marketcaparena

LOPE

Grand Canyon Education, Inc.

Company overview

Market capitalization
$3.82B
Employees
4,092
Latest publication
2026-09-29
About Grand Canyon Education, Inc.

Grand Canyon Education, Inc. operates as an education services company in the United States. The company provides technology services, including learning management system, internal administration, infrastructure, and support services; and academic services, such as program and curriculum, faculty and related training and development, class scheduling, and skills and simulation lab sites. It also offers counseling services and support, which includes admission services, financial aid, counseling services, and field experience counseling; marketing and communication services, including lead acquisition, digital communications strategy, brand identity, media planning and strategy, video, business intelligence, analytics, and data science, and market research and insights; and back-office services, such as finance and accounting, human resources, audit, and procurement services. In addition, it provides education services to 20 university partners. Grand Canyon Education, Inc. was formerly known as Significant Education, Inc. and changed its name to Grand Canyon Education, Inc. in August 2005. The company was founded in 1949 and is headquartered in Phoenix, Arizona.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Revenue308,760,000USD308,119,000USD261,142,000USD247,499,000USD289,310,000USD292,573,000USD238,291,000USD227,463,000USD
Cost Of Revenue136,887,000USD133,754,000USD129,313,000USD126,157,000USD128,486,000USD128,331,000USD119,121,000USD119,108,000USD
Gross Profit171,873,000USD174,365,000USD131,829,000USD121,342,000USD160,824,000USD164,242,000USD119,170,000USD108,355,000USD
Selling General Administrative10,319,000USD10,490,000USD15,149,000USD11,411,000USD10,366,000USD10,568,000USD14,364,000USD10,636,000USD
Selling And Marketing Expenses63,987,000USD53,692,000USD59,145,000USD56,037,000USD60,330,000USD49,646,000USD54,526,000USD52,895,000USD
Unclassified Operating Expenses2,105,000USD2,104,000USD2,105,000USD2,105,000USD2,105,000USD4,001,000USD2,105,000USD2,105,000USD
Total Operating Expenses76,411,000USD66,286,000USD76,399,000USD69,553,000USD72,801,000USD64,215,000USD70,995,000USD65,636,000USD
Operating Income95,462,000USD108,079,000USD55,430,000USD51,789,000USD88,023,000USD100,027,000USD48,175,000USD42,719,000USD
Interest Income3,021,000USD3,697,000USD3,637,000USD3,226,000USD3,381,000USD3,925,000USD4,154,000USD4,112,000USD
Net Interest Income3,021,000USD3,697,000USD3,637,000USD3,226,000USD3,381,000USD3,925,000USD4,154,000USD4,110,000USD
Income Before Tax98,483,000USD111,776,000USD21,656,000USD55,015,000USD91,404,000USD103,952,000USD52,329,000USD46,829,000USD
Income Tax Expense23,135,000USD25,044,000USD5,382,000USD13,469,000USD19,786,000USD22,073,000USD10,862,000USD11,951,000USD
Tax Provision23,135,000USD25,044,000USD5,382,000USD13,469,000USD19,786,000USD22,073,000USD10,862,000USD11,951,000USD
Net Income75,348,000USD86,732,000USD16,274,000USD41,546,000USD71,618,000USD81,879,000USD41,467,000USD34,878,000USD
