015,000,000USD | 2,066,000,000USD | 2,071,000,000USD | 2,053,000,000USD | 887,590,000USD | 870,336,000USD |
| Net Receivables | 536,000,000USD | 522,000,000USD | 522,000,000USD | 517,000,000USD | 492,000,000USD | 475,000,000USD | 172,853,000USD | 177,983,000USD |
| Inventory | 472,000,000USD | 476,000,000USD | 474,000,000USD | 535,000,000USD | 508,000,000USD | 508,000,000USD | 313,187,000USD | 305,115,000USD |
| Accounts Payable | 369,000,000USD | 356,000,000USD | 356,000,000USD | 393,000,000USD | 379,000,000USD | 333,000,000USD | 151,527,000USD | 156,457,000USD |
| Property Plant Equipment Net | 1,483,000,000USD | 1,513,000,000USD | 1,476,000,000USD | 1,538,000,000USD | 1,590,000,000USD | 1,606,000,000USD | 649,219,000USD | 638,538,000USD |
| Accumulated Other Comprehensive Income | -177,000,000USD | -192,000,000USD | -195,000,000USD | -164,000,000USD | -214,000,000USD | -239,000,000USD | -77,121,000USD | -92,528,000USD |
| Common Stock Shares Outstanding | 35,900,000shares | 35,500,000shares | 35,600,000shares | 35,600,000shares | 35,600,000shares | 35,400,000shares | 34,955,380shares | 34,875,380shares |
| Non Current Assets Total | 2,489,000,000USD | 2,528,000,000USD | 2,566,000,000USD | 2,628,000,000USD | 2,633,000,000USD | 2,655,000,000USD | 935,560,000USD | 918,780,000USD |
| Non Current Liabilities Total | 2,252,000,000USD | 2,299,000,000USD | 2,324,000,000USD | 2,397,000,000USD | 2,372,000,000USD | 2,341,000,000USD | 1,052,127,000USD | 1,034,176,000USD |
| Non Currrent Assets Other | 136,000,000USD | 125,000,000USD | 200,000,000USD | 153,000,000USD | 153,000,000USD | 163,000,000USD | 78,837,000USD | 78,501,000USD |
| Unclassified Non Current Liabilities | 2,252,000,000USD | 2,299,000,000USD | 2,324,000,000USD | 121,000,000USD | 156,000,000USD | 167,000,000USD | 49,891,000USD | 50,567,000USD |
| Unclassified Equity | 1,426,000,000USD | 1,422,000,000USD | 1,417,000,000USD | 1,414,000,000USD | 1,408,000,000USD | -902,000,000USD | -79,204,000USD | -80,224,000USD |
| Good Will | — | 663,000,000USD | 663,000,000USD | 726,000,000USD | 643,000,000USD | 617,000,000USD | 108,640,000USD | 105,448,000USD |
| Unclassified Current Assets | — | -476,000,000USD | — | — | — | — | — | — |
| Capital Stock | — | — | — | 0USD | 0USD | 0USD | 544,000USD | 544,000USD |
| Short Long Term Debt | — | — | — | 8,000,000USD | 8,000,000USD | 8,000,000USD | 7,607,000USD | 8,454,000USD |
| Long Term Debt | — | — | — | 1,991,000,000USD | 1,990,000,000USD | 1,988,000,000USD | 879,983,000USD | 861,882,000USD |
| Property Plant Equipment Gross | — | — | — | 1,538,000,000USD | 1,590,000,000USD | 1,606,000,000USD | — | — |
| Non Current Liabilities Other | — | — | — | 285,000,000USD | 226,000,000USD | 186,000,000USD | 122,253,000USD | 121,727,000USD |
| Net Working Capital | — | — | — | 900,000,000USD | 832,000,000USD | 792,000,000USD | 323,267,000USD | 320,916,000USD |
| Unclassified Current Liabilities | — | — | — | -8,000,000USD | -8,000,000USD | -195,000,000USD | -7,607,000USD | -8,454,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,989,000,000USD | 2,807,000,000USD | 1,563,796,000USD | 1,647,353,000USD | 1,880,607,000USD | 1,286,881,000USD | 1,283,794,000USD | 1,339,754,000USD |
| Intangible Assets | 227,000,000USD | 226,000,000USD | 106,333,000USD | 108,670,000USD | 156,304,000USD | 81,835,000USD | 83,735,000USD | 93,614,000USD |
| Other Current Assets | 122,000,000USD | 38,000,000USD | 86,480,000USD | 63,723,000USD | 48,398,000USD | 34,297,000USD | 36,274,000USD | 33,418,000USD |
