marketcaparena

LSCC

LATTICE SEMICONDUCTOR CORP

Company overview

Market capitalization
$17.62B
Employees
1,174
Latest publication
2026-09-29
About LATTICE SEMICONDUCTOR CORP

Lattice Semiconductor Corporation, together with its subsidiaries, develops and sells semiconductor, silicon-based and silicon-enabling, evaluation boards, and development hardware products in Asia, Europe, and the Americas. It offers field programmable gate arrays (FPGA), which are regular arrays of logic that can be custom-configured by the user through software. The company's products include small FPGA platforms, including Lattice Nexus and Lattice Nexus 2; Lattice Avant, a mid-range FPGA platform; general purpose FPGA, such as Lattice Avant-G, Certus-NX, CertusPro, and Certus-N2; and specialized FPGAs, which includes Lattice Avant-E, Avant-X, SCP, MachXO, iCE, CrossLink,and CrossLinkPlus. It also provides design software that includes Lattice Radiant to deliver tools that enable predictable design convergence; Lattice Propel for creating embedded processor-based designs; develops Lattice Automate for industrial automation and robotics; Lattice mVision forlow power embedded vision; Lattice ORAN for control data security, fronthaul synchronization, and low power hardware acceleration; Lattice sensAI for Edge AI applications; Lattice Sentry for hardware security implementation; and Lattice Drive for automotive system designs and applications. In addition, the company offers Glance, an edge AI application software that allows users to control the AI and computer vision experiences for various edge applications, including client computing, industrial, and automotive applications; and sells video connectivity application specific standard products. Further, it provides standard IP and IP core licensing, patent monetization, and IP services. The company serves communications and computing, industrial and automotive, and consumer markets. Lattice Semiconductor Corporation was incorporated in 1983 and is headquartered in Hillsboro, Oregon.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20272026-07-04 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USDQ1 20242024-03-31 · USD
Total Revenue201,079,000USD170,897,000USD145,792,000USD123,971,000USD120,150,000USD127,091,000USD124,076,000USD140,815,000USD
Cost Of Revenue59,747,000USD53,265,000USD54,769,000USD39,220,000USD38,422,000USD39,403,000USD39,325,000USD44,607,000USD
Gross Profit141,332,000USD117,632,000USD91,023,000USD84,751,000USD81,728,000USD87,688,000USD84,751,000USD96,208,000USD
Research Development64,231,000USD50,836,000USD52,865,000USD43,530,000USD41,387,000USD41,398,000USD38,733,000USD40,591,000USD
Selling General Administrative50,278,000USD40,105,000USD44,293,000USD34,811,000USD33,126,000USD30,994,000USD20,005,000USD36,469,000USD
Total Operating Expenses118,979,000USD90,941,000USD88,831,000USD80,045,000USD74,754,000USD80,161,000USD62,186,000USD79,634,000USD
Operating Income22,353,000USD26,671,000USD2,192,000USD4,706,000USD6,974,000USD7,527,000USD22,565,000USD16,574,000USD
Total Other Income Expense Net-5,136,000USD595,000USD-924,000USD376,000USD1,007,000USD687,000USD1,187,000USD1,261,000USD
Net Interest Income-88,000USD1,269,000USD628,000USD614,000USD1,052,000USD936,000USD933,000USD1,307,000USD
Income Before Tax17,217,000USD27,266,000USD1,268,000USD5,082,000USD7,981,000USD8,214,000USD23,752,000USD17,835,000USD
Income Tax Expense-2,142,000USD5,449,000USD8,913,000USD2,169,000USD2,959,000USD1,024,000USD1,121,000USD3,039,000USD