Net Income From Continuing Ops75,348,000USD86,732,000USD16,274,000USD41,546,000USD71,618,000USD81,879,000USD41,467,000USD34,878,000USD
Ebit98,483,000USD111,776,000USD21,656,000USD55,015,000USD91,404,000USD103,952,000USD52,329,000USD46,831,000USD
Ebitda108,931,000USD122,040,000USD31,824,000USD64,929,000USD100,960,000USD113,484,000USD61,560,000USD55,864,000USD
Depreciation And Amortization10,448,000USD10,264,000USD10,168,000USD9,914,000USD9,556,000USD9,532,000USD9,231,000USD9,033,000USD
Reconciled Depreciation10,448,000USD10,264,000USD10,168,000USD9,914,000USD9,556,000USD9,532,000USD9,231,000USD9,033,000USD
Total Other Income Expense Net3,021,000USD3,697,000USD-33,774,000USD3,226,000USD3,381,000USD3,925,000USD4,154,000USD4,110,000USD
Interest Expense———0USD0USD0USD0USD2,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue1,106,070,000USD1,033,002,000USD960,899,000USD911,306,000USD896,564,000USD844,096,000USD778,643,000USD845,501,000USD
Cost Of Revenue517,710,000USD488,569,000USD457,189,000USD423,806,000USD381,257,000USD350,546,000USD314,110,000USD421,594,000USD
Gross Profit588,360,000USD544,433,000USD503,710,000USD487,500,000USD515,307,000USD493,550,000USD464,533,000USD423,907,000USD
Selling General Administrative47,416,000USD46,298,000USD43,235,000USD45,491,000USD41,826,000USD43,360,000USD44,317,000USD29,968,000USD
Selling And Marketing Expenses229,204,000USD212,420,000USD202,800,000USD196,090,000USD182,872,000USD164,334,000USD142,896,000USD117,420,000USD
Unclassified Operating Expenses8,419,000USD10,316,000USD8,419,000USD8,419,000USD8,419,000USD8,419,000USD12,189,000USD18,370,000USD
Total Operating Expenses285,039,000USD269,034,000USD254,454,000USD250,000,000USD233,117,000USD216,113,000USD199,402,000USD165,758,000USD
Operating Income303,321,000USD275,399,000USD249,256,000USD237,500,000USD282,190,000USD277,437,000USD265,131,000USD258,149,000USD
Interest Income13,941,000USD15,920,000USD8,809,000USD2,621,000USD52,700,000USD59,190,000USD59,297,000USD26,947,000USD
Net Interest Income13,941,000USD15,916,000USD8,785,000USD2,619,000USD49,099,000USD54,788,000USD47,986,000USD25,411,000USD
Income Before Tax279,851,000USD291,315,000USD259,675,000USD240,119,000USD331,289,000USD333,140,000USD317,502,000USD287,000,000USD
Income Tax Expense63,681,000USD65,081,000USD54,690,000USD55,444,000USD70,945,000USD75,944,000USD58,327,000USD57,989,000USD
Tax Provision63,681,000USD65,081,000USD55,617,000USD55,444,000USD70,945,000USD75,944,000USD58,327,000USD57,989,000USD
Net Income216,170,000USD226,234,000USD204,985,000USD184,675,000USD260,344,000USD257,196,000USD259,175,000USD229,011,000USD
Net Income From Continuing Ops216,170,000USD226,234,000USD195,303,000USD184,675,000USD260,344,000USD257,196,000USD259,175,000USD229,011,000USD
Ebit279,851,000USD291,319,000USD259,708,000USD240,121,000USD334,890,000USD337,542,000USD328,813,000USD288,536,000USD
Ebitda319,753,000USD327,873,000USD291,681,000USD271,298,000USD365,303,000USD367,194,000USD355,732,000USD324,209,000USD
Depreciation And Amortization39,902,000USD36,554,000USD31,973,000USD31,177,000USD30,413,000USD29,652,000USD26,919,000USD35,673,000USD
Reconciled Depreciation39,902,000USD36,554,000USD31,148,000USD31,177,000USD30,413,000USD29,652,000USD26,919,000USD35,673,000USD
