LSCC
LATTICE SEMICONDUCTOR CORP
Company overview
- Market capitalization
- $17.62B
- Employees
- 1,174
- Latest publication
- 2026-09-29
About LATTICE SEMICONDUCTOR CORP
Lattice Semiconductor Corporation, together with its subsidiaries, develops and sells semiconductor, silicon-based and silicon-enabling, evaluation boards, and development hardware products in Asia, Europe, and the Americas. It offers field programmable gate arrays (FPGA), which are regular arrays of logic that can be custom-configured by the user through software. The company's products include small FPGA platforms, including Lattice Nexus and Lattice Nexus 2; Lattice Avant, a mid-range FPGA platform; general purpose FPGA, such as Lattice Avant-G, Certus-NX, CertusPro, and Certus-N2; and specialized FPGAs, which includes Lattice Avant-E, Avant-X, SCP, MachXO, iCE, CrossLink,and CrossLinkPlus. It also provides design software that includes Lattice Radiant to deliver tools that enable predictable design convergence; Lattice Propel for creating embedded processor-based designs; develops Lattice Automate for industrial automation and robotics; Lattice mVision forlow power embedded vision; Lattice ORAN for control data security, fronthaul synchronization, and low power hardware acceleration; Lattice sensAI for Edge AI applications; Lattice Sentry for hardware security implementation; and Lattice Drive for automotive system designs and applications. In addition, the company offers Glance, an edge AI application software that allows users to control the AI and computer vision experiences for various edge applications, including client computing, industrial, and automotive applications; and sells video connectivity application specific standard products. Further, it provides standard IP and IP core licensing, patent monetization, and IP services. The company serves communications and computing, industrial and automotive, and consumer markets. Lattice Semiconductor Corporation was incorporated in 1983 and is headquartered in Hillsboro, Oregon.
Financial statements
Income Quarterly
| Metric | Q2 20272026-07-04 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 201,079,000USD | 170,897,000USD | 145,792,000USD | 123,971,000USD | 120,150,000USD | 127,091,000USD | 124,076,000USD | 140,815,000USD |
| Cost Of Revenue | 59,747,000USD | 53,265,000USD | 54,769,000USD | 39,220,000USD | 38,422,000USD | 39,403,000USD | 39,325,000USD | 44,607,000USD |
| Gross Profit | 141,332,000USD | 117,632,000USD | 91,023,000USD | 84,751,000USD | 81,728,000USD | 87,688,000USD | 84,751,000USD | 96,208,000USD |
| Research Development | 64,231,000USD | 50,836,000USD | 52,865,000USD | 43,530,000USD | 41,387,000USD | 41,398,000USD | 38,733,000USD | 40,591,000USD |
| Selling General Administrative | 50,278,000USD | 40,105,000USD | 44,293,000USD | 34,811,000USD | 33,126,000USD | 30,994,000USD | 20,005,000USD | 36,469,000USD |
| Total Operating Expenses | 118,979,000USD | 90,941,000USD | 88,831,000USD | 80,045,000USD | 74,754,000USD | 80,161,000USD | 62,186,000USD | 79,634,000USD |
| Operating Income | 22,353,000USD | 26,671,000USD | 2,192,000USD | 4,706,000USD | 6,974,000USD | 7,527,000USD | 22,565,000USD | 16,574,000USD |
| Total Other Income Expense Net | -5,136,000USD | 595,000USD | -924,000USD | 376,000USD | 1,007,000USD | 687,000USD | 1,187,000USD | 1,261,000USD |
| Net Interest Income | -88,000USD | 1,269,000USD | 628,000USD | 614,000USD | 1,052,000USD | 936,000USD | 933,000USD | 1,307,000USD |
| Income Before Tax | 17,217,000USD | 27,266,000USD | 1,268,000USD | 5,082,000USD | 7,981,000USD | 8,214,000USD | 23,752,000USD | 17,835,000USD |
| Income Tax Expense | -2,142,000USD | 5,449,000USD | 8,913,000USD | 2,169,000USD | 2,959,000USD | 1,024,000USD | 1,121,000USD | 3,039,000USD |
| Net Income | 19,359,000USD | 21,817,000USD | -7,645,000USD | 2,913,000USD | 5,022,000USD | 7,190,000USD | 22,631,000USD | 14,796,000USD |
| Interest Expense | — | 1,269,000USD | 628,000USD | 614,000USD | 1,052,000USD | 936,000USD | 933,000USD | 1,307,000USD |
| Tax Provision | — | 5,449,000USD | 8,913,000USD | 2,169,000USD | 2,959,000USD | 1,024,000USD | 1,121,000USD | 3,039,000USD |
| Net Income From Continuing Ops | — | 21,817,000USD | -7,645,000USD | 2,913,000USD | 5,022,000USD | 7,190,000USD | 22,631,000USD | 14,796,000USD |
