LSF
Laird Superfood, Inc.
Company overview
- Market capitalization
- $38.17M
- Employees
- 26
- Latest publication
- 2026-09-29
About Laird Superfood, Inc.
Laird Superfood, Inc. manufactures and markets plant-based natural and functional food in the United States. The company provides powdered and liquid coffee creamers; Coffee, tea, and hot chocolate products; hydration and beverage enhancing supplements; hydrate coconut water products; performance mushroom supplements; harvest snacks; and other food items. It provides its products through its e-commerce channels, including lairdsuperfood.com and pickybars.com; and third-party platforms and marketplaces. The company was incorporated in 2015 and is headquartered in Boulder, Colorado.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q4 20232023-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 41,294,184USD | 2,998,175USD | 11,990,842USD | 11,654,159USD | 11,606,199USD | 11,776,346USD | 10,003,654USD | 9,207,388USD |
| Cost Of Revenue | 28,779,184USD | -1,704,007USD | 7,244,829USD | 6,772,619USD | 7,124,132USD | 6,712,214USD | 5,826,373USD | 5,491,212USD |
| Gross Profit | 12,515,000USD | 4,702,182USD | 4,746,013USD | 4,881,540USD | 4,482,067USD | 5,064,132USD | 4,177,281USD | 3,716,176USD |
| Selling General Administrative | 7,251,748USD | 1,694,823USD | 2,202,763USD | 2,243,764USD | 1,145,701USD | 2,624,694USD | 2,148,172USD | 903,513USD |
| Selling And Marketing Expenses | 7,127,057USD | 1,838,393USD | 2,977,717USD | 2,855,795USD | 2,590,991USD | 2,708,028USD | 2,367,730USD | 1,905,793USD |
| General And Administrative Expenses | 7,251,748USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 14,378,805USD | 7,401,771USD | 5,145,490USD | 5,099,559USD | 4,959,386USD | 5,332,722USD | 4,515,902USD | 3,670,006USD |
| Operating Income | -1,863,805USD | -2,699,589USD | -399,477USD | -218,019USD | -477,319USD | -268,590USD | -338,621USD | 46,170USD |
| Total Other Income Expense Net | 56,474USD | 1,731,654USD | 45,561USD | 74,448USD | 91,298USD | 107,891USD | 103,069USD | 98,776USD |
| Labor And Related Expense | 1,352,799USD | — | — | — | — | — | — | — |
| Income Before Tax | -1,807,331USD | -967,935USD | -353,916USD | -143,571USD | -386,021USD | -160,699USD | -235,552USD | 144,946USD |
| Income Tax Expense | -2,250USD | 7,131USD | 8,262USD | 12,611USD | 12,422USD | 5,421USD | 3,524USD | 2,023USD |
| Net Income | -1,805,081USD | -975,066USD | -362,178USD | -156,182USD | -398,443USD | -166,120USD | -239,076USD | 142,923USD |
| Net Income Applicable To Common Shares | -2,779,400USD | -975,070USD | -362,180USD | -156,180USD | -398,440USD | -166,120USD | — | — |
| Unclassified Operating Expenses | — | 3,868,555USD | — | — | 1,222,694USD | — | — | — |
| Tax Provision | — | 7,131USD | 8,262USD | 12,611USD | 12,422USD | 5,421USD | 3,524USD | 2,023USD |
| Net Income From Continuing Ops | — | -975,066USD | -362,178USD | -156,182USD | -398,443USD | -166,120USD | -239,076USD | 142,923USD |
| Ebit | — | -967,935USD | -353,917USD | -143,571USD | -386,021USD | -160,699USD | -235,552USD | 144,946USD |
| Ebitda | — | -907,798USD | -294,541USD | -77,050USD | -320,169USD | -94,859USD | -168,408USD | 216,097USD |
| Depreciation And Amortization | — | 60,137USD | 59,376USD | 66,521USD | 65,852USD | 65,840USD | 67,144USD | 71,151USD |
| Reconciled Depreciation | — | 60,137USD | 59,376USD | 66,521USD | 65,852USD | 65,840USD | 67,144USD | 71,151USD |
| Interest Expense | — | — | — | — | 91,298USD | — | — | 170,994USD |
| Research Development | — | — | — | — | — | — | — | 13,410USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 145,715,780USD | 74,876,917USD | 19,217,837USD | 18,857,737USD | 20,426,736USD | 21,493,031USD | 19,259,000USD | 18,750,245USD |