Total Other Income Expense Net-23,470,000USD15,916,000USD10,419,000USD2,619,000USD49,099,000USD55,703,000USD52,371,000USD28,851,000USD
Interest Expense—4,000USD33,000USD2,000USD3,601,000USD4,402,000USD11,311,000USD1,536,000USD
Non Operating Income Net Other———2,621,000USD610,000USD915,000USD4,385,000USD3,440,000USD
Net Income Applicable To Common Shares———184,675,000USD260,344,000USD257,196,000USD259,175,000USD229,011,000USD
Research Development———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Assets967,894,000USD992,305,000USD1,032,792,000USD1,021,007,000USD1,031,448,000USD1,018,425,000USD992,926,000USD992,691,000USD
Intangible Assets149,438,000USD151,543,000USD153,647,000USD155,752,000USD157,857,000USD159,962,000USD162,066,000USD164,171,000USD
Other Current Assets15,024,000USD13,430,000USD214,669,000USD14,218,000USD16,087,000USD11,915,000USD11,585,000USD13,052,000USD
Total Liab271,704,000USD245,372,000USD274,751,000USD243,031,000USD250,744,000USD234,572,000USD228,789,000USD233,496,000USD
Total Stockholder Equity696,190,000USD746,933,000USD758,041,000USD777,976,000USD780,704,000USD783,853,000USD764,137,000USD759,195,000USD
Other Current Liab63,447,000USD67,482,000USD99,305,000USD66,798,000USD57,824,000USD62,803,000USD59,563,000USD65,711,000USD
Common Stock543,000USD542,000USD542,000USD542,000USD542,000USD541,000USD541,000USD541,000USD
Capital Stock543,000USD542,000USD542,000USD542,000USD542,000USD541,000USD541,000USD541,000USD
Retained Earnings2,762,464,000USD2,687,116,000USD2,600,384,000USD2,584,110,000USD2,542,564,000USD2,470,946,000USD2,389,067,000USD2,347,600,000USD
Good Will160,766,000USD160,766,000USD160,766,000USD160,766,000USD160,766,000USD160,766,000USD160,766,000USD160,766,000USD
Cash96,145,000USD111,762,000USD97,284,000USD192,278,000USD144,509,000USD324,623,000USD263,584,000USD241,317,000USD
Cash And Short Term Investments251,700,000USD300,079,000USD97,284,000USD373,899,000USD304,653,000USD324,623,000USD263,584,000USD341,815,000USD
Total Current Assets379,975,000USD400,179,000USD433,994,000USD422,481,000USD436,436,000USD419,976,000USD393,375,000USD389,825,000USD
Total Current Liabilities138,419,000USD109,752,000USD136,738,000USD118,990,000USD128,204,000USD110,966,000USD106,551,000USD107,467,000USD
Current Deferred Revenue9,868,000USD—3,801,000USD14,150,000USD9,081,000USD—6,420,000USD7,216,000USD
Net Debt8,035,000USD88,316,000USD13,244,000USD-84,445,000USD-39,195,000USD-216,105,000USD-156,612,000USD-131,838,000USD
Short Term Debt15,054,000USD14,568,000USD14,204,000USD13,577,000USD13,146,000USD12,883,000USD12,358,000USD11,980,000USD
Short Long Term Debt Total104,180,000USD200,078,000USD110,528,000USD107,833,000USD105,314,000USD108,518,000USD106,972,000USD109,479,000USD
Short Term Investments155,555,000USD188,317,000USD179,691,000USD181,621,000USD160,144,000USD0USD0USD100,498,000USD
Net Receivables113,251,000USD86,670,000USD122,041,000USD34,364,000USD115,696,000USD83,438,000USD118,206,000USD34,958,000USD
Accounts Payable29,258,000USD24,347,000USD19,284,000USD24,353,000USD24,077,000USD26,721,000USD28,081,000USD22,466,000USD
Property Plant Equipment Net273,151,000USD275,528,000USD279,884,000USD277,861,000USD273,817,000USD276,364,000USD275,083,000USD275,720,000USD
