marketcaparena

LRMR

Larimar Therapeutics, Inc.

Company overview

Market capitalization
$329.31M
Employees
71
Latest publication
2026-09-29
About Larimar Therapeutics, Inc.

Larimar Therapeutics, Inc., a clinical-stage biotechnology company, focuses on developing treatments for rare diseases using its novel cell penetrating peptide technology platform. Its lead product candidate is CTI-1601, which is in Phase 2 OLE clinical trial for the treatment of Friedreich's ataxia, a rare, progressive and fatal disease. The company is based in Bala Cynwyd, Pennsylvania.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Revenue0USD0USD0USD0USD0USD482,000USD0USD0USD
Research Development25,031,000USD59,373,000USD44,931,000USD23,368,000USD26,552,000USD26,738,000USD13,919,000USD19,682,000USD
Selling General Administrative6,086,000USD4,645,000USD4,568,000USD4,424,000USD4,636,000USD4,555,000USD4,345,000USD4,917,000USD
Total Operating Expenses31,117,000USD64,018,000USD49,499,000USD27,792,000USD31,188,000USD31,293,000USD18,264,000USD24,599,000USD
Operating Income-31,117,000USD-64,018,000USD-49,499,000USD-27,792,000USD-31,188,000USD-31,293,000USD-18,264,000USD-24,599,000USD
Income Before Tax-29,613,000USD-62,498,000USD-47,712,000USD-26,182,000USD-29,281,000USD-28,824,000USD-15,499,000USD-21,627,000USD
Net Income-29,613,000USD-62,498,000USD-47,712,000USD-26,182,000USD-29,281,000USD-28,824,000USD-15,499,000USD-21,627,000USD
Net Income From Continuing Ops-29,613,000USD-62,498,000USD-47,712,000USD-26,182,000USD-29,281,000USD-28,824,000USD-15,499,000USD-21,627,000USD
Ebitda-31,117,000USD-63,931,000USD-47,624,000USD-27,705,000USD-31,100,000USD-31,216,000USD-18,190,000USD-24,512,000USD
Reconciled Depreciation64,000USD87,000USD88,000USD87,000USD88,000USD77,000USD74,000USD87,000USD
Total Other Income Expense Net1,504,000USD1,520,000USD1,787,000USD1,610,000USD1,907,000USD2,469,000USD2,765,000USD2,972,000USD
Cost Of Revenue—87,000USD—87,000USD88,000USD241,000USD74,000USD87,000USD
Gross Profit—-87,000USD—-87,000USD-88,000USD241,000USD-74,000USD-87,000USD
Ebit—-64,018,000USD-47,712,000USD-27,792,000USD-31,188,000USD-31,293,000USD-18,264,000USD-24,599,000USD
Depreciation And Amortization—87,000USD88,000USD87,000USD88,000USD77,000USD74,000USD87,000USD
Selling And Marketing Expenses——100,000USD————100,000USD
Income Tax Expense——————-74,000USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue0USD0USD0USD0USD0USD0USD0USD—
Cost Of Revenue350,000USD318,000USD311,000USD272,000USD326,000USD155,000USD78,000USD261,000USD
Gross Profit-350,000USD-318,000USD-311,000USD-272,000USD-326,000USD-155,000USD-78,000USD-261,000USD
Research Development154,224,000USD73,278,000USD27,670,000USD24,250,000USD38,396,000USD31,407,000USD20,790,000USD49,529,000USD
Selling General Administrative18,273,000USD17,612,000USD14,088,000USD12,276,000USD12,069,000USD11,397,000USD2,424,000USD1,517,000USD
Total Operating Expenses172,497,000USD90,890,000USD41,758,000USD36,526,000USD50,465,000USD42,804,000USD23,214,000USD62,461,000USD
Operating Income-172,497,000USD-90,890,000USD-41,758,000USD-36,526,000USD-50,465,000USD-42,804,000USD-23,214,000USD-62,722,000USD
Income Before Tax-165,673,000USD-80,604,000USD-36,949,000USD-35,355,000USD-50,636,000USD-42,482,000USD-23,132,000USD-62,968,000USD
Net Income-165,673,000USD-80,604,000USD-36,949,000USD-34,184,000USD-50,310,000USD-42,327,000USD-23,132,000USD-61,368,000USD
