LYFT
Lyft, Inc.
Company overview
- Market capitalization
- $5.63B
- Employees
- 3,913
- Latest publication
- 2026-09-29
About Lyft, Inc.
Lyft, Inc. operates multimodal transportation networks that offer access to various transportation options through platform and mobile based applications in the United States and internationally. The company facilitates peer-to-peer ridesharing by connecting drivers who have vehicles with riders who need a ride. It also operates Lyft Platform that provides a marketplace where drivers can be matched with riders via the Lyft mobile application. The company's platform provides a ridesharing marketplace that connects drivers with riders; Express Drive, a car rental program for drivers; and a network of shared bikes and scooters in various cities to address the needs of riders for short trips. In addition, it offers licensing and data access agreements; sells bikes and bike station software and hardware; and provides advertising services. The company was formerly known as Zimride, Inc. and changed its name to Lyft, Inc. in April 2013. Lyft, Inc. was incorporated in 2007 and is headquartered in San Francisco, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q4 20242024-12-31 · USD |
|---|---|---|---|---|---|
| Total Revenue | 1,843,544,000USD | 1,650,489,000USD | 1,685,195,000USD | 1,588,183,000USD | 1,550,277,000USD |
| Cost Of Revenue | 926,421,000USD | 864,144,000USD | 927,221,000USD | 935,734,000USD | 874,579,000USD |
| Gross Profit | 917,123,000USD | 786,345,000USD | 757,974,000USD | 652,449,000USD | 675,698,000USD |
| Research Development | 119,220,000USD | 124,152,000USD | 109,615,000USD | 109,325,000USD | 93,796,000USD |
| Selling General Administrative | 301,643,000USD | 270,236,000USD | 250,565,000USD | 232,339,000USD | 195,016,000USD |
| Selling And Marketing Expenses | 319,986,000USD | 272,936,000USD | 243,317,000USD | 190,922,000USD | 251,351,000USD |
| General And Administrative Expenses | 301,643,000USD | — | — | — | — |
| Total Operating Expenses | 869,557,000USD | 791,679,000USD | 734,921,000USD | 650,019,000USD | 647,746,000USD |
| Operating Income | 47,566,000USD | -5,334,000USD | 23,053,000USD | 2,430,000USD | 27,952,000USD |
| Total Other Income Expense Net | 30,829,000USD | 25,103,000USD | 21,062,000USD | 41,957,000USD | 32,583,000USD |
| Interest Income | 31,300,000USD | — | — | — | 43,426,000USD |
| Interest Expense | 5,471,000USD | 5,225,000USD | 4,742,000USD | 5,032,000USD | 6,659,000USD |
| Income Before Tax | 78,395,000USD | 19,769,000USD | 44,115,000USD | 44,387,000USD | 60,535,000USD |
| Income Tax Expense | 28,101,000USD | 5,519,000USD | -1,959,000USD | 4,073,000USD | -1,196,000USD |
| Net Income | 50,294,000USD | 14,250,000USD | 46,074,000USD | 40,314,000USD | 61,731,000USD |
| Unclassified Operating Expenses | — | 124,355,000USD | 131,424,000USD | 117,433,000USD | 107,583,000USD |
| Net Interest Income | — | -5,225,000USD | -4,742,000USD | -5,032,000USD | 36,767,000USD |
| Tax Provision | — | 5,519,000USD | -1,959,000USD | 4,073,000USD | -1,196,000USD |
| Net Income From Continuing Ops | — | 14,250,000USD | 46,074,000USD | 40,314,000USD | 61,731,000USD |
| Ebit | — | 24,994,000USD | 48,857,000USD | 49,419,000USD | 67,194,000USD |
| Ebitda | — | 61,619,000USD | 82,617,000USD | 80,049,000USD | 100,897,000USD |
| Depreciation And Amortization | — | 36,625,000USD | 33,760,000USD | 30,630,000USD | 33,703,000USD |