| Cash And Equivalents | 22,969,047USD | — | 5,106,090USD | 5,083,070USD | 3,928,240USD | 6,985,900USD | 8,339,920USD | 7,908,030USD |
| Total Current Assets | 65,334,705USD | 37,490,234USD | 18,840,657USD | 18,393,028USD | 19,217,189USD | 20,213,541USD | 17,966,628USD | 17,337,070USD |
| Other Current Assets | 3,082,104USD | 2,729,599USD | 1,838,683USD | 1,148,075USD | 961,066USD | 1,398,040USD | 794,234USD | 1,172,481USD |
| Total Liabilities | 24,441,216USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 21,452,399USD | 11,741,095USD | 7,708,320USD | 5,978,592USD | 6,958,352USD | 8,044,597USD | 5,921,671USD | 5,536,517USD |
| Other Current Liabilities | 29,500USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 11,027,712USD | 62,858,680USD | 11,462,787USD | 12,808,343USD | 13,373,941USD | 13,330,773USD | 13,196,866USD | 13,052,104USD |
| Total Equity Including Noncontrolling Interest | 121,274,564USD | — | — | — | — | — | — | — |
| Net Receivables | 10,783,385USD | 6,904,516USD | 3,899,205USD | 1,983,808USD | 2,751,541USD | 2,317,635USD | 1,762,911USD | 1,807,756USD |
| Inventory | 28,268,002USD | 17,336,415USD | 7,782,169USD | 9,978,913USD | 11,242,602USD | 9,511,964USD | 6,847,082USD | 6,155,442USD |
| Property Plant Equipment Net | 6,425,379USD | 635,820USD | 170,080USD | 212,609USD | 261,369USD | 296,322USD | 264,150USD | 339,898USD |
| Goodwill | 31,824,649USD | — | — | — | — | — | — | — |
| Intangible Assets | 42,131,047USD | 20,054,842USD | 207,100USD | 252,100USD | 948,178USD | 983,168USD | 1,028,223USD | 941,177USD |
| Accounts Payable | 29,500USD | 7,562,273USD | 3,094,579USD | 2,535,222USD | 2,726,595USD | 3,170,151USD | 2,137,760USD | 1,682,851USD |
| Short Term Debt | 769,016USD | 303,442USD | 109,145USD | 108,350USD | 107,555USD | 106,761USD | 105,966USD | 141,504USD |
| Common Stock | 11,107USD | 10,925USD | 10,695USD | 10,673USD | 10,644USD | 10,429USD | 10,292USD | 10,271USD |
| Retained Earnings | -111,424,672USD | -109,619,591USD | -111,370,521USD | -109,611,736USD | -108,636,670USD | -108,274,492USD | -108,118,310USD | -107,719,867USD |
| Total Liab | — | 12,018,237USD | 7,755,050USD | 6,049,394USD | 7,052,795USD | 8,162,258USD | 6,062,135USD | 5,698,141USD |
| Other Current Liab | — | 3,875,380USD | 4,504,596USD | 3,335,020USD | 4,124,202USD | 4,767,685USD | 3,677,945USD | 3,712,162USD |
| Capital Stock | — | 10,925USD | 10,695USD | 10,673USD | 10,644USD | 10,429USD | 10,292USD | 10,271USD |
| Good Will | — | 16,696,020USD | — | — | — | — | — | — |
| Cash | — | 10,519,704USD | 5,320,600USD | 5,282,232USD | 3,928,241USD | 6,985,902USD | 8,339,918USD | 7,908,034USD |
| Cash And Short Term Investments | — | 10,519,704USD | 5,320,600USD | 5,282,232USD | 4,261,980USD | 6,985,902USD | 8,562,401USD | 8,201,391USD |
| Net Debt | — | -9,939,120USD | -5,164,725USD | -5,103,080USD | -3,726,243USD | -6,761,480USD | -8,093,488USD | -7,604,906USD |
| Short Long Term Debt Total | — | 580,584USD | 155,875USD | 179,152USD | 201,998USD | 224,422USD | 246,430USD | 303,128USD |
| Property Plant Equipment Gross | — | 635,820USD | 425,677USD | 445,522USD | 469,119USD | 479,687USD | 426,049USD | 508,185USD |
| Common Stock Shares Outstanding | — | 11,608,427shares | 10,554,211shares | 10,664,585shares | 10,517,528shares | 10,345,495shares | 10,292,374shares | 10,256,802shares |
| Non Current Assets Total | — | 37,386,683USD | 377,179USD | 464,708USD | 1,209,547USD | 1,279,489USD | 1,292,373USD | 1,413,175USD |
| Non Current Liabilities Total | — | 277,141USD | 46,730USD | 70,802USD | 94,443USD | 117,661USD | 140,464USD | 161,624USD |
| Non Currrent Assets Other | — | 132,100USD | -1USD | -1USD | — | -1USD | 132,100USD | 132,100USD |
| Net Working Capital | — | 25,749,139USD | 11,132,337USD | 12,414,436USD | 12,258,837USD | 12,168,944USD | 12,044,957USD | 11,800,553USD |
