LOAN
MANHATTAN BRIDGE CAPITAL, INC
Company overview
- Market capitalization
- $44.33M
- Employees
- 6
- Latest publication
- 2026-09-29
About MANHATTAN BRIDGE CAPITAL, INC
Manhattan Bridge Capital, Inc., a real estate finance company, originates, services, and manages a portfolio of first mortgage loans in the United States. The company offers short-term, secured, and non-banking loans to real estate investors to fund acquisition, renovation, rehabilitation, or development of residential or commercial properties. Its loans are secured by collateral consisting of real estate and accompanied by personal guarantees from the principals of the borrowers. The company has elected to be taxed as a real estate investment trust. As a result, it would not be subject to corporate income tax on that portion of its net income that is distributed to shareholders. The company was founded in 1989 and is headquartered in Great Neck, New York.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,045,203USD | 2,068,179USD | 2,007,090USD | 2,037,678USD | 2,358,213USD | 2,278,069USD | 2,363,516USD | 2,316,986USD |
| General And Administrative Expenses | 495,150USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 495,150USD | 430,607USD | 508,637USD | 413,518USD | 437,785USD | 453,570USD | 551,135USD | 380,482USD |
| Operating Income | 1,149,447USD | 1,274,324USD | 1,122,695USD | 1,202,180USD | 1,414,178USD | 1,373,134USD | 1,306,386USD | 1,399,286USD |
| Total Other Income Expense Net | 4,500USD | -358,748USD | -371,258USD | -417,480USD | 4,500USD | 4,500USD | 1,311,713USD | 4,500USD |
| Interest Income | 1,738,065USD | 1,699,330USD | 1,671,349USD | 1,770,377USD | 1,899,403USD | 1,833,914USD | 1,918,429USD | 1,952,957USD |
| Income Before Tax | 1,153,947USD | 1,274,324USD | 1,122,695USD | 1,202,180USD | 1,414,178USD | 1,373,134USD | 1,306,386USD | 1,399,286USD |
| Income Tax Expense | 1,300USD | — | — | — | 1,210USD | — | -655USD | -1,271USD |
| Net Income | 1,152,647USD | 1,274,324USD | 1,122,695USD | 1,202,180USD | 1,412,968USD | 1,373,134USD | 1,306,386USD | 1,399,286USD |
| Cost Of Revenue | — | 363,248USD | 375,758USD | 421,980USD | 506,250USD | 451,365USD | 505,995USD | 537,218USD |
| Gross Profit | — | 1,704,931USD | 1,631,332USD | 1,615,698USD | 1,851,963USD | 1,826,704USD | 1,857,521USD | 1,779,768USD |
| Selling General Administrative | — | 430,607USD | 508,637USD | 413,518USD | 437,785USD | 453,570USD | 551,135USD | 380,482USD |
| Interest Expense | — | 363,248USD | 375,758USD | 421,980USD | 506,250USD | 451,365USD | 505,995USD | 537,218USD |
| Net Interest Income | — | 1,336,082USD | 1,295,591USD | 1,348,397USD | 1,393,153USD | 1,382,549USD | 1,412,434USD | 1,415,739USD |
| Net Income From Continuing Ops | — | 1,274,324USD | 1,122,695USD | 1,202,180USD | 1,412,968USD | 1,373,134USD | 1,306,386USD | 1,399,286USD |
| Ebit | — | 1,274,324USD | 1,122,695USD | 1,202,180USD | 1,414,178USD | 1,373,134USD | 1,306,386USD | 1,399,286USD |
| Ebitda | — | 1,274,894USD | 1,123,671USD | 1,203,397USD | 1,415,578USD | 1,374,524USD | 1,307,776USD | 1,400,557USD |
| Depreciation And Amortization | — | 570USD | 976USD | 1,217USD | 1,400USD | 1,390USD | 1,390USD | 1,271USD |
| Reconciled Depreciation | — | 570USD | 976USD | 1,217USD | 1,400USD | 1,390USD | 1,390USD | 1,271USD |