| Reconciled Depreciation | — | 36,625,000USD | 33,760,000USD | 30,630,000USD | 33,703,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 9,107,486,000USD | 8,889,967,000USD | 9,030,053,000USD | 5,943,033,000USD | 5,369,367,000USD | 5,667,998,000USD | 5,435,069,000USD | 5,263,155,000USD |
| Cash And Equivalents | 1,137,942,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 1,794,515,000USD | 1,720,935,000USD | 1,837,181,000USD | 1,992,523,000USD | 1,792,164,000USD | 2,153,995,000USD | 1,984,443,000USD | 1,927,033,000USD |
| Short Term Investments | 656,573,000USD | 686,066,000USD | 705,172,000USD | 686,615,000USD | 878,319,000USD | 1,168,501,000USD | 1,225,124,000USD | 1,156,735,000USD |
| Total Current Assets | 2,859,413,000USD | 2,722,531,000USD | 2,919,515,000USD | 2,995,413,000USD | 2,757,582,000USD | 3,123,910,000USD | 2,950,533,000USD | 2,867,368,000USD |
| Other Current Assets | 350,173,000USD | 710,319,000USD | 1,082,334,000USD | 603,731,000USD | 605,478,000USD | 628,205,000USD | 631,290,000USD | 634,035,000USD |
| Other Non Current Assets | 22,407,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 6,083,840,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 4,880,471,000USD | 4,665,897,000USD | 4,525,821,000USD | 4,135,851,000USD | 3,916,737,000USD | 4,072,940,000USD | 3,880,742,000USD | 3,848,606,000USD |
| Other Current Liabilities | 2,428,912,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 56,530,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 3,023,646,000USD | 3,025,936,000USD | 3,273,523,000USD | 573,035,000USD | 732,676,000USD | 838,115,000USD | 767,016,000USD | 655,779,000USD |
| Total Equity Including Noncontrolling Interest | 3,023,646,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 106,656,000USD | 56,117,000USD | 50,607,000USD | 52,773,000USD | 46,649,000USD | 429,986,000USD | 429,079,000USD | 429,924,000USD |
| Long Term Debt | 990,560,000USD | 986,618,000USD | 1,002,404,000USD | 1,010,044,000USD | 526,532,000USD | 549,878,000USD | 565,968,000USD | 574,475,000USD |
| Property Plant Equipment Net | 594,203,000USD | 598,080,000USD | 584,109,000USD | 542,653,000USD | 543,992,000USD | 561,371,000USD | 593,261,000USD | 567,727,000USD |
| Goodwill | 477,082,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 115,641,000USD | 114,864,000USD | 120,464,000USD | 107,354,000USD | 104,450,000USD | 98,633,000USD | 97,704,000USD | 109,336,000USD |
| Short Term Debt | 28,261,000USD | 117,037,000USD | 114,425,000USD | 112,347,000USD | 100,282,000USD | 484,953,000USD | 454,271,000USD | 471,676,000USD |
| Common Stock | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD |
| Retained Earnings | -7,349,579,000USD | -7,399,873,000USD | -7,414,123,000USD | -10,169,176,000USD | -10,215,250,000USD | -10,255,564,000USD | -10,258,131,000USD | -10,319,862,000USD |
| Accumulated Other Comprehensive Income | -15,389,000USD | -10,372,000USD | 625,000USD | -1,424,000USD | -7,024,000USD | -10,435,000USD | -10,103,000USD | -3,329,000USD |
| Intangible Assets | — | 166,383,000USD | 178,944,000USD | 134,945,000USD | 37,986,000USD | 39,342,000USD | 42,776,000USD | 48,242,000USD |
| Total Liab | — | 5,864,031,000USD | 5,756,530,000USD | 5,369,998,000USD | 4,636,691,000USD | 4,829,883,000USD | 4,668,053,000USD | 4,607,376,000USD |
| Other Current Liab | — | 4,433,996,000USD | 4,290,932,000USD | 3,916,150,000USD | 3,410,724,000USD | 3,180,315,000USD | 2,994,788,000USD | 2,900,808,000USD |
| Capital Stock | — | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD |
| Good Will | — | 435,043,000USD | 439,754,000USD | 389,524,000USD | 255,548,000USD | 251,476,000USD | 251,376,000USD | 256,393,000USD |