Net Income19,359,000USD21,817,000USD-7,645,000USD2,913,000USD5,022,000USD7,190,000USD22,631,000USD14,796,000USD
Interest Expense—1,269,000USD628,000USD614,000USD1,052,000USD936,000USD933,000USD1,307,000USD
Tax Provision—5,449,000USD8,913,000USD2,169,000USD2,959,000USD1,024,000USD1,121,000USD3,039,000USD
Net Income From Continuing Ops—21,817,000USD-7,645,000USD2,913,000USD5,022,000USD7,190,000USD22,631,000USD14,796,000USD
Ebit—27,266,000USD1,268,000USD6,397,000USD7,215,000USD14,426,000USD25,144,000USD18,278,000USD
Ebitda—38,490,000USD11,776,000USD16,987,000USD18,004,000USD26,324,000USD36,347,000USD29,272,000USD
Depreciation And Amortization—11,224,000USD10,508,000USD10,590,000USD10,789,000USD11,898,000USD11,203,000USD10,994,000USD
Reconciled Depreciation—11,224,000USD10,508,000USD10,590,000USD10,789,000USD11,898,000USD11,203,000USD10,994,000USD
Unclassified Operating Expenses——-8,327,000USD1,704,000USD—7,769,000USD3,448,000USD2,574,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue523,262,000USD509,401,000USD737,154,000USD660,356,000USD515,327,000USD408,120,000USD404,093,000USD398,799,000USD
Cost Of Revenue166,319,000USD169,001,000USD222,484,000USD208,306,000USD193,652,000USD162,814,000USD165,671,000USD179,360,000USD
Gross Profit356,943,000USD340,400,000USD514,670,000USD452,050,000USD321,675,000USD245,306,000USD238,422,000USD219,439,000USD
Research Development187,983,000USD159,302,000USD159,770,000USD135,767,000USD110,518,000USD89,223,000USD78,617,000USD82,449,000USD
Selling General Administrative153,632,000USD116,942,000USD137,244,000USD122,076,000USD105,617,000USD95,331,000USD82,542,000USD91,054,000USD
Total Operating Expenses341,615,000USD305,943,000USD302,400,000USD264,683,000USD220,859,000USD192,940,000USD179,381,000USD191,193,000USD
Operating Income15,276,000USD34,457,000USD212,270,000USD187,367,000USD100,816,000USD52,366,000USD59,041,000USD-3,120,000USD
Interest Expense264,000USD266,000USD2,967,000USD4,146,000USD2,738,000USD3,702,000USD11,731,000USD20,600,000USD
Net Interest Income2,896,000USD3,948,000USD2,041,000USD-4,146,000USD-2,738,000USD-3,702,000USD-11,731,000USD-20,600,000USD
Income Before Tax13,377,000USD36,229,000USD214,856,000USD182,112,000USD97,626,000USD48,456,000USD45,065,000USD-23,969,000USD
Income Tax Expense10,293,000USD-24,902,000USD-44,205,000USD3,230,000USD1,704,000USD1,064,000USD1,572,000USD2,353,000USD
Tax Provision10,293,000USD-24,902,000USD-44,205,000USD3,230,000USD1,704,000USD1,064,000USD1,572,000USD2,353,000USD
Net Income3,084,000USD61,131,000USD259,061,000USD178,882,000USD95,922,000USD47,392,000USD43,493,000USD-26,322,000USD
Net Income From Continuing Ops3,084,000USD61,131,000USD259,061,000USD178,882,000USD95,922,000USD47,392,000USD43,493,000USD-26,322,000USD
Ebit13,641,000USD60,677,000USD214,178,000USD190,429,000USD102,927,000USD52,158,000USD56,796,000USD-3,369,000USD
Ebitda55,956,000USD106,944,000USD255,374,000USD226,264,000USD133,943,000USD83,258,000USD95,649,000USD35,292,000USD
Depreciation And Amortization42,315,000USD46,267,000USD41,196,000USD35,835,000USD31,016,000USD31,100,000USD38,853,000USD38,661,000USD
Reconciled Depreciation42,315,000USD46,267,000USD41,196,000USD29,323,000USD24,429,000USD31,100,000USD33,056,000USD39,261,000USD
Total Other Income Expense Net-1,899,000USD1,772,000USD2,586,000USD-5,255,000USD-3,190,000USD-3,910,000USD-13,976,000USD-20,849,000USD
Unclassified Operating Expenses—29,699,000USD5,386,000USD6,840,000USD4,724,000USD8,386,000USD18,222,000USD17,690,000USD
Non Operating Income Net Other———-1,109,000USD-452,000USD-208,000USD-2,245,000USD-249,000USD