| Ebit | — | 27,266,000USD | 1,268,000USD | 6,397,000USD | 7,215,000USD | 14,426,000USD | 25,144,000USD | 18,278,000USD |
| Ebitda | — | 38,490,000USD | 11,776,000USD | 16,987,000USD | 18,004,000USD | 26,324,000USD | 36,347,000USD | 29,272,000USD |
| Depreciation And Amortization | — | 11,224,000USD | 10,508,000USD | 10,590,000USD | 10,789,000USD | 11,898,000USD | 11,203,000USD | 10,994,000USD |
| Reconciled Depreciation | — | 11,224,000USD | 10,508,000USD | 10,590,000USD | 10,789,000USD | 11,898,000USD | 11,203,000USD | 10,994,000USD |
| Unclassified Operating Expenses | — | — | -8,327,000USD | 1,704,000USD | — | 7,769,000USD | 3,448,000USD | 2,574,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 523,262,000USD | 509,401,000USD | 737,154,000USD | 660,356,000USD | 515,327,000USD | 408,120,000USD | 404,093,000USD | 398,799,000USD |
| Cost Of Revenue | 166,319,000USD | 169,001,000USD | 222,484,000USD | 208,306,000USD | 193,652,000USD | 162,814,000USD | 165,671,000USD | 179,360,000USD |
| Gross Profit | 356,943,000USD | 340,400,000USD | 514,670,000USD | 452,050,000USD | 321,675,000USD | 245,306,000USD | 238,422,000USD | 219,439,000USD |
| Research Development | 187,983,000USD | 159,302,000USD | 159,770,000USD | 135,767,000USD | 110,518,000USD | 89,223,000USD | 78,617,000USD | 82,449,000USD |
| Selling General Administrative | 153,632,000USD | 116,942,000USD | 137,244,000USD | 122,076,000USD | 105,617,000USD | 95,331,000USD | 82,542,000USD | 91,054,000USD |
| Total Operating Expenses | 341,615,000USD | 305,943,000USD | 302,400,000USD | 264,683,000USD | 220,859,000USD | 192,940,000USD | 179,381,000USD | 191,193,000USD |
| Operating Income | 15,276,000USD | 34,457,000USD | 212,270,000USD | 187,367,000USD | 100,816,000USD | 52,366,000USD | 59,041,000USD | -3,120,000USD |
| Interest Expense | 264,000USD | 266,000USD | 2,967,000USD | 4,146,000USD | 2,738,000USD | 3,702,000USD | 11,731,000USD | 20,600,000USD |
| Net Interest Income | 2,896,000USD | 3,948,000USD | 2,041,000USD | -4,146,000USD | -2,738,000USD | -3,702,000USD | -11,731,000USD | -20,600,000USD |
| Income Before Tax | 13,377,000USD | 36,229,000USD | 214,856,000USD | 182,112,000USD | 97,626,000USD | 48,456,000USD | 45,065,000USD | -23,969,000USD |
| Income Tax Expense | 10,293,000USD | -24,902,000USD | -44,205,000USD | 3,230,000USD | 1,704,000USD | 1,064,000USD | 1,572,000USD | 2,353,000USD |
| Tax Provision | 10,293,000USD | -24,902,000USD | -44,205,000USD | 3,230,000USD | 1,704,000USD | 1,064,000USD | 1,572,000USD | 2,353,000USD |
| Net Income | 3,084,000USD | 61,131,000USD | 259,061,000USD | 178,882,000USD | 95,922,000USD | 47,392,000USD | 43,493,000USD | -26,322,000USD |
| Net Income From Continuing Ops | 3,084,000USD | 61,131,000USD | 259,061,000USD | 178,882,000USD | 95,922,000USD | 47,392,000USD | 43,493,000USD | -26,322,000USD |
| Ebit | 13,641,000USD | 60,677,000USD | 214,178,000USD | 190,429,000USD | 102,927,000USD | 52,158,000USD | 56,796,000USD | -3,369,000USD |
| Ebitda | 55,956,000USD | 106,944,000USD | 255,374,000USD | 226,264,000USD | 133,943,000USD | 83,258,000USD | 95,649,000USD | 35,292,000USD |
| Depreciation And Amortization | 42,315,000USD | 46,267,000USD | 41,196,000USD | 35,835,000USD | 31,016,000USD | 31,100,000USD | 38,853,000USD | 38,661,000USD |
| Reconciled Depreciation | 42,315,000USD | 46,267,000USD | 41,196,000USD | 29,323,000USD | 24,429,000USD | 31,100,000USD | 33,056,000USD | 39,261,000USD |
| Total Other Income Expense Net | -1,899,000USD | 1,772,000USD | 2,586,000USD | -5,255,000USD | -3,190,000USD | -3,910,000USD | -13,976,000USD | -20,849,000USD |
| Unclassified Operating Expenses | — | 29,699,000USD | 5,386,000USD | 6,840,000USD | 4,724,000USD | 8,386,000USD | 18,222,000USD | 17,690,000USD |
| Non Operating Income Net Other | — | — | — | -1,109,000USD | -452,000USD | -208,000USD | -2,245,000USD | -249,000USD |
| Net Income Applicable To Common Shares | — | — | — | 178,882,000USD | 95,922,000USD | 47,392,000USD | 43,493,000USD | -26,322,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20272026-07-04 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 976,181,000USD | 898,979,000USD | 883,120,000USD | 844,356,000USD | 808,552,000USD | 823,650,000USD | 843,903,000USD | 853,661,000USD |
