LOOP
Loop Industries, Inc.
Company overview
- Market capitalization
- $21.49M
- Employees
- 41
- Latest publication
- 2026-09-29
About Loop Industries, Inc.
Loop Industries, Inc., a technology company, focuses on depolymerizing waste polyethylene terephthalate (PET) plastics and polyester fibers into its base building block monomers. The company's technology depolymerizes plastic bottles, packaging, and textiles, such as carpets and clothing into base building block monomers, dimethyl terephthalate, and monoethylene glycol. Its polymerized monomers are used to create virgin-quality PET resins for use in food-grade plastic packaging, such as plastic bottles for water and carbonated soft drinks, containers for food, and other consumer products; and polyester fibers, including textiles, clothing, and apparel. Loop Industries, Inc. was founded in 2010 and is headquartered in Terrebonne, Canada.
Financial statements
Income Quarterly
| Metric | Q1 20272026-05-31 · USD | Q4 20262026-02-28 · USD | Q3 20262025-11-30 · USD | Q2 20262025-08-31 · USD | Q1 20262025-05-31 · USD | Q3 20252024-11-30 · USD | Q3 20242023-11-30 · USD | Q2 20242023-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 179,000USD | 176,000USD | 86,000USD | 0USD | 252,000USD | 52,000USD | 26,000USD | 54,000USD |
| Cost Of Revenue | 179,000USD | 285,000USD | 94,000USD | 96,000USD | 100,000USD | 132,000USD | 131,000USD | 136,000USD |
| Gross Profit | 0USD | -109,000USD | -8,000USD | -96,000USD | 152,000USD | -80,000USD | -105,000USD | -82,000USD |
| Research Development | 962,000USD | 480,000USD | 967,000USD | 843,000USD | 1,374,000USD | 1,377,000USD | 1,833,000USD | 2,037,999USD |
| General And Administrative Expenses | 1,574,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 2,620,000USD | 1,866,000USD | 2,467,000USD | 2,714,000USD | 3,023,000USD | 3,525,000USD | 4,291,000USD | 4,881,000USD |
| Operating Income | -2,620,000USD | -1,975,000USD | -2,475,000USD | -2,810,000USD | -2,871,000USD | -3,605,000USD | -4,396,000USD | -4,963,000USD |
| Total Other Income Expense Net | -765,000USD | -728,000USD | -469,000USD | -394,000USD | -576,000USD | -8,307,000USD | 152,000USD | 213,000USD |
| Interest Income | 5,000USD | 24,000USD | 43,000USD | 70,000USD | 100,000USD | 23,000USD | 166,000USD | 219,000USD |
| Interest Expense | 436,000USD | 429,000USD | 436,000USD | 419,000USD | 419,000USD | 110,000USD | 42,000USD | 44,000USD |
| Depreciation And Amortization | 84,000USD | 94,000USD | 94,000USD | 96,000USD | 100,000USD | 132,000USD | 131,000USD | 136,000USD |
| Equity Method Income Loss | -319,000USD | — | — | — | — | — | — | — |
| Net Income | -3,385,000USD | -2,703,000USD | -2,944,000USD | -3,204,000USD | -3,447,000USD | -11,912,000USD | -4,244,000USD | -4,750,000USD |
| Selling General Administrative | — | 1,386,000USD | 1,500,000USD | 1,871,000USD | 1,649,000USD | 2,148,000USD | 2,458,000USD | 2,843,000USD |
| Net Interest Income | — | 1,002,000USD | -393,000USD | -349,000USD | 21,000USD | -87,000USD | 124,000USD | 175,000USD |
| Income Before Tax | — | -2,703,000USD | -2,944,000USD | -3,204,000USD | -3,447,000USD | -11,912,000USD | -4,244,000USD | -4,750,000USD |
| Net Income From Continuing Ops | — | -2,704,000USD | -2,944,000USD | -3,204,000USD | -3,447,000USD | -11,912,000USD | -4,244,000USD | -4,750,000USD |
