marketcaparena

LQDA

Liquidia Corp

Company overview

Market capitalization
$6.59B
Employees
216
Latest publication
2026-09-29
About Liquidia Corp

Liquidia Corporation, a biopharmaceutical company, develops, manufactures, and commercializes various products for rare cardiopulmonary diseases in the United States. The company's lead product candidates include YUTREPIA, an inhaled dry powder formulation of treprostinil for the treatment of pulmonary arterial hypertension (PAH) and pulmonary hypertension associated with interstitial lung disease (PH-ILD). It also provides Remodulin, a treprostinil injection administered through continuous intravenous and subcutaneous infusion; and develops L606, an investigational liposomal formulation of treprostinil which is in phase III clinical trial for the treatment of pulmonary arterial hypertension (PAH) and pulmonary hypertension associated with interstitial lung disease (PH-ILD). In addition, the company offers PRINT technology which allows to engineer and manufacture uniform drug particles with precise control over the size, three-dimensional geometric shape, and chemical composition of the particles. It has a license agreement with Pharmosa Biopharm Inc to develop and commercialize L606, an inhaled sustained-release formulation of Treprostinil for the treatment of PAH and PH-ILD; Vectura; The University of North Carolina at Chapel Hill; GlaxoSmithKline; Alcon Inc; and promotion Agreement with Sandoz. Liquidia Corporation was founded in 2004 and is based in Morrisville, North Carolina.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue171,679,000USD132,865,000USD92,021,000USD54,342,000USD8,837,000USD3,120,000USD2,917,000USD4,448,000USD
Cost Of Revenue11,550,000USD12,149,000USD7,055,000USD3,173,000USD1,292,000USD1,517,000USD1,354,000USD1,565,000USD
Gross Profit160,129,000USD120,716,000USD84,966,000USD51,169,000USD7,545,000USD1,603,000USD1,563,000USD2,883,000USD
Research Development17,184,000USD12,274,000USD16,943,000USD9,346,000USD6,021,000USD6,966,000USD16,475,000USD11,890,000USD
Selling General Administrative57,428,000USD46,938,000USD48,236,000USD40,056,000USD38,824,000USD30,062,000USD21,195,000USD20,182,000USD
Total Operating Expenses74,612,000USD59,212,000USD65,179,000USD49,402,000USD45,050,000USD37,028,000USD37,670,000USD32,072,000USD
Operating Income85,517,000USD61,504,000USD19,787,000USD1,767,000USD-37,505,000USD-35,425,000USD-36,107,000USD-29,189,000USD
Total Other Income Expense Net-3,820,000USD-4,722,000USD-5,232,000USD-5,300,000USD-4,074,000USD-2,942,000USD-2,262,000USD6,034,000USD
Interest Income2,476,000USD1,772,000USD1,667,000USD1,645,000USD1,584,000USD1,728,000USD2,104,000USD1,815,000USD
Interest Expense6,296,000USD6,494,000USD6,899,000USD6,945,000USD5,658,000USD4,670,000USD4,366,000USD2,996,000USD
Income Before Tax81,697,000USD56,782,000USD14,555,000USD-3,533,000USD-41,579,000USD-38,367,000USD-38,369,000USD-23,155,000USD
Income Tax Expense6,975,000USD3,920,000USD——————
Net Income74,722,000USD52,862,000USD14,555,000USD-3,533,000USD-41,579,000USD-38,367,000USD-38,369,000USD-23,155,000USD