| Tax Provision | — | — | 0USD | 0USD | 1,210USD | — | 0USD | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 8,681,050USD | 9,704,794USD | 9,827,983USD | 8,584,464USD | 6,818,358USD | 5,664,461USD | 5,712,821USD | 5,526,790USD |
| Cost Of Revenue | 1,755,353USD | 2,337,032USD | 2,525,935USD | 1,822,825USD | 1,045,548USD | 8,145USD | 6,578USD | 9,130USD |
| Gross Profit | 6,925,697USD | 7,367,762USD | 7,302,048USD | 6,761,639USD | 5,772,810USD | 5,650,336USD | 5,704,571USD | 5,525,498USD |
| Selling General Administrative | 1,813,510USD | 1,776,176USD | 1,825,227USD | 1,549,251USD | 1,348,838USD | 1,434,438USD | 1,202,739USD | 1,321,724USD |
| Total Operating Expenses | 1,813,510USD | 1,776,176USD | 1,825,227USD | 1,549,251USD | 1,348,838USD | 5,664,461USD | 5,712,821USD | 5,526,790USD |
| Operating Income | 5,112,187USD | 5,591,586USD | 5,476,821USD | 5,212,388USD | 4,423,972USD | 5,566,038USD | 4,498,082USD | 5,901,130USD |
| Interest Income | 7,175,043USD | 8,046,560USD | 7,976,232USD | 6,772,889USD | 5,608,660USD | 5,988,622USD | 6,185,764USD | 6,167,600USD |
| Interest Expense | 1,755,353USD | 2,337,032USD | 2,525,935USD | 1,822,825USD | 1,045,548USD | 1,356,015USD | 1,635,134USD | 1,699,064USD |
| Net Interest Income | 5,419,690USD | 5,709,528USD | 5,450,297USD | 4,950,064USD | 4,563,112USD | 4,632,607USD | 4,550,630USD | 4,468,536USD |
| Income Before Tax | 5,112,187USD | 5,591,586USD | 5,476,821USD | 5,212,388USD | 4,423,972USD | 4,230,023USD | 4,495,082USD | 4,205,066USD |
| Income Tax Expense | 1,210USD | 650USD | 650USD | 650USD | 647USD | 645USD | 572USD | 642USD |
| Tax Provision | 1,210USD | 650USD | 650USD | 650USD | 647USD | 645USD | 572USD | 642USD |
| Net Income | 5,110,977USD | 5,590,936USD | 5,476,171USD | 5,211,738USD | 4,423,325USD | 4,229,378USD | 4,494,510USD | 4,204,424USD |
| Net Income From Continuing Ops | 5,110,977USD | 5,590,936USD | 5,476,171USD | 5,211,738USD | 4,423,325USD | 4,229,378USD | 4,494,510USD | 4,204,424USD |
| Ebit | 5,112,187USD | 5,591,586USD | 5,476,821USD | 5,212,388USD | 4,423,972USD | 4,126,860USD | 1,657,873USD | 1,183,281USD |
| Ebitda | 5,117,170USD | 5,596,456USD | 5,480,878USD | 5,214,695USD | 4,426,237USD | 5,567,173USD | 4,499,496USD | 4,205,777USD |
| Depreciation And Amortization | 4,983USD | 4,870USD | 4,057USD | 2,307USD | 2,265USD | 1,135USD | 1,414USD | 3,711USD |
| Reconciled Depreciation | 4,983USD | 4,870USD | 4,057USD | 2,307USD | 2,265USD | 1,135USD | 1,414USD | 3,711USD |
| Total Other Income Expense Net | -1,737,353USD | -2,319,032USD | 33,880USD | 18,000USD | -1,027,548USD | -1,336,015USD | -3,000USD | -1,696,064USD |
| Research Development | — | — | 1USD | 1USD | 1USD | 1USD | 1USD | 1USD |
| Non Operating Income Net Other | — | — | — | 18,000USD | — | — | -15,000USD | — |
| Net Income Applicable To Common Shares | — | — | — | 5,211,738USD | 4,423,325USD | 4,229,378USD | 4,494,510USD | 4,204,424USD |
| Unclassified Operating Expenses | — | — | — | — | — | 4,230,022USD | 4,510,081USD | 4,205,065USD |
| Minority Interest | — | — | — | — | — | — | — | 0USD |
| Discontinued Operations | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 63,993,524USD | 64,255,078USD | 59,988,878USD | 67,594,582USD | 65,787,420USD | 67,929,350USD | 70,702,003USD | 68,792,314USD |