| Ebit | — | -2,274,000USD | -2,508,000USD | -2,785,000USD | -3,028,000USD | -11,802,000USD | -4,202,000USD | -4,706,000USD |
| Ebitda | — | -2,180,000USD | -2,414,000USD | -2,689,000USD | -2,928,000USD | -11,670,000USD | -4,071,000USD | -4,570,000USD |
| Reconciled Depreciation | — | 94,000USD | 93,000USD | 97,000USD | 100,000USD | 132,000USD | 132,000USD | 135,000USD |
| Income Tax Expense | — | — | — | — | — | — | 42,000USD | 45,000USD |
| Net Income Applicable To Common Shares | — | — | — | — | — | — | — | -4,750,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20262026-02-28 · USD | FY 20252025-02-28 · USD | FY 20242024-02-29 · USD | FY 20222022-02-28 · USD | FY 20212021-02-28 · USD | FY 20202020-02-29 · USD | FY 20182018-02-28 · USD | FY 20172017-02-28 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 514,000USD | 10,889,000USD | 153,000USD | 0USD | 0USD | 2,223,304USD | 0USD | 0USD |
| Cost Of Revenue | 765,000USD | 524,000USD | 535,000USD | 548,232USD | 775,675USD | 830,432USD | 367,176USD | 397,445USD |
| Gross Profit | -251,000USD | 10,365,000USD | -382,000USD | -548,232USD | -775,675USD | -830,432USD | -367,176USD | -397,445USD |
| Research Development | 3,472,000USD | 6,864,000USD | 11,379,000USD | 27,736,425USD | 18,908,617USD | 4,938,778USD | 6,694,778USD | 1,454,440USD |
| Selling General Administrative | 6,405,000USD | 9,228,000USD | 9,988,000USD | 12,792,439USD | 11,540,340USD | 7,215,420USD | 6,865,748USD | 6,980,281USD |
| Total Operating Expenses | 9,877,000USD | 16,091,999USD | 21,367,000USD | 40,528,864USD | 30,486,627USD | 12,154,198USD | 13,560,526USD | 3,734,721USD |
| Operating Income | -10,128,000USD | -5,727,000USD | -21,749,000USD | -41,077,096USD | -31,262,302USD | -12,984,630USD | -13,927,702USD | -4,132,166USD |
| Interest Income | 236,000USD | 238,000USD | 599,000USD | 58,976USD | 93,043USD | 500,478USD | — | — |
| Interest Expense | 1,703,000USD | 618,000USD | 197,000USD | 154,319USD | 81,996USD | 2,420,257USD | 0USD | 0USD |
| Net Interest Income | -59,000USD | -128,000USD | 640,000USD | -95,343USD | 11,047USD | -1,919,779USD | — | — |
| Income Before Tax | -12,299,000USD | -15,057,000USD | -21,087,000USD | -44,920,956USD | -36,344,923USD | -14,727,058USD | -14,037,378USD | -4,114,000USD |
| Net Income | -12,299,000USD | -15,057,000USD | -21,087,000USD | -44,920,956USD | -36,344,923USD | -14,505,455USD | -14,037,378USD | -4,114,000USD |
| Net Income From Continuing Ops | -12,299,000USD | -15,057,000USD | -21,046,000USD | -45,010,399USD | -35,963,064USD | -14,505,455USD | -14,037,378USD | -8,814,001USD |
| Ebit | -10,596,000USD | -14,439,000USD | -20,890,000USD | -44,766,640USD | -36,262,925USD | -12,306,799USD | -14,037,382USD | -4,114,006USD |
| Ebitda | -10,212,000USD | -13,915,000USD | -20,355,000USD | -44,218,408USD | -35,487,250USD | -11,476,367USD | -13,670,206USD | -3,716,561USD |
| Depreciation And Amortization | 384,000USD | 524,000USD | 535,000USD | 548,232USD | 775,675USD | 830,432USD | 367,176USD | 397,445USD |
| Reconciled Depreciation | 384,000USD | 524,000USD | 535,000USD | 548,232USD | 775,675USD | 830,432USD | 367,176USD | — |
| Total Other Income Expense Net | -2,171,000USD | -9,330,000USD | 662,000USD | -3,843,860USD | -5,082,621USD | -1,742,428USD | -109,676USD | 18,165USD |