| Unclassified Equity | — | 172,456,421USD | 122,811,918USD | 122,398,733USD | 121,989,323USD | 121,584,407USD | 121,294,592USD | 120,751,429USD |
| Other Assets | — | — | 1USD | 1USD | — | 1USD | — | — |
| Short Term Investments | — | — | — | — | 333,739USD | — | 222,483USD | 293,357USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | 0USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 19,217,837USD | 19,259,000USD | 18,031,959USD | 30,039,340USD | 65,847,375USD | 82,342,700USD | 16,402,185USD | 22,666,890USD |
| Intangible Assets | 207,100USD | 1,028,223USD | 1,217,331USD | 1,424,218USD | 4,838,854USD | 137,092USD | 132,100USD | 132,100USD |
| Other Current Assets | 1,838,683USD | 794,234USD | 1,187,352USD | 2,013,914USD | 4,507,462USD | 3,179,177USD | 734,135USD | 708,094USD |
| Total Liab | 7,755,050USD | 6,062,135USD | 4,619,340USD | 7,528,328USD | 3,793,555USD | 2,794,422USD | 8,290,840USD | 22,935,936USD |
| Total Stockholder Equity | 11,462,787USD | 13,196,866USD | 13,412,619USD | 22,511,012USD | 62,053,820USD | 79,548,278USD | 8,111,345USD | -269,046USD |
| Other Current Liab | 4,504,596USD | 3,677,945USD | 2,589,031USD | 6,312,140USD | 2,897,253USD | 1,427,458USD | 792,138USD | 322,346USD |
| Common Stock | 10,695USD | 10,292USD | 9,384USD | 9,210USD | 9,095USD | 8,893USD | 4,188USD | 3,591USD |
| Capital Stock | 10,695USD | 10,292USD | 9,384USD | 9,210USD | 9,095USD | 8,893USD | 4,188USD | 3,591USD |
| Retained Earnings | -111,370,521USD | -108,118,310USD | -106,298,149USD | -96,135,032USD | -55,797,714USD | -31,927,168USD | -19,076,867USD | -10,572,919USD |
| Other Assets | 1USD | — | — | 800,000USD | 2,327,752USD | 2,951,638USD | 3,072,575USD | 1,943,780USD |
| Cash | 5,320,600USD | 8,339,918USD | 7,566,299USD | 17,293,959USD | 23,049,234USD | 56,973,896USD | 1,004,109USD | 17,340,023USD |
| Cash And Equivalents | 5,106,090USD | 8,339,920USD | 7,607,280USD | 17,710,280USD | 22,932,660USD | 57,208,080USD | 1,004,110USD | 17,340,020USD |
| Cash And Short Term Investments | 5,320,600USD | 8,562,401USD | 7,805,018USD | 17,428,855USD | 31,684,311USD | 65,680,740USD | 6,489,318USD | 17,340,023USD |
| Total Current Assets | 18,840,657USD | 17,966,628USD | 16,337,301USD | 27,530,911USD | 47,681,834USD | 75,995,474USD | 10,044,224USD | 19,605,222USD |
| Total Current Liabilities | 7,708,320USD | 5,921,671USD | 4,375,504USD | 7,452,252USD | 3,786,021USD | 2,743,422USD | 1,516,889USD | 1,107,838USD |
| Net Debt | -5,164,725USD | -8,093,488USD | -7,183,663USD | -17,158,038USD | -23,049,234USD | -56,922,896USD | -953,109USD | -17,239,023USD |
| Short Term Debt | 109,145USD | 105,966USD | 138,800USD | 59,845USD | 0USD | 0USD | 0USD | 0USD |
| Short Long Term Debt Total | 155,875USD | 246,430USD | 382,636USD | 135,921USD | — | 51,000USD | 51,000USD | 101,000USD |
| Net Receivables | 3,899,205USD | 1,762,911USD | 1,022,372USD | 1,494,469USD | 1,268,718USD | 839,659USD | 384,806USD | 374,872USD |
| Inventory | 7,782,169USD | 6,847,082USD | 6,322,559USD | 6,593,673USD | 10,221,343USD | 6,295,898USD | 2,435,965USD | 1,182,233USD |
| Accounts Payable | 3,094,579USD | 2,137,760USD | 1,647,673USD | 1,080,267USD | 888,768USD | 1,315,964USD | 724,751USD | 785,492USD |
| Property Plant Equipment Net | 170,080USD | 264,150USD | 477,327USD | 284,211USD | 4,512,935USD | 3,513,488USD | 3,153,286USD | 985,788USD |
| Property Plant Equipment Gross | 425,677USD | 426,049USD | 585,249USD | 284,211USD | 5,960,310USD | 3,263,488USD | 3,153,286USD | 985,788USD |
| Common Stock Shares Outstanding | 10,554,211shares | 9,946,733shares | 9,297,226shares | 9,146,008shares | 8,983,294shares | 5,546,078shares | 8,773,470shares | 5,371,897shares |