| Total Liabilities | 21,004,561USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 42,988,963USD | 43,106,123USD | 43,316,872USD | 43,426,871USD | 43,326,082USD | 43,265,127USD | 43,270,919USD | 43,183,812USD |
| Total Equity Including Noncontrolling Interest | 42,988,963USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 74,819USD | 88,023USD | 114,429USD | 127,633USD | 140,836USD | 154,039USD | 167,243USD | 180,446USD |
| Common Stock | 11,757USD | 11,757USD | 11,757USD | 11,757USD | 11,757USD | 11,757USD | 11,757USD | 11,757USD |
| Retained Earnings | -1,475,319USD | -1,371,160USD | -1,196,218USD | -1,082,953USD | -1,180,476USD | -1,238,165USD | -1,229,106USD | -1,312,947USD |
| Other Current Assets | — | 60,149,688USD | — | 1,878,093USD | 1,640,595USD | 1,544,783USD | 1,536,643USD | 1,488,784USD |
| Total Liab | — | 21,148,955USD | 16,672,006USD | 24,167,711USD | 22,461,338USD | 24,664,223USD | 27,431,084USD | 25,608,502USD |
| Other Current Liab | — | 1,257,229USD | 1,315,445USD | 1,315,445USD | 1,315,445USD | 1,883,979USD | 1,934,257USD | 1,961,472USD |
| Capital Stock | — | 11,757USD | 11,757USD | 11,757USD | 11,757USD | 11,757USD | 11,757USD | 11,757USD |
| Other Assets | — | 2,038,633USD | 1,726,859USD | 67,594,582USD | 1,772,943USD | 67,929,350USD | 68,830,254USD | 68,505,939USD |
| Cash | — | 183,952USD | 186,435USD | 208,767USD | 201,363USD | 178,012USD | 167,863USD | 105,929USD |
| Cash And Short Term Investments | — | 183,952USD | 186,435USD | 208,767USD | 201,363USD | 178,012USD | 167,863USD | 105,929USD |
| Total Current Assets | — | 62,128,422USD | 58,147,590USD | 67,304,597USD | 65,514,236USD | 67,697,060USD | 70,415,944USD | 68,454,446USD |
| Total Current Liabilities | — | 20,886,401USD | 10,536,627USD | 1,514,067USD | 1,510,246USD | 2,177,141USD | 2,146,043USD | 2,203,720USD |
| Net Debt | — | 19,514,879USD | 14,998,568USD | 22,444,877USD | 20,749,729USD | 22,369,996USD | 25,117,178USD | 23,298,853USD |
| Short Term Debt | — | 19,436,277USD | 9,049,624USD | 16,523,205USD | 14,825,735USD | 60,926USD | 19,170,268USD | 17,345,510USD |
| Short Long Term Debt | — | 19,436,277USD | 9,049,624USD | 16,523,205USD | 14,825,735USD | 16,427,874USD | 19,170,268USD | 17,345,510USD |
| Short Long Term Debt Total | — | 19,698,831USD | 15,185,003USD | 22,653,644USD | 20,951,092USD | 22,548,008USD | 25,285,041USD | 23,404,782USD |
| Long Term Debt | — | 164,598USD | 6,009,328USD | 5,990,557USD | 5,971,786USD | 5,953,015USD | 5,934,244USD | 5,865,472USD |
| Net Receivables | — | 1,794,782USD | 57,961,155USD | 65,217,737USD | 63,672,278USD | 65,974,265USD | 68,711,438USD | 66,859,733USD |
| Accounts Payable | — | 192,895USD | 171,558USD | 198,622USD | 194,801USD | 232,236USD | 211,786USD | 242,248USD |
| Property Plant Equipment Gross | — | 88,023USD | 114,429USD | 127,633USD | 140,836USD | 154,039USD | 167,243USD | 180,446USD |
| Common Stock Shares Outstanding | — | 11,430,726shares | 11,438,651shares | 11,438,651shares | 11,438,651shares | 11,438,651shares | 11,438,651shares | 11,438,651shares |
| Non Current Assets Total | — | 88,023USD | 114,429USD | 289,985USD | 273,184USD | 232,290USD | 286,059USD | 337,868USD |