Net Interest Income—-4,722,000USD-5,232,000USD-5,300,000USD-4,074,000USD-2,942,000USD-2,262,000USD-1,181,000USD
Tax Provision—3,920,000USD———0USD——
Net Income From Continuing Ops—52,862,000USD14,555,000USD-3,533,000USD-41,579,000USD-38,367,000USD-38,369,000USD-23,155,000USD
Ebit—61,504,000USD21,454,000USD3,412,000USD-35,921,000USD-33,697,000USD-34,003,000USD-20,159,000USD
Ebitda—62,001,000USD21,774,000USD3,888,000USD-35,640,000USD-33,246,000USD-33,485,000USD-19,549,000USD
Depreciation And Amortization—497,000USD320,000USD476,000USD281,000USD451,000USD518,000USD610,000USD
Reconciled Depreciation—497,000USD320,000USD476,000USD281,000USD451,000USD518,000USD610,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue158,320,000USD13,996,000USD17,488,000USD15,935,000USD12,853,000USD739,628USD8,072,120USD2,706,981USD
Cost Of Revenue13,242,000USD5,879,000USD2,888,000USD2,859,000USD3,023,000USD237,712USD807,192USD121,391USD
Gross Profit145,078,000USD8,117,000USD14,600,000USD13,076,000USD9,830,000USD501,916USD7,264,928USD2,585,590USD
Research Development39,276,000USD47,842,000USD43,242,000USD19,435,000USD20,517,000USD32,222,393USD40,491,358USD28,699,576USD
Selling General Administrative157,178,000USD81,569,000USD44,742,000USD32,411,000USD23,110,000USD27,368,653USD13,597,119USD8,754,088USD
Total Operating Expenses196,454,000USD129,411,000USD87,984,000USD51,846,000USD43,627,000USD59,591,046USD54,088,477USD37,453,664USD
Operating Income-51,376,000USD-121,294,000USD-73,384,000USD-38,770,000USD-33,797,000USD-59,089,130USD-46,823,549USD-34,868,074USD
Interest Income6,624,000USD7,654,000USD3,180,000USD1,090,000USD33,435USD184,359USD613,716USD304,981USD
Interest Expense24,172,000USD12,486,000USD6,273,000USD2,338,000USD762,000USD857,998USD1,373,622USD18,988,176USD
Net Interest Income-17,548,000USD-4,832,000USD-1,829,000USD-1,248,000USD-781,605USD-673,639USD-759,906USD-18,683,195USD
Income Before Tax-68,924,000USD-130,394,000USD-78,502,000USD-41,015,000USD-34,579,000USD-59,762,769USD-47,583,455USD-53,135,859USD
Net Income-68,924,000USD-130,394,000USD-78,502,000USD-41,015,000USD-34,579,000USD-59,762,769USD-47,583,455USD-53,135,859USD
Net Income From Continuing Ops-68,924,000USD-130,394,000USD-57,585,000USD-41,015,000USD-34,578,648USD-59,762,769USD-47,583,455USD-53,135,859USD
Ebit-44,752,000USD-117,908,000USD-72,229,000USD-38,677,000USD-33,817,000USD-58,904,771USD-46,209,833USD-34,147,683USD
Ebitda-43,224,000USD-115,711,000USD-70,051,000USD-35,030,000USD-28,205,000USD-55,788,598USD-43,416,554USD-32,604,016USD
Depreciation And Amortization1,528,000USD2,197,000USD2,178,000USD3,647,000USD5,612,000USD3,116,173USD2,793,279USD1,543,667USD
Reconciled Depreciation1,528,000USD2,197,000USD2,238,000USD3,647,000USD5,611,879USD3,129,579USD2,567,742USD1,543,667USD
Total Other Income Expense Net-17,548,000USD-9,100,000USD-5,118,000USD-2,245,000USD-782,000USD-673,639USD-759,906USD-18,267,785USD
Selling And Marketing Expenses——780,000USD—————
Income Tax Expense——-2,178,000USD-2,650,000USD-4,796,839USD-2,271,581USD-1,194,120USD720,391USD