| Non Current Assets Total | 377,179USD | 1,292,373USD | 1,694,658USD | 2,508,429USD | 18,165,541USD | 6,347,226USD | 6,357,961USD | 3,061,668USD |
| Non Current Liabilities Total | 46,730USD | 140,464USD | 243,836USD | 76,076USD | 7,534USD | 51,000USD | 6,773,951USD | 21,828,098USD |
| Non Currrent Assets Other | -1USD | 132,100USD | 132,100USD | 800,000USD | 2,327,752USD | 2,696,646USD | 3,072,575USD | 1,943,780USD |
| Net Working Capital | 11,132,337USD | 12,044,957USD | 11,961,797USD | 20,078,659USD | 43,895,813USD | 73,252,052USD | 8,527,335USD | 18,497,384USD |
| Unclassified Equity | 122,811,918USD | 121,294,592USD | 119,692,000USD | 118,627,624USD | 117,894,360USD | 111,443,453USD | 27,180,062USD | 32,023,789USD |
| Short Term Investments | — | 222,483USD | 238,719USD | 134,896USD | 8,635,077USD | 8,706,844USD | 5,485,209USD | 213,955USD |
| Accumulated Other Comprehensive Income | — | 0USD | 0USD | — | -61,016USD | 14,207USD | -226USD | -21,727,098USD |
| Good Will | — | — | — | 0USD | 6,486,000USD | 0USD | — | — |
| Net Tangible Assets | — | — | — | 21,086,794USD | 50,728,966USD | 79,416,178USD | 7,979,245USD | -401,146USD |
| Deferred Long Term Liab | — | — | — | — | 2,327,752USD | 2,696,646USD | 3,057,432USD | 1,926,039USD |
| Other Liab | — | — | — | — | 7,534USD | — | — | — |
| Long Term Debt | — | — | — | — | 0USD | 51,000USD | 51,000USD | 101,000USD |
| Unclassified Non Current Assets | — | — | — | — | -2,327,752USD | -2,951,638USD | -3,072,575USD | -1,943,780USD |
| Unclassified Non Current Liabilities | — | — | — | — | -2,327,752USD | -2,696,646USD | 3,665,519USD | 19,801,059USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 1,281,398USD |
| Stock Based Compensation | 652,489USD |
| Deferred Income Tax | -4,745,333USD |
| Change To Inventory | -338,634USD |
| Change To Liabilities | 1,687,221USD |
| Change In Working Capital | 1,238,462USD |
| Operating Cash Flow | -2,381,286USD |
| Capital Expenditures | -46,074USD |
| Other Investing Activities | -88,871,765USD |
| Investing Cash Flow | -88,917,839USD |
| Financing Cash Flow | 109,179,739USD |
| Change In Cash | 17,880,614USD |
| End Cash Flow | 23,201,214USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 1,750,930USD | -1,758,785USD | -975,066USD | -362,178USD | -156,182USD | -398,443USD | -166,120USD | -239,076USD |
| Depreciation | 171,667USD | 67,685USD | 60,137USD | 59,376USD | 66,521USD | 65,852USD | 65,840USD | 67,144USD |
| Stock Based Compensation | 371,952USD | 447,077USD | 439,450USD | 488,576USD | 508,410USD | 564,090USD | 540,425USD | 253,708USD |
| Other Non Cash Items | 32,849USD | 211,764USD | 776,053USD | 333,944USD | 126,290USD | 3,119USD | 438,445USD | 182,783USD |
| Change To Account Receivables | 427,249USD | -1,919,846USD | 789,051USD | -444,568USD | -556,239USD | 120,546USD | -666,772USD | 896,019USD |
| Change To Inventory | -1,615,931USD | 2,012,488USD | 935,493USD | -1,815,874USD | -3,638,003USD | 140,383USD | -129,683USD | -909,950USD |
| Change In Working Capital | -1,414,725USD | 1,100,674USD | 947,961USD | -3,347,340USD | -1,819,783USD | 104,626USD | -572,746USD | 378,166USD |
| Total Cash From Operating Activities | -3,832,660USD | 68,415USD | 1,248,535USD | -2,827,622USD | -1,274,744USD | 339,244USD | 305,844USD | 642,725USD |
| Capital Expenditures | -3,878USD | -76,455USD | -4,185USD | -8,428USD | -72,214USD | -24,774USD | -4USD | -5USD |
| Free Cash Flow | -3,836,538USD | -8,040USD | 1,252,720USD | -2,836,050USD | -1,346,958USD | 314,470USD | 305,840USD | 642,720USD |
| Total Cashflows From Investing Activities | -40,207,547USD | -76,460USD | 4,184USD | -8,424USD | -72,214USD | -5,598USD | -5,716USD | -13,462USD |
| Total Cash From Financing Activities | 49,239,311USD | -30,046USD | -155,262USD | -142,541USD | -3,832USD | -20,885USD | 73,571USD | -90,857USD |