| Non Current Liabilities Total | — | 262,554USD | 6,135,379USD | 22,653,644USD | 20,951,092USD | 22,487,082USD | 25,285,041USD | 23,404,782USD |
| Non Currrent Assets Other | — | -61,944,470USD | -57,961,155USD | 162,352USD | 132,348USD | 78,251USD | 118,816USD | 157,422USD |
| Unclassified Non Current Assets | — | -2,038,633USD | -1,726,859USD | -67,594,582USD | -1,772,943USD | -67,929,350USD | -68,830,254USD | -68,505,939USD |
| Unclassified Current Liabilities | — | -19,436,277USD | -9,049,624USD | -33,046,410USD | -29,651,470USD | -16,427,874USD | -38,340,536USD | -34,691,020USD |
| Unclassified Equity | — | 44,453,769USD | 44,489,576USD | 44,486,310USD | 44,483,044USD | 44,479,778USD | 44,476,511USD | 44,473,245USD |
| Accumulated Other Comprehensive Income | — | — | — | 0USD | 0USD | 0USD | 0USD | 0USD |
| Unclassified Non Current Liabilities | — | — | — | 16,663,087USD | 14,979,306USD | 16,534,067USD | 19,350,797USD | 17,539,310USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | -17,345,510USD |
| Inventory | — | — | — | — | — | — | — | 1USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 67,929,350USD | 76,434,886USD | 76,280,001USD | 67,205,717USD | 59,843,415USD | 54,443,026USD | 55,903,132USD | 45,896,696USD |
| Other Current Assets | 1,544,783USD | 2,983,678USD | -1,467,042USD | 955,444USD | 1,154,719USD | -794,403USD | 54,987,502USD | 45,124,000USD |
| Total Liab | 24,664,223USD | 33,502,180USD | 33,416,428USD | 23,819,475USD | 27,879,225USD | 22,499,608USD | 23,821,757USD | 23,650,023USD |
| Total Stockholder Equity | 43,265,127USD | 42,932,706USD | 42,863,573USD | 43,386,242USD | 31,964,190USD | 31,943,418USD | 32,081,375USD | 22,246,673USD |
| Other Current Liab | 1,883,979USD | 1,225,547USD | -669,128USD | 2,017,329USD | 20,308,873USD | -21,234,522USD | 1,158,717USD | 1,190,454USD |
| Common Stock | 11,757USD | 11,757USD | 11,757USD | 11,757USD | 9,882USD | 9,882USD | 9,874USD | 8,319USD |
| Capital Stock | 11,757USD | 11,757USD | 11,757USD | 11,757USD | 9,882USD | 9,882USD | 9,874USD | — |
| Retained Earnings | -1,238,165USD | -1,567,321USD | -1,885,056USD | -1,349,322USD | -403,849USD | -590,808USD | -448,801USD | -387,666USD |
| Other Assets | 67,929,350USD | 70,064,725USD | 74,550,737USD | 65,790,648USD | 58,514,826USD | 53,560,869USD | 115,171USD | 101,210USD |
| Cash | 178,012USD | 104,222USD | 103,540USD | 142,546USD | 131,654USD | 118,407USD | 203,682USD | 136,441USD |
| Cash And Short Term Investments | 178,012USD | 1,691,995USD | 103,540USD | 142,546USD | 131,654USD | 118,407USD | 203,682USD | 136,441USD |
| Total Current Assets | 67,697,060USD | 6,071,578USD | 1,467,042USD | 66,813,353USD | 958,890USD | 794,403USD | 55,787,961USD | 45,795,486USD |
| Total Current Liabilities | 2,177,141USD | 1,582,365USD | 31,036,947USD | 2,171,498USD | 20,845,451USD | 21,234,522USD | 23,821,757USD | 18,272,607USD |
| Net Debt | 22,369,996USD | 31,096,574USD | 30,917,024USD | 21,505,431USD | 26,152,799USD | 20,733,198USD | 21,870,966USD | 22,155,569USD |
| Short Term Debt | 60,926USD | 61,526USD | 30,747,079USD | 21,323,729USD | 20,308,873USD | 20,760,580USD | 16,622,147USD | 16,914,594USD |
| Short Long Term Debt | 16,427,874USD | 25,152,338USD | 30,747,079USD | 21,323,729USD | 25,911,546USD | 20,760,580USD | 16,622,147USD | 16,914,594USD |