| Cash | — | 1,034,869,000USD | 1,132,009,000USD | 1,305,908,000USD | 913,845,000USD | 985,494,000USD | 759,319,000USD | 770,298,000USD |
| Net Debt | — | 221,480,000USD | 144,724,000USD | -32,408,000USD | -144,177,000USD | 197,309,000USD | 412,994,000USD | 379,632,000USD |
| Short Long Term Debt Total | — | 1,256,349,000USD | 1,276,733,000USD | 1,273,500,000USD | 769,668,000USD | 1,182,803,000USD | 1,172,313,000USD | 1,149,930,000USD |
| Long Term Investments | — | 47,020,000USD | 47,066,000USD | 45,166,000USD | 43,343,000USD | 42,118,000USD | 42,516,000USD | 42,982,000USD |
| Net Receivables | — | 291,277,000USD | — | 399,159,000USD | 359,940,000USD | 341,710,000USD | 334,800,000USD | 306,300,000USD |
| Property Plant Equipment Gross | — | 598,080,000USD | 950,908,000USD | 542,653,000USD | 543,992,000USD | 561,371,000USD | 855,082,000USD | 567,727,000USD |
| Common Stock Shares Outstanding | — | 402,487,000shares | 417,659,000shares | 412,674,000shares | 422,953,000shares | 424,024,000shares | 413,651,000shares | 412,229,000shares |
| Non Current Assets Total | — | 6,167,436,000USD | 6,110,538,000USD | 2,947,620,000USD | 2,611,785,000USD | 2,544,088,000USD | 2,484,536,000USD | 2,395,787,000USD |
| Non Current Liabilities Total | — | 1,198,134,000USD | 1,230,709,000USD | 1,234,147,000USD | 719,954,000USD | 756,943,000USD | 787,311,000USD | 758,770,000USD |
| Non Current Liabilities Other | — | 58,822,000USD | 68,401,000USD | 72,994,000USD | 50,568,000USD | 59,093,000USD | 69,269,000USD | 80,516,000USD |
| Non Currrent Assets Other | — | 2,020,226,000USD | 1,954,530,000USD | 1,835,332,000USD | 1,730,916,000USD | 1,649,781,000USD | 1,554,607,000USD | 1,480,443,000USD |
| Net Working Capital | — | -1,943,366,000USD | -1,606,306,000USD | -1,140,438,000USD | -1,159,155,000USD | -949,030,000USD | -930,209,000USD | -981,238,000USD |
| Unclassified Non Current Assets | — | 2,900,684,000USD | 2,906,135,000USD | — | — | — | — | — |
| Unclassified Current Liabilities | — | -56,117,000USD | -50,607,000USD | -52,773,000USD | 254,632,000USD | -120,947,000USD | -95,100,000USD | -63,138,000USD |
| Unclassified Non Current Liabilities | — | 152,694,000USD | 159,904,000USD | 151,109,000USD | 142,854,000USD | 147,972,000USD | 152,074,000USD | 103,779,000USD |
| Unclassified Equity | — | 10,436,173,000USD | 10,687,013,000USD | 10,743,627,000USD | 10,954,942,000USD | 11,104,106,000USD | 11,035,242,000USD | 10,978,962,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 9,030,053,000USD | 5,435,069,000USD | 4,564,467,000USD | 4,556,431,000USD | 4,773,884,000USD | 4,678,964,000USD | 5,691,383,000USD | 3,760,043,000USD |
| Intangible Assets | 178,944,000USD | 42,776,000USD | 59,515,000USD | 76,208,000USD | 50,765,000USD | 65,845,000USD | 82,919,000USD | 117,733,000USD |
| Other Current Assets | 1,082,334,000USD | 631,290,000USD | 587,035,000USD | 518,767,000USD | 335,312,000USD | 343,070,000USD | 397,239,000USD | 257,850,000USD |
| Total Liab | 5,756,530,000USD | 4,668,053,000USD | 4,022,949,000USD | 4,167,763,000USD | 3,432,671,000USD | 3,002,801,000USD | 2,837,299,000USD | 1,927,680,000USD |
| Total Stockholder Equity | 3,273,523,000USD | 767,016,000USD | 541,518,000USD | 388,668,000USD | 1,341,213,000USD | 1,676,163,000USD | 2,854,084,000USD | 1,832,363,000USD |
| Other Current Liab | 4,290,932,000USD | 2,994,788,000USD | 2,524,589,000USD | 2,484,463,000USD | 1,874,487,000USD | 1,678,904,000USD | 2,155,561,000USD | 1,416,476,000USD |
| Common Stock | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 3,000USD | 3,000USD | 3,000USD | 3,000USD |