| Dividends Paid | -98,308USD | — | — | — | — | — | — | — |
| Sale Purchase Of Stock | -136,589USD | -331,680USD | — | — | -19,292USD | -33,380USD | — | — |
| Issuance Of Capital Stock | 50,000,000USD | — | — | — | 0USD | — | — | — |
| Change In Cash | 5,199,104USD | 38,368USD | 1,097,457USD | -2,978,587USD | -1,350,790USD | 312,762USD | 373,699USD | 538,406USD |
| Begin Period Cash Flow | 5,320,600USD | 5,282,232USD | 4,184,775USD | 7,163,362USD | 8,514,152USD | 8,201,390USD | 7,827,692USD | 7,289,286USD |
| End Period Cash Flow | 10,519,704USD | 5,320,600USD | 5,282,232USD | 4,184,775USD | 7,163,362USD | 8,514,152USD | 8,201,391USD | 7,827,692USD |
| Other Cashflows From Financing Activities | 98,308USD | 301,635USD | -155,262USD | -142,541USD | -3,832USD | 12,495USD | 73,571USD | -90,857USD |
| Unclassified Operating Cash Flow | -4,745,333USD | — | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | -40,203,669USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 49,375,900USD | — | — | — | — | — | — | — |
| Investments | — | — | 4,184USD | -8,424USD | -72,214USD | -5,598USD | -5,716USD | -13,462USD |
| Other Cashflows From Investing Activities | — | — | 4,184USD | -8,424USD | -72,214USD | 19,178USD | -5,716USD | -13,462USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -3,252,211USD | -1,820,161USD | -10,163,117USD | -40,337,318USD | -23,870,546USD | -12,850,301USD | -8,503,948USD | -8,459,436USD |
| Depreciation | 253,719USD | 270,271USD | 306,176USD | 1,118,071USD | 981,598USD | 484,773USD | 300,561USD | 138,800USD |
| Stock Based Compensation | 1,883,513USD | 1,637,788USD | 1,092,146USD | 631,227USD | 4,040,207USD | 2,380,933USD | 851,338USD | 905,843USD |
| Other Non Cash Items | 1,448,051USD | 732,499USD | 1,629,588USD | 19,908,165USD | 560,796USD | 253,661USD | -50,000USD | 285,000USD |
| Change To Account Receivables | -2,131,602USD | -719,445USD | 306,117USD | -303,187USD | -383,998USD | -454,853USD | -9,934USD | -283,370USD |
| Change To Inventory | -2,505,896USD | -253,019USD | -1,899,165USD | 1,763,302USD | -3,622,784USD | -3,859,932USD | -1,253,732USD | -487,124USD |
| Change In Working Capital | -3,118,488USD | 45,105USD | -3,630,674USD | 4,367,416USD | -3,808,890USD | -4,953,038USD | -2,039,329USD | -2,328,534USD |
| Total Cash From Operating Activities | -2,785,416USD | 865,502USD | -10,765,881USD | -14,312,439USD | -22,096,835USD | -14,683,972USD | -9,440,895USD | -9,455,757USD |
| Capital Expenditures | -76,455USD | -24,776USD | -144,023USD | -1,156,932USD | -2,201,371USD | -1,059,858USD | -2,438,664USD | -717,657USD |
| Free Cash Flow | -2,861,871USD | 840,726USD | -10,909,904USD | -15,469,371USD | -24,298,206USD | -15,743,830USD | -11,879,559USD | -10,173,414USD |
| Total Cashflows From Investing Activities | -76,455USD | -24,776USD | 690,307USD | 8,970,740USD | -12,638,258USD | -4,280,987USD | -7,931,763USD | -717,657USD |
| Total Cash From Financing Activities | -331,681USD | -33,380USD | -27,422USD | 102,267USD | 576,247USD | 75,168,930USD | 1,029,080USD | 24,170,440USD |
| Sale Purchase Of Stock | -352,251USD | -70,926USD | -27,422USD | 73,710USD | -152,414USD | -20,532USD | -7,503,195USD | -1,525,163USD |
| Change In Cash | -3,193,552USD | 807,346USD | -10,102,996USD | -5,239,432USD | -34,158,846USD | 56,203,971USD | -16,335,914USD | 13,997,026USD |
| Begin Period Cash Flow | 8,514,152USD | 7,706,806USD | 17,809,802USD | 23,049,234USD | 57,208,080USD | 1,004,109USD | 17,340,023USD | 3,342,997USD |
| End Period Cash Flow | 5,320,600USD | 8,514,152USD | 7,706,806USD | 17,809,802USD | 23,049,234USD | 57,208,080USD | 1,004,109USD | 17,340,023USD |
| Investments | — | -24,776USD | 557,043USD | 8,970,740USD | -1,028USD | -4,280,987USD | -7,924,099USD | -717,657USD |