| Total Liab | 2,925,000,000USD | 668,000,000USD | 1,306,942,000USD | 1,329,349,000USD | 1,337,845,000USD | 708,949,000USD | 727,835,000USD | 800,856,000USD |
| Total Stockholder Equity | 1,064,000,000USD | 2,139,000,000USD | 256,854,000USD | 318,004,000USD | 542,762,000USD | 577,932,000USD | 555,959,000USD | 538,898,000USD |
| Other Current Liab | 227,000,000USD | 232,000,000USD | 100,410,000USD | 80,257,000USD | 96,129,000USD | 76,000,000USD | 75,449,000USD | 99,169,000USD |
| Common Stock | 1,000,000USD | 2,307,000,000USD | 544,000USD | 544,000USD | 544,000USD | 544,000USD | 544,000USD | 544,000USD |
| Retained Earnings | -159,000,000USD | -60,000,000USD | 419,810,000USD | 498,863,000USD | 705,600,000USD | 723,365,000USD | 725,795,000USD | 770,305,000USD |
| Good Will | 663,000,000USD | 624,000,000USD | 107,691,000USD | 105,195,000USD | 236,165,000USD | 164,369,000USD | 150,816,000USD | 153,463,000USD |
| Cash | 305,000,000USD | 230,000,000USD | 50,265,000USD | 110,660,000USD | 138,436,000USD | 99,581,000USD | 126,201,000USD | 142,685,000USD |
| Cash And Short Term Investments | 305,000,000USD | 230,000,000USD | 50,265,000USD | 110,660,000USD | 138,436,000USD | 99,581,000USD | 126,201,000USD | 142,685,000USD |
| Total Current Assets | 1,423,000,000USD | 886,000,000USD | 605,967,000USD | 679,484,000USD | 636,566,000USD | 452,925,000USD | 477,332,000USD | 469,286,000USD |
| Total Current Liabilities | 601,000,000USD | 546,000,000USD | 280,368,000USD | 360,406,000USD | 371,170,000USD | 233,343,000USD | 230,503,000USD | 232,802,000USD |
| Net Debt | 1,710,000,000USD | 1,834,000,000USD | 815,116,000USD | 738,937,000USD | 648,919,000USD | 213,940,000USD | 233,658,000USD | 269,062,000USD |
| Short Term Debt | 18,000,000USD | 19,000,000USD | 12,218,000USD | 56,345,000USD | 49,280,000USD | 25,057,000USD | 22,940,000USD | 10,785,000USD |
| Short Long Term Debt Total | 2,015,000,000USD | 2,064,000,000USD | 865,381,000USD | 849,597,000USD | 787,355,000USD | 313,521,000USD | 359,859,000USD | 411,747,000USD |
| Net Receivables | 522,000,000USD | 359,000,000USD | 170,974,000USD | 195,665,000USD | 170,212,000USD | 122,817,000USD | 124,442,000USD | 119,772,000USD |
| Inventory | 474,000,000USD | 259,000,000USD | 298,248,000USD | 309,436,000USD | 279,520,000USD | 196,230,000USD | 190,415,000USD | 173,411,000USD |
| Accounts Payable | 356,000,000USD | 295,000,000USD | 158,455,000USD | 217,625,000USD | 214,015,000USD | 127,505,000USD | 130,039,000USD | 120,701,000USD |
| Property Plant Equipment Net | 1,538,000,000USD | 998,000,000USD | 687,907,000USD | 701,231,000USD | 785,998,000USD | 555,038,000USD | 549,101,000USD | 556,003,000USD |
| Accumulated Other Comprehensive Income | -195,000,000USD | -239,000,000USD | -82,509,000USD | -97,895,000USD | -80,304,000USD | -58,653,000USD | -77,896,000USD | -137,440,000USD |
| Common Stock Shares Outstanding | 35,500,000shares | 34,915,380shares | 34,659,990shares | 34,483,070shares | 34,556,920shares | 34,318,460shares | 33,947,690shares | 33,667,690shares |
| Non Current Assets Total | 2,566,000,000USD | 1,921,000,000USD | 957,829,000USD | 967,869,000USD | 1,244,041,000USD | 833,956,000USD | 806,462,000USD | 870,468,000USD |
| Non Current Liabilities Total | 2,324,000,000USD | 2,341,000,000USD | 1,026,574,000USD | 968,943,000USD | 966,675,000USD | 475,606,000USD | 497,332,000USD | 568,054,000USD |
| Non Currrent Assets Other | 62,000,000USD | 63,000,000USD | 36,514,000USD | 38,550,000USD | 41,851,000USD | 22,628,000USD | 22,810,000USD | 67,388,000USD |
| Unclassified Non Current Assets | 76,000,000USD | — | 19,384,000USD | 14,223,000USD | 23,723,000USD | 10,086,000USD | — | — |