| Cash And Equivalents | 173,305,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 438,138,000USD | 386,231,000USD | 363,874,000USD | 342,225,000USD | 322,426,000USD | 338,330,000USD | 364,834,000USD | 366,112,000USD |
| Other Current Assets | 44,308,000USD | 33,633,000USD | 38,509,000USD | 30,731,000USD | 35,779,000USD | 31,331,000USD | 44,073,000USD | 45,847,000USD |
| Other Non Current Assets | 23,438,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 188,654,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 144,866,000USD | 110,964,000USD | 117,673,000USD | 105,778,000USD | 86,882,000USD | 78,459,000USD | 99,622,000USD | 92,048,000USD |
| Other Current Liabilities | 32,691,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 11,197,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 787,527,000USD | 740,159,000USD | 714,054,000USD | 706,400,000USD | 687,048,000USD | 707,911,000USD | 710,932,000USD | 703,540,000USD |
| Total Equity Including Noncontrolling Interest | 787,527,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 5,496,000USD | — | — | — | — | — | — | — |
| Net Receivables | 120,024,000USD | 124,411,000USD | 102,277,000USD | 102,868,000USD | 85,659,000USD | 84,545,000USD | 81,060,000USD | 91,465,000USD |
| Inventory | 100,501,000USD | 88,231,000USD | 89,202,000USD | 90,716,000USD | 93,832,000USD | 94,890,000USD | 103,410,000USD | 104,517,000USD |
| Property Plant Equipment Net | 116,711,000USD | 115,051,000USD | 116,491,000USD | 91,097,000USD | 83,298,000USD | 76,428,000USD | 66,858,000USD | 68,299,000USD |
| Goodwill | 315,358,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 20,082,000USD | 3,574,000USD | 4,143,000USD | 4,729,000USD | 5,074,000USD | 5,107,000USD | 4,587,000USD | 19,703,000USD |
| Accounts Payable | 80,894,000USD | 58,764,000USD | 56,518,000USD | 47,714,000USD | 33,805,000USD | 32,334,000USD | 36,828,000USD | 32,131,000USD |
| Short Term Debt | 5,491,000USD | 5,839,000USD | 5,980,000USD | 5,805,000USD | 5,923,000USD | 5,566,000USD | 5,818,000USD | 7,037,000USD |
| Common Stock | 1,372,000USD | 1,368,000USD | 1,368,000USD | 1,368,000USD | 1,367,000USD | 1,375,000USD | 1,377,000USD | 1,379,000USD |
| Retained Earnings | 253,358,000USD | 233,999,000USD | 212,182,000USD | 219,827,000USD | 217,033,000USD | 214,120,000USD | 209,098,000USD | 192,584,000USD |
| Accumulated Other Comprehensive Income | -4,382,000USD | -3,920,000USD | -3,143,000USD | -3,473,000USD | -2,958,000USD | -3,479,000USD | -3,842,000USD | -2,918,000USD |
| Total Liab | — | 158,820,000USD | 169,066,000USD | 137,956,000USD | 121,504,000USD | 115,739,000USD | 132,971,000USD | 150,121,000USD |
| Other Current Liab | — | 41,920,000USD | 51,169,000USD | 46,252,000USD | 39,671,000USD | 23,874,000USD | 28,885,000USD | 31,160,000USD |
| Capital Stock | — | 1,368,000USD | 1,368,000USD | 1,368,000USD | 1,367,000USD | 1,375,000USD | 1,377,000USD | 1,379,000USD |
| Good Will | — | 315,358,000USD | 315,358,000USD | 315,358,000USD | 315,358,000USD | 315,358,000USD | 315,358,000USD | 315,358,000USD |
| Cash | — | 139,956,000USD | 133,886,000USD | 117,910,000USD | 107,156,000USD | 127,564,000USD | 136,291,000USD | 124,283,000USD |
| Cash And Short Term Investments | — | 139,956,000USD | 133,886,000USD | 117,910,000USD | 107,156,000USD | 127,564,000USD | 136,291,000USD | 124,283,000USD |
| Current Deferred Revenue | — | 4,441,000USD | 4,006,000USD | 6,007,000USD | 7,483,000USD | 16,685,000USD | 24,716,000USD | 19,057,000USD |
| Net Debt | — | -100,056,000USD | -55,652,000USD | -82,951,000USD | -69,283,000USD | -105,770,000USD | -121,040,000USD | -106,533,000USD |
| Short Long Term Debt Total | — | 39,900,000USD | 78,234,000USD | 34,959,000USD | 37,873,000USD | 21,794,000USD | 15,251,000USD | 17,750,000USD |
| Property Plant Equipment Gross | — | 234,914,000USD | 240,145,000USD | 223,327,000USD | 214,827,000USD | 204,591,000USD | 192,759,000USD | 191,782,000USD |
| Common Stock Shares Outstanding | — | 139,390,000shares | 136,718,000shares | 138,103,000shares | 137,596,000shares | 138,317,000shares | 138,322,000shares | 137,894,000shares |
| Non Current Assets Total | — | 512,748,000USD | 519,246,000USD | 502,131,000USD | 486,126,000USD | 485,320,000USD | 479,069,000USD | 487,549,000USD |
| Non Current Liabilities Total | — | 47,855,999USD | 51,393,000USD | 32,177,999USD | 34,622,000USD | 37,280,000USD | 33,349,000USD | 58,073,000USD |