Net Income Applicable To Common Shares———-41,015,000USD-34,578,648USD-59,762,769USD-47,583,455USD-53,135,859USD
Non Operating Income Net Other——————613,716USD720,391USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets521,918,000USD401,533,000USD327,934,000USD275,981,000USD257,410,000USD227,429,000USD230,313,000USD252,886,000USD
Cash And Equivalents284,181,000USD———————
Total Current Assets437,708,000USD333,055,000USD190,680,000USD226,719,000USD195,583,000USD177,205,000USD185,105,000USD214,212,000USD
Other Current Assets8,766,000USD7,606,000USD-54,093,000USD8,730,000USD5,749,000USD4,851,000USD5,666,000USD5,604,000USD
Other Non Current Assets19,305,000USD———————
Total Liabilities326,804,000USD———————
Total Current Liabilities189,298,000USD149,740,000USD135,768,000USD102,942,000USD78,410,000USD60,518,000USD41,781,000USD33,838,000USD
Total Stockholder Equity195,114,000USD108,579,000USD44,748,000USD22,052,000USD15,188,000USD49,713,000USD77,275,000USD110,518,000USD
Total Equity Including Noncontrolling Interest195,114,000USD———————
Net Receivables108,584,000USD74,157,000USD54,093,000USD35,959,000USD9,968,000USD1,247,000USD2,719,000USD4,202,000USD
Inventory36,177,000USD28,506,000USD23,802,000USD24,534,000USD6,444,000USD1,349,000USD241,000USD38,000USD
Property Plant Equipment Net38,620,000USD25,196,000USD15,793,000USD14,718,000USD13,615,000USD12,616,000USD12,485,000USD9,155,000USD
Goodwill3,903,000USD———————
Intangible Assets2,845,000USD2,887,000USD2,952,000USD2,988,000USD3,052,000USD3,108,000USD3,156,000USD3,219,000USD
Accounts Payable12,748,000USD10,981,000USD3,678,000USD6,019,000USD11,346,000USD8,675,000USD4,689,000USD2,298,000USD
Common Stock89,000USD88,000USD87,000USD87,000USD85,000USD85,000USD85,000USD85,000USD
Retained Earnings-498,729,000USD-573,451,000USD-626,313,000USD-640,868,000USD-637,335,000USD-595,756,000USD-559,492,000USD-521,123,000USD
Total Liab—292,954,000USD283,186,000USD253,929,000USD242,222,000USD177,716,000USD153,038,000USD142,368,000USD
Other Current Liab—87,729,000USD73,197,000USD40,016,000USD22,522,000USD13,841,000USD18,659,000USD30,291,000USD
Capital Stock—88,000USD87,000USD87,000USD85,000USD85,000USD85,000USD85,000USD
Good Will—3,903,000USD3,903,000USD3,903,000USD3,903,000USD3,903,000USD3,903,000USD3,903,000USD
Other Assets—178,747,000USD——————
Cash—222,786,000USD190,680,000USD157,496,000USD173,422,000USD169,758,000USD176,479,000USD204,368,000USD
Cash And Short Term Investments—222,786,000USD190,680,000USD157,496,000USD173,422,000USD169,758,000USD176,479,000USD204,368,000USD
Net Debt—-37,962,000USD7,247,000USD41,686,000USD26,961,000USD-22,093,000USD-54,089,000USD-201,677,000USD
Short Term Debt—51,030,000USD58,893,000USD56,907,000USD44,542,000USD38,002,000USD18,433,000USD1,249,000USD
Short Long Term Debt—50,223,000USD58,406,000USD56,051,000USD44,140,000USD37,625,000USD18,016,000USD—
Short Long Term Debt Total—184,824,000USD197,927,000USD199,182,000USD200,383,000USD147,665,000USD122,390,000USD2,691,000USD
Long Term Debt—127,643,000USD132,935,000USD136,446,000USD149,470,000USD103,182,000USD97,371,000USD—