| Unclassified Non Current Liabilities | 2,324,000,000USD | 2,341,000,000USD | 52,219,000USD | 54,388,000USD | 87,285,000USD | 77,131,000USD | 497,332,000USD | 568,054,000USD |
| Unclassified Equity | 1,417,000,000USD | 131,000,000USD | -81,535,000USD | -84,052,000USD | -83,622,000USD | -87,868,000USD | -92,484,000USD | -94,511,000USD |
| Capital Stock | — | — | 544,000USD | 544,000USD | 544,000USD | 544,000USD | — | — |
| Short Long Term Debt | — | — | 7,155,000USD | 51,857,000USD | 49,280,000USD | 25,057,000USD | — | — |
| Long Term Debt | — | — | 853,163,000USD | 793,252,000USD | 738,075,000USD | 288,464,000USD | — | — |
| Property Plant Equipment Gross | — | — | 1,384,835,000USD | 1,346,635,000USD | 1,377,801,000USD | 1,124,424,000USD | — | — |
| Non Current Liabilities Other | — | — | 121,192,000USD | 121,303,000USD | 141,315,000USD | 110,011,000USD | — | — |
| Net Working Capital | — | — | 325,599,000USD | 319,078,000USD | 265,396,000USD | 219,582,000USD | — | — |
| Unclassified Current Liabilities | — | — | — | -45,678,000USD | -37,534,000USD | -20,276,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -18,000,000USD | -34,000,000USD | -40,000,000USD | -18,000,000USD | -41,000,000USD | -60,000,000USD | -20,002,000USD | -15,795,000USD |
| Depreciation | 51,000,000USD | 49,000,000USD | -119,000,000USD | 58,000,000USD | 58,000,000USD | 53,000,000USD | 15,829,000USD | — |
| Other Non Cash Items | 10,000,000USD | 16,000,000USD | 141,000,000USD | 12,000,000USD | 10,000,000USD | 35,000,000USD | 1,061,000USD | 16,650,000USD |
| Change In Working Capital | 45,000,000USD | -35,000,000USD | 114,000,000USD | -54,000,000USD | 32,000,000USD | -100,000,000USD | 15,958,000USD | 11,399,000USD |
| Total Cash From Operating Activities | 87,000,000USD | 2,000,000USD | 96,000,000USD | 0USD | 65,000,000USD | -58,000,000USD | 12,155,000USD | 12,933,000USD |
| Capital Expenditures | -14,000,000USD | -15,000,000USD | -15,000,000USD | -13,000,000USD | -23,000,000USD | -16,000,000USD | -8,523,000USD | -5,690,000USD |
| Free Cash Flow | 73,000,000USD | -13,000,000USD | 81,000,000USD | -13,000,000USD | 42,000,000USD | -74,000,000USD | 3,632,000USD | 7,243,000USD |
| Total Cashflows From Investing Activities | -14,000,000USD | -15,000,000USD | -15,000,000USD | -13,000,000USD | -1,000,000USD | 21,000,000USD | -7,627,000USD | -5,675,000USD |
| Total Cash From Financing Activities | -36,000,000USD | -27,000,000USD | -49,000,000USD | -4,000,000USD | -1,000,000USD | 33,000,000USD | 827,000USD | -3,896,000USD |
| Change In Cash | 39,000,000USD | -41,000,000USD | 29,000,000USD | -6,000,000USD | 67,000,000USD | -15,000,000USD | 6,848,000USD | 2,853,000USD |
| Begin Period Cash Flow | 264,000,000USD | 305,000,000USD | 276,000,000USD | 282,000,000USD | 215,000,000USD | 230,000,000USD | 37,061,000USD | 30,181,000USD |
| End Period Cash Flow | 303,000,000USD | 264,000,000USD | 305,000,000USD | 276,000,000USD | 282,000,000USD | 215,000,000USD | 43,909,000USD | 33,932,000USD |
| Stock Based Compensation | — | 5,000,000USD | — | 5,000,000USD | 4,000,000USD | 6,000,000USD | 1,081,000USD | 798,000USD |
| Investments | — | — | — | 0USD | -1,000,000USD | 21,000,000USD | -7,627,000USD | -5,675,000USD |
| Net Borrowings | — | — | — | -2,000,000USD | -2,000,000USD | 1,126,000,000USD | 888,000USD | -3,892,000USD |
| Other Cashflows From Financing Activities | — | — | — | -2,000,000USD | 1,112,000,000USD | 18,000,000USD | -61,000USD | -4,000USD |
| Unclassified Operating Cash Flow | — | — | — | -3,000,000USD | 2,000,000USD | 8,000,000USD | -1,772,000USD | — |