| Income Tax Expense | — | — | -41,000USD | 154,032USD | 114,603USD | -221,603USD | 219,352USD | -18,165USD |
| Non Operating Income Net Other | — | — | — | -89,443USD | 381,859USD | -98,225USD | 17,889USD | 157,142USD |
| Net Income Applicable To Common Shares | — | — | — | -44,920,956USD | -36,344,923USD | -14,505,455USD | -14,037,378USD | -4,114,001USD |
| Unclassified Operating Expenses | — | — | — | — | — | — | — | -4,700,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20272026-05-31 · USD | Q4 20262026-02-28 · USD | Q3 20262025-11-30 · USD | Q2 20262025-08-31 · USD | Q1 20262025-05-31 · USD | Q4 20252025-02-28 · USD | Q3 20252024-11-30 · USD | Q2 20252024-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 6,703,000USD | 8,559,000USD | 11,290,000USD | 13,290,000USD | 15,921,000USD | 18,578,000USD | 4,679,000USD | 15,003,000USD |
| Cash And Equivalents | 1,063,000USD | — | — | — | — | — | — | — |
| Long Term Investments | 1,159,000USD | 1,478,000USD | 1,831,000USD | 936,000USD | 979,000USD | 1,281,000USD | 13,000USD | 381,000USD |
| Total Current Assets | 2,157,000USD | 3,606,000USD | 5,999,000USD | 8,800,000USD | 11,315,000USD | 13,852,000USD | 994,000USD | 2,360,000USD |
| Total Liabilities | 18,721,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 3,168,000USD | 2,755,000USD | 3,547,000USD | 3,901,000USD | 4,024,000USD | 3,959,000USD | 8,079,000USD | 4,870,000USD |
| Total Stockholder Equity | -12,018,000USD | -9,580,000USD | -7,323,000USD | -5,468,000USD | -2,724,000USD | 367,000USD | -6,883,000USD | 4,834,000USD |
| Total Equity Including Noncontrolling Interest | -12,018,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 807,000USD | 605,000USD | 510,000USD | 464,000USD | 409,000USD | 312,000USD | 2,891,000USD | 393,000USD |
| Long Term Debt | 2,206,000USD | 2,430,000USD | 2,496,000USD | 2,664,000USD | 2,786,000USD | 2,773,000USD | 2,667,000USD | 4,499,000USD |
| Deferred Revenue | 323,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 918,000USD | — | — | — | — | — | — | — |
| Net Receivables | 699,000USD | 755,000USD | 300,000USD | 902,000USD | 974,000USD | 639,000USD | 200,000USD | 392,000USD |
| Property Plant Equipment Net | 1,657,000USD | 1,699,000USD | 1,690,000USD | 1,754,000USD | 1,787,000USD | 1,737,000USD | 1,864,000USD | 10,476,000USD |
| Intangible Assets | 1,730,000USD | 1,776,000USD | 1,770,000USD | 1,800,000USD | 1,840,000USD | 1,708,000USD | 1,808,000USD | 1,786,000USD |
| Accounts Payable | 2,038,000USD | 729,000USD | 1,234,000USD | 1,601,000USD | 2,033,000USD | 2,010,000USD | 3,509,000USD | 2,435,000USD |
| Common Stock | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD |
| Retained Earnings | -207,710,000USD | -204,326,000USD | -201,622,000USD | -198,678,000USD | -195,474,000USD | -192,027,000USD | -198,910,000USD | -186,998,000USD |
| Accumulated Other Comprehensive Income | -1,187,000USD | -1,193,000USD | -1,158,000USD | -1,165,000USD | -1,159,000USD | -1,140,000USD | -1,217,000USD | -1,082,000USD |
| Other Current Assets | — | 495,000USD | 410,000USD | 502,000USD | 507,000USD | 158,000USD | 393,000USD | 492,000USD |
| Total Liab | — | 18,139,000USD | 18,613,000USD | 18,758,000USD | 18,645,000USD | 18,211,000USD | 11,562,000USD | 10,169,000USD |