| Non Current Liabilities Other | — | 6,535,000USD | 6,304,000USD | 6,191,000USD | 6,986,000USD | 7,274,000USD | 7,894,000USD | 29,822,000USD |
| Non Currrent Assets Other | — | 19,345,000USD | 20,579,000USD | 21,962,000USD | 16,336,000USD | 22,145,000USD | 25,286,000USD | 27,989,000USD |
| Net Working Capital | — | 275,267,000USD | 246,201,000USD | 236,447,000USD | 235,544,000USD | 259,871,000USD | 265,212,000USD | 274,064,000USD |
| Unclassified Non Current Assets | — | 59,420,000USD | 62,675,000USD | 68,985,000USD | 66,060,000USD | 66,282,000USD | 66,980,000USD | 56,200,000USD |
| Unclassified Non Current Liabilities | — | 41,320,999USD | 45,089,000USD | 25,986,999USD | 27,636,000USD | 30,006,000USD | 25,455,000USD | 28,251,000USD |
| Unclassified Equity | — | 507,344,000USD | 502,279,000USD | 487,310,000USD | 470,239,000USD | 494,520,000USD | 502,922,000USD | 511,116,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | 3,375,000USD | 2,663,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 883,120,000USD | 843,903,000USD | 840,894,000USD | 798,713,000USD | 726,494,000USD | 680,067,000USD | 612,016,000USD | 623,687,000USD |
| Intangible Assets | 4,143,000USD | 4,587,000USD | 20,974,000USD | 25,070,000USD | 29,782,000USD | 6,321,000USD | 6,977,000USD | 21,325,000USD |
| Other Current Assets | 38,509,000USD | 44,073,000USD | 36,430,000USD | 29,052,000USD | 22,328,000USD | 22,331,000USD | 24,452,000USD | 27,762,000USD |
| Total Liab | 169,066,000USD | 132,971,000USD | 148,874,000USD | 311,550,000USD | 314,861,000USD | 295,640,000USD | 284,357,000USD | 365,230,000USD |
| Total Stockholder Equity | 714,054,000USD | 710,932,000USD | 692,020,000USD | 487,163,000USD | 411,633,000USD | 384,427,000USD | 327,668,000USD | 258,457,000USD |
| Other Current Liab | 51,169,000USD | 42,419,000USD | 45,280,000USD | 56,949,000USD | 34,017,000USD | 23,730,000USD | 22,345,000USD | 23,170,000USD |
| Common Stock | 1,368,000USD | 1,377,000USD | 1,373,000USD | 1,371,000USD | 1,372,000USD | 1,362,000USD | 1,339,000USD | 1,297,000USD |
| Capital Stock | 1,368,000USD | 1,377,000USD | 1,373,000USD | 1,371,000USD | 1,372,000USD | 1,362,000USD | 1,339,000USD | 1,297,000USD |
| Retained Earnings | 212,182,000USD | 209,098,000USD | 147,967,000USD | -111,094,000USD | -289,976,000USD | -385,898,000USD | -433,290,000USD | -476,783,000USD |
| Good Will | 315,358,000USD | 315,358,000USD | 315,358,000USD | 315,358,000USD | 315,358,000USD | 267,514,000USD | 267,514,000USD | 267,514,000USD |
| Cash | 133,886,000USD | 136,291,000USD | 128,317,000USD | 145,722,000USD | 131,570,000USD | 182,332,000USD | 118,081,000USD | 119,051,000USD |
| Cash And Short Term Investments | 133,886,000USD | 136,291,000USD | 128,317,000USD | 145,722,000USD | 131,570,000USD | 182,332,000USD | 118,081,000USD | 128,675,000USD |
| Total Current Assets | 363,874,000USD | 364,834,000USD | 367,946,000USD | 379,167,000USD | 301,351,000USD | 333,843,000USD | 262,430,000USD | 284,423,000USD |
| Total Current Liabilities | 117,673,000USD | 99,622,000USD | 97,400,000USD | 127,373,000USD | 106,181,000USD | 79,731,000USD | 99,810,000USD | 69,418,000USD |
| Current Deferred Revenue | 4,006,000USD | 11,182,000USD | 5,304,000USD | 17,666,000USD | 14,698,000USD | 11,560,000USD | 6,964,000USD | 6,078,000USD |
| Net Debt | -55,652,000USD | -121,040,000USD | -101,268,000USD | 3,102,000USD | 51,307,000USD | 11,419,000USD | 54,589,000USD | 140,596,000USD |
| Short Term Debt | 5,980,000USD | 5,818,000USD | 5,571,000USD | 6,454,000USD | 22,869,000USD | 16,911,000USD | 26,160,000USD | 8,290,000USD |
| Short Long Term Debt Total | 78,234,000USD | 15,251,000USD | 27,049,000USD | 148,824,000USD | 182,877,000USD | 193,751,000USD | 172,670,000USD | 259,647,000USD |
| Net Receivables | 102,277,000USD | 81,060,000USD | 104,373,000USD | 94,018,000USD | 79,859,000USD | 64,581,000USD | 64,917,000USD | 60,890,000USD |
| Inventory | 89,202,000USD | 103,410,000USD | 98,826,000USD | 110,375,000USD | 67,594,000USD | 64,599,000USD | 54,980,000USD | 67,096,000USD |
| Accounts Payable | 56,518,000USD | 36,828,000USD | 34,487,000USD | 42,036,000USD | 34,597,000USD | 27,530,000USD | 44,350,000USD | 31,880,000USD |