| Dividends Paid | — | — | — | — | -1,111,000,000USD | -1,111,000,000USD | — | — |
| Other Cashflows From Investing Activities | — | — | — | — | 22,000,000USD | — | 864,000USD | 15,000USD |
| Unclassified Investing Cash Flow | — | — | — | — | — | 16,000,000USD | 7,659,000USD | 5,675,000USD |
| Change To Account Receivables | — | — | — | — | — | — | 8,720,000USD | 2,691,000USD |
| Change To Inventory | — | — | — | — | — | — | 1,828,000USD | -7,223,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -159,000,000USD | -154,000,000USD | -78,103,000USD | -194,117,000USD | 6,721,000USD | 20,783,000USD | -21,541,000USD | -177,604,000USD |
| Depreciation | 206,000,000USD | 175,000,000USD | — | — | — | — | — | — |
| Stock Based Compensation | 19,000,000USD | 7,000,000USD | 2,797,000USD | 831,000USD | 5,063,000USD | 5,655,000USD | 3,583,000USD | 6,288,000USD |
| Other Non Cash Items | 91,000,000USD | 205,000,000USD | 88,271,000USD | 259,598,000USD | 57,217,000USD | 56,758,000USD | 122,088,000USD | 222,584,000USD |
| Change To Inventory | 31,000,000USD | -16,000,000USD | 9,605,000USD | -44,430,000USD | -40,019,000USD | 6,860,000USD | -17,387,000USD | -32,138,000USD |
| Change In Working Capital | -8,000,000USD | -41,000,000USD | -26,405,000USD | -83,110,000USD | 15,595,000USD | 27,868,000USD | 21,676,000USD | -49,516,000USD |
| Total Cash From Operating Activities | 103,000,000USD | 192,000,000USD | -25,616,000USD | -40,820,000USD | 70,977,000USD | 108,993,000USD | 102,835,000USD | -5,952,000USD |
| Capital Expenditures | -67,000,000USD | -72,000,000USD | -33,770,000USD | -37,740,000USD | -30,037,000USD | -28,136,000USD | -27,765,000USD | -42,129,000USD |
| Free Cash Flow | 36,000,000USD | 120,000,000USD | -59,386,000USD | -78,560,000USD | 40,940,000USD | 80,857,000USD | 75,070,000USD | -48,081,000USD |
| Total Cashflows From Investing Activities | -8,000,000USD | -39,000,000USD | -37,101,000USD | -33,098,000USD | -489,766,000USD | -26,773,000USD | -27,113,000USD | -217,640,000USD |
| Total Cash From Financing Activities | -21,000,000USD | -109,000,000USD | -949,000USD | 46,919,000USD | 462,352,000USD | -100,306,000USD | -72,774,000USD | -91,426,000USD |
| Dividends Paid | -1,111,000,000USD | — | 0USD | -18,766,000USD | -24,458,000USD | -23,492,000USD | -22,936,000USD | -22,760,000USD |
| Change In Cash | 250,435,000USD | 45,000,000USD | -68,897,000USD | -26,176,000USD | 26,771,000USD | -26,620,000USD | -16,484,000USD | 26,466,000USD |
| Begin Period Cash Flow | 54,565,000USD | 185,000,000USD | 119,162,000USD | 148,814,000USD | 111,665,000USD | 126,201,000USD | 142,685,000USD | 116,219,000USD |
| End Period Cash Flow | 305,000,000USD | 230,000,000USD | 50,265,000USD | 110,660,000USD | 138,436,000USD | 99,581,000USD | 126,201,000USD | 142,685,000USD |
| Other Cashflows From Investing Activities | 22,000,000USD | 33,000,000USD | 2,520,000USD | 3,229,000USD | 5,127,000USD | 1,363,000USD | 2,035,000USD | 3,394,000USD |
| Other Cashflows From Financing Activities | 34,000,000USD | -107,000,000USD | -11,925,000USD | -2,547,000USD | -338,000USD | -176,000USD | -3,760,000USD | -2,151,000USD |
| Unclassified Operating Cash Flow | -46,000,000USD | — | -12,176,000USD | -24,022,000USD | -13,619,000USD | -2,071,000USD | -22,971,000USD | -7,704,000USD |
| Unclassified Investing Cash Flow | 37,000,000USD | — | 31,250,000USD | 34,511,000USD | 24,910,000USD | 26,773,000USD | -1,383,000USD | -178,905,000USD |
| Unclassified Financing Cash Flow | 1,056,000,000USD | -2,000,000USD | — | — | -10,132,000USD | — | -46,078,000USD | -66,515,000USD |