Net Income Applicable To Common Shares———178,882,000USD95,922,000USD47,392,000USD43,493,000USD-26,322,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20272026-07-04 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets976,181,000USD898,979,000USD883,120,000USD844,356,000USD808,552,000USD823,650,000USD843,903,000USD853,661,000USD
Cash And Equivalents173,305,000USD———————
Total Current Assets438,138,000USD386,231,000USD363,874,000USD342,225,000USD322,426,000USD338,330,000USD364,834,000USD366,112,000USD
Other Current Assets44,308,000USD33,633,000USD38,509,000USD30,731,000USD35,779,000USD31,331,000USD44,073,000USD45,847,000USD
Other Non Current Assets23,438,000USD———————
Total Liabilities188,654,000USD———————
Total Current Liabilities144,866,000USD110,964,000USD117,673,000USD105,778,000USD86,882,000USD78,459,000USD99,622,000USD92,048,000USD
Other Current Liabilities32,691,000USD———————
Other Non Current Liabilities11,197,000USD———————
Total Stockholder Equity787,527,000USD740,159,000USD714,054,000USD706,400,000USD687,048,000USD707,911,000USD710,932,000USD703,540,000USD
Total Equity Including Noncontrolling Interest787,527,000USD———————
Deferred Revenue5,496,000USD———————
Net Receivables120,024,000USD124,411,000USD102,277,000USD102,868,000USD85,659,000USD84,545,000USD81,060,000USD91,465,000USD
Inventory100,501,000USD88,231,000USD89,202,000USD90,716,000USD93,832,000USD94,890,000USD103,410,000USD104,517,000USD
Property Plant Equipment Net116,711,000USD115,051,000USD116,491,000USD91,097,000USD83,298,000USD76,428,000USD66,858,000USD68,299,000USD
Goodwill315,358,000USD———————
Intangible Assets20,082,000USD3,574,000USD4,143,000USD4,729,000USD5,074,000USD5,107,000USD4,587,000USD19,703,000USD
Accounts Payable80,894,000USD58,764,000USD56,518,000USD47,714,000USD33,805,000USD32,334,000USD36,828,000USD32,131,000USD
Short Term Debt5,491,000USD5,839,000USD5,980,000USD5,805,000USD5,923,000USD5,566,000USD5,818,000USD7,037,000USD
Common Stock1,372,000USD1,368,000USD1,368,000USD1,368,000USD1,367,000USD1,375,000USD1,377,000USD1,379,000USD
Retained Earnings253,358,000USD233,999,000USD212,182,000USD219,827,000USD217,033,000USD214,120,000USD209,098,000USD192,584,000USD
Accumulated Other Comprehensive Income-4,382,000USD-3,920,000USD-3,143,000USD-3,473,000USD-2,958,000USD-3,479,000USD-3,842,000USD-2,918,000USD
Total Liab—158,820,000USD169,066,000USD137,956,000USD121,504,000USD115,739,000USD132,971,000USD150,121,000USD
Other Current Liab—41,920,000USD51,169,000USD46,252,000USD39,671,000USD23,874,000USD28,885,000USD31,160,000USD
Capital Stock—1,368,000USD1,368,000USD1,368,000USD1,367,000USD1,375,000USD1,377,000USD1,379,000USD
Good Will—315,358,000USD315,358,000USD315,358,000USD315,358,000USD315,358,000USD315,358,000USD315,358,000USD
Cash—139,956,000USD133,886,000USD117,910,000USD107,156,000USD127,564,000USD136,291,000USD124,283,000USD
Cash And Short Term Investments—139,956,000USD133,886,000USD117,910,000USD107,156,000USD127,564,000USD136,291,000USD124,283,000USD
Current Deferred Revenue—4,441,000USD4,006,000USD6,007,000USD7,483,000USD16,685,000USD24,716,000USD19,057,000USD
Net Debt—-100,056,000USD-55,652,000USD-82,951,000USD-69,283,000USD-105,770,000USD-121,040,000USD-106,533,000USD
Short Long Term Debt Total—39,900,000USD78,234,000USD34,959,000USD37,873,000USD21,794,000USD15,251,000USD17,750,000USD
Property Plant Equipment Gross—234,914,000USD240,145,000USD223,327,000USD214,827,000USD204,591,000USD192,759,000USD191,782,000USD
Common Stock Shares Outstanding—139,390,000shares136,718,000shares138,103,000shares137,596,000shares138,317,000shares138,322,000shares137,894,000shares