Property Plant Equipment Gross—42,844,000USD29,761,000USD31,544,000USD30,037,000USD28,720,000USD28,294,000USD25,089,000USD
Common Stock Shares Outstanding—101,112,095shares100,051,780shares86,333,772shares85,588,108shares85,172,696shares84,683,063shares78,316,820shares
Non Current Assets Total—68,478,000USD137,254,000USD49,262,000USD61,827,000USD50,224,000USD45,208,000USD38,674,000USD
Non Current Liabilities Total—143,214,000USD147,418,000USD150,987,000USD163,812,000USD117,198,000USD111,257,000USD108,530,000USD
Non Currrent Assets Other—32,115,000USD126,895,000USD24,149,000USD37,753,000USD30,597,000USD25,664,000USD22,397,000USD
Net Working Capital—183,315,000USD137,633,000USD123,777,000USD117,173,000USD116,687,000USD143,324,000USD180,374,000USD
Unclassified Non Current Assets—-174,370,000USD-12,289,000USD3,504,000USD3,504,000USD———
Unclassified Current Liabilities—-50,223,000USD-58,406,000USD-56,051,000USD-44,140,000USD-37,625,000USD-18,016,000USD—
Unclassified Non Current Liabilities—15,571,000USD14,483,000USD14,541,000USD14,341,000USD14,016,000USD13,886,000USD108,530,000USD
Unclassified Equity—681,854,000USD670,887,000USD662,746,000USD652,353,000USD645,299,000USD636,597,000USD631,471,000USD
Unclassified Current Assets——-77,895,000USD—————
Non Current Liabilities Other————1,000USD———
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets327,934,000USD230,313,000USD118,332,000USD129,198,000USD93,729,000USD99,531,760USD68,842,067USD49,418,258USD
Intangible Assets2,952,000USD3,156,000USD3,430,000USD3,726,000USD4,390,000USD5,534,843USD——
Other Current Assets-54,093,000USD5,666,000USD2,159,000USD1,511,000USD792,000USD752,447USD590,251USD219,057USD
Total Liab283,186,000USD153,038,000USD71,039,000USD38,776,000USD28,464,000USD28,445,922USD33,894,520USD30,730,587USD
Total Stockholder Equity44,748,000USD77,275,000USD47,293,000USD90,422,000USD65,265,000USD71,085,838USD34,947,547USD18,687,671USD
Other Current Liab73,197,000USD18,659,000USD13,400,000USD5,522,000USD5,171,000USD6,415,259USD5,980,019USD-8,067,676,700USD
Common Stock87,000USD85,000USD69,000USD64,000USD52,000USD43,336USD28,231USD15,520USD
Capital Stock87,000USD85,000USD69,000USD64,000USD52,288USD43,336USD28,231USD15,520USD
Retained Earnings-626,313,000USD-559,492,000USD-429,098,000USD-350,596,000USD-309,581,000USD-275,002,219USD-215,239,450USD-167,053,897USD
Good Will3,903,000USD3,903,000USD3,903,000USD3,903,000USD3,903,000USD3,903,282USD——
Cash190,680,000USD176,479,000USD83,679,000USD93,283,000USD57,494,000USD65,316,481USD55,796,378USD39,534,985USD
Cash And Short Term Investments190,680,000USD176,479,000USD83,679,000USD93,283,000USD57,494,000USD65,316,481USD55,796,378USD39,534,985USD
Total Current Assets190,680,000USD185,105,000USD89,899,000USD99,811,000USD61,276,000USD66,068,928USD56,386,629USD40,026,599USD
Total Current Liabilities135,768,000USD41,781,000USD18,550,000USD8,800,000USD7,327,000USD11,737,374USD16,874,318USD8,248,858USD
Net Debt7,247,000USD-54,089,000USD-34,143,000USD-68,820,000USD-41,414,000USD-48,174,405USD-31,379,920USD-26,761,651USD