| Capital Stock | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 3,000USD | 3,000USD | 3,000USD | 3,000USD |
| Retained Earnings | -7,414,123,000USD | -10,258,131,000USD | -10,280,915,000USD | -9,940,595,000USD | -8,362,572,000USD | -7,300,428,000USD | -5,547,571,000USD | -3,630,177,000USD |
| Good Will | 439,754,000USD | 251,376,000USD | 257,791,000USD | 261,582,000USD | 180,516,000USD | 182,687,000USD | 158,725,000USD | 152,085,000USD |
| Cash | 1,132,009,000USD | 759,319,000USD | 558,636,000USD | 281,090,000USD | 457,325,000USD | 319,734,000USD | 358,319,000USD | 517,690,000USD |
| Cash And Short Term Investments | 1,837,181,000USD | 1,984,443,000USD | 1,685,184,000USD | 1,796,792,000USD | 2,253,858,000USD | 2,251,068,000USD | 2,850,124,000USD | 2,037,870,000USD |
| Total Current Assets | 2,919,515,000USD | 2,950,533,000USD | 2,577,419,000USD | 2,582,859,000USD | 2,776,070,000USD | 2,594,138,000USD | 3,247,363,000USD | 2,320,442,000USD |
| Total Current Liabilities | 4,525,821,000USD | 3,880,742,000USD | 2,961,561,000USD | 3,132,563,000USD | 2,516,361,000USD | 2,074,471,000USD | 2,451,365,000USD | 1,897,222,000USD |
| Net Debt | 144,724,000USD | 412,994,000USD | 483,182,000USD | 780,563,000USD | 518,109,000USD | 675,356,000USD | 117,957,000USD | -517,690,000USD |
| Short Term Debt | 114,425,000USD | 454,271,000USD | 68,354,000USD | 82,090,000USD | 110,029,000USD | 85,051,000USD | 94,199,000USD | — |
| Short Long Term Debt | 50,607,000USD | 429,079,000USD | 25,798,000USD | 36,287,000USD | 56,264,000USD | 35,760,000USD | — | — |
| Short Long Term Debt Total | 1,276,733,000USD | 1,172,313,000USD | 1,041,818,000USD | 1,061,653,000USD | 975,434,000USD | 995,090,000USD | 476,276,000USD | — |
| Long Term Debt | 1,002,404,000USD | 565,968,000USD | 839,362,000USD | 803,207,000USD | 655,173,000USD | 644,236,000USD | — | — |
| Long Term Investments | 47,066,000USD | 42,516,000USD | 39,870,000USD | 26,390,000USD | 80,411,000USD | 10,000,000USD | 1,361,045,000USD | 863,713,000USD |
| Short Term Investments | 705,172,000USD | 1,225,124,000USD | 1,126,548,000USD | 1,515,702,000USD | 1,796,533,000USD | 1,931,334,000USD | 2,491,805,000USD | 1,520,180,000USD |
| Accounts Payable | 120,464,000USD | 97,704,000USD | 72,282,000USD | 107,801,000USD | 129,542,000USD | 84,108,000USD | 38,839,000USD | 32,343,000USD |
| Property Plant Equipment Net | 584,109,000USD | 593,261,000USD | 564,046,000USD | 448,615,000USD | 521,607,000USD | 589,053,000USD | 629,861,000USD | 109,257,000USD |
| Property Plant Equipment Gross | 950,908,000USD | 855,082,000USD | 811,241,000USD | 448,615,000USD | 521,607,000USD | 589,053,000USD | 629,861,000USD | 109,257,000USD |
| Accumulated Other Comprehensive Income | 625,000USD | -10,103,000USD | -4,949,000USD | -5,754,000USD | -2,511,000USD | -473,000USD | 2,725,000USD | 133,000USD |
| Common Stock Shares Outstanding | 417,659,000shares | 413,651,000shares | 385,335,000shares | 354,731,000shares | 334,724,000shares | 312,175,000shares | 227,498,000shares | 284,147,300shares |
| Non Current Assets Total | 6,110,538,000USD | 2,484,536,000USD | 1,987,048,000USD | 1,973,572,000USD | 1,997,814,000USD | 2,084,826,000USD | 2,444,020,000USD | 1,439,601,000USD |
| Non Current Liabilities Total | 1,230,709,000USD | 787,311,000USD | 1,061,388,000USD | 1,035,200,000USD | 916,310,000USD | 928,330,000USD | 385,934,000USD | 30,458,000USD |
| Non Current Liabilities Other | 68,401,000USD | 69,269,000USD | 87,924,000USD | 55,637,000USD | 50,905,000USD | 284,094,000USD | 3,857,000USD | 30,458,000USD |