Non Current Assets Total—512,748,000USD519,246,000USD502,131,000USD486,126,000USD485,320,000USD479,069,000USD487,549,000USD
Non Current Liabilities Total—47,855,999USD51,393,000USD32,177,999USD34,622,000USD37,280,000USD33,349,000USD58,073,000USD
Non Current Liabilities Other—6,535,000USD6,304,000USD6,191,000USD6,986,000USD7,274,000USD7,894,000USD29,822,000USD
Non Currrent Assets Other—19,345,000USD20,579,000USD21,962,000USD16,336,000USD22,145,000USD25,286,000USD27,989,000USD
Net Working Capital—275,267,000USD246,201,000USD236,447,000USD235,544,000USD259,871,000USD265,212,000USD274,064,000USD
Unclassified Non Current Assets—59,420,000USD62,675,000USD68,985,000USD66,060,000USD66,282,000USD66,980,000USD56,200,000USD
Unclassified Non Current Liabilities—41,320,999USD45,089,000USD25,986,999USD27,636,000USD30,006,000USD25,455,000USD28,251,000USD
Unclassified Equity—507,344,000USD502,279,000USD487,310,000USD470,239,000USD494,520,000USD502,922,000USD511,116,000USD
Unclassified Current Liabilities——————3,375,000USD2,663,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets883,120,000USD843,903,000USD840,894,000USD798,713,000USD726,494,000USD680,067,000USD612,016,000USD623,687,000USD
Intangible Assets4,143,000USD4,587,000USD20,974,000USD25,070,000USD29,782,000USD6,321,000USD6,977,000USD21,325,000USD
Other Current Assets38,509,000USD44,073,000USD36,430,000USD29,052,000USD22,328,000USD22,331,000USD24,452,000USD27,762,000USD
Total Liab169,066,000USD132,971,000USD148,874,000USD311,550,000USD314,861,000USD295,640,000USD284,357,000USD365,230,000USD
Total Stockholder Equity714,054,000USD710,932,000USD692,020,000USD487,163,000USD411,633,000USD384,427,000USD327,668,000USD258,457,000USD
Other Current Liab51,169,000USD42,419,000USD45,280,000USD56,949,000USD34,017,000USD23,730,000USD22,345,000USD23,170,000USD
Common Stock1,368,000USD1,377,000USD1,373,000USD1,371,000USD1,372,000USD1,362,000USD1,339,000USD1,297,000USD
Capital Stock1,368,000USD1,377,000USD1,373,000USD1,371,000USD1,372,000USD1,362,000USD1,339,000USD1,297,000USD
Retained Earnings212,182,000USD209,098,000USD147,967,000USD-111,094,000USD-289,976,000USD-385,898,000USD-433,290,000USD-476,783,000USD
Good Will315,358,000USD315,358,000USD315,358,000USD315,358,000USD315,358,000USD267,514,000USD267,514,000USD267,514,000USD
Cash133,886,000USD136,291,000USD128,317,000USD145,722,000USD131,570,000USD182,332,000USD118,081,000USD119,051,000USD
Cash And Short Term Investments133,886,000USD136,291,000USD128,317,000USD145,722,000USD131,570,000USD182,332,000USD118,081,000USD128,675,000USD
Total Current Assets363,874,000USD364,834,000USD367,946,000USD379,167,000USD301,351,000USD333,843,000USD262,430,000USD284,423,000USD
Total Current Liabilities117,673,000USD99,622,000USD97,400,000USD127,373,000USD106,181,000USD79,731,000USD99,810,000USD69,418,000USD
Current Deferred Revenue4,006,000USD11,182,000USD5,304,000USD17,666,000USD14,698,000USD11,560,000USD6,964,000USD6,078,000USD
Net Debt-55,652,000USD-121,040,000USD-101,268,000USD3,102,000USD51,307,000USD11,419,000USD54,589,000USD140,596,000USD
Short Term Debt5,980,000USD5,818,000USD5,571,000USD6,454,000USD22,869,000USD16,911,000USD26,160,000USD8,290,000USD
Short Long Term Debt Total78,234,000USD15,251,000USD27,049,000USD148,824,000USD182,877,000USD193,751,000USD172,670,000USD259,647,000USD
Net Receivables102,277,000USD81,060,000USD104,373,000USD94,018,000USD79,859,000USD64,581,000USD64,917,000USD60,890,000USD
Inventory89,202,000USD103,410,000USD98,826,000USD110,375,000USD67,594,000USD64,599,000USD54,980,000USD67,096,000USD