Property Plant Equipment Gross502,804,000USD497,028,000USD495,559,000USD487,173,000USD476,230,000USD471,577,000USD464,761,000USD458,688,000USD
Accumulated Other Comprehensive Income-185,000USD511,000USD551,000USD165,000USD-7,000USD——-126,000USD
Common Stock Shares Outstanding26,869,000shares27,608,000shares27,897,000shares28,134,000shares28,469,000shares28,872,000shares29,164,000shares29,415,000shares
Non Current Assets Total587,919,000USD592,126,000USD598,798,000USD598,526,000USD595,012,000USD598,449,000USD599,551,000USD602,866,000USD
Non Current Liabilities Total133,285,000USD135,620,000USD138,012,999USD124,041,000USD122,540,000USD123,606,000USD122,238,000USD126,029,000USD
Non Current Liabilities Other1,384,000USD1,439,000USD1,494,000USD1,550,000USD1,398,000USD1,444,000USD1,492,000USD1,538,000USD
Non Currrent Assets Other4,564,000USD4,289,000USD4,501,000USD4,147,000USD2,572,000USD1,357,000USD1,636,000USD2,209,000USD
Net Working Capital241,556,000USD290,427,000USD297,256,000USD303,491,000USD308,232,000USD309,010,000USD286,824,000USD282,358,000USD
Unclassified Current Liabilities20,792,000USD3,355,000USD——24,076,000USD8,559,000USD——
Unclassified Non Current Liabilities131,901,000USD134,181,000USD136,518,999USD122,491,000USD121,142,000USD122,162,000USD120,746,000USD124,491,000USD
Unclassified Equity-2,067,175,000USD-1,941,778,000USD-1,843,978,000USD-1,807,383,000USD-1,762,937,000USD-1,688,175,000USD-1,626,012,000USD-1,589,361,000USD
Unclassified Current Assets——-179,691,000USD—————
Inventory———————1USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets992,305,000USD1,018,425,000USD930,463,000USD832,749,000USD1,222,745,000USD1,844,579,000USD1,690,289,000USD1,324,017,000USD
Intangible Assets151,543,000USD159,962,000USD168,381,000USD176,800,000USD185,219,000USD193,638,000USD202,057,000USD—
Other Current Assets13,430,000USD11,915,000USD12,889,000USD11,368,000USD8,766,000USD8,639,000USD8,335,000USD68,630,000USD
Total Liab245,372,000USD234,572,000USD212,449,000USD195,130,000USD177,698,000USD270,250,000USD246,856,000USD110,420,000USD
Total Stockholder Equity746,933,000USD783,853,000USD718,014,000USD637,619,000USD1,045,047,000USD1,574,329,000USD1,443,433,000USD1,213,597,000USD
Other Current Liab67,482,000USD62,803,000USD58,083,000USD58,885,000USD60,307,000USD56,193,000USD37,571,000USD24,334,000USD
Common Stock542,000USD541,000USD540,000USD538,000USD536,000USD533,000USD531,000USD527,000USD
Capital Stock542,000USD541,000USD540,000USD538,000USD536,000USD533,000USD531,000USD527,000USD
Retained Earnings2,687,116,000USD2,470,946,000USD2,244,712,000USD2,039,727,000USD1,855,052,000USD1,594,708,000USD1,341,344,000USD1,082,169,000USD
Good Will160,766,000USD160,766,000USD160,766,000USD160,766,000USD160,766,000USD160,766,000USD160,766,000USD2,941,000USD
Cash111,762,000USD324,623,000USD146,475,000USD120,409,000USD600,941,000USD245,769,000USD122,272,000USD120,346,000USD
Cash And Short Term Investments300,079,000USD324,623,000USD244,506,000USD181,704,000USD600,941,000USD256,609,000USD143,873,000USD189,348,000USD
Total Current Assets400,179,000USD419,976,000USD337,522,000USD273,273,000USD681,045,000USD333,742,000USD208,344,000USD309,466,000USD