| Non Currrent Assets Other | 1,954,530,000USD | 1,554,607,000USD | 1,065,826,000USD | 1,160,777,000USD | 1,164,515,000USD | 1,237,241,000USD | 1,572,515,000USD | 1,060,526,000USD |
| Net Working Capital | -1,606,306,000USD | -930,209,000USD | -384,142,000USD | -549,704,000USD | 312,494,000USD | 519,667,000USD | 795,998,000USD | 423,220,000USD |
| Unclassified Non Current Assets | 2,906,135,000USD | — | — | -1,160,777,000USD | -1,164,515,000USD | -1,237,241,000USD | -2,933,560,000USD | -1,924,239,000USD |
| Unclassified Current Liabilities | -50,607,000USD | -95,100,000USD | 270,538,000USD | 419,565,000USD | 293,254,000USD | -1,573,985,000USD | -1,937,820,000USD | 448,403,000USD |
| Unclassified Non Current Liabilities | 159,904,000USD | 152,074,000USD | 134,102,000USD | 140,640,000USD | 159,327,000USD | -18,291,000USD | 378,220,000USD | -32,558,000USD |
| Unclassified Equity | 10,687,013,000USD | 11,035,242,000USD | 10,827,374,000USD | 10,335,009,000USD | 9,706,290,000USD | 8,977,058,000USD | 8,398,924,000USD | 5,462,401,000USD |
| Net Receivables | — | 334,800,000USD | 305,200,000USD | 267,300,000USD | 186,900,000USD | 89,500,000USD | 113,800,000USD | 200,000USD |
| Other Assets | — | — | 1USD | 1,160,777,000USD | 1,164,515,000USD | 1,237,241,000USD | 1,572,515,000USD | 1,060,526,000USD |
| Inventory | — | — | -880,871,000USD | 1USD | -186,900,000USD | 1USD | -113,800,000USD | — |
| Other Liab | — | — | — | 35,716,000USD | 50,905,000USD | 18,291,000USD | 3,857,000USD | 30,458,000USD |
| Current Deferred Revenue | — | — | — | 2,357,000USD | 52,785,000USD | 1,764,633,000USD | 2,100,586,000USD | — |
| Net Tangible Assets | — | — | — | 50,878,000USD | 1,162,717,000USD | 1,427,631,000USD | 2,612,440,000USD | -3,141,099,000USD |
| Unclassified Current Assets | — | — | — | — | — | -89,500,001USD | -113,800,000USD | 24,522,000USD |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 2,100,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 75,392,000USD |
| Stock Based Compensation | 163,431,000USD |
| Deferred Income Tax | 21,435,000USD |
| Other Non Cash Items | 4,376,000USD |
| Change To Liabilities | 198,957,000USD |
| Change In Working Capital | 21,344,000USD |
| Operating Cash Flow | 657,604,000USD |
| Net Investments | -4,220,000USD |
| Other Investing Activities | -45,789,000USD |
| Unclassified Investing Cash Flow | -14,549,000USD |
| Investing Cash Flow | -64,558,000USD |
| Net Debt Issuance | -67,157,000USD |
| Net Common Stock Issuance | -466,390,000USD |
| Other Financing Activities | -3,322,000USD |
| Unclassified Financing Cash Flow | 8,214,000USD |
| Financing Cash Flow | -528,655,000USD |
| Effect Of Forex Changes On Cash | -4,831,000USD |
| Change In Cash | 59,560,000USD |
| End Cash Flow | 1,896,930,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 14,250,000USD | 2,755,100,000USD | 46,074,000USD | 40,314,000USD | 2,567,000USD | 61,731,000USD | -12,426,000USD | 5,014,000USD |
| Depreciation | 36,625,000USD | 33,800,000USD | 33,760,000USD | 30,630,000USD | 33,572,000USD | 33,703,000USD | 45,118,000USD | 37,663,000USD |
| Stock Based Compensation | 86,878,000USD | 80,423,000USD | 66,585,000USD | 82,102,000USD | 93,158,000USD | 76,128,000USD | 88,956,000USD | 85,739,000USD |
| Other Non Cash Items | -8,294,000USD | 68,357,000USD | -11,398,000USD | -18,830,000USD | -21,225,000USD | -47,098,000USD | -12,880,000USD | -22,510,000USD |
| Change In Working Capital | 176,350,000USD | 317,323,000USD | 156,230,000USD | 209,512,000USD | 179,162,000USD | 28,902,000USD | 155,224,000USD | 170,296,000USD |