Short Term Debt58,893,000USD18,433,000USD3,754,000USD1,081,000USD1,086,000USD1,587,888USD7,396,256USD769,609USD
Short Long Term Debt58,406,000USD18,016,000USD2,615,000USD———5,585,637USD316,906USD
Short Long Term Debt Total197,927,000USD122,390,000USD49,536,000USD24,463,000USD16,080,000USD17,142,076USD24,416,458USD12,773,339USD
Long Term Debt132,935,000USD97,371,000USD43,418,000USD19,879,000USD10,409,950USD10,292,485USD10,292,484USD11,627,643USD
Net Receivables54,093,000USD2,719,000USD4,061,000USD5,017,000USD2,990,000USD0USD—272,557USD
Inventory23,802,000USD241,000USD1USD————1USD
Accounts Payable3,678,000USD4,689,000USD1,396,000USD2,197,000USD1,070,000USD3,734,227USD3,498,043USD3,235,949USD
Property Plant Equipment Net15,793,000USD12,485,000USD6,184,000USD6,252,000USD7,429,000USD9,454,898USD12,077,395USD8,130,708USD
Property Plant Equipment Gross29,761,000USD28,294,000USD21,498,000USD20,366,000USD21,012,490USD6,805,570USD12,077,395USD8,130,708USD
Common Stock Shares Outstanding86,059,101shares78,707,503shares64,993,476shares60,958,862shares49,677,737shares33,888,434shares18,482,455shares7,163,304shares
Non Current Assets Total137,254,000USD45,208,000USD28,433,000USD29,387,000USD32,453,000USD33,462,832USD12,455,438USD9,391,659USD
Non Current Liabilities Total147,418,000USD111,257,000USD52,489,000USD29,976,000USD21,137,000USD16,708,548USD17,020,202USD22,481,729USD
Non Currrent Assets Other126,895,000USD25,664,000USD14,916,000USD15,506,000USD16,731,000USD14,569,809USD378,043USD1,260,951USD
Net Working Capital137,633,000USD143,324,000USD71,349,000USD91,011,000USD53,949,236USD54,331,554USD39,512,311USD31,777,741USD
Unclassified Current Assets-77,895,000USD———————
Unclassified Non Current Assets-12,289,000USD——-129,198,000USD-16,730,811USD-17,219,137USD—-1,260,951USD
Unclassified Current Liabilities-58,406,000USD-18,016,000USD-2,615,000USD——-4,646,395USD-5,585,637USD-8,067,993,606USD
Unclassified Non Current Liabilities14,483,000USD13,886,000USD9,071,000USD-5,101,000USD-5,554,892USD-7,530,788USD6,727,718USD-8,613,395USD
Unclassified Equity670,887,000USD636,597,000USD476,253,000USD440,890,000USD374,741,712USD346,001,385USD261,463,647USD195,015,250USD
Other Assets——1USD129,198,000USD16,730,811USD17,219,137USD378,043USD1,260,951USD
Deferred Long Term Liab———8,604,000USD10,138,434USD12,792,491USD—917,557USD
Other Liab———6,594,000USD6,143,508USD1,154,360USD—10,478,004USD
Net Tangible Assets———82,793,000USD56,972,583USD61,647,713USD34,947,547USD18,687,671USD
Current Deferred Revenue—————4,646,395USD—8,071,920,000USD
Accumulated Other Comprehensive Income—————0USD-11,333,112USD-9,304,722USD
Non Current Liabilities Other———————8,071,920USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation897,000USD
Stock Based Compensation19,587,000USD
Change To Inventory-12,061,000USD
Change To Liabilities325,000USD
Change In Working Capital24,864,000USD
Operating Cash Flow133,234,000USD
Capital Expenditures-14,065,000USD
Unclassified Investing Cash Flow-1,000,000USD
Investing Cash Flow-15,065,000USD
Net Debt Issuance-28,026,000USD
Common Stock Issuance3,195,000USD