Total Current Liabilities109,752,000USD110,966,000USD97,033,000USD99,706,000USD97,944,000USD118,718,000USD95,230,000USD80,518,000USD
Net Debt88,316,000USD-216,105,000USD-47,194,000USD-42,968,000USD-539,760,000USD-73,991,000USD47,249,000USD-60,441,000USD
Short Term Debt14,568,000USD12,883,000USD11,024,000USD8,648,000USD7,426,000USD40,537,000USD36,228,000USD36,468,000USD
Short Long Term Debt Total200,078,000USD108,518,000USD99,281,000USD77,441,000USD61,181,000USD171,778,000USD169,521,000USD59,905,000USD
Short Term Investments188,317,000USD0USD98,031,000USD61,295,000USD0USD10,840,000USD21,601,000USD69,002,000USD
Net Receivables86,670,000USD83,438,000USD80,127,000USD80,201,000USD71,338,000USD68,494,000USD56,136,000USD51,488,000USD
Accounts Payable24,347,000USD26,721,000USD17,676,000USD20,006,000USD24,306,000USD16,583,000USD14,835,000USD14,274,000USD
Property Plant Equipment Net275,528,000USD276,364,000USD262,153,000USD220,223,000USD193,772,000USD189,677,000USD147,504,000USD111,039,000USD
Property Plant Equipment Gross497,028,000USD471,577,000USD432,568,000USD220,223,000USD193,772,000USD189,677,000USD147,504,000USD111,039,000USD
Accumulated Other Comprehensive Income511,000USD—-57,000USD-533,000USD—0USD-97,033,000USD-453,000USD
Common Stock Shares Outstanding28,024,000shares29,271,000shares30,147,000shares32,237,000shares43,958,000shares47,165,000shares48,266,000shares48,414,000shares
Non Current Assets Total592,126,000USD598,449,000USD592,941,000USD559,476,000USD541,700,000USD1,510,837,000USD1,481,945,000USD1,014,551,000USD
Non Current Liabilities Total135,620,000USD123,606,000USD115,416,000USD95,424,000USD79,754,000USD151,532,000USD151,626,000USD29,902,000USD
Non Current Liabilities Other1,439,000USD1,444,000USD410,000USD69,229,000USD53,792,000USD56,614,000USD25,532,000USD—
Non Currrent Assets Other4,289,000USD1,357,000USD1,641,000USD1,687,000USD1,943,000USD966,756,000USD971,618,000USD478,000USD
Net Working Capital290,427,000USD309,010,000USD240,489,000USD173,567,000USD583,101,000USD215,024,000USD113,114,000USD228,948,000USD
Unclassified Current Liabilities3,355,000USD8,559,000USD10,250,000USD-14,028,000USD5,895,000USD-27,739,000USD-26,568,000USD-36,468,000USD
Unclassified Non Current Liabilities134,181,000USD122,162,000USD115,006,000USD-26,631,000USD-25,999,000USD-20,291,000USD-18,333,000USD-6,465,000USD
Unclassified Equity-1,941,778,000USD-1,688,175,000USD-1,527,721,000USD-1,402,651,000USD296,134,000USD281,934,000USD367,425,000USD256,279,000USD
Current Deferred Revenue——-3,547,000USD26,195,000USD10,000USD—20,000USD5,442,000USD
Inventory——1USD—1USD-10,840,000USD300,000USD61,667,000USD
Deferred Long Term Liab———26,195,000USD25,962,000USD20,288,000USD18,320,000USD6,465,000USD
Other Liab———26,631,000USD25,999,000USD20,291,000USD18,333,000USD6,465,000USD
Other Assets———1,687,000USD1,943,000USD1,027,776,000USD971,618,000USD900,571,000USD
Net Tangible Assets———300,053,000USD699,062,000USD1,219,925,000USD1,080,610,000USD1,210,656,000USD
Treasury Stock————-1,107,211,000USD-303,379,000USD-169,365,000USD-125,452,000USD
Short Long Term Debt—————33,144,000USD33,144,000USD36,468,000USD
Long Term Debt—————74,630,000USD107,774,000USD23,437,000USD