| Short Long Term Debt Total | 22,548,008USD | 31,200,796USD | 36,499,924USD | 21,647,977USD | 26,284,453USD | 26,288,167USD | 22,074,648USD | 22,292,010USD |
| Long Term Debt | 5,953,015USD | 5,827,931USD | 5,752,845USD | 5,677,759USD | 5,602,673USD | 5,527,587USD | 5,452,501USD | 5,377,416USD |
| Short Term Investments | 177,833,988USD | 1,587,773USD | — | — | — | — | 0USD | 0USD |
| Net Receivables | 65,974,265USD | 1,395,905USD | 1,363,502USD | 65,715,363USD | 827,236USD | 675,996USD | 596,777USD | 535,045USD |
| Accounts Payable | 232,236USD | 295,292USD | 289,868USD | 154,169USD | 168,940USD | 151,823USD | 183,716USD | 167,559USD |
| Property Plant Equipment Net | 154,039USD | 207,364USD | 262,222USD | 317,080USD | 369,699USD | 87,754USD | 0USD | 0USD |
| Property Plant Equipment Gross | 154,039USD | 207,364USD | 262,222USD | 317,080USD | 369,699USD | 87,754USD | — | — |
| Accumulated Other Comprehensive Income | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 22,246,673USD |
| Common Stock Shares Outstanding | 11,438,656shares | 11,469,741shares | 11,494,945shares | 10,524,055shares | 9,631,296shares | 9,659,285shares | 8,799,044shares | 8,128,685shares |
| Non Current Assets Total | 232,290USD | 298,583USD | 262,222USD | 392,364USD | 369,699USD | 87,754USD | 115,171USD | 101,210USD |
| Non Current Liabilities Total | 22,487,082USD | 31,139,270USD | 31,036,947USD | 21,647,977USD | 5,975,580USD | 91,025USD | 5,452,501USD | 5,377,416USD |
| Non Currrent Assets Other | 78,251USD | 91,219USD | -76,280,001USD | 75,284USD | -369,699USD | -87,754USD | -55,787,961USD | -45,810,486USD |
| Unclassified Current Assets | -177,833,988USD | — | — | — | -2,441,092USD | — | — | — |
| Unclassified Non Current Assets | -67,929,350USD | -70,064,725USD | -74,550,737USD | -65,790,648USD | -58,514,826USD | -53,560,869USD | — | — |
| Unclassified Current Liabilities | -16,427,874USD | -25,871,357USD | -31,416,207USD | -43,227,919USD | -46,220,419USD | -20,760,580USD | -11,169,646USD | -17,213,065USD |
| Unclassified Non Current Liabilities | 16,534,067USD | 25,311,339USD | 25,002,909USD | 15,959,679USD | — | -5,580,224USD | — | — |
| Unclassified Equity | 44,479,778USD | 44,476,513USD | 45,524,054USD | 44,712,050USD | 33,147,214USD | 33,134,150USD | 33,100,662USD | — |
| Current Deferred Revenue | — | 719,019USD | 669,128USD | 580,461USD | 367,638USD | 322,119USD | 404,676USD | 298,471USD |
| Deferred Long Term Liab | — | — | 7,708USD | 10,539USD | 22,807USD | 22,637USD | 42,040USD | 45,269USD |
| Treasury Stock | — | — | -798,939USD | — | -798,939USD | -619,688USD | -590,234USD | -541,491USD |
| Non Current Liabilities Other | — | — | 273,485USD | — | 372,907USD | 106,025USD | — | 0USD |
| Net Tangible Assets | — | — | 42,863,573USD | 43,386,242USD | 31,964,190USD | 31,943,418USD | 32,081,375USD | 22,246,673USD |
| Inventory | — | — | — | 1USD | 1,286,373USD | — | 0USD | 1USD |
| Other Liab | — | — | — | — | — | 15,000USD | 0USD | 0USD |
| Intangible Assets | — | — | — | — | — | — | 0USD | 0USD |
| Good Will | — | — | — | — | — | — | 0USD | 0USD |
| Long Term Investments | — | — | — | — | — | — | 0USD | 15,000USD |
| Additional Paid In Capital | — | — | — | — | — | — | 0USD | 0USD |