Accounts Payable56,518,000USD36,828,000USD34,487,000USD42,036,000USD34,597,000USD27,530,000USD44,350,000USD31,880,000USD
Property Plant Equipment Net116,491,000USD66,858,000USD64,033,000USD65,204,000USD61,912,000USD61,844,000USD62,821,000USD34,883,000USD
Property Plant Equipment Gross240,145,000USD192,759,000USD189,889,000USD65,204,000USD61,912,000USD61,844,000USD62,821,000USD34,883,000USD
Accumulated Other Comprehensive Income-3,143,000USD-3,842,000USD-2,906,000USD-2,414,000USD-1,451,000USD-1,748,000USD-2,603,000USD-2,331,000USD
Common Stock Shares Outstanding138,238,000shares138,322,000shares139,790,000shares140,667,000shares142,143,000shares141,276,000shares137,274,000shares126,564,000shares
Non Current Assets Total519,246,000USD479,069,000USD472,948,000USD419,546,000USD425,143,000USD346,224,000USD349,586,000USD339,264,000USD
Non Current Liabilities Total51,393,000USD33,349,000USD51,473,999USD184,177,000USD208,680,000USD215,909,000USD184,538,000USD295,812,000USD
Non Current Liabilities Other6,304,000USD7,894,000USD40,735,000USD41,807,000USD48,672,000USD39,069,000USD59,466,000USD44,455,000USD
Non Currrent Assets Other20,579,000USD25,286,000USD14,821,000USD12,892,000USD17,138,000USD9,968,000USD11,796,000USD15,327,000USD
Net Working Capital246,201,000USD265,212,000USD270,546,000USD251,794,000USD195,170,000USD254,112,000USD162,611,000USD215,005,000USD
Unclassified Non Current Assets62,675,000USD66,980,000USD57,762,000USD-12,892,000USD-17,138,000USD-9,968,000USD-11,796,000USD-17,349,000USD
Unclassified Non Current Liabilities45,089,000USD25,455,000USD10,738,999USD-28,189,000USD-29,424,000USD-20,163,000USD-38,028,000USD-44,455,000USD
Unclassified Equity502,279,000USD502,922,000USD544,213,000USD597,929,000USD700,316,000USD769,349,000USD760,883,000USD734,977,000USD
Unclassified Current Liabilities—3,375,000USD6,758,000USD4,268,000USD-17,173,000USD-12,762,000USD-21,483,000USD-8,290,000USD
Other Liab———41,807,000USD48,672,000USD39,069,000USD38,028,000USD44,455,000USD
Other Assets———13,914,000USD18,091,000USD10,545,000USD12,274,000USD15,542,000USD
Long Term Debt———128,752,000USD140,760,000USD157,934,000USD125,072,000USD251,357,000USD
Net Tangible Assets———146,735,000USD66,493,000USD110,592,000USD53,168,000USD-30,382,000USD
Short Long Term Debt————17,173,000USD12,762,000USD21,474,000USD8,290,000USD
Short Term Investments——————0USD9,624,000USD
Long Term Investments———————2,022,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20272026-07-04 · USD
Depreciation1,192,000USD
Stock Based Compensation72,472,000USD
Deferred Income Tax568,000USD
Other Non Cash Items-1,070,000USD
Change To Account Receivables-17,747,000USD
Change To Inventory-11,299,000USD
Change To Liabilities27,325,000USD
Change In Working Capital-2,186,000USD
Operating Cash Flow138,557,000USD
Capital Expenditures-17,553,000USD
Net Investments-1,200,000USD
Unclassified Investing Cash Flow-23,990,000USD
Investing Cash Flow-42,743,000USD
Net Common Stock Issuance-47,868,000USD
Unclassified Financing Cash Flow-8,586,000USD
Financing Cash Flow-56,454,000USD
Effect Of Forex Changes On Cash59,000USD
Change In Cash39,419,000USD
End Cash Flow173,305,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income21,817,000USD-7,645,000USD2,794,000USD2,913,000USD5,022,000USD16,514,000USD7,190,000USD22,631,000USD
Depreciation11,224,000USD10,508,000USD10,428,000USD10,590,000USD10,789,000USD12,172,000USD11,898,000USD11,203,000USD
Stock Based Compensation28,072,000USD35,380,000USD35,774,000USD24,086,000USD20,373,000USD14,674,000USD16,598,000USD3,219,000USD