Net Income From Continuing Ops-165,673,000USD-80,604,000USD-36,949,000USD-35,355,000USD-50,636,000USD-42,482,000USD-23,132,000USD—
Ebit-172,497,000USD-90,890,000USD-41,758,000USD-36,526,000USD-50,465,000USD-42,804,000USD-23,214,000USD-61,070,000USD
Ebitda-172,147,000USD-90,572,000USD-41,447,000USD-36,208,000USD-50,139,000USD-42,649,000USD-23,136,000USD-60,809,000USD
Depreciation And Amortization350,000USD318,000USD311,000USD318,000USD326,000USD155,000USD78,000USD261,000USD
Reconciled Depreciation350,000USD318,000USD311,000USD318,000USD326,000USD155,000USD78,000USD—
Total Other Income Expense Net6,824,000USD10,286,000USD4,809,000USD1,171,000USD-171,000USD322,000USD82,000USD-246,000USD
Interest Expense———318,000USD326,000USD0USD1,766,000USD246,000USD
Income Tax Expense———-1,171,000USD-326,000USD-155,000USD-93,860USD-1,600,000USD
Non Operating Income Net Other———1,171,000USD—322,000USD——
Net Income Applicable To Common Shares———-35,355,000USD-50,636,000USD-42,482,000USD-23,132,000USD-11,192,000USD
Interest Income——————248,000USD246,000USD
Unclassified Operating Expenses———————11,415,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets165,302,000USD208,511,000USD145,842,000USD187,350,000USD149,988,000USD170,175,000USD200,225,000USD219,021,000USD
Cash And Equivalents92,687,000USD———————
Total Current Assets160,672,000USD204,977,000USD142,022,000USD183,223,000USD145,556,000USD165,485,000USD195,304,000USD213,256,000USD
Other Current Assets4,405,000USD4,592,000USD4,423,000USD7,788,000USD6,049,000USD6,903,000USD10,796,000USD8,606,000USD
Other Non Current Assets480,000USD———————
Total Liabilities37,920,000USD———————
Total Current Liabilities34,166,000USD47,757,000USD64,795,000USD45,116,000USD26,649,000USD22,134,000USD24,356,000USD16,285,000USD
Other Current Liabilities25,367,000USD———————
Total Stockholder Equity127,382,000USD158,033,000USD78,085,000USD139,038,000USD119,854,000USD144,271,000USD171,812,000USD198,400,000USD
Total Equity Including Noncontrolling Interest127,382,000USD———————
Property Plant Equipment Net3,694,000USD2,424,000USD2,691,000USD2,979,000USD3,265,000USD3,502,000USD3,719,000USD3,805,000USD
Accounts Payable7,597,000USD8,576,000USD5,216,000USD11,100,000USD4,169,000USD2,274,000USD2,424,000USD1,686,000USD
Short Term Debt1,202,000USD1,058,000USD1,105,000USD1,151,000USD1,129,000USD1,096,000USD1,060,000USD1,026,000USD
Common Stock103,000USD103,000USD83,000USD86,000USD64,000USD64,000USD64,000USD64,000USD
Retained Earnings-497,226,000USD-464,444,000USD-434,831,000USD-372,333,000USD-324,621,000USD-298,439,000USD-269,158,000USD-240,334,000USD
Accumulated Other Comprehensive Income-12,000USD—54,000USD66,000USD-9,000USD54,000USD148,000USD358,000USD
Total Liab—50,478,000USD67,757,000USD48,312,000USD30,134,000USD25,904,000USD28,413,000USD20,621,000USD
Other Current Liab—38,123,000USD58,474,000USD32,865,000USD21,351,000USD18,764,000USD20,872,000USD13,573,000USD
Capital Stock—104,000USD83,000USD86,000USD64,000USD64,000USD64,000USD64,000USD
Cash—177,913,000USD85,412,000USD90,140,000USD20,587,000USD21,126,000USD33,218,000USD35,067,000USD
Cash And Short Term Investments—200,385,000USD136,852,000USD175,435,000USD138,524,000USD157,526,000USD183,454,000USD203,707,000USD
Net Debt—-174,134,000USD-81,345,000USD-85,793,000USD-15,973,000USD-16,260,000USD-28,101,000USD-29,705,000USD