| Other Current Liab | — | 1,187,000USD | 1,701,000USD | 1,734,000USD | 1,480,000USD | 1,535,000USD | 1,577,000USD | 1,941,000USD |
| Capital Stock | — | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD |
| Cash | — | 2,356,000USD | 5,204,000USD | 7,310,000USD | 9,748,000USD | 12,973,000USD | 323,000USD | 1,395,000USD |
| Cash And Short Term Investments | — | 2,356,000USD | 5,204,000USD | 7,310,000USD | 9,748,000USD | 12,973,000USD | 323,000USD | 1,395,000USD |
| Current Deferred Revenue | — | 234,000USD | 102,000USD | 102,000USD | 102,000USD | 102,000USD | 102,000USD | 101,000USD |
| Net Debt | — | 679,000USD | 9,490,000USD | 7,146,000USD | -6,553,000USD | -9,888,000USD | 5,235,000USD | 3,497,000USD |
| Short Term Debt | — | 605,000USD | 510,000USD | 464,000USD | 409,000USD | 312,000USD | 2,891,000USD | 393,000USD |
| Short Long Term Debt Total | — | 3,035,000USD | 14,694,000USD | 14,456,000USD | 3,195,000USD | 3,085,000USD | 5,558,000USD | 4,892,000USD |
| Inventory | — | 0USD | 85,000USD | 86,000USD | 86,000USD | 82,000USD | 78,000USD | 81,000USD |
| Property Plant Equipment Gross | — | 12,619,000USD | 12,518,000USD | 12,589,000USD | 12,583,000USD | 12,389,000USD | 12,509,000USD | 12,665,000USD |
| Common Stock Shares Outstanding | — | 47,960,970shares | 48,081,893shares | 47,769,800shares | 47,664,134shares | 47,620,263shares | 47,620,263shares | 47,573,302shares |
| Non Current Assets Total | — | 4,953,000USD | 5,291,000USD | 4,490,000USD | 4,606,000USD | 4,726,000USD | 3,685,000USD | 12,643,000USD |
| Non Current Liabilities Total | — | 15,384,000USD | 15,065,999USD | 14,857,000USD | 14,621,000USD | 14,252,000USD | 3,483,000USD | 5,299,000USD |
| Non Current Liabilities Other | — | 12,054,000USD | 11,688,000USD | 11,328,000USD | 10,987,000USD | 10,647,000USD | — | — |
| Net Working Capital | — | 851,000USD | 2,452,000USD | 4,899,000USD | 7,291,000USD | 9,893,000USD | -7,085,000USD | -2,510,000USD |
| Unclassified Equity | — | 195,929,000USD | 195,447,000USD | 194,365,000USD | 193,899,000USD | 193,524,000USD | 193,234,000USD | 192,904,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | -2,891,000USD | — |
| Non Currrent Assets Other | — | — | — | — | — | — | — | 381,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-02-28 · USD | FY 20252025-02-28 · USD | FY 20242024-02-29 · USD | FY 20232023-02-28 · USD | FY 20222022-02-28 · USD | FY 20212021-02-28 · USD | FY 20202020-02-29 · USD | FY 20192019-02-28 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 8,559,000USD | 18,578,000USD | 20,553,000USD | 40,559,978USD | 59,220,199USD | 43,403,513USD | 42,836,558USD | 12,157,846USD |
| Intangible Assets | 1,776,000USD | 1,708,000USD | 1,548,000USD | 1,209,959USD | 1,013,801USD | 794,894USD | 202,863USD | 127,672USD |
| Other Current Assets | 495,000USD | 158,000USD | 577,000USD | 5,491,984USD | 6,354,925USD | 609,782USD | 805,770USD | 226,521USD |
| Total Liab | 18,139,000USD | 18,211,000USD | 6,411,000USD | 6,824,619USD | 13,225,218USD | 10,578,989USD | 4,372,850USD | 9,531,454USD |
| Total Stockholder Equity | -9,580,000USD | 367,000USD | 14,142,000USD | 33,735,359USD | 45,994,981USD | 32,824,524USD | 38,463,708USD | 2,626,392USD |
| Other Current Liab | 1,187,000USD | 1,535,000USD | 1,719,000USD | 1,490,481USD | 5,449,316USD | 3,042,129USD | 2,082,698USD | 1,105,402USD |