Long Term Investments—————964,912,000USD969,912,000USD900,093,000USD
Unclassified Non Current Assets—————-1,992,688,000USD-1,941,530,000USD-900,571,000USD
Unclassified Current Assets———————-61,667,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income75,348,000USD86,732,000USD16,274,000USD41,546,000USD71,618,000USD81,879,000USD41,467,000USD34,878,000USD
Depreciation10,448,000USD10,264,000USD10,168,000USD9,914,000USD9,556,000USD9,532,000USD9,231,000USD9,033,000USD
Stock Based Compensation3,598,000USD3,228,000USD3,294,000USD3,487,000USD3,630,000USD3,370,000USD3,376,000USD3,996,000USD
Other Non Cash Items-232,000USD-34,710,000USD37,569,000USD-395,000USD-207,000USD1,970,000USD-27,074,000USD-249,000USD
Change To Account Receivables-28,973,000USD37,763,000USD-94,342,000USD87,997,000USD-32,748,000USD33,440,000USD-86,934,000USD82,256,000USD
Change In Working Capital-2,520,000USD63,729,000USD-127,778,000USD70,245,000USD-19,412,000USD38,671,000USD-55,559,000USD52,363,000USD
Total Cash From Operating Activities88,208,000USD130,485,000USD-48,633,000USD124,008,000USD67,631,000USD135,817,000USD-29,385,000USD98,563,000USD
Capital Expenditures-8,129,000USD-7,631,000USD-9,644,000USD-8,621,000USD-8,968,000USD-9,747,000USD-9,398,000USD-9,052,000USD
Free Cash Flow80,079,000USD122,854,000USD-58,277,000USD115,387,000USD58,663,000USD126,070,000USD-38,783,000USD89,511,000USD
Investments32,125,000USD-8,348,000USD-6,867,000USD-28,860,000USD-169,888,000USD-9,932,000USD91,286,000USD-14,729,000USD
Total Cashflows From Investing Activities24,081,000USD-15,979,000USD-6,867,000USD-28,860,000USD-169,888,000USD-9,932,000USD91,286,000USD-14,729,000USD
Total Cash From Financing Activities-127,906,000USD-100,028,000USD-39,494,000USD-47,379,000USD-77,857,000USD-64,846,000USD-39,634,000USD-38,725,000USD
Sale Purchase Of Stock-127,906,000USD-100,028,000USD-39,494,000USD-47,379,000USD-77,857,000USD-64,846,000USD-39,634,000USD-38,725,000USD
Change In Cash-15,617,000USD14,478,000USD-94,994,000USD47,769,000USD-180,114,000USD61,039,000USD22,267,000USD45,109,000USD
Begin Period Cash Flow111,762,000USD97,284,000USD192,278,000USD144,509,000USD324,623,000USD263,584,000USD241,317,000USD196,208,000USD
End Period Cash Flow96,145,000USD111,762,000USD97,284,000USD192,278,000USD144,509,000USD324,623,000USD263,584,000USD241,317,000USD
Other Cashflows From Investing Activities85,000USD-500,000USD453,000USD500,000USD—-185,000USD-227,000USD-5,775,000USD
Other Cashflows From Financing Activities-127,906,000USD—————91,286,000USD-14,729,000USD
Unclassified Operating Cash Flow1,566,000USD—11,840,000USD—2,446,000USD——-1,458,000USD
Unclassified Financing Cash Flow127,906,000USD—————-91,286,000USD14,729,000USD
Unclassified Investing Cash Flow——9,191,000USD8,121,000USD8,968,000USD9,932,000USD9,625,000USD14,827,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income216,170,000USD226,234,000USD204,985,000USD184,675,000USD260,344,000USD257,196,000USD259,175,000USD229,011,000USD
Depreciation39,902,000USD36,554,000USD31,973,000USD31,177,000USD30,413,000USD29,652,000USD26,919,000USD35,673,000USD
Stock Based Compensation13,639,000USD14,225,000USD13,204,000USD12,642,000USD11,526,000USD10,663,000USD10,300,000USD19,508,000USD