Unclassified Financing Cash Flow163,000USD
Financing Cash Flow-24,668,000USD
Change In Cash93,501,000USD
End Cash Flow287,685,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income52,862,000USD14,555,000USD-3,533,000USD-41,579,000USD-38,367,000USD-38,369,000USD-23,155,000USD-27,942,000USD
Depreciation497,000USD321,000USD476,000USD281,000USD451,000USD518,000USD610,000USD580,000USD
Stock Based Compensation9,217,000USD7,206,000USD7,898,000USD6,930,000USD7,438,000USD5,029,000USD4,881,000USD4,372,000USD
Other Non Cash Items6,085,000USD8,976,000USD7,005,000USD5,714,000USD4,725,000USD8,015,000USD-7,538,000USD2,718,000USD
Change To Account Receivables-20,064,000USD-18,134,000USD-25,991,000USD-8,721,000USD1,472,000USD1,483,000USD-953,000USD-679,000USD
Change To Inventory-4,565,000USD943,000USD-17,951,000USD-4,872,000USD-1,108,000USD-203,000USD7,174,000USD-3,695,000USD
Change In Working Capital-15,671,000USD13,186,000USD-21,616,000USD-10,827,000USD-4,926,000USD3,994,000USD120,000USD-2,389,000USD
Total Cash From Operating Activities52,990,000USD44,244,000USD-9,770,000USD-39,481,000USD-30,679,000USD-20,813,000USD-25,082,000USD-22,661,000USD
Capital Expenditures-2,830,000USD-2,038,000USD-911,000USD-1,057,000USD-330,000USD-4,788,000USD-1,747,000USD-1,290,000USD
Free Cash Flow50,160,000USD42,206,000USD-10,681,000USD-40,538,000USD-31,009,000USD-25,601,000USD-26,829,000USD-23,951,000USD
Total Cashflows From Investing Activities-2,830,000USD-4,038,000USD-911,000USD-1,057,000USD-330,000USD-4,780,000USD-1,747,000USD-1,290,000USD
Net Borrowings-19,969,000USD-8,057,000USD-8,057,000USD47,146,000USD22,789,000USD-4,880,000USD31,419,000USD—
Total Cash From Financing Activities-18,054,000USD-7,022,000USD-5,245,000USD47,706,000USD24,288,000USD-2,296,000USD98,104,000USD-814,000USD
Change In Cash32,106,000USD33,184,000USD-15,926,000USD7,168,000USD-6,721,000USD-27,889,000USD71,275,000USD-24,765,000USD
Begin Period Cash Flow194,184,000USD157,496,000USD176,926,000USD169,758,000USD176,479,000USD204,368,000USD133,093,000USD157,858,000USD
End Period Cash Flow226,290,000USD190,680,000USD161,000,000USD176,926,000USD169,758,000USD176,479,000USD204,368,000USD133,093,000USD
Other Cashflows From Financing Activities163,000USD100,000USD314,000USD435,000USD235,000USD2,926,000USD1,621,000USD-819,000USD
Unclassified Financing Cash Flow1,752,000USD—2,498,000USD—1,264,000USD—1,039,000USD—
Issuance Of Capital Stock—0USD0USD0USD0USD-342,000USD64,025,000USD0USD
Other Cashflows From Investing Activities—-2,000,000USD———-3,492,000USD——
Investments——-911,000USD-1,057,000USD-330,000USD-4,780,000USD-1,747,000USD-1,290,000USD
Unclassified Investing Cash Flow———1,057,000USD—8,280,000USD1,747,000USD1,290,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income-68,924,000USD-130,394,000USD-78,502,000USD-41,015,000USD-34,579,000USD-59,762,769USD-47,583,455USD-53,135,859USD
Depreciation1,528,000USD2,197,000USD2,178,000USD3,647,000USD5,612,000USD3,129,579USD2,567,742USD1,543,667USD
Stock Based Compensation29,472,000USD18,806,000USD10,089,000USD9,298,000USD6,746,000USD3,954,000USD3,376,305USD2,195,075USD