| Common Stock | 5,000USD | 5,000USD | 5,000USD | 4,748USD | 4,740USD | 4,242USD | 3,992USD | 3,381USD |
| Capital Stock | 5,000USD | 5,000USD | 5,000USD | 4,748USD | 4,740USD | 4,242USD | 3,992USD | 3,381USD |
| Retained Earnings | -204,326,000USD | -192,027,000USD | -176,970,000USD | -155,883,491USD | -134,582,926USD | -89,661,970USD | -53,317,047USD | -38,811,592USD |
| Cash | 2,356,000USD | 12,973,000USD | 6,958,000USD | 29,590,686USD | 44,061,427USD | 35,221,951USD | 33,717,671USD | 5,833,390USD |
| Cash And Short Term Investments | 2,356,000USD | 12,973,000USD | 6,958,000USD | 29,590,686USD | 44,061,427USD | 35,221,951USD | 33,717,671USD | 5,833,390USD |
| Total Current Assets | 3,606,000USD | 13,852,000USD | 7,988,000USD | 36,423,894USD | 52,132,614USD | 37,595,568USD | 34,523,441USD | 6,658,911USD |
| Total Current Liabilities | 2,755,000USD | 3,959,000USD | 2,421,000USD | 3,584,348USD | 9,846,815USD | 9,062,981USD | 2,134,824USD | 8,579,091USD |
| Current Deferred Revenue | 234,000USD | 102,000USD | — | 1,011,732USD | — | — | -2,082,698USD | -219,531USD |
| Net Debt | 679,000USD | -9,888,000USD | -3,638,000USD | -26,288,280USD | -40,683,024USD | -32,767,827USD | -31,427,519USD | 1,027,831USD |
| Short Term Debt | 605,000USD | 312,000USD | 100,000USD | 62,135USD | — | 938,116USD | 52,126USD | 5,689,327USD |
| Short Long Term Debt | 605,000USD | 312,000USD | 100,000USD | 62,135USD | — | 938,116USD | 52,126USD | 5,689,327USD |
| Short Long Term Debt Total | 3,035,000USD | 3,085,000USD | 3,320,000USD | 3,302,406USD | 3,378,403USD | 2,454,124USD | 2,290,156USD | 6,641,690USD |
| Long Term Debt | 2,430,000USD | 2,773,000USD | 3,220,000USD | 3,240,271USD | 3,378,403USD | 1,516,008USD | 2,238,026USD | 952,363USD |
| Long Term Investments | 1,478,000USD | 1,281,000USD | 381,000USD | 380,922USD | 380,922USD | 1,500,000USD | 850,000USD | — |
| Net Receivables | 755,000USD | 639,000USD | 351,000USD | 614,291USD | 1,716,262USD | 1,763,835USD | 664,544USD | 599,000USD |
| Inventory | 0USD | 82,000USD | 102,000USD | 726,933USD | 0USD | -1,763,835USD | -664,544USD | -599,000USD |
| Accounts Payable | 729,000USD | 2,010,000USD | 602,000USD | 1,020,000USD | 4,397,499USD | 5,082,736USD | 2,082,698USD | 1,784,362USD |
| Property Plant Equipment Net | 1,699,000USD | 1,737,000USD | 10,636,000USD | 2,545,203USD | 5,692,862USD | 3,513,051USD | 7,260,254USD | 5,371,263USD |
| Property Plant Equipment Gross | 12,619,000USD | 12,389,000USD | 12,641,000USD | 4,160,301USD | 5,692,862USD | 3,513,051USD | 7,260,250USD | 5,371,260USD |
| Accumulated Other Comprehensive Income | -1,193,000USD | -1,140,000USD | -1,070,000USD | -1,141,276USD | -96,033USD | -6,590USD | -388,449USD | -290,224USD |
| Common Stock Shares Outstanding | 47,960,970shares | 47,587,038shares | 47,522,483shares | 47,418,949shares | 45,287,885shares | 40,983,752shares | 37,936,094shares | 33,795,600shares |
| Non Current Assets Total | 4,953,000USD | 4,726,000USD | 12,565,000USD | 4,136,084USD | 7,087,585USD | 5,807,945USD | 8,313,117USD | 5,498,935USD |
| Non Current Liabilities Total | 15,384,000USD | 14,252,000USD | 3,990,000USD | 3,240,271USD | 3,378,403USD | 1,516,008USD | 2,238,026USD | 952,363USD |
| Non Current Liabilities Other | 12,054,000USD | 10,647,000USD | — | 3,240,271USD | — | — | — | — |