Short Long Term Debt Total—3,779,000USD4,067,000USD4,347,000USD4,614,000USD4,866,000USD5,117,000USD5,362,000USD
Short Term Investments—22,472,000USD51,440,000USD85,295,000USD117,937,000USD136,400,000USD150,236,000USD168,640,000USD
Property Plant Equipment Gross—4,381,000USD4,584,000USD4,785,000USD4,983,000USD5,133,000USD5,262,000USD5,271,000USD
Common Stock Shares Outstanding—85,182,783shares85,182,783shares78,324,767shares64,027,892shares63,964,008shares63,810,823shares63,806,158shares
Non Current Assets Total—3,534,000USD3,820,000USD4,127,000USD4,432,000USD4,690,000USD4,921,000USD5,765,000USD
Non Current Liabilities Total—2,721,000USD2,962,000USD3,196,000USD3,485,000USD3,770,000USD4,057,000USD4,336,000USD
Non Currrent Assets Other—1,110,000USD1,129,000USD1,148,000USD1,167,000USD1,188,000USD1,202,000USD621,000USD
Net Working Capital—157,220,000USD77,227,000USD138,107,000USD118,907,000USD143,351,000USD170,948,000USD196,971,000USD
Unclassified Non Current Liabilities—2,721,000USD2,962,000USD3,196,000USD3,485,000USD3,770,000USD4,057,000USD4,336,000USD
Unclassified Equity—622,270,000USD512,696,000USD511,133,000USD444,356,000USD442,528,000USD440,694,000USD438,248,000USD
Net Receivables——747,000USD1,000,999USD983,000USD1,056,000USD1,054,000USD943,000USD
Inventory———————-943,000USD
Unclassified Non Current Assets———————1,339,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets145,842,000USD200,225,000USD95,935,000USD126,405,000USD78,667,000USD104,686,000USD5,201,000USD121,762,000USD
Other Current Assets4,423,000USD10,796,000USD3,385,000USD2,311,000USD1,899,000USD5,282,000USD419,000USD2,167,000USD
Total Liab67,757,000USD28,413,000USD14,215,000USD15,502,000USD14,254,000USD14,994,000USD5,895,000USD28,491,000USD
Total Stockholder Equity78,085,000USD171,812,000USD81,720,000USD110,903,000USD64,413,000USD89,692,000USD-694,000USD93,271,000USD
Other Current Liab58,474,000USD20,872,000USD7,386,000USD8,408,000USD6,592,000USD5,843,000USD2,259,000USD6,942,000USD
Common Stock83,000USD64,000USD43,000USD43,000USD18,000USD15,000USD6,000USD37,000USD
Capital Stock83,000USD64,000USD43,000USD43,000USD18,000USD15,000USD6,000USD—
Retained Earnings-434,831,000USD-269,158,000USD-188,554,000USD-151,605,000USD-116,250,000USD-65,614,000USD-23,132,000USD-350,945,000USD
Cash85,412,000USD33,218,000USD26,749,000USD26,825,000USD70,097,000USD68,148,000USD1,009,000USD49,331,000USD
Cash And Short Term Investments136,852,000USD183,454,000USD86,790,000USD118,428,000USD70,097,000USD92,638,000USD1,009,000USD118,066,000USD
Total Current Assets142,022,000USD195,304,000USD90,175,000USD120,739,000USD72,204,000USD97,952,000USD4,750,000USD121,330,000USD
Total Current Liabilities64,795,000USD24,356,000USD9,506,000USD10,705,000USD8,846,000USD8,992,000USD5,895,000USD13,306,000USD
Net Debt-81,345,000USD-28,101,000USD-21,203,000USD-21,417,000USD-64,095,000USD-61,631,000USD-912,000USD-28,691,000USD
Short Term Debt1,105,000USD1,060,000USD837,000USD611,000USD594,000USD515,000USD97,000USD5,455,000USD
Short Long Term Debt Total4,067,000USD5,117,000USD5,546,000USD5,408,000USD6,002,000USD6,517,000USD8,561,000USD20,640,000USD
Short Term Investments51,440,000USD150,236,000USD60,041,000USD91,603,000USD0USD24,490,000USD43,050,000USD68,735,000USD
Net Receivables747,000USD1,054,000USD——208,000USD32,000USD158,000USD1,536,000USD