| Change To Account Receivables | — | -27,000,000USD | 21,634,000USD | -35,294,000USD | -14,794,000USD | 9,563,000USD | -5,473,000USD | -621,000USD |
| Investments | — | — | -37,101,000USD | -33,098,000USD | -489,766,000USD | -26,773,000USD | — | — |
| Net Borrowings | — | — | 10,976,000USD | 68,232,000USD | 497,280,000USD | -76,638,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Geography | Latin America | 90,000,000 | USD | 0000041719-26-000042 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Rest of World | 359,000,000 | USD | 0000041719-26-000042 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States And Canada | 347,000,000 | USD | 0000041719-26-000042 |
| Q4 2025Quarterly · 2025-12-31 | Geography | Latin America | 99,000,000 | USD | 0000041719-26-000014 |
| Q4 2025Quarterly · 2025-12-31 | Geography | Rest of World | 352,000,000 | USD | 0000041719-26-000014 |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States And Canada | 341,000,000 | USD | 0000041719-26-000014 |
| FY 2025Yearly · 2025-09-27 | Geography | Latin America | 435,000,000 | USD | 0000041719-25-000110 |
| FY 2025Yearly · 2025-09-27 | Geography | Rest of World | 1,371,000,000 | USD | 0000041719-25-000110 |
| FY 2025Yearly · 2025-09-27 | Geography | United States And Canada | 1,398,000,000 | USD | 0000041719-25-000110 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Latin America | 104,000,000 | USD | 0001140361-25-029147 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Rest of World | 366,000,000 | USD | 0001140361-25-029147 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States And Canada | 369,000,000 | USD | 0001140361-25-029147 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Latin America | 106,000,000 | USD | 0000041719-26-000042 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Rest of World | 351,000,000 | USD | 0000041719-26-000042 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States And Canada | 367,000,000 | USD | 0000041719-26-000042 |
| Q4 2024Quarterly · 2024-12-31 | Geography | Latin America | 114,000,000 | USD | 0000041719-26-000014 |
| Q4 2024Quarterly · 2024-12-31 | Geography | Rest of World | 282,000,000 | USD | 0000041719-26-000014 |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States And Canada | 306,000,000 | USD | 0000041719-26-000014 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Airlaid Materials | 138,306,000 | USD | 0000041719-24-000036 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Composite Fibers | 113,689,000 | USD | 0000041719-24-000036 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Spunlace | 80,443,000 | USD | 0000041719-24-000036 |
| FY 2024Yearly · 2024-09-28 | Geography | Latin America | 502,000,000 | USD | 0000041719-25-000110 |
| FY 2024Yearly · 2024-09-28 | Geography | Rest of World | 694,000,000 | USD | 0000041719-25-000110 |
| FY 2024Yearly · 2024-09-28 | Geography | United States And Canada | 991,000,000 | USD | 0000041719-25-000110 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Latin America | 135,000,000 | USD | 0001140361-25-029147 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Rest of World | 168,000,000 | USD | 0001140361-25-029147 |
| Q2 2024Quarterly · 2024-06-30 | Geography | United States And Canada | 253,000,000 | USD | 0001140361-25-029147 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Airlaid Materials | 130,584,000 | USD | 0000041719-24-000032 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Composite Fibers | 117,215,000 | USD | 0000041719-24-000032 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Spunlace | 82,197,000 | USD | 0000041719-24-000032 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Airlaid Materials | 131,529,000 | USD | 0000041719-24-000018 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Composite Fibers | 116,150,000 | USD | 0000041719-24-000018 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Spunlace | 80,130,000 | USD | 0000041719-24-000018 |