| Net Working Capital | 851,000USD | 9,893,000USD | 5,567,000USD | 32,839,546USD | 42,285,799USD | 28,532,587USD | 32,388,617USD | -1,920,180USD |
| Unclassified Equity | 195,929,000USD | 193,524,000USD | 192,172,000USD | 190,750,630USD | 180,664,460USD | 122,484,600USD | 92,161,220USD | 41,721,446USD |
| Non Currrent Assets Other | — | — | 381,000USD | 380,922USD | 380,922USD | 1,500,000USD | 850,000USD | -5,498,935USD |
| Net Tangible Assets | — | — | — | 32,525,400USD | 45,994,981USD | 32,029,630USD | 38,260,845USD | 2,498,720USD |
| Unclassified Non Current Liabilities | — | — | — | -3,240,271USD | — | — | — | — |
| Short Term Investments | — | — | — | — | — | 1,500,000USD | 850,000USD | — |
| Unclassified Current Assets | — | — | — | — | — | -1,500,000USD | -1,514,544USD | — |
| Unclassified Non Current Assets | — | — | — | — | — | -1,500,000USD | — | — |
| Unclassified Current Liabilities | — | — | — | — | — | — | -2,134,824USD | -5,689,327USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20272026-05-31 · USD | Q4 20262026-02-28 · USD | Q3 20262025-11-30 · USD | Q2 20262025-08-31 · USD | Q1 20262025-05-31 · USD | Q4 20252025-02-28 · USD | Q3 20252024-11-30 · USD | Q2 20252024-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -3,385,000USD | -2,704,000USD | -2,944,000USD | -3,204,000USD | -3,447,000USD | 6,883,000USD | -11,912,000USD | -4,839,000USD |
| Depreciation | 84,000USD | 94,000USD | 93,000USD | 97,000USD | 100,000USD | 126,000USD | 132,000USD | 129,000USD |
| Stock Based Compensation | 979,000USD | 481,000USD | 317,000USD | 280,000USD | 375,000USD | 290,000USD | 330,000USD | 362,000USD |
| Unclassified Operating Cash Flow | 880,000USD | — | — | — | — | — | — | — |
| Change To Liabilities | 123,000USD | — | — | — | — | — | — | — |
| Change In Working Capital | 213,000USD | -1,487,000USD | 313,000USD | -106,000USD | -781,000USD | -1,744,000USD | 1,100,000USD | 1,459,000USD |
| Operating Cash Flow | -1,229,000USD | — | — | — | — | — | — | — |
| Investing Cash Flow | -35,000USD | — | — | — | — | — | — | — |
| Net Debt Issuance | 0USD | — | — | — | — | — | — | — |
| Financing Cash Flow | 0USD | — | — | — | — | — | — | — |
| Effect Of Forex Changes On Cash | -29,000USD | — | — | — | — | — | — | — |
| Change In Cash | -1,293,000USD | -2,848,000USD | -2,106,000USD | -2,438,000USD | -3,225,000USD | 12,650,000USD | -1,072,000USD | -3,896,000USD |
| End Cash Flow | 1,063,000USD | — | — | — | — | — | — | — |
| Other Non Cash Items | — | 878,000USD | 453,000USD | 411,000USD | 671,000USD | 959,000USD | 8,490,000USD | 29,000USD |
| Change To Account Receivables | — | -441,000USD | 591,000USD | 69,000USD | -297,000USD | -466,000USD | 183,000USD | -46,000USD |
| Change To Inventory | — | -44,000USD | 0USD | 0USD | 0USD | -7,000USD | 0USD | 18,000USD |
| Total Cash From Operating Activities | — | -2,738,000USD | -1,768,000USD | -2,522,000USD | -3,082,000USD | 6,514,000USD | -1,860,000USD | -2,860,000USD |
| Capital Expenditures | — | -115,000USD | -66,000USD | -115,000USD | -115,000USD | -454,000USD | -129,000USD | -149,000USD |
| Free Cash Flow | — | -2,853,000USD | -1,834,000USD | -2,407,000USD | -3,197,000USD | 6,968,000USD | -1,989,000USD | -3,009,000USD |