Other Non Cash Items89,000USD3,879,000USD418,000USD221,000USD103,000USD23,037,000USD84,000USD450,000USD
Change To Account Receivables-15,829,000USD-6,785,000USD-9,833,000USD-1,114,000USD-3,485,000USD10,405,000USD11,977,000USD-4,502,000USD
Change To Inventory971,000USD1,514,000USD3,116,000USD1,058,000USD8,520,000USD1,107,000USD-2,961,000USD-6,172,000USD
Change In Working Capital-14,455,000USD8,928,000USD553,000USD407,000USD-5,217,000USD10,556,000USD7,181,000USD-14,093,000USD
Total Cash From Operating Activities50,255,000USD57,584,000USD47,100,000USD38,531,000USD31,892,000USD45,421,000USD44,013,000USD21,931,000USD
Capital Expenditures-10,533,000USD-1,394,000USD-13,074,000USD-7,230,000USD-8,616,000USD-5,754,000USD2,957,000USD-7,155,000USD
Free Cash Flow39,722,000USD56,190,000USD34,026,000USD31,301,000USD23,276,000USD39,667,000USD46,970,000USD14,776,000USD
Total Cashflows From Investing Activities-15,424,000USD-21,175,000USD-17,505,000USD-11,550,000USD-12,078,000USD-9,970,000USD-9,535,000USD-10,441,000USD
Total Cash From Financing Activities-28,776,000USD-20,411,000USD-18,702,000USD-47,805,000USD-28,779,000USD-22,872,000USD-19,855,000USD-9,559,000USD
Sale Purchase Of Stock-15,000,000USD-14,145,000USD-15,000,000USD-45,855,000USD-25,000,000USD-19,999,000USD-17,000,000USD-9,999,000USD
Issuance Of Capital Stock0USD2,439,000USD2,917,000USD0USD2,232,000USD166,000USD772,000USD4,701,000USD
Change In Cash6,070,000USD15,976,000USD10,754,000USD-20,408,000USD-8,727,000USD12,008,000USD15,067,000USD1,750,000USD
Begin Period Cash Flow133,886,000USD117,910,000USD107,156,000USD127,564,000USD136,291,000USD124,283,000USD109,216,000USD107,466,000USD
End Period Cash Flow139,956,000USD133,886,000USD117,910,000USD107,156,000USD127,564,000USD136,291,000USD124,283,000USD109,216,000USD
Other Cashflows From Investing Activities-4,891,000USD-19,781,000USD-4,431,000USD-4,320,000USD-3,462,000USD-4,216,000USD-12,492,000USD-3,286,000USD
Other Cashflows From Financing Activities-13,776,000USD14,580,000USD-6,619,000USD-1,950,000USD-6,011,000USD-3,039,000USD-3,627,000USD-4,261,000USD
Unclassified Operating Cash Flow3,508,000USD6,534,000USD-2,867,000USD——-31,532,000USD1,062,000USD-1,479,000USD
Unclassified Financing Cash Flow—-20,846,000USD2,917,000USD—2,232,000USD——4,701,000USD
Investments——-17,505,000USD-11,550,000USD-12,078,000USD-9,970,000USD-9,535,000USD-10,441,000USD
Unclassified Investing Cash Flow——17,505,000USD11,550,000USD12,078,000USD9,970,000USD9,535,000USD10,441,000USD
Net Borrowings—————0USD0USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income3,084,000USD61,131,000USD259,061,000USD178,882,000USD95,922,000USD47,392,000USD43,493,000USD-26,322,000USD
Depreciation42,315,000USD46,267,000USD41,196,000USD35,835,000USD24,429,000USD25,140,000USD33,056,000USD39,261,000USD
Stock Based Compensation115,613,000USD52,985,000USD70,197,000USD55,530,000USD46,475,000USD40,372,000USD18,899,000USD13,646,000USD
Other Non Cash Items4,237,000USD4,268,000USD253,000USD7,905,000USD6,672,000USD6,104,000USD10,294,000USD14,733,000USD
Change To Account Receivables-21,217,000USD23,313,000USD-10,355,000USD-14,159,000USD-12,013,000USD336,000USD-4,027,000USD-3,978,000USD
Change To Inventory14,208,000USD-4,584,000USD11,549,000USD-42,781,000USD-2,995,000USD-9,619,000USD12,116,000USD13,177,000USD
Change In Working Capital4,671,000USD-11,706,000USD-42,505,000USD-37,923,000USD-5,452,000USD-27,321,000USD18,395,000USD10,236,000USD
Total Cash From Operating Activities175,107,000USD140,876,000USD269,588,000USD238,806,000USD167,722,000USD91,687,000USD124,137,000USD51,458,000USD