Other Non Cash Items26,421,000USD20,761,000USD18,799,000USD1,640,000USD566,000USD235,526USD300,901USD17,687,146USD
Change To Account Receivables-51,374,000USD1,342,000USD956,000USD-2,027,000USD-2,990,000USD-2,989,717USD272,557USD1,349,622,000USD
Change To Inventory-22,988,000USD-241,000USD0USD—-1,730,154USD—-272,557USD-1,346,987,000USD
Change In Working Capital-24,183,000USD-4,792,000USD5,872,000USD-2,158,000USD-12,380,000USD-1,711,645USD-6,950,754USD294,846USD
Total Cash From Operating Activities-35,686,000USD-93,422,000USD-41,564,000USD-28,588,000USD-34,035,000USD-54,144,507USD-48,282,674USD-31,830,535USD
Capital Expenditures-4,336,000USD-4,949,000USD-1,290,000USD-592,000USD-107,000USD-752,086USD-1,850,099USD-870,943USD
Free Cash Flow-40,022,000USD-98,371,000USD-42,854,000USD-29,180,000USD-34,142,000USD-54,896,593USD-50,132,773USD-32,701,478USD
Total Cashflows From Investing Activities-6,336,000USD-8,441,000USD-11,288,000USD-587,000USD-107,000USD247,914USD-1,850,099USD-870,943USD
Net Borrowings53,821,000USD52,500,000USD17,719,000USD8,956,000USD-419,841USD-6,769,416USD4,001,313USD-1,425,275USD
Total Cash From Financing Activities59,727,000USD194,663,000USD43,248,000USD64,964,000USD26,320,000USD63,416,696USD66,394,166USD68,817,484USD
Issuance Of Capital Stock0USD138,551,000USD24,238,000USD54,461,000USD21,709,949USD71,225,398USD63,039,490USD72,427,129USD
Change In Cash14,201,000USD92,800,000USD-9,604,000USD35,789,000USD-7,822,000USD9,520,103USD16,261,393USD36,116,006USD
Begin Period Cash Flow176,479,000USD83,679,000USD93,283,000USD57,494,000USD65,316,000USD55,796,378USD39,534,985USD3,418,979USD
End Period Cash Flow190,680,000USD176,479,000USD83,679,000USD93,283,000USD57,494,000USD65,316,481USD55,796,378USD39,534,985USD
Other Cashflows From Investing Activities-2,000,000USD-3,492,000USD-9,998,000USD5,000USD——-1,850,000USD—
Other Cashflows From Financing Activities1,084,000USD3,612,000USD-363,000USD1,547,000USD5,030,000USD-1,039,286USD-611,988USD22,922,526USD
Unclassified Financing Cash Flow4,822,000USD—1,654,000USD————-25,442,427USD
Investments—-8,441,000USD-11,573,000USD-587,000USD-107,220USD247,914USD-1,850,099USD-870,943USD
Unclassified Investing Cash Flow—8,441,000USD11,573,000USD———3,700,099USD—
Change To Liabilities———814,000USD-7,558,844USD-297,160USD834,975USD-2,903,168USD
Sale Purchase Of Stock——————62,427,502USD72,762,660USD
Cash And Cash Equivalents Changes——————16,261,393USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2026Quarterly · 2026-03-31ProductProduct129,881,000USD0001104659-26-058252
Q1 2026Quarterly · 2026-03-31ProductServices2,984,000USD0001104659-26-058252
FY 2025Yearly · 2025-12-31ProductProduct148,288,000USD0001104659-26-023804
FY 2025Yearly · 2025-12-31ProductServices10,032,000USD0001104659-26-023804
Q3 2025Quarterly · 2025-09-30ProductProduct51,669,000USD0001104659-25-105215
Q3 2025Quarterly · 2025-09-30ProductServices2,673,000USD0001104659-25-105215
Q2 2025Quarterly · 2025-06-30ProductProduct6,517,000USD0001558370-25-011139