| Total Cashflows From Investing Activities | — | -12,000USD | -1,026,000USD | -18,000USD | -115,000USD | -1,950,000USD | 239,000USD | -149,000USD |
| Net Borrowings | — | -60,000USD | -79,000USD | -81,000USD | -55,000USD | -2,389,000USD | 775,000USD | -955,000USD |
| Total Cash From Financing Activities | — | -60,000USD | 687,000USD | 106,000USD | -55,000USD | 8,006,000USD | 775,000USD | -955,000USD |
| Issuance Of Capital Stock | — | 0USD | 702,000USD | — | — | — | 0USD | — |
| Begin Period Cash Flow | — | 5,204,000USD | 7,310,000USD | 9,748,000USD | 12,973,000USD | 323,000USD | 1,395,000USD | 5,291,000USD |
| End Period Cash Flow | — | 2,356,000USD | 5,204,000USD | 7,310,000USD | 9,748,000USD | 12,973,000USD | 323,000USD | 1,395,000USD |
| Other Cashflows From Investing Activities | — | 1,063,000USD | -960,000USD | -133,000USD | — | -1,954,000USD | 63,000USD | -325,000USD |
| Other Cashflows From Financing Activities | — | -60,000USD | 687,000USD | — | — | 283,000USD | 775,000USD | -149,000USD |
| Investments | — | — | — | -18,000USD | -115,000USD | -1,950,000USD | 239,000USD | -149,000USD |
| Unclassified Investing Cash Flow | — | — | — | — | — | 2,408,000USD | — | — |
| Unclassified Financing Cash Flow | — | — | — | — | — | 10,112,000USD | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-02-28 · USD | FY 20252025-02-28 · USD | FY 20242024-02-29 · USD | FY 20232023-02-28 · USD | FY 20222022-02-28 · USD | FY 20212021-02-28 · USD | FY 20202020-02-29 · USD | FY 20192019-02-28 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -12,299,000USD | -15,057,000USD | -21,087,000USD | -21,300,565USD | -44,920,956USD | -36,344,923USD | -14,505,455USD | -17,536,411USD |
| Depreciation | 384,000USD | 524,000USD | 535,000USD | 550,114USD | 548,232USD | 775,675USD | 830,432USD | 502,997USD |
| Stock Based Compensation | 1,453,000USD | 1,352,000USD | 1,422,000USD | 10,086,000USD | 2,062,367USD | 3,674,626USD | 3,469,390USD | 5,755,160USD |
| Other Non Cash Items | 2,413,000USD | 9,506,000USD | 658,000USD | -18,790,108USD | 3,759,538USD | 43,840USD | 2,119,165USD | 342,432USD |
| Change To Account Receivables | -78,000USD | -220,000USD | 731,000USD | 548,160USD | 45,126USD | -1,034,014USD | -77,294USD | -234,366USD |
| Change To Inventory | -44,000USD | 14,000USD | -187,000USD | -726,933USD | 0USD | — | 77,294USD | 234,366USD |
| Change In Working Capital | -2,061,000USD | 1,554,000USD | 438,000USD | -5,437,386USD | -4,434,127USD | 4,317,026USD | -1,049,437USD | 737,847USD |
| Total Cash From Operating Activities | -10,110,000USD | -2,121,000USD | -18,034,000USD | -34,891,759USD | -42,984,946USD | -22,490,636USD | -9,092,549USD | -7,562,487USD |
| Capital Expenditures | -211,000USD | -450,000USD | -5,644,000USD | -1,035,070USD | -5,110,802USD | -2,327,364USD | -2,538,985USD | -2,046,119USD |
| Free Cash Flow | -10,321,000USD | -2,571,000USD | -23,678,000USD | -35,926,829USD | -48,095,748USD | -24,818,000USD | -11,631,534USD | -9,608,606USD |
| Total Cashflows From Investing Activities | -1,171,000USD | -2,036,000USD | -5,644,000USD | 21,278,798USD | -5,110,802USD | -2,977,364USD | -3,388,985USD | -2,046,119USD |
| Net Borrowings | -275,000USD | -77,000USD | -63,000USD | 0USD | 945,634USD | 26,598,668USD | 40,497,395USD | 7,496,845USD |