| Property Plant Equipment Net | 116,491,000USD | 66,858,000USD | 64,033,000USD | 65,204,000USD | 61,912,000USD | 61,844,000USD | 62,821,000USD | 34,883,000USD |
| Property Plant Equipment Gross | 240,145,000USD | 192,759,000USD | 189,889,000USD | 65,204,000USD | 61,912,000USD | 61,844,000USD | 62,821,000USD | 34,883,000USD |
| Accumulated Other Comprehensive Income | -3,143,000USD | -3,842,000USD | -2,906,000USD | -2,414,000USD | -1,451,000USD | -1,748,000USD | -2,603,000USD | -2,331,000USD |
| Common Stock Shares Outstanding | 138,238,000shares | 138,322,000shares | 139,790,000shares | 140,667,000shares | 142,143,000shares | 141,276,000shares | 137,274,000shares | 126,564,000shares |
| Non Current Assets Total | 519,246,000USD | 479,069,000USD | 472,948,000USD | 419,546,000USD | 425,143,000USD | 346,224,000USD | 349,586,000USD | 339,264,000USD |
| Non Current Liabilities Total | 51,393,000USD | 33,349,000USD | 51,473,999USD | 184,177,000USD | 208,680,000USD | 215,909,000USD | 184,538,000USD | 295,812,000USD |
| Non Current Liabilities Other | 6,304,000USD | 7,894,000USD | 40,735,000USD | 41,807,000USD | 48,672,000USD | 39,069,000USD | 59,466,000USD | 44,455,000USD |
| Non Currrent Assets Other | 20,579,000USD | 25,286,000USD | 14,821,000USD | 12,892,000USD | 17,138,000USD | 9,968,000USD | 11,796,000USD | 15,327,000USD |
| Net Working Capital | 246,201,000USD | 265,212,000USD | 270,546,000USD | 251,794,000USD | 195,170,000USD | 254,112,000USD | 162,611,000USD | 215,005,000USD |
| Unclassified Non Current Assets | 62,675,000USD | 66,980,000USD | 57,762,000USD | -12,892,000USD | -17,138,000USD | -9,968,000USD | -11,796,000USD | -17,349,000USD |
| Unclassified Non Current Liabilities | 45,089,000USD | 25,455,000USD | 10,738,999USD | -28,189,000USD | -29,424,000USD | -20,163,000USD | -38,028,000USD | -44,455,000USD |
| Unclassified Equity | 502,279,000USD | 502,922,000USD | 544,213,000USD | 597,929,000USD | 700,316,000USD | 769,349,000USD | 760,883,000USD | 734,977,000USD |
| Unclassified Current Liabilities | — | 3,375,000USD | 6,758,000USD | 4,268,000USD | -17,173,000USD | -12,762,000USD | -21,483,000USD | -8,290,000USD |
| Other Liab | — | — | — | 41,807,000USD | 48,672,000USD | 39,069,000USD | 38,028,000USD | 44,455,000USD |
| Other Assets | — | — | — | 13,914,000USD | 18,091,000USD | 10,545,000USD | 12,274,000USD | 15,542,000USD |
| Long Term Debt | — | — | — | 128,752,000USD | 140,760,000USD | 157,934,000USD | 125,072,000USD | 251,357,000USD |
| Net Tangible Assets | — | — | — | 146,735,000USD | 66,493,000USD | 110,592,000USD | 53,168,000USD | -30,382,000USD |
| Short Long Term Debt | — | — | — | — | 17,173,000USD | 12,762,000USD | 21,474,000USD | 8,290,000USD |
| Short Term Investments | — | — | — | — | — | — | 0USD | 9,624,000USD |
| Long Term Investments | — | — | — | — | — | — | — | 2,022,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20272026-07-04 · USD |
|---|---|
| Depreciation | 1,192,000USD |
| Stock Based Compensation | 72,472,000USD |
| Deferred Income Tax | 568,000USD |
| Other Non Cash Items | -1,070,000USD |
| Change To Account Receivables | -17,747,000USD |
| Change To Inventory | -11,299,000USD |
| Change To Liabilities | 27,325,000USD |
| Change In Working Capital | -2,186,000USD |
| Operating Cash Flow | 138,557,000USD |
| Capital Expenditures | -17,553,000USD |
| Net Investments | -1,200,000USD |
| Unclassified Investing Cash Flow | -23,990,000USD |
| Investing Cash Flow | -42,743,000USD |
| Net Common Stock Issuance | -47,868,000USD |
| Unclassified Financing Cash Flow | -8,586,000USD |
| Financing Cash Flow | -56,454,000USD |
| Effect Of Forex Changes On Cash | 59,000USD |
| Change In Cash | 39,419,000USD |
| End Cash Flow | 173,305,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 21,817,000USD | -7,645,000USD | 2,794,000USD | 2,913,000USD | 5,022,000USD | 16,514,000USD | 7,190,000USD | 22,631,000USD |
| Depreciation | 11,224,000USD | 10,508,000USD | 10,428,000USD | 10,590,000USD | 10,789,000USD | 12,172,000USD | 11,898,000USD | 11,203,000USD |
| Stock Based Compensation | 28,072,000USD | 35,380,000USD | 35,774,000USD | 24,086,000USD | 20,373,000USD | 14,674,000USD | 16,598,000USD | 3,219,000USD |
| Other Non Cash Items | 89,000USD | 3,879,000USD | 418,000USD | 221,000USD | 103,000USD | 23,037,000USD | 84,000USD | 450,000USD |