Accounts Payable5,216,000USD2,424,000USD1,283,000USD1,686,000USD1,660,000USD2,634,000USD3,539,000USD909,000USD
Property Plant Equipment Net2,691,000USD3,719,000USD3,762,000USD3,689,000USD4,455,000USD4,976,000USD361,000USD375,000USD
Property Plant Equipment Gross4,584,000USD5,262,000USD4,987,000USD3,689,000USD4,455,000USD4,976,000USD7,872,000USD375,000USD
Accumulated Other Comprehensive Income54,000USD148,000USD81,000USD-31,000USD0USD1,000USD35,000USD-33,000USD
Common Stock Shares Outstanding72,947,927shares61,256,084shares43,901,241shares25,761,394shares17,164,284shares11,883,155shares3,114,670shares2,685,726shares
Non Current Assets Total3,820,000USD4,921,000USD5,760,000USD5,666,000USD6,463,000USD6,734,000USD451,000USD432,000USD
Non Current Liabilities Total2,962,000USD4,057,000USD4,709,000USD4,797,000USD5,408,000USD6,002,000USD14,920,000USD15,185,000USD
Non Currrent Assets Other1,129,000USD1,202,000USD659,000USD1,977,000USD2,008,000USD1,758,000USD90,000USD57,000USD
Net Working Capital77,227,000USD170,948,000USD80,669,000USD110,034,000USD63,358,000USD88,960,000USD-1,145,000USD—
Unclassified Non Current Liabilities2,962,000USD4,057,000USD4,709,000USD—5,408,000USD—6,456,000USD—
Unclassified Equity512,696,000USD440,694,000USD270,107,000USD262,453,000USD180,627,000USD155,275,000USD22,391,000USD444,212,000USD
Unclassified Non Current Assets——1,339,000USD-1,977,000USD————
Other Assets———1,977,000USD0USD0USD90,000USD26,000USD
Non Current Liabilities Other———4,797,000USD—6,002,000USD——
Net Tangible Assets———110,903,000USD64,413,000USD89,692,000USD-694,000USD2,914,000USD
Inventory————-208,000USD-32,000USD3,164,000USD—
Long Term Debt——————8,464,000USD15,185,000USD
Unclassified Current Assets——————-43,050,000USD—
Current Deferred Revenue———————-5,455,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income-29,613,000USD-62,498,000USD-47,712,000USD-26,182,000USD-29,281,000USD-28,824,000USD-15,499,000USD-21,627,000USD
Depreciation-16,000USD87,000USD88,000USD87,000USD-667,000USD77,000USD74,000USD87,000USD
Stock Based Compensation1,979,000USD1,557,000USD1,785,000USD1,828,000USD1,834,000USD2,410,000USD1,957,000USD2,301,000USD
Other Non Cash Items1,878,000USD1,321,000USD-394,000USD-534,000USD-60,000USD-1,239,000USD-1,759,000USD-1,821,000USD
Change In Working Capital-16,879,000USD22,563,000USD17,480,000USD5,420,000USD1,634,000USD5,761,000USD-9,319,000USD7,072,000USD
Total Cash From Operating Activities-44,614,000USD-38,527,000USD-28,753,000USD-19,381,000USD-26,540,000USD-21,815,000USD-24,546,000USD-13,988,000USD
Capital Expenditures0USD0USD-23,000USD-19,000USD-49,000USD-179,000USD-62,000USD-274,000USD
Free Cash Flow-44,614,000USD-38,527,000USD-28,776,000USD-19,400,000USD-26,589,000USD-21,994,000USD-24,608,000USD-14,262,000USD
Investments29,000,000USD34,000,000USD33,019,000USD18,842,000USD14,448,000USD19,197,000USD27,272,000USD-63,492,000USD
Total Cashflows From Investing Activities29,000,000USD34,000,000USD33,019,000USD18,842,000USD14,448,000USD19,197,000USD27,272,000USD-63,492,000USD
Total Cash From Financing Activities108,115,000USD-201,000USD65,287,000USD0USD0USD36,000USD30,000USD-334,000USD
Issuance Of Capital Stock108,101,000USD-201,000USD65,287,000USD0USD0USD0USD0USD-345,000USD
Change In Cash92,501,000USD-4,728,000USD69,553,000USD-539,000USD-12,092,000USD-2,582,000USD2,756,000USD-77,814,000USD