| Total Cash From Financing Activities | 678,000USD | 10,318,000USD | -75,000USD | 1,011,732USD | 56,994,801USD | 26,598,668USD | 40,463,141USD | 7,328,024USD |
| Issuance Of Capital Stock | 889,000USD | 10,395,000USD | 0USD | 0USD | 56,049,167USD | 26,649,253USD | 39,216,399USD | 0USD |
| Change In Cash | -10,617,000USD | 6,015,000USD | -23,633,000USD | -13,470,741USD | 8,839,476USD | 1,504,280USD | 27,884,281USD | -2,316,323USD |
| Begin Period Cash Flow | 12,973,000USD | 6,958,000USD | 30,591,000USD | 44,061,427USD | 35,221,951USD | 33,717,671USD | 5,833,390USD | 8,149,713USD |
| End Period Cash Flow | 2,356,000USD | 12,973,000USD | 6,958,000USD | 30,590,686USD | 44,061,427USD | 35,221,951USD | 33,717,671USD | 5,833,390USD |
| Other Cashflows From Investing Activities | -211,000USD | 368,000USD | -482,000USD | 21,953,643USD | -294,955USD | -1,242,285USD | -949,972USD | -153,465USD |
| Other Cashflows From Financing Activities | 678,000USD | 10,395,000USD | -12,000USD | 1,011,732USD | -5,110,802USD | -2,977,364USD | -312,000USD | -143,277USD |
| Investments | — | -2,036,000USD | -5,644,000USD | 21,278,798USD | 32,791USD | -650,000USD | -850,000USD | -2,046,119USD |
| Unclassified Financing Cash Flow | — | -10,395,000USD | — | — | 5,110,802USD | -23,671,889USD | -38,938,654USD | — |
| Unclassified Investing Cash Flow | — | — | 6,126,000USD | -20,918,573USD | — | 1,242,285USD | — | 2,199,584USD |
| Change To Liabilities | — | — | — | -4,562,512USD | -2,089,679USD | 5,877,021USD | -692,629USD | 796,965USD |
| Cash And Cash Equivalents Changes | — | — | — | -12,601,229USD | 8,899,053USD | 1,504,280USD | 27,884,281USD | -2,316,323USD |
| Sale Purchase Of Stock | — | — | — | — | 56,049,167USD | — | 39,216,400USD | -25,540USD |
| Dividends Paid | — | — | — | — | — | 0USD | 0USD | — |
| Exchange Rate Changes | — | — | — | — | — | 373,612USD | -97,326USD | -35,741USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | 5,043,120USD | — | 2,635,488USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2027Quarterly · 2026-05-31 | Product | Product | 0 | USD | Disclosure |
| Q1 2027Quarterly · 2026-05-31 | Product | Services | 179,000 | USD | Disclosure |
| FY 2026Yearly · 2026-02-28 | Product | Engineering Services | 506,000 | USD | 0001437749-26-018576 |
| FY 2026Yearly · 2026-02-28 | Product | Product | 8,000 | USD | 0001437749-26-018576 |
| FY 2026Yearly · 2026-02-28 | Product | Technology Licensing | 0 | USD | 0001437749-26-018576 |
| Q3 2026Quarterly · 2025-11-30 | Product | Product | 0 | USD | 0001437749-26-001273 |
| Q3 2026Quarterly · 2025-11-30 | Product | Services | 86,000 | USD | 0001437749-26-001273 |
| FY 2025Yearly · 2025-02-28 | Product | Engineering Services | 368,000 | USD | 0001437749-26-018576 |
| FY 2025Yearly · 2025-02-28 | Product | Product | 126,000 | USD | 0001437749-26-018576 |
| FY 2025Yearly · 2025-02-28 | Product | Technology Licensing | 10,395,000 | USD | 0001437749-26-018576 |
| Q3 2025Quarterly · 2024-11-30 | Product | Product | 52,000 | USD | 0001437749-26-001273 |
| Q3 2025Quarterly · 2024-11-30 | Product | Services | 0 | USD | 0001437749-26-001273 |
| Q2 2025Quarterly · 2024-08-31 | Product | Engineering Services | 0 | USD | 0001437749-25-031037 |
| Q2 2025Quarterly · 2024-08-31 | Product | Product | 23,000 | USD | 0001437749-25-031037 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.