Capital Expenditures-42,527,000USD-20,985,000USD-20,098,000USD-23,338,000USD-9,835,000USD-12,121,000USD-15,590,000USD-16,507,000USD
Free Cash Flow132,580,000USD119,891,000USD249,490,000USD215,468,000USD157,887,000USD79,566,000USD108,547,000USD34,951,000USD
Total Cashflows From Investing Activities-62,308,000USD-37,693,000USD-33,250,000USD-34,932,000USD-89,796,000USD-20,868,000USD-15,536,000USD-21,110,000USD
Net Borrowings0USD0USD-130,000,000USD-30,153,000USD-13,125,000USD23,750,000USD-116,994,000USD-43,759,000USD
Total Cash From Financing Activities-115,697,000USD-94,460,000USD-253,717,000USD-188,072,000USD-128,613,000USD-8,101,000USD-109,912,000USD-16,841,000USD
Sale Purchase Of Stock-100,000,000USD-66,998,000USD-80,004,000USD-110,132,000USD-70,124,000USD-14,989,000USD-10,084,000USD-2,370,000USD
Issuance Of Capital Stock7,588,000USD6,184,000USD8,361,000USD7,159,000USD8,827,000USD10,103,000USD17,166,000USD29,288,000USD
Change In Cash-2,405,000USD7,974,000USD-17,405,000USD14,152,000USD-50,762,000USD64,251,000USD-970,000USD12,236,000USD
Begin Period Cash Flow136,291,000USD128,317,000USD145,722,000USD131,570,000USD182,332,000USD118,081,000USD119,051,000USD106,815,000USD
End Period Cash Flow133,886,000USD136,291,000USD128,317,000USD145,722,000USD131,570,000USD182,332,000USD118,081,000USD119,051,000USD
Other Cashflows From Investing Activities-19,781,000USD-16,708,000USD-13,152,000USD-11,594,000USD-11,862,000USD-8,747,000USD-9,601,000USD-8,105,000USD
Other Cashflows From Financing Activities-23,285,000USD-33,646,000USD-52,078,000USD-54,946,000USD-54,191,000USD73,035,000USD-10,084,000USD-2,370,000USD
Unclassified Operating Cash Flow5,187,000USD-12,069,000USD-58,614,000USD—————
Unclassified Financing Cash Flow7,588,000USD6,184,000USD8,365,000USD7,159,000USD8,827,000USD-39,897,000USD37,334,000USD31,658,000USD
Investments—-37,693,000USD-38,817,000USD-34,932,000USD-89,796,000USD-20,868,000USD9,655,000USD-4,603,000USD
Unclassified Investing Cash Flow—37,693,000USD38,817,000USD34,932,000USD21,697,000USD20,868,000USD—8,105,000USD
Change To Liabilities———36,443,000USD13,883,000USD-5,882,000USD13,462,000USD12,772,000USD
Cash And Cash Equivalents Changes———15,802,000USD-50,687,000USD62,718,000USD-1,311,000USD12,236,000USD
Dividends Paid—————-50,000,000USD-10,084,000USD—
Exchange Rate Changes———————-1,271,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q4 2022Quarterly · 2022-12-31ProductLicense And Service4,541,000USDLegacy provider
Q4 2022Quarterly · 2022-12-31ProductProduct171,419,000USDLegacy provider
FY 2022Yearly · 2022-12-31ProductLicense And Service17,139,000USD0001437749-23-003778
FY 2022Yearly · 2022-12-31ProductProduct643,217,000USD0001437749-23-003778
Q3 2022Quarterly · 2022-09-30ProductLicense And Service5,289,000USD0001437749-22-025369
Q3 2022Quarterly · 2022-09-30ProductProduct167,220,000USD0001437749-22-025369
Q2 2022Quarterly · 2022-06-30ProductLicense And Service3,772,000USD0001437749-22-018423
Q2 2022Quarterly · 2022-06-30ProductProduct157,600,000USD0001437749-22-018423
Q1 2022Quarterly · 2022-03-31ProductLicense And Service3,537,000USD0001437749-22-010859
Q1 2022Quarterly · 2022-03-31ProductProduct146,978,000USD0001437749-22-010859
Q4 2021Quarterly · 2021-12-31ProductLicense And Service8,488,000USDLegacy provider
Q4 2021Quarterly · 2021-12-31ProductProduct133,307,000USDLegacy provider
FY 2021Yearly · 2021-12-31ProductLicense And Service20,475,000USD0001437749-23-003778
FY 2021Yearly · 2021-12-31ProductProduct494,852,000USD0001437749-23-003778