| Total Cash From Operating Activities | 307,679,000USD | 279,461,000USD | 291,251,000USD | 343,728,000USD | 287,234,000USD | 153,366,000USD | 263,992,000USD | 276,202,000USD |
| Capital Expenditures | -20,423,000USD | -18,602,000USD | -13,434,000USD | -14,286,000USD | -6,500,000USD | -13,415,000USD | -21,150,000USD | -19,798,999USD |
| Free Cash Flow | 287,256,000USD | 260,858,999USD | 277,817,000USD | 329,442,000USD | 280,734,000USD | 139,951,000USD | 242,842,000USD | 256,403,000USD |
| Investments | 54,297,000USD | 203,535,000USD | -179,804,000USD | 430,604,000USD | 65,658,000USD | -194,099,000USD | -6,722,000USD | -75,066,000USD |
| Total Cashflows From Investing Activities | 50,802,000USD | 90,280,000USD | -179,804,000USD | 430,604,000USD | 65,658,000USD | -194,099,000USD | -6,722,000USD | -75,066,000USD |
| Net Borrowings | -31,468,000USD | -25,039,000USD | 475,448,000USD | -417,431,000USD | -27,395,000USD | -33,608,000USD | -32,596,000USD | — |
| Total Cash From Financing Activities | -366,592,000USD | -207,395,000USD | 187,903,000USD | -647,583,000USD | -51,689,000USD | -53,568,000USD | -35,418,000USD | -35,520,000USD |
| Sale Purchase Of Stock | -300,000,000USD | -58,042,000USD | -200,000,000USD | -200,000,000USD | -24,294,000USD | 0USD | 55,322,000USD | -7,436,000USD |
| Change In Cash | -9,994,000USD | -173,899,000USD | 299,110,000USD | -71,649,000USD | 300,854,000USD | -12,343,000USD | 165,941,000USD | 96,438,000USD |
| Begin Period Cash Flow | 1,837,370,000USD | 1,305,908,000USD | 1,375,112,000USD | 985,494,000USD | 946,040,000USD | 771,662,000USD | 605,721,000USD | 509,283,000USD |
| End Period Cash Flow | 1,827,376,000USD | 1,132,009,000USD | 1,674,222,000USD | 913,845,000USD | 1,246,894,000USD | 759,319,000USD | 771,662,000USD | 605,721,000USD |
| Other Cashflows From Investing Activities | 239,000USD | — | -1,330,000USD | — | 13,523,000USD | 190,000USD | 20,968,000USD | 1,113,000USD |
| Other Cashflows From Financing Activities | -35,124,000USD | -97,656,000USD | -87,545,000USD | -37,456,000USD | -24,294,000USD | -27,838,000USD | -3,592,000USD | -7,436,000USD |
| Unclassified Investing Cash Flow | 16,689,000USD | -94,653,000USD | 14,764,000USD | 14,286,000USD | -7,023,000USD | 13,225,000USD | — | 18,685,999USD |
| Unclassified Operating Cash Flow | — | -2,975,542,000USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | -26,658,000USD | — | 7,304,000USD | 24,294,000USD | 7,878,000USD | -54,552,000USD | -20,648,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 2,844,008,000USD | 22,784,000USD | -340,320,000USD | -1,584,511,000USD | -1,062,144,000USD | -1,752,857,000USD | -2,602,241,000USD | -911,335,000USD |
| Depreciation | 135,534,000USD | 148,892,000USD | 116,513,000USD | 154,798,000USD | 139,347,000USD | 157,353,000USD | 108,429,000USD | 18,752,000USD |
| Stock Based Compensation | 322,268,000USD | 330,921,000USD | 484,533,000USD | 750,767,000USD | 724,560,000USD | 565,807,000USD | 1,599,311,000USD | 8,577,000USD |
| Other Non Cash Items | -100,480,000USD | -104,714,000USD | -80,670,000USD | 81,184,000USD | -72,263,000USD | 33,170,000USD | -875,000USD | 989,000USD |
| Change In Working Capital | 862,227,000USD | 451,854,000USD | -278,300,000USD | 360,477,000USD | 168,779,000USD | -336,048,000USD | 791,821,000USD | 625,476,000USD |
| Total Cash From Operating Activities | 1,168,438,000USD | 849,737,000USD | -98,244,000USD | -237,285,000USD | -101,721,000USD | -1,378,899,000USD | -105,702,000USD | -280,673,000USD |