| Net Working Capital | — | — | — | — | — | — | 31,966,204USD | 27,522,879USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 1,274,324USD | 1,122,695USD | 1,202,180USD | 1,412,968USD | 1,373,134USD | 1,306,386USD | 1,399,286USD | 1,409,053USD |
| Depreciation | 19,226USD | 976USD | 1,217USD | 45,873USD | 1,390USD | 1,390USD | 1,271USD | 1,154USD |
| Stock Based Compensation | 3,266USD | 3,267USD | 3,266USD | 3,266USD | 3,266USD | 3,267USD | 3,266USD | 3,266USD |
| Other Non Cash Items | -916USD | -49,917USD | 24,875USD | -22,723USD | 21,892USD | 53,632USD | 22,167USD | 21,105USD |
| Change To Account Receivables | -151,957USD | -64,019USD | 298,412USD | -258,392USD | -110,915USD | -412,017USD | 174,661USD | 26,052USD |
| Change In Working Capital | -37,166USD | -49,315USD | 170,672USD | -213,247USD | -218,739USD | -406,137USD | 153,683USD | -40,938USD |
| Total Cash From Operating Activities | 1,258,734USD | 1,024,439USD | 1,398,944USD | 1,226,137USD | 1,180,943USD | 926,938USD | 1,579,673USD | 1,392,674USD |
| Capital Expenditures | -4USD | -1USD | -4USD | -418USD | 0USD | -4,013,982USD | -2,827USD | -1,191USD |
| Free Cash Flow | 1,258,734USD | 1,024,440USD | 1,398,940USD | 1,225,719USD | 1,180,943USD | 926,938USD | 1,576,846USD | 1,391,483USD |
| Total Cashflows From Investing Activities | -1,858,771USD | -2,203,987USD | 7,380,722USD | -1,621,652USD | 1,758,011USD | 3,164,800USD | -2,027,052USD | 5,735,225USD |
| Net Borrowings | 1,949,743USD | 2,551,508USD | -7,473,581USD | 1,697,470USD | -1,602,139USD | -2,742,394USD | 1,824,758USD | — |
| Total Cash From Financing Activities | 577,467USD | 1,207,505USD | -8,789,026USD | 382,025USD | -2,917,584USD | -4,057,839USD | 509,313USD | -7,420,612USD |
| Dividends Paid | -1,314,732USD | -1,315,445USD | -1,315,445USD | -1,315,445USD | -1,315,445USD | -1,315,445USD | -1,315,445USD | -1,315,445USD |
| Sale Purchase Of Stock | -13,782USD | -28,558USD | 0USD | 0USD | 0USD | 0USD | 9,800USD | 0USD |
| Change In Cash | -22,570USD | 27,957USD | -9,360USD | -13,490USD | 21,370USD | 33,899USD | 61,934USD | -292,713USD |
| Begin Period Cash Flow | 228,239USD | 200,282USD | 209,642USD | 223,132USD | 201,762USD | 167,863USD | 105,929USD | 398,642USD |
| End Period Cash Flow | 205,669USD | 228,239USD | 200,282USD | 209,642USD | 223,132USD | 201,762USD | 167,863USD | 105,929USD |
| Other Cashflows From Investing Activities | -1,858,771USD | -2,203,987USD | 7,380,722USD | -1,621,234USD | 1,758,011USD | 3,164,800USD | -2,024,225USD | 5,736,416USD |
| Other Cashflows From Financing Activities | 114,598USD | 5,256,518,220USD | -7,473,581USD | 26,460,484USD | -1,602,139USD | -9,800USD | -1,804,532USD | -2,167USD |
| Unclassified Financing Cash Flow | — | -5,256,518,220USD | 7,473,581USD | -26,460,484USD | 1,602,139USD | — | 1,794,732USD | -6,103,000USD |
| Investments | — | — | 7,380,722USD | -1,621,652USD | 1,758,011USD | 3,164,800USD | -1,804,532USD | 5,735,225USD |
| Unclassified Investing Cash Flow | — | — | -7,380,718USD | 1,621,652USD | -1,758,011USD | — | 1,804,532USD | -5,735,225USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 5,590,936USD | 5,476,171USD | 5,211,738USD | 4,423,325USD | 4,229,378USD | 4,494,510USD | 4,204,424USD | 3,438,534USD |
| Depreciation | 4,870USD | 4,057USD | 2,307USD | 2,265USD | 1,135USD | 1,414USD | 3,711USD | 4,595USD |