| Q4 2023Quarterly · 2023-12-31 | Segment | Airlaid Materials | 127,514,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Segment | Composite Fibers | 115,486,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Segment | Spunlace | 77,982,000 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Segment | Airlaid Materials | 586,480,000 | USD | 0000041719-24-000007 |
| FY 2023Yearly · 2023-12-31 | Segment | Composite Fibers | 483,517,000 | USD | 0000041719-24-000007 |
| FY 2023Yearly · 2023-12-31 | Segment | Spunlace | 317,916,000 | USD | 0000041719-24-000007 |
| FY 2023Yearly · 2023-09-30 | Geography | Latin America | 533,000,000 | USD | 0000041719-25-000110 |
| FY 2023Yearly · 2023-09-30 | Geography | Rest of World | 744,000,000 | USD | 0000041719-25-000110 |
| FY 2023Yearly · 2023-09-30 | Geography | United States And Canada | 998,000,000 | USD | 0000041719-25-000110 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Airlaid Materials | 147,014,000 | USD | 0000041719-24-000036 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Composite Fibers | 109,715,000 | USD | 0000041719-24-000036 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Spunlace | 73,791,000 | USD | 0000041719-24-000036 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Airlaid Materials | 152,511,000 | USD | 0000041719-24-000032 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Composite Fibers | 125,725,000 | USD | 0000041719-24-000032 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Spunlace | 79,420,000 | USD | 0000041719-24-000032 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Airlaid Materials | 159,441,000 | USD | 0000041719-24-000018 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Composite Fibers | 132,591,000 | USD | 0000041719-24-000018 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Spunlace | 86,723,000 | USD | 0000041719-24-000018 |
| FY 2022Yearly · 2022-12-31 | Geography | Canada | 146,393,000 | USD | 0000041719-24-000007 |
| FY 2022Yearly · 2022-12-31 | Geography | Germany | 537,363,000 | USD | 0000041719-24-000007 |
| FY 2022Yearly · 2022-12-31 | Geography | Other Countries | 224,404,000 | USD | 0000041719-24-000007 |
| FY 2022Yearly · 2022-12-31 | Geography | United Kingdom | 74,487,000 | USD | 0000041719-24-000007 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 508,679,000 | USD | 0000041719-24-000007 |
| Q4 2022Quarterly · 2022-12-31 | Segment | Airlaid Materials | 153,991,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Segment | Composite Fibers | 136,427,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Segment | Spunlace | 83,485,000 | USD | Legacy provider |
| FY 2022Yearly · 2022-12-31 | Segment | Airlaid Materials | 601,514,000 | USD | 0000041719-24-000007 |
| FY 2022Yearly · 2022-12-31 | Segment | Composite Fibers | 523,863,000 | USD | 0000041719-24-000007 |
| FY 2022Yearly · 2022-12-31 | Segment | Spunlace | 365,949,000 | USD | 0000041719-24-000007 |
| FY 2021Yearly · 2021-12-31 | Geography | Canada | 120,808,000 | USD | 0000041719-24-000007 |
| FY 2021Yearly · 2021-12-31 | Geography | Germany | 513,043,000 | USD | 0000041719-24-000007 |
| FY 2021Yearly · 2021-12-31 | Geography | Other Countries | 113,613,000 | USD | 0000041719-24-000007 |