| Capital Expenditures | -52,822,000USD | -83,470,000USD | -149,819,000USD | -114,970,000USD | -79,176,000USD | -93,639,000USD | -178,088,000USD | -70,868,000USD |
| Free Cash Flow | 1,115,616,000USD | 766,267,000USD | -248,063,000USD | -352,255,000USD | -180,897,000USD | -1,472,538,000USD | -283,790,000USD | -351,541,000USD |
| Investments | 715,317,000USD | -517,978,000USD | 840,306,000USD | 186,045,000USD | 182,954,000USD | 169,892,000USD | -1,610,843,000USD | -715,293,000USD |
| Total Cashflows From Investing Activities | 406,738,000USD | -517,978,000USD | 599,753,000USD | 186,045,000USD | 267,012,000USD | 740,427,000USD | -1,610,843,000USD | -1,043,752,000USD |
| Net Borrowings | 5,583,000USD | -20,818,000USD | -115,950,000USD | -102,422,000USD | -79,993,000USD | 682,602,000USD | 641,744,000USD | 641,744,000USD |
| Total Cash From Financing Activities | -685,528,000USD | -155,869,000USD | -122,078,000USD | -87,500,000USD | -72,470,000USD | 512,566,000USD | 1,574,196,000USD | 852,238,000USD |
| Sale Purchase Of Stock | -499,992,000USD | -50,000,000USD | -3,021,000USD | -6,733,000USD | -26,297,000USD | -20,240,000USD | -942,895,000USD | 852,644,000USD |
| Change In Cash | 891,330,000USD | 174,254,000USD | 379,964,000USD | -139,371,000USD | 92,708,000USD | -125,980,000USD | -142,021,000USD | -472,433,000USD |
| Begin Period Cash Flow | 946,040,000USD | 771,786,000USD | 391,822,000USD | 531,193,000USD | 438,485,000USD | 564,465,000USD | 706,486,000USD | 1,178,919,000USD |
| End Period Cash Flow | 1,837,370,000USD | 946,040,000USD | 771,786,000USD | 391,822,000USD | 531,193,000USD | 438,485,000USD | 564,465,000USD | 706,486,000USD |
| Other Cashflows From Investing Activities | 53,757,000USD | 99,081,000USD | 98,094,000USD | 129,840,000USD | 40,543,000USD | 30,894,000USD | 7,131,000USD | -717,493,000USD |
| Other Cashflows From Financing Activities | -160,515,000USD | -100,102,000USD | -17,121,000USD | -6,733,000USD | -26,299,000USD | -129,178,000USD | -909,833,000USD | 852,238,000USD |
| Unclassified Operating Cash Flow | -2,895,119,000USD | — | — | — | — | -46,324,000USD | -2,147,000USD | -23,132,000USD |
| Unclassified Investing Cash Flow | -309,514,000USD | -15,611,000USD | -188,828,000USD | -14,870,000USD | 122,691,000USD | 633,280,000USD | 170,957,000USD | 459,902,000USD |
| Unclassified Financing Cash Flow | -30,604,000USD | 15,051,000USD | 14,014,000USD | 35,121,000USD | 67,644,000USD | -14,791,000USD | 2,785,180,000USD | -1,494,388,000USD |
| Change To Liabilities | — | — | — | -27,215,000USD | 47,080,000USD | 7,810,000USD | 5,067,000USD | -40,811,000USD |
| Dividends Paid | — | — | — | -6,733,000USD | -7,525,000USD | -5,827,000USD | — | — |
| Issuance Of Capital Stock | — | — | — | — | 0USD | -72,000USD | 2,484,029,000USD | 842,658,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | 92,821,000USD | -125,906,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2025Yearly · 2025-12-31 | Geography | International | 256,041,000 | USD | 0001628280-26-006960 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 6,060,220,000 | USD | 0001628280-26-006960 |
| FY 2024Yearly · 2024-12-31 | Geography | International | 140,094,000 | USD | 0001628280-26-006960 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 5,645,922,000 | USD | 0001628280-26-006960 |
| FY 2023Yearly · 2023-12-31 | Geography | International | 158,511,000 | USD | 0001628280-26-006960 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 4,245,078,000 | USD | 0001628280-26-006960 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.