| Stock Based Compensation | 13,065USD | 13,065USD | 13,065USD | 13,065USD | 13,064USD | 13,064USD | 13,065USD | 13,065USD |
| Other Non Cash Items | 88,580USD | 95,303USD | 117,832USD | 3,960USD | -62USD | 3,271USD | 98,695USD | 129,131USD |
| Change To Account Receivables | -552,755USD | -245,868USD | -408,059USD | -128,207USD | -180,911USD | -79,219USD | -61,732USD | -188,526USD |
| Change In Working Capital | -765,592USD | 19,870USD | -177,951USD | 69,402USD | -123,999USD | -190,170USD | 40,877USD | -143,124USD |
| Total Cash From Operating Activities | 4,931,859USD | 5,608,466USD | 5,166,991USD | 4,599,370USD | 4,221,533USD | 4,431,578USD | 4,360,772USD | 3,462,201USD |
| Capital Expenditures | -4,018USD | -5,085USD | -2,871USD | -2,871USD | -8,759USD | -8,759USD | -1,148USD | -1,666USD |
| Free Cash Flow | 4,927,841USD | 5,603,381USD | 5,164,120USD | 4,599,370USD | 4,212,774USD | 4,431,578USD | 4,359,624USD | 3,460,535USD |
| Investments | 7,547,747USD | 1,429,975USD | -8,768,099USD | -7,617,394USD | 39,121,019USD | 49,420,078USD | 42,146,873USD | 27,502,820USD |
| Total Cashflows From Investing Activities | 7,547,747USD | 1,429,975USD | -8,770,970USD | -7,617,394USD | -4,607,044USD | 1,366,113USD | -9,713,275USD | -10,370,346USD |
| Net Borrowings | -8,724,464USD | 158,104USD | 9,312,445USD | -4,662,903USD | 5,048,778USD | -1,389,154USD | -312,828USD | 10,388,624USD |
| Total Cash From Financing Activities | -13,967,672USD | -5,449,986USD | 3,564,973USD | 2,701,433USD | 726,241USD | -6,034,341USD | 5,571,119USD | 6,948,287USD |
| Dividends Paid | -5,233,408USD | -5,308,231USD | -5,747,472USD | -4,990,124USD | -4,143,286USD | -4,636,173USD | -3,998,825USD | -3,288,621USD |
| Sale Purchase Of Stock | -9,800USD | -261,667USD | 0USD | 4,662,900USD | -179,251USD | -29,454USD | -48,743USD | -172,156USD |
| Change In Cash | -1,490,233USD | 1,588,455USD | -39,006USD | -316,591USD | 340,730USD | -236,650USD | 218,616USD | 40,142USD |
| Begin Period Cash Flow | 1,691,995USD | 103,540USD | 142,546USD | 459,137USD | 118,407USD | 355,057USD | 136,441USD | 96,299USD |
| End Period Cash Flow | 201,762USD | 1,691,995USD | 103,540USD | 142,546USD | 459,137USD | 118,407USD | 355,057USD | 136,441USD |
| Other Cashflows From Investing Activities | 7,551,765USD | 1,435,060USD | -8,768,099USD | -7,617,394USD | -43,719,304USD | -48,053,965USD | -9,712,127USD | -10,368,680USD |
| Other Cashflows From Financing Activities | 5,228,172,425USD | -38,192USD | 9,312,445USD | -4,662,903USD | 5,048,778USD | 20,440USD | 28,354USD | -22,682USD |
| Unclassified Investing Cash Flow | -7,547,747USD | -1,429,975USD | 8,768,099USD | 7,620,265USD | — | — | -42,146,873USD | -27,502,820USD |
| Unclassified Financing Cash Flow | -5,228,172,425USD | — | -9,312,445USD | 12,354,463USD | -5,048,778USD | — | 9,903,161USD | — |
| Change To Inventory | — | — | -135,699,000USD | 14,771USD | -17,117USD | 31,892USD | 106,205USD | -16,940USD |
| Change To Liabilities | — | — | 135,699USD | 198,052USD | 17,117USD | -31,893USD | 16,157USD | 62,019USD |
| Issuance Of Capital Stock | — | — | 0USD | 12,354,460USD | 0USD | 0USD | 9,882,780USD | — |
| Cash And Cash Equivalents Changes | — | — | -39,006USD | — | 340,730USD | -236,650USD | 218,616USD | 40,142USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.