| Change To Account Receivables | -15,829,000USD | -6,785,000USD | -9,833,000USD | -1,114,000USD | -3,485,000USD | 10,405,000USD | 11,977,000USD | -4,502,000USD |
| Change To Inventory | 971,000USD | 1,514,000USD | 3,116,000USD | 1,058,000USD | 8,520,000USD | 1,107,000USD | -2,961,000USD | -6,172,000USD |
| Change In Working Capital | -14,455,000USD | 8,928,000USD | 553,000USD | 407,000USD | -5,217,000USD | 10,556,000USD | 7,181,000USD | -14,093,000USD |
| Total Cash From Operating Activities | 50,255,000USD | 57,584,000USD | 47,100,000USD | 38,531,000USD | 31,892,000USD | 45,421,000USD | 44,013,000USD | 21,931,000USD |
| Capital Expenditures | -10,533,000USD | -1,394,000USD | -13,074,000USD | -7,230,000USD | -8,616,000USD | -5,754,000USD | 2,957,000USD | -7,155,000USD |
| Free Cash Flow | 39,722,000USD | 56,190,000USD | 34,026,000USD | 31,301,000USD | 23,276,000USD | 39,667,000USD | 46,970,000USD | 14,776,000USD |
| Total Cashflows From Investing Activities | -15,424,000USD | -21,175,000USD | -17,505,000USD | -11,550,000USD | -12,078,000USD | -9,970,000USD | -9,535,000USD | -10,441,000USD |
| Total Cash From Financing Activities | -28,776,000USD | -20,411,000USD | -18,702,000USD | -47,805,000USD | -28,779,000USD | -22,872,000USD | -19,855,000USD | -9,559,000USD |
| Sale Purchase Of Stock | -15,000,000USD | -14,145,000USD | -15,000,000USD | -45,855,000USD | -25,000,000USD | -19,999,000USD | -17,000,000USD | -9,999,000USD |
| Issuance Of Capital Stock | 0USD | 2,439,000USD | 2,917,000USD | 0USD | 2,232,000USD | 166,000USD | 772,000USD | 4,701,000USD |
| Change In Cash | 6,070,000USD | 15,976,000USD | 10,754,000USD | -20,408,000USD | -8,727,000USD | 12,008,000USD | 15,067,000USD | 1,750,000USD |
| Begin Period Cash Flow | 133,886,000USD | 117,910,000USD | 107,156,000USD | 127,564,000USD | 136,291,000USD | 124,283,000USD | 109,216,000USD | 107,466,000USD |
| End Period Cash Flow | 139,956,000USD | 133,886,000USD | 117,910,000USD | 107,156,000USD | 127,564,000USD | 136,291,000USD | 124,283,000USD | 109,216,000USD |
| Other Cashflows From Investing Activities | -4,891,000USD | -19,781,000USD | -4,431,000USD | -4,320,000USD | -3,462,000USD | -4,216,000USD | -12,492,000USD | -3,286,000USD |
| Other Cashflows From Financing Activities | -13,776,000USD | 14,580,000USD | -6,619,000USD | -1,950,000USD | -6,011,000USD | -3,039,000USD | -3,627,000USD | -4,261,000USD |
| Unclassified Operating Cash Flow | 3,508,000USD | 6,534,000USD | -2,867,000USD | — | — | -31,532,000USD | 1,062,000USD | -1,479,000USD |
| Unclassified Financing Cash Flow | — | -20,846,000USD | 2,917,000USD | — | 2,232,000USD | — | — | 4,701,000USD |
| Investments | — | — | -17,505,000USD | -11,550,000USD | -12,078,000USD | -9,970,000USD | -9,535,000USD | -10,441,000USD |
| Unclassified Investing Cash Flow | — | — | 17,505,000USD | 11,550,000USD | 12,078,000USD | 9,970,000USD | 9,535,000USD | 10,441,000USD |
| Net Borrowings | — | — | — | — | — | 0USD | 0USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 3,084,000USD | 61,131,000USD | 259,061,000USD | 178,882,000USD | 95,922,000USD | 47,392,000USD | 43,493,000USD | -26,322,000USD |
| Depreciation | 42,315,000USD | 46,267,000USD | 41,196,000USD | 35,835,000USD | 24,429,000USD | 25,140,000USD | 33,056,000USD | 39,261,000USD |
| Stock Based Compensation | 115,613,000USD | 52,985,000USD | 70,197,000USD | 55,530,000USD | 46,475,000USD | 40,372,000USD | 18,899,000USD | 13,646,000USD |
| Other Non Cash Items | 4,237,000USD | 4,268,000USD | 253,000USD | 7,905,000USD | 6,672,000USD | 6,104,000USD | 10,294,000USD | 14,733,000USD |
| Change To Account Receivables | -21,217,000USD | 23,313,000USD | -10,355,000USD | -14,159,000USD | -12,013,000USD | 336,000USD | -4,027,000USD | -3,978,000USD |
| Change To Inventory | 14,208,000USD | -4,584,000USD | 11,549,000USD | -42,781,000USD | -2,995,000USD | -9,619,000USD | 12,116,000USD | 13,177,000USD |
| Change In Working Capital | 4,671,000USD | -11,706,000USD | -42,505,000USD | -37,923,000USD | -5,452,000USD | -27,321,000USD | 18,395,000USD | 10,236,000USD |
| Total Cash From Operating Activities | 175,107,000USD | 140,876,000USD | 269,588,000USD | 238,806,000USD | 167,722,000USD | 91,687,000USD | 124,137,000USD | 51,458,000USD |
| Capital Expenditures | -42,527,000USD | -20,985,000USD | -20,098,000USD | -23,338,000USD | -9,835,000USD | -12,121,000USD | -15,590,000USD | -16,507,000USD |