| FY 2021Yearly · 2021-12-31 | Geography | United Kingdom | 82,144,000 | USD | 0000041719-24-000007 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 255,086,000 | USD | 0000041719-24-000007 |
| FY 2021Yearly · 2021-12-31 | Segment | Airlaid Materials | 470,250,000 | USD | 0000041719-24-000007 |
| FY 2021Yearly · 2021-12-31 | Segment | Composite Fibers | 556,807,000 | USD | 0000041719-24-000007 |
| FY 2021Yearly · 2021-12-31 | Segment | Spunlace | 57,637,000 | USD | 0000041719-24-000007 |
| Q2 2021Quarterly · 2021-06-30 | Geography | Asia Pacific | 22,163,000 | USD | 0001564590-21-040320 |
| Q2 2021Quarterly · 2021-06-30 | Geography | Europe Middle East And Africa | 135,348,000 | USD | 0001564590-21-040320 |
| Q2 2021Quarterly · 2021-06-30 | Geography | United States | 87,400,000 | USD | 0001564590-21-040320 |
| Q2 2021Quarterly · 2021-06-30 | Product | Adult Incontinence | 5,083,000 | USD | 0001564590-21-040320 |
| Q2 2021Quarterly · 2021-06-30 | Product | Composite Laminates | 10,549,000 | USD | 0001564590-21-040320 |
| Q2 2021Quarterly · 2021-06-30 | Product | Feminine Hygiene | 47,184,000 | USD | 0001564590-21-040320 |
| Q2 2021Quarterly · 2021-06-30 | Product | Food And Beverage | 73,535,000 | USD | 0001564590-21-040320 |
| Q2 2021Quarterly · 2021-06-30 | Product | Home Care | 6,339,000 | USD | 0001564590-21-040320 |
| Q2 2021Quarterly · 2021-06-30 | Product | Metallized | 8,624,000 | USD | 0001564590-21-040320 |
| Q2 2021Quarterly · 2021-06-30 | Product | Other Products | 6,148,000 | USD | 0001564590-21-040320 |
| Q2 2021Quarterly · 2021-06-30 | Product | Specialty Wipes | 21,371,000 | USD | 0001564590-21-040320 |
| Q2 2021Quarterly · 2021-06-30 | Product | Table Top | 17,188,000 | USD | 0001564590-21-040320 |
| Q2 2021Quarterly · 2021-06-30 | Product | Technical Specialties | 24,708,000 | USD | 0001564590-21-040320 |
| Q2 2021Quarterly · 2021-06-30 | Product | Wallcovering | 24,182,000 | USD | 0001564590-21-040320 |
| Q1 2021Quarterly · 2021-03-31 | Geography | Asia Pacific | 24,331,000 | USD | 0001564590-21-023256 |
| Q1 2021Quarterly · 2021-03-31 | Geography | Europe Middle East And Africa | 132,017,000 | USD | 0001564590-21-023256 |
| Q1 2021Quarterly · 2021-03-31 | Geography | United States | 69,326,000 | USD | 0001564590-21-023256 |
| Q1 2021Quarterly · 2021-03-31 | Product | Adult Incontinence | 4,678,000 | USD | 0001564590-21-023256 |
| Q1 2021Quarterly · 2021-03-31 | Product | Composite Laminates | 9,809,000 | USD | 0001564590-21-023256 |
| Q1 2021Quarterly · 2021-03-31 | Product | Feminine Hygiene | 47,641,000 | USD | 0001564590-21-023256 |
| Q1 2021Quarterly · 2021-03-31 | Product | Food And Beverage | 76,953,000 | USD | 0001564590-21-023256 |
| Q1 2021Quarterly · 2021-03-31 | Product | Home Care | 3,923,000 | USD | 0001564590-21-023256 |
| Q1 2021Quarterly · 2021-03-31 | Product | Metallized | 8,363,000 | USD | 0001564590-21-023256 |
| Q1 2021Quarterly · 2021-03-31 | Product | Other Products | 5,404,000 | USD | 0001564590-21-023256 |
| Q1 2021Quarterly · 2021-03-31 | Product | Specialty Wipes | 15,916,000 | USD | 0001564590-21-023256 |
| Q1 2021Quarterly · 2021-03-31 | Product | Table Top | 6,863,000 | USD | 0001564590-21-023256 |
| Q1 2021Quarterly · 2021-03-31 | Product | Technical Specialties | 23,495,000 | USD | 0001564590-21-023256 |
| Q1 2021Quarterly · 2021-03-31 | Product | Wallcovering | 22,629,000 | USD | 0001564590-21-023256 |
| FY 2020Yearly · 2020-12-31 | Geography | Canada | 112,128,000 | USD | 0000041719-23-000005 |
| FY 2020Yearly · 2020-12-31 | Geography | Germany | 489,655,000 | USD | 0000041719-23-000005 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.