| Other Cashflows From Investing Activities | — | 0USD | 834,330USD | 1,611,176USD | -143,127USD | -13,927USD | -5,500,130USD | -153,110USD |
| Other Cashflows From Financing Activities | — | 37,546USD | 690,307USD | 92,803USD | -219,158USD | 9,078,945USD | 8,885,028USD | 46,270,434USD |
| Change To Liabilities | — | — | — | 191,499USD | -474,519USD | 591,213USD | -60,741USD | 620,536USD |
| Issuance Of Capital Stock | — | — | — | 9,464USD | 66,792USD | 76,110,523USD | 9,698,296USD | 26,054,999USD |
| Unclassified Investing Cash Flow | — | — | — | — | -10,292,732USD | 1,073,785USD | 7,931,130USD | — |
| Cash And Cash Equivalents Changes | — | — | — | — | — | 56,203,971USD | — | — |
| Unclassified Financing Cash Flow | — | — | — | — | — | 66,110,517USD | 4,698,296USD | 1,588,663USD |
| Dividends Paid | — | — | — | — | — | — | -5,051,049USD | -22,063,494USD |
| Net Borrowings | — | — | — | — | — | — | — | -100,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Discounts And Promotional Activity | -2,656,739 | USD | 0001437749-26-017096 |
| Q1 2026Quarterly · 2026-03-31 | Product | Gross Sales — Coffee Solutions | 11,693,464 | USD | 0001437749-26-017096 |
| Q1 2026Quarterly · 2026-03-31 | Product | Gross Sales — Functional Foods | 4,789,748 | USD | 0001437749-26-017096 |
| Q1 2026Quarterly · 2026-03-31 | Product | Shipping Income | 115,079 | USD | 0001437749-26-017096 |
| Q2 2025Quarterly · 2025-06-30 | Product | Discounts And Promotional Activity | -1,825,829 | USD | 0001437749-25-025135 |
| Q2 2025Quarterly · 2025-06-30 | Product | Gross Sales — Coffee Creamer | 6,770,922 | USD | 0001437749-25-025135 |
| Q2 2025Quarterly · 2025-06-30 | Product | Gross Sales — Coffee Tea And Hot Chocolate Products | 3,599,037 | USD | 0001437749-25-025135 |
| Q2 2025Quarterly · 2025-06-30 | Product | Gross Sales — Harvest Snacks And Other Food Items | 1,412,979 | USD | 0001437749-25-025135 |
| Q2 2025Quarterly · 2025-06-30 | Product | Gross Sales — Hydration And Beverage Enhancing Supplements | 1,824,025 | USD | 0001437749-25-025135 |
| Q2 2025Quarterly · 2025-06-30 | Product | Gross Sales — Other | 71,635 | USD | 0001437749-25-025135 |
| Q2 2025Quarterly · 2025-06-30 | Product | Shipping Income | 138,073 | USD | 0001437749-25-025135 |
| Q1 2025Quarterly · 2025-03-31 | Product | Discounts And Promotional Activity | -2,010,248 | USD | 0001437749-25-015150 |
| Q1 2025Quarterly · 2025-03-31 | Product | Gross Sales — Coffee Creamer | 6,712,651 | USD | 0001437749-25-015150 |
| Q1 2025Quarterly · 2025-03-31 | Product | Gross Sales — Coffee Tea And Hot Chocolate Products | 3,220,892 | USD | 0001437749-25-015150 |
| Q1 2025Quarterly · 2025-03-31 | Product | Gross Sales — Harvest Snacks And Other Food Items | 1,430,729 | USD | 0001437749-25-015150 |
| Q1 2025Quarterly · 2025-03-31 | Product | Gross Sales — Hydration And Beverage Enhancing Supplements | 2,106,179 | USD | 0001437749-25-015150 |
| Q1 2025Quarterly · 2025-03-31 | Product | Gross Sales — Other | 71,682 | USD | 0001437749-25-015150 |
| Q1 2025Quarterly · 2025-03-31 | Product | Shipping Income | 122,274 | USD | 0001437749-25-015150 |
| Q3 2024Quarterly · 2024-09-30 | Product | Discounts And Promotional Activity | -2,091,528 | USD | 0001437749-24-033630 |
| Q3 2024Quarterly · 2024-09-30 | Product | Gross Sales — Coffee Creamer | 6,273,157 | USD | 0001437749-24-033630 |
| Q3 2024Quarterly · 2024-09-30 | Product | Gross Sales — Coffee Tea And Hot Chocolate Products | 3,298,363 | USD | 0001437749-24-033630 |
| Q3 2024Quarterly · 2024-09-30 | Product | Gross Sales — Harvest Snacks And Other Food Items | 1,558,611 | USD | 0001437749-24-033630 |
| Q3 2024Quarterly · 2024-09-30 | Product | Gross Sales — Hydration And Beverage Enhancing Supplements | 2,520,402 | USD | 0001437749-24-033630 |