| Free Cash Flow | 132,580,000USD | 119,891,000USD | 249,490,000USD | 215,468,000USD | 157,887,000USD | 79,566,000USD | 108,547,000USD | 34,951,000USD |
| Total Cashflows From Investing Activities | -62,308,000USD | -37,693,000USD | -33,250,000USD | -34,932,000USD | -89,796,000USD | -20,868,000USD | -15,536,000USD | -21,110,000USD |
| Net Borrowings | 0USD | 0USD | -130,000,000USD | -30,153,000USD | -13,125,000USD | 23,750,000USD | -116,994,000USD | -43,759,000USD |
| Total Cash From Financing Activities | -115,697,000USD | -94,460,000USD | -253,717,000USD | -188,072,000USD | -128,613,000USD | -8,101,000USD | -109,912,000USD | -16,841,000USD |
| Sale Purchase Of Stock | -100,000,000USD | -66,998,000USD | -80,004,000USD | -110,132,000USD | -70,124,000USD | -14,989,000USD | -10,084,000USD | -2,370,000USD |
| Issuance Of Capital Stock | 7,588,000USD | 6,184,000USD | 8,361,000USD | 7,159,000USD | 8,827,000USD | 10,103,000USD | 17,166,000USD | 29,288,000USD |
| Change In Cash | -2,405,000USD | 7,974,000USD | -17,405,000USD | 14,152,000USD | -50,762,000USD | 64,251,000USD | -970,000USD | 12,236,000USD |
| Begin Period Cash Flow | 136,291,000USD | 128,317,000USD | 145,722,000USD | 131,570,000USD | 182,332,000USD | 118,081,000USD | 119,051,000USD | 106,815,000USD |
| End Period Cash Flow | 133,886,000USD | 136,291,000USD | 128,317,000USD | 145,722,000USD | 131,570,000USD | 182,332,000USD | 118,081,000USD | 119,051,000USD |
| Other Cashflows From Investing Activities | -19,781,000USD | -16,708,000USD | -13,152,000USD | -11,594,000USD | -11,862,000USD | -8,747,000USD | -9,601,000USD | -8,105,000USD |
| Other Cashflows From Financing Activities | -23,285,000USD | -33,646,000USD | -52,078,000USD | -54,946,000USD | -54,191,000USD | 73,035,000USD | -10,084,000USD | -2,370,000USD |
| Unclassified Operating Cash Flow | 5,187,000USD | -12,069,000USD | -58,614,000USD | — | — | — | — | — |
| Unclassified Financing Cash Flow | 7,588,000USD | 6,184,000USD | 8,365,000USD | 7,159,000USD | 8,827,000USD | -39,897,000USD | 37,334,000USD | 31,658,000USD |
| Investments | — | -37,693,000USD | -38,817,000USD | -34,932,000USD | -89,796,000USD | -20,868,000USD | 9,655,000USD | -4,603,000USD |
| Unclassified Investing Cash Flow | — | 37,693,000USD | 38,817,000USD | 34,932,000USD | 21,697,000USD | 20,868,000USD | — | 8,105,000USD |
| Change To Liabilities | — | — | — | 36,443,000USD | 13,883,000USD | -5,882,000USD | 13,462,000USD | 12,772,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 15,802,000USD | -50,687,000USD | 62,718,000USD | -1,311,000USD | 12,236,000USD |
| Dividends Paid | — | — | — | — | — | -50,000,000USD | -10,084,000USD | — |
| Exchange Rate Changes | — | — | — | — | — | — | — | -1,271,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q4 2022Quarterly · 2022-12-31 | Product | License And Service | 4,541,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Product | Product | 171,419,000 | USD | Legacy provider |
| FY 2022Yearly · 2022-12-31 | Product | License And Service | 17,139,000 | USD | 0001437749-23-003778 |
| FY 2022Yearly · 2022-12-31 | Product | Product | 643,217,000 | USD | 0001437749-23-003778 |
| Q3 2022Quarterly · 2022-09-30 | Product | License And Service | 5,289,000 | USD | 0001437749-22-025369 |
| Q3 2022Quarterly · 2022-09-30 | Product | Product | 167,220,000 | USD | 0001437749-22-025369 |
| Q2 2022Quarterly · 2022-06-30 | Product | License And Service | 3,772,000 | USD | 0001437749-22-018423 |
| Q2 2022Quarterly · 2022-06-30 | Product | Product | 157,600,000 | USD | 0001437749-22-018423 |
| Q1 2022Quarterly · 2022-03-31 | Product | License And Service | 3,537,000 | USD | 0001437749-22-010859 |
| Q1 2022Quarterly · 2022-03-31 | Product | Product | 146,978,000 | USD | 0001437749-22-010859 |
| Q4 2021Quarterly · 2021-12-31 | Product | License And Service | 8,488,000 | USD | Legacy provider |
| Q4 2021Quarterly · 2021-12-31 | Product | Product | 133,307,000 | USD | Legacy provider |
| FY 2021Yearly · 2021-12-31 | Product | License And Service | 20,475,000 | USD | 0001437749-23-003778 |
| FY 2021Yearly · 2021-12-31 | Product | Product | 494,852,000 | USD | 0001437749-23-003778 |
| Q3 2021Quarterly · 2021-09-30 | Product | License And Service | 4,494,000 | USD | 0001437749-22-025369 |