Other Non Cash Items2,257,000USD1,227,000USD-442,000USD853,000USD-4,323,000USD571,000USD3,631,000USD23,375,000USD
Change To Account Receivables-1,330,000USD-4,137,000USD-1,398,000USD-7,350,000USD-2,863,000USD-13,250,000USD766,000USD-59,264,000USD
Change In Working Capital-13,216,000USD11,883,000USD-6,460,000USD-8,929,000USD9,485,000USD7,605,000USD4,649,000USD-96,975,000USD
Total Cash From Operating Activities273,491,000USD289,958,000USD243,662,000USD220,819,000USD313,119,000USD308,823,000USD306,344,000USD199,085,000USD
Capital Expenditures-34,843,000USD-37,248,000USD-45,434,000USD-35,629,000USD-29,390,000USD-29,942,000USD-22,651,000USD-94,857,000USD
Free Cash Flow238,648,000USD252,710,000USD198,228,000USD185,190,000USD283,729,000USD278,881,000USD283,693,000USD104,228,000USD
Investments-186,191,000USD61,365,000USD-72,351,000USD-61,510,000USD1,170,369,000USD85,591,000USD47,779,000USD18,168,000USD
Total Cashflows From Investing Activities-221,594,000USD61,365,000USD-80,472,000USD-97,139,000USD950,979,000USD-19,351,000USD-405,875,000USD-238,235,000USD
Total Cash From Financing Activities-264,758,000USD-173,175,000USD-137,124,000USD-604,212,000USD-908,926,000USD-166,275,000USD40,090,000USD-26,845,000USD
Sale Purchase Of Stock-264,757,999USD-173,175,000USD-137,124,000USD-604,212,000USD-803,832,000USD-134,014,000USD-43,913,000USD-24,758,000USD
Change In Cash-212,861,000USD178,148,000USD26,066,000USD-480,532,000USD355,172,000USD123,197,000USD-59,441,000USD-65,995,000USD
Begin Period Cash Flow324,623,000USD146,475,000USD120,409,000USD600,941,000USD245,769,000USD122,572,000USD182,013,000USD248,008,000USD
End Period Cash Flow111,762,000USD324,623,000USD146,475,000USD120,409,000USD600,941,000USD245,769,000USD122,572,000USD182,013,000USD
Other Cashflows From Investing Activities440,000USD-412,000USD-897,000USD-397,000USD940,522,000USD85,067,000USD-69,819,000USD-29,996,000USD
Other Cashflows From Financing Activities-264,758,000USD-173,175,000USD-80,472,000USD-97,139,000USD2,680,000USD883,000USD1,436,000USD4,632,000USD
Unclassified Operating Cash Flow14,739,000USD———5,674,000USD3,136,000USD—-11,507,000USD
Unclassified Financing Cash Flow264,757,999USD173,175,000USD80,472,000USD97,139,000USD——6,206,000USD—
Unclassified Investing Cash Flow—37,660,000USD38,210,000USD—-1,130,522,000USD-160,067,000USD-361,184,000USD-131,550,000USD
Net Borrowings——0USD0USD-107,774,000USD-33,144,000USD80,182,000USD-6,719,000USD
Change To Liabilities———-158,000USD12,049,000USD19,345,000USD939,000USD-31,787,000USD
Cash And Cash Equivalents Changes———-480,532,000USD355,172,000USD123,197,000USD-59,441,000USD-65,995,000USD
Change To Inventory————3,892,000USD17,991,000USD7,214,000USD-14,147,000USD
Dividends Paid————-2,680,000USD-883,000USD-3,821,000USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
FY 2018Yearly · 2018-12-31ProductServices333,002,000USD0001558370-21-001135
FY 2018Yearly · 2018-12-31ProductUniversity Related Revenue512,499,000USD0001558370-21-001135
Q1 2018Quarterly · 2018-03-31ProductAncillary Revenues57,209,000USD0001558370-19-004257
Q1 2018Quarterly · 2018-03-31ProductTuition Revenues278,713,000USD0001558370-19-004257

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.