Q2 2025Quarterly · 2025-06-30ProductServices2,320,000USD0001558370-25-011139
FY 2020Yearly · 2020-12-31ProductCollaboration0USD0001437749-21-007174
FY 2020Yearly · 2020-12-31ProductNonrefundable Payments Milestones0USD0001437749-21-007174
FY 2020Yearly · 2020-12-31ProductNonrefundable Payments Upfront Payments0USD0001437749-21-007174
FY 2020Yearly · 2020-12-31ProductPromotion Agreement739,628USD0001437749-21-007174
FY 2020Yearly · 2020-12-31ProductResearch And Development Services0USD0001437749-21-007174
FY 2020Yearly · 2020-12-31ProductRoyalty0USD0001437749-21-007174
FY 2019Yearly · 2019-12-31ProductCollaboration — Nonrefundable Payments Milestones1,345,320USD0001437749-21-007174
FY 2019Yearly · 2019-12-31ProductCollaboration — Nonrefundable Payments Upfront Payments6,726,600USD0001437749-21-007174
FY 2019Yearly · 2019-12-31ProductOther27,880USD0001437749-21-007174
FY 2019Yearly · 2019-12-31ProductPromotion Agreement0USD0001437749-21-007174
FY 2019Yearly · 2019-12-31ProductResearch And Development Services200USD0001437749-21-007174
FY 2019Yearly · 2019-12-31ProductRoyalty0USD0001437749-21-007174
FY 2019Yearly · 2019-12-31ProductServices0USD0001437749-21-007174
Q2 2019Quarterly · 2019-06-30ProductCollaboration And Licensing Milestones1,345,320USD0001558370-19-008123
Q2 2019Quarterly · 2019-06-30ProductCollaboration And Licensing Non Refundable Upfront Payments6,726,600USD0001558370-19-008123
Q2 2019Quarterly · 2019-06-30ProductResearch And Development Services200USD0001558370-19-008123
FY 2018Yearly · 2018-12-31ProductNonrefundable Payments Milestones45,058USD0001437749-20-005249
FY 2018Yearly · 2018-12-31ProductNonrefundable Payments Upfront Payments1,168,712USD0001437749-20-005249
FY 2018Yearly · 2018-12-31ProductResearch And Development Services1,493,211USD0001437749-20-005249
Q2 2018Quarterly · 2018-06-30ProductCollaboration And Licensing Non Refundable Upfront Payments943,419USD0001558370-19-008123
Q2 2018Quarterly · 2018-06-30ProductResearch And Development Services99,460USD0001558370-19-008123
Q1 2018Quarterly · 2018-03-31ProductCollaboration And Licensing Milestones45,058USD0001558370-19-003810
Q1 2018Quarterly · 2018-03-31ProductCollaboration And Licensing Non Refundable Upfront Payments225,293USD0001558370-19-003810
Q1 2018Quarterly · 2018-03-31ProductResearch And Development Services655,619USD0001558370-19-003810
FY 2017Yearly · 2017-12-31ProductCollaboration And Licensing Non Refundable Upfront Payments3,343,216USD0001558370-19-001047
FY 2017Yearly · 2017-12-31ProductResearch And Development Services3,914,907USD0001558370-19-001047
Q3 2017Quarterly · 2017-09-30ProductCollaboration And Licensing Non Refundable Upfront Payments835,804USD0001558370-18-008141
Q3 2017Quarterly · 2017-09-30ProductResearch And Development Services985,044USD0001558370-18-008141
Q2 2017Quarterly · 2017-06-30ProductCollaboration And Licensing Non Refundable Upfront Payments835,819USD0001558370-18-007057
Q2 2017Quarterly · 2017-06-30ProductResearch And Development Services1,146,178USD0001558370-18-007057

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.