| Q3 2021Quarterly · 2021-09-30 | Product | Product | 127,417,000 | USD | 0001437749-22-025369 |
| Q2 2021Quarterly · 2021-06-30 | Product | License And Service | 3,369,000 | USD | 0001437749-22-018423 |
| Q2 2021Quarterly · 2021-06-30 | Product | Product | 122,536,000 | USD | 0001437749-22-018423 |
| Q1 2021Quarterly · 2021-03-31 | Product | License And Service | 4,124,000 | USD | 0001437749-22-010859 |
| Q1 2021Quarterly · 2021-03-31 | Product | Product | 111,592,000 | USD | 0001437749-22-010859 |
| FY 2020Yearly · 2020-12-31 | Product | License And Service | 19,618,000 | USD | 0001437749-23-003778 |
| FY 2020Yearly · 2020-12-31 | Product | Product | 388,502,000 | USD | 0001437749-23-003778 |
| FY 2019Yearly · 2019-12-31 | Product | License And Service | 21,545,000 | USD | 0001437749-22-004190 |
| FY 2019Yearly · 2019-12-31 | Product | Product | 382,548,000 | USD | 0001437749-22-004190 |
| Q4 2019Quarterly · 2019-12-31 | Geography | Americas | 16,066,000 | USD | Legacy provider |
| Q4 2019Quarterly · 2019-12-31 | Geography | Asia | 73,265,000 | USD | Legacy provider |
| Q4 2019Quarterly · 2019-12-31 | Geography | Europe | 10,906,000 | USD | Legacy provider |
| FY 2019Yearly · 2019-12-31 | Geography | Americas | 57,936,000 | USD | 0000855658-20-000025 |
| FY 2019Yearly · 2019-12-31 | Geography | Asia | 298,765,000 | USD | 0000855658-20-000025 |
| FY 2019Yearly · 2019-12-31 | Geography | Europe | 47,392,000 | USD | 0000855658-20-000025 |
| Q3 2019Quarterly · 2019-09-30 | Geography | Americas | 12,134,000 | USD | 0000855658-19-000112 |
| Q3 2019Quarterly · 2019-09-30 | Geography | Asia | 79,644,000 | USD | 0000855658-19-000112 |
| Q3 2019Quarterly · 2019-09-30 | Geography | Europe | 11,691,000 | USD | 0000855658-19-000112 |
| Q2 2019Quarterly · 2019-06-30 | Geography | Americas | 12,866,000 | USD | 0000855658-19-000063 |
| Q2 2019Quarterly · 2019-06-30 | Geography | Asia | 76,845,000 | USD | 0000855658-19-000063 |
| Q2 2019Quarterly · 2019-06-30 | Geography | Europe | 12,585,000 | USD | 0000855658-19-000063 |
| Q1 2019Quarterly · 2019-03-31 | Geography | Americas | 16,870,000 | USD | 0000855658-19-000031 |
| Q1 2019Quarterly · 2019-03-31 | Geography | Asia | 69,011,000 | USD | 0000855658-19-000031 |
| Q1 2019Quarterly · 2019-03-31 | Geography | Europe | 12,210,000 | USD | 0000855658-19-000031 |
| FY 2018Yearly · 2018-12-31 | Product | License And Service | 18,331,000 | USD | 0001437749-21-004238 |
| FY 2018Yearly · 2018-12-31 | Product | Product | 380,468,000 | USD | 0001437749-21-004238 |
| Q4 2018Quarterly · 2018-12-31 | Geography | Americas | 15,236,000 | USD | Legacy provider |
| Q4 2018Quarterly · 2018-12-31 | Geography | Asia | 71,372,000 | USD | Legacy provider |
| Q4 2018Quarterly · 2018-12-31 | Geography | Europe | 9,369,000 | USD | Legacy provider |
| FY 2018Yearly · 2018-12-31 | Geography | Americas | 55,134,000 | USD | 0000855658-20-000025 |
| FY 2018Yearly · 2018-12-31 | Geography | Asia | 298,119,000 | USD | 0000855658-20-000025 |
| FY 2018Yearly · 2018-12-31 | Geography | Europe | 45,546,000 | USD | 0000855658-20-000025 |
| Q3 2018Quarterly · 2018-09-30 | Geography | Americas | 12,684,000 | USD | 0000855658-19-000112 |
| Q3 2018Quarterly · 2018-09-30 | Geography | Asia | 76,927,000 | USD | 0000855658-19-000112 |
| Q3 2018Quarterly · 2018-09-30 | Geography | Europe | 11,873,000 | USD | 0000855658-19-000112 |
| Q2 2018Quarterly · 2018-06-30 | Geography | Americas | 12,654,000 | USD | 0000855658-19-000063 |
| Q2 2018Quarterly · 2018-06-30 | Geography | Asia | 77,899,000 | USD | 0000855658-19-000063 |
| Q2 2018Quarterly · 2018-06-30 | Geography | Europe | 12,162,000 | USD | 0000855658-19-000063 |
| Q1 2018Quarterly · 2018-03-31 | Geography | Americas | 14,560,000 | USD | 0000855658-19-000031 |
| Q1 2018Quarterly · 2018-03-31 | Geography | Asia | 71,921,000 | USD | 0000855658-19-000031 |
| Q1 2018Quarterly · 2018-03-31 | Geography | Europe | 12,142,000 | USD | 0000855658-19-000031 |
| FY 2017Yearly · 2017-12-31 | Geography | Americas | 63,776,000 | USD | 0000855658-20-000025 |
| FY 2017Yearly · 2017-12-31 | Geography | Asia | 277,638,000 | USD | 0000855658-20-000025 |
| FY 2017Yearly · 2017-12-31 | Geography | Europe | 44,547,000 | USD | 0000855658-20-000025 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.