Q3 2021Quarterly · 2021-09-30ProductLicense And Service4,494,000USD0001437749-22-025369
Q3 2021Quarterly · 2021-09-30ProductProduct127,417,000USD0001437749-22-025369
Q2 2021Quarterly · 2021-06-30ProductLicense And Service3,369,000USD0001437749-22-018423
Q2 2021Quarterly · 2021-06-30ProductProduct122,536,000USD0001437749-22-018423
Q1 2021Quarterly · 2021-03-31ProductLicense And Service4,124,000USD0001437749-22-010859
Q1 2021Quarterly · 2021-03-31ProductProduct111,592,000USD0001437749-22-010859
FY 2020Yearly · 2020-12-31ProductLicense And Service19,618,000USD0001437749-23-003778
FY 2020Yearly · 2020-12-31ProductProduct388,502,000USD0001437749-23-003778
FY 2019Yearly · 2019-12-31ProductLicense And Service21,545,000USD0001437749-22-004190
FY 2019Yearly · 2019-12-31ProductProduct382,548,000USD0001437749-22-004190
Q4 2019Quarterly · 2019-12-31GeographyAmericas16,066,000USDLegacy provider
Q4 2019Quarterly · 2019-12-31GeographyAsia73,265,000USDLegacy provider
Q4 2019Quarterly · 2019-12-31GeographyEurope10,906,000USDLegacy provider
FY 2019Yearly · 2019-12-31GeographyAmericas57,936,000USD0000855658-20-000025
FY 2019Yearly · 2019-12-31GeographyAsia298,765,000USD0000855658-20-000025
FY 2019Yearly · 2019-12-31GeographyEurope47,392,000USD0000855658-20-000025
Q3 2019Quarterly · 2019-09-30GeographyAmericas12,134,000USD0000855658-19-000112
Q3 2019Quarterly · 2019-09-30GeographyAsia79,644,000USD0000855658-19-000112
Q3 2019Quarterly · 2019-09-30GeographyEurope11,691,000USD0000855658-19-000112
Q2 2019Quarterly · 2019-06-30GeographyAmericas12,866,000USD0000855658-19-000063
Q2 2019Quarterly · 2019-06-30GeographyAsia76,845,000USD0000855658-19-000063
Q2 2019Quarterly · 2019-06-30GeographyEurope12,585,000USD0000855658-19-000063
Q1 2019Quarterly · 2019-03-31GeographyAmericas16,870,000USD0000855658-19-000031
Q1 2019Quarterly · 2019-03-31GeographyAsia69,011,000USD0000855658-19-000031
Q1 2019Quarterly · 2019-03-31GeographyEurope12,210,000USD0000855658-19-000031
FY 2018Yearly · 2018-12-31ProductLicense And Service18,331,000USD0001437749-21-004238
FY 2018Yearly · 2018-12-31ProductProduct380,468,000USD0001437749-21-004238
Q4 2018Quarterly · 2018-12-31GeographyAmericas15,236,000USDLegacy provider
Q4 2018Quarterly · 2018-12-31GeographyAsia71,372,000USDLegacy provider
Q4 2018Quarterly · 2018-12-31GeographyEurope9,369,000USDLegacy provider
FY 2018Yearly · 2018-12-31GeographyAmericas55,134,000USD0000855658-20-000025
FY 2018Yearly · 2018-12-31GeographyAsia298,119,000USD0000855658-20-000025
FY 2018Yearly · 2018-12-31GeographyEurope45,546,000USD0000855658-20-000025
Q3 2018Quarterly · 2018-09-30GeographyAmericas12,684,000USD0000855658-19-000112
Q3 2018Quarterly · 2018-09-30GeographyAsia76,927,000USD0000855658-19-000112
Q3 2018Quarterly · 2018-09-30GeographyEurope11,873,000USD0000855658-19-000112
Q2 2018Quarterly · 2018-06-30GeographyAmericas12,654,000USD0000855658-19-000063
Q2 2018Quarterly · 2018-06-30GeographyAsia77,899,000USD0000855658-19-000063
Q2 2018Quarterly · 2018-06-30GeographyEurope12,162,000USD0000855658-19-000063
Q1 2018Quarterly · 2018-03-31GeographyAmericas14,560,000USD0000855658-19-000031
Q1 2018Quarterly · 2018-03-31GeographyAsia71,921,000USD0000855658-19-000031
Q1 2018Quarterly · 2018-03-31GeographyEurope12,142,000USD0000855658-19-000031
FY 2017Yearly · 2017-12-31GeographyAmericas63,776,000USD0000855658-20-000025
FY 2017Yearly · 2017-12-31GeographyAsia277,638,000USD0000855658-20-000025
FY 2017Yearly · 2017-12-31GeographyEurope44,547,000USD0000855658-20-000025

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.