| Q3 2024Quarterly · 2024-09-30 | Product | Gross Sales — Other | 75,339 | USD | 0001437749-24-033630 |
| Q3 2024Quarterly · 2024-09-30 | Product | Shipping Income | 142,002 | USD | 0001437749-24-033630 |
| Q2 2024Quarterly · 2024-06-30 | Product | Discounts And Promotional Activity | -1,402,541 | USD | 0001437749-25-025135 |
| Q2 2024Quarterly · 2024-06-30 | Product | Gross Sales — Coffee Creamer | 4,696,979 | USD | 0001437749-25-025135 |
| Q2 2024Quarterly · 2024-06-30 | Product | Gross Sales — Coffee Tea And Hot Chocolate Products | 2,503,529 | USD | 0001437749-25-025135 |
| Q2 2024Quarterly · 2024-06-30 | Product | Gross Sales — Harvest Snacks And Other Food Items | 1,683,776 | USD | 0001437749-25-025135 |
| Q2 2024Quarterly · 2024-06-30 | Product | Gross Sales — Hydration And Beverage Enhancing Supplements | 2,309,600 | USD | 0001437749-25-025135 |
| Q2 2024Quarterly · 2024-06-30 | Product | Gross Sales — Other | 91,909 | USD | 0001437749-25-025135 |
| Q2 2024Quarterly · 2024-06-30 | Product | Shipping Income | 120,402 | USD | 0001437749-25-025135 |
| Q1 2024Quarterly · 2024-03-31 | Product | Discounts And Promotional Activity | -1,399,420 | USD | 0001437749-25-015150 |
| Q1 2024Quarterly · 2024-03-31 | Product | Gross Sales — Coffee Creamer | 5,570,321 | USD | 0001437749-25-015150 |
| Q1 2024Quarterly · 2024-03-31 | Product | Gross Sales — Coffee Tea And Hot Chocolate Products | 2,175,265 | USD | 0001437749-25-015150 |
| Q1 2024Quarterly · 2024-03-31 | Product | Gross Sales — Harvest Snacks And Other Food Items | 1,304,060 | USD | 0001437749-25-015150 |
| Q1 2024Quarterly · 2024-03-31 | Product | Gross Sales — Hydration And Beverage Enhancing Supplements | 2,025,272 | USD | 0001437749-25-015150 |
| Q1 2024Quarterly · 2024-03-31 | Product | Gross Sales — Other | 122,012 | USD | 0001437749-25-015150 |
| Q1 2024Quarterly · 2024-03-31 | Product | Shipping Income | 111,428 | USD | 0001437749-25-015150 |
| Q3 2023Quarterly · 2023-09-30 | Product | Discounts And Promotional Activity | -2,427,909 | USD | 0001437749-24-033630 |
| Q3 2023Quarterly · 2023-09-30 | Product | Gross Sales — Coffee Creamer | 5,804,273 | USD | 0001437749-24-033630 |
| Q3 2023Quarterly · 2023-09-30 | Product | Gross Sales — Coffee Tea And Hot Chocolate Products | 1,981,731 | USD | 0001437749-24-033630 |
| Q3 2023Quarterly · 2023-09-30 | Product | Gross Sales — Harvest Snacks And Other Food Items | 1,747,908 | USD | 0001437749-24-033630 |
| Q3 2023Quarterly · 2023-09-30 | Product | Gross Sales — Hydration And Beverage Enhancing Supplements | 1,726,512 | USD | 0001437749-24-033630 |
| Q3 2023Quarterly · 2023-09-30 | Product | Gross Sales — Other | 132,284 | USD | 0001437749-24-033630 |
| Q3 2023Quarterly · 2023-09-30 | Product | Shipping Income | 214,982 | USD | 0001437749-24-033630 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Online | 4,842,389 | USD | 0001437749-23-031266 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Wholesale | 4,337,392 | USD | 0001437749-23-031266 |
| Q2 2023Quarterly · 2023-06-30 | Product | Gross Sales — Coffee Creamer | 4,647,553 | USD | 0001437749-24-025205 |
| Q2 2023Quarterly · 2023-06-30 | Product | Gross Sales — Coffee Tea And Hot Chocolate Products | 1,957,760 | USD | 0001437749-24-025205 |
| Q2 2023Quarterly · 2023-06-30 | Product | Gross Sales — Harvest Snacks And Other Food Items | 1,849,947 | USD | 0001437749-24-025205 |
| Q2 2023Quarterly · 2023-06-30 | Product | Gross Sales — Hydration And Beverage Enhancing Supplements | 998,309 | USD | 0001437749-24-025205 |
| Q2 2023Quarterly · 2023-06-30 | Product | Gross Sales — Other | 124,953 | USD | 0001437749-24-025205 |
| Q2 2023Quarterly · 2023-06-30 | Product | Returns And Discount | -2,114,274 | USD | 0001437749-24-025205 |