Begin Period Cash Flow85,412,000USD90,140,000USD21,193,000USD21,732,000USD33,824,000USD36,406,000USD32,311,000USD111,464,000USD
End Period Cash Flow177,913,000USD85,412,000USD90,746,000USD21,193,000USD21,732,000USD33,824,000USD35,067,000USD33,650,000USD
Other Cashflows From Financing Activities108,115,000USD—65,287,000USD——36,000USD30,000USD11,000USD
Unclassified Operating Cash Flow-1,963,000USD-1,557,000USD——————
Unclassified Financing Cash Flow-108,101,000USD—-65,287,000USD—————
Sale Purchase Of Stock——————334,000USD-334,000USD
Other Cashflows From Investing Activities———————-63,218,000USD
Unclassified Investing Cash Flow———————63,492,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income-165,673,000USD-80,604,000USD-36,949,000USD-35,355,000USD-50,636,000USD-42,482,000USD-23,132,000USD-61,368,000USD
Depreciation-1,348,000USD318,000USD311,000USD318,000USD326,000USD155,000USD78,000USD261,000USD
Stock Based Compensation7,004,000USD8,796,000USD7,615,000USD6,619,000USD5,473,000USD2,161,000USD129,000USD173,000USD
Other Non Cash Items-281,000USD-5,445,000USD5,689,999USD-820,000USD-15,000USD10,000USD129,000USD9,783,000USD
Change In Working Capital47,097,000USD6,175,000USD-2,511,000USD1,669,000USD2,747,000USD-2,043,000USD226,000USD593,000USD
Total Cash From Operating Activities-113,201,000USD-70,760,000USD-33,459,000USD-27,569,000USD-42,105,000USD-42,199,000USD-22,699,000USD-51,487,000USD
Capital Expenditures-91,000USD-515,000USD-163,999USD-100,000USD-333,000USD-62,000USD-83,000USD-108,000USD
Free Cash Flow-113,292,000USD-71,275,000USD-33,623,000USD-27,669,000USD-42,438,000USD-42,261,000USD-22,782,000USD-51,595,000USD
Investments100,400,000USD-85,387,000USD33,353,000USD-90,860,000USD24,502,000USD17,090,000USD-83,000USD-23,486,000USD
Total Cashflows From Investing Activities100,309,000USD-85,387,000USD33,353,000USD-90,960,000USD24,169,000USD17,090,000USD-83,000USD-6,867,000USD
Total Cash From Financing Activities65,086,000USD161,883,000USD30,000USD75,257,000USD19,885,000USD93,587,000USD19,395,000USD66,908,000USD
Issuance Of Capital Stock65,086,000USD161,806,000USD0USD75,257,000USD19,885,000USD75,592,000USD75,485,000USD—
Change In Cash52,194,000USD5,736,000USD-76,000USD-43,272,000USD1,949,000USD68,478,000USD-48,322,001USD8,554,000USD
Begin Period Cash Flow33,824,000USD28,088,000USD26,825,000USD71,436,000USD69,487,000USD1,009,000USD49,331,000USD40,777,000USD
End Period Cash Flow86,018,000USD33,824,000USD26,749,000USD28,164,000USD71,436,000USD69,487,000USD1,008,999USD49,331,000USD
Other Cashflows From Financing Activities65,086,000USD77,000USD30,000USD-90,960,000USD24,169,000USD17,995,000USD19,395,000USD12,082,000USD
Unclassified Financing Cash Flow-65,086,000USD——90,960,000USD-24,169,000USD——-12,394,000USD
Other Cashflows From Investing Activities——33,517USD-90,860USD24,502USD41,934,000USD-583,000USD-6,759,000USD
Unclassified Operating Cash Flow——-7,614,999USD—————
Change To Liabilities———1,842,000USD-974,000USD-3,288,000USD2,630,000USD810,000USD
Sale Purchase Of Stock———75,257,000USD—75,592,000USD194,000USD67,220,000USD
Cash And Cash Equivalents Changes———-43,272,000USD—68,478,000USD——
Unclassified Investing Cash Flow—————-41,872,000USD—23,486,000USD
Change To Account Receivables——————1,288,000USD-666,000USD
Change To Inventory——————-1,288,000USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.