| Q2 2023Quarterly · 2023-06-30 | Product | Shipping Income | 259,843 | USD | 0001437749-24-025205 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Online | 4,139,373 | USD | 0000950170-23-041270 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Wholesale | 3,584,718 | USD | 0000950170-23-041270 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Online | 4,427,681 | USD | 0000950170-23-021202 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Wholesale | 3,685,257 | USD | 0000950170-23-021202 |
| Q4 2022Quarterly · 2022-12-31 | Segment | Online | 5,902,285 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Segment | Wholesale | 3,067,243 | USD | Legacy provider |
| FY 2022Yearly · 2022-12-31 | Segment | Online | 22,313,241 | USD | 0000950170-23-008473 |
| FY 2022Yearly · 2022-12-31 | Segment | Wholesale | 13,515,151 | USD | 0000950170-23-008473 |
| Q3 2022Quarterly · 2022-09-30 | Segment | Food Service | 31,784 | USD | 0000950170-22-024502 |
| Q3 2022Quarterly · 2022-09-30 | Segment | Online | 5,808,186 | USD | 0000950170-22-024502 |
| Q3 2022Quarterly · 2022-09-30 | Segment | Wholesale | 3,004,875 | USD | 0000950170-22-024502 |
| Q2 2022Quarterly · 2022-06-30 | Segment | Food Service | 153,614 | USD | 0000950170-22-016837 |
| Q2 2022Quarterly · 2022-06-30 | Segment | Online | 5,178,819 | USD | 0000950170-22-016837 |
| Q2 2022Quarterly · 2022-06-30 | Segment | Wholesale | 3,341,573 | USD | 0000950170-22-016837 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Food Service | 120,992 | USD | 0000950170-22-009728 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Online | 5,423,951 | USD | 0000950170-22-009728 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Wholesale | 3,795,070 | USD | 0000950170-22-009728 |
| Q4 2021Quarterly · 2021-12-31 | Segment | Food Service | 103,138 | USD | Legacy provider |
| Q4 2021Quarterly · 2021-12-31 | Segment | Online | 6,195,222 | USD | Legacy provider |
| Q4 2021Quarterly · 2021-12-31 | Segment | Wholesale | 3,069,198 | USD | Legacy provider |
| FY 2021Yearly · 2021-12-31 | Segment | Food Service | 524,425 | USD | 0000950170-22-003138 |
| FY 2021Yearly · 2021-12-31 | Segment | Online | 22,687,736 | USD | 0000950170-22-003138 |
| FY 2021Yearly · 2021-12-31 | Segment | Wholesale | 13,598,792 | USD | 0000950170-22-003138 |
| FY 2020Yearly · 2020-12-31 | Segment | Food Service | 508,175 | USD | 0000950170-22-003138 |
| FY 2020Yearly · 2020-12-31 | Segment | Online | 14,501,706 | USD | 0000950170-22-003138 |
| FY 2020Yearly · 2020-12-31 | Segment | Wholesale | 10,773,345 | USD | 0000950170-22-003138 |
| FY 2020Yearly · 2020-12-31 | Product | Gross Sales — Coffee Creamers | 18,432,236 | USD | 0000950170-22-003138 |
| FY 2020Yearly · 2020-12-31 | Product | Gross Sales — Coffee Tea And Hot Chocolate Products | 5,922,017 | USD | 0000950170-22-003138 |
| FY 2020Yearly · 2020-12-31 | Product | Gross Sales — Harvest Snacks And Other Food Items | 135,509 | USD | 0000950170-22-003138 |
| FY 2020Yearly · 2020-12-31 | Product | Gross Sales — Hydration And Beverage Enhancing Supplements | 3,893,406 | USD | 0000950170-22-003138 |
| FY 2020Yearly · 2020-12-31 | Product | Gross Sales — Other | 588,754 | USD | 0000950170-22-003138 |
| FY 2020Yearly · 2020-12-31 | Product | Returns And Discount | -3,437,561 | USD | 0000950170-22-003138 |
| FY 2020Yearly · 2020-12-31 | Product | Shipping And Handling | 248,865 | USD | 0000950170-22-003138 |
| FY 2020Yearly · 2020-12-31 | Product | Shipping Income | 248,865 | USD | 0000950170-22-003138 |
| FY 2019Yearly · 2019-12-31 | Segment | Food Service | 161,840 | USD | 0001193125-21-082813 |
| FY 2019Yearly · 2019-12-31 | Segment | Online | 7,646,864 | USD | 0001193125-21-082813 |
| FY 2019Yearly · 2019-12-31 | Segment | Wholesale | 5,295,024 | USD | 0001193125-21-082813 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.