marketcaparena
Search

    LMAT

    LEMAITRE VASCULAR INC

    Company overview

    Market capitalization
    $1.88B
    Employees
    646
    Latest publication
    2026-09-29
    About LEMAITRE VASCULAR INC

    LeMaitre Vascular, Inc. develops, manufactures, and markets medical devices and implants used in the field of vascular surgery in the Americas, Europe, the Middle Esat, Africa, and the Asia Pacific. The company offers allografts, which are cryopreserved human tissue grafts used in vascular reconstruction, and cardiac repair and reconstruction; embolectomy catheters to remove blood clots from arteries; thrombectomy catheters for removing thrombi in the venous system; occlusion catheters that temporarily occlude blood flow; and perfusion catheters to perfuse the blood and other fluids into the vasculature, as well as human cadaver tissue cryopreservation services. It provides a suite of biologic products comprising artegraft biologic graft, a bovine carotid artery used for dialysis access; XenoSure biologic patches used for vessel closure after surgical intervention; VascuCel and CardioCel biologic patches, used in vessel repair, heart repair and reconstruction, and neonatal repairs; carotid shunts that temporarily shunt the blood to the brain; biosynthetic vascular grafts indicated for lower extremity bypass and dialysis access; phlebectomy system for resection and ablation of varicose veins; LifeSpan vascular grafts, which are expanded polytetrafluoroethylene grafts; and vascular grafts used to bypass or replace diseased arteries. In addition, the company offers radiopaque tape, a medical-grade tape; valvulotomes, which cut or disrupt valves in the saphenous vein to function as an artery to carry blood past diseased arteries to the lower leg or the foot; and closure systems to attach vessels to one another with titanium clips instead of sutures. It markets its products through a direct sales force and distributors. The company was formerly known as Vascutech, Inc. and changed its name to LeMaitre Vascular, Inc. in April 2001. LeMaitre Vascular, Inc. was incorporated in 1983 and is headquartered in Burlington, Massachusetts.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Revenue70,382,000USD66,551,000USD64,453,000USD61,046,000USD64,232,000USD59,871,000USD55,717,000USD54,819,000USD
    Cost Of Revenue19,618,000USD18,155,000USD18,263,000USD15,091,000USD19,258,000USD18,451,000USD17,127,000USD17,641,000USD
    Gross Profit50,764,000USD48,396,000USD46,190,000USD45,955,000USD44,974,000USD41,420,000USD38,590,000USD37,178,000USD
    Research Development4,847,000USD4,060,000USD3,533,000USD2,970,000USD3,541,000USD4,095,000USD3,618,000USD3,656,000USD
    Selling And Marketing Expenses14,408,000USD14,515,000USD13,434,000USD11,923,000USD14,895,000USD14,212,000USD12,626,000USD11,441,000USD
    General And Administrative Expenses11,110,000USD———————
    Total Operating Expenses30,365,000USD30,621,000USD27,358,000USD25,643,000USD28,832,000USD28,794,000USD25,736,000USD24,030,000USD
    Operating Income20,399,000USD17,775,000USD18,832,000USD20,312,000USD16,142,000USD12,626,000USD12,854,000USD13,148,000USD
    Total Other Income Expense Net1,790,000USD1,897,000USD1,468,000USD2,261,000USD1,928,000USD1,615,000USD1,167,000USD1,403,000USD
    Interest Income3,386,000USD——3,864,000USD2,980,000USD2,903,000USD1,610,000USD1,201,000USD
    Interest Expense1,302,000USD1,300,000USD1,298,000USD1,297,000USD1,299,000USD1,290,000USD205,000USD0USD
    Income Before Tax22,189,000USD19,672,000USD20,300,000USD22,573,000USD18,070,000USD14,241,000USD14,021,000USD14,551,000USD
    Income Tax Expense5,139,000USD3,993,000USD4,718,000USD5,211,000USD4,291,000USD3,230,000USD2,837,000USD3,410,000USD
    Net Income17,050,000USD15,679,000USD15,582,000USD17,362,000USD13,779,000USD11,011,000USD11,184,000USD11,141,000USD
    Selling General Administrative—12,046,000USD10,391,000USD10,750,000USD10,396,000USD10,487,000USD9,492,000USD8,933,000USD
    Net Interest Income—-1,300,000USD-11,045,000USD2,567,000USD1,681,000USD1,613,000USD1,405,000USD1,201,000USD
    Tax Provision—3,993,000USD4,718,000USD5,211,000USD4,291,000USD3,230,000USD2,837,000USD3,410,000USD
    Net Income From Continuing Ops—15,679,000USD15,582,000USD17,362,000USD13,779,000USD11,011,000USD11,184,000USD11,141,000USD
    Ebit—20,972,000USD21,598,000USD23,870,000USD19,369,000USD15,531,000USD17,678,000USD14,551,000USD
    Ebitda—23,595,000USD24,204,000USD26,483,000USD22,017,000USD18,083,000USD20,156,000USD16,977,000USD
    Depreciation And Amortization—2,623,000USD2,606,000USD2,613,000USD2,648,000USD2,552,000USD2,478,000USD2,426,000USD
    Reconciled Depreciation—2,623,000USD2,605,000USD2,613,000USD2,648,000USD2,552,000USD2,478,000USD2,426,000USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Total Revenue249,602,000USD219,863,000USD193,484,000USD161,651,000USD154,424,000USD129,366,000USD117,232,000USD105,568,000USD
    Cost Of Revenue71,063,000USD68,962,000USD66,435,000USD56,755,000USD53,042,000USD44,748,000USD37,379,000USD31,629,000USD
    Gross Profit178,539,000USD150,901,000USD127,049,000USD104,896,000USD101,382,000USD84,618,000USD79,853,000USD73,939,000USD
    Research Development14,139,000USD15,650,000USD16,966,000USD13,294,000USD11,801,000USD10,099,000USD9,276,000USD8,197,000USD
    Selling General Administrative42,024,000USD36,258,000USD31,832,000USD28,745,000USD25,501,000USD22,501,000USD19,055,000USD17,689,000USD
    Selling And Marketing Expenses54,464,000USD46,737,000USD41,054,000USD32,921,000USD27,655,000USD23,700,000USD30,339,000USD27,318,000USD
    Total Operating Expenses110,627,000USD98,645,000USD90,337,000USD78,067,000USD64,957,000USD55,830,000USD58,670,000USD53,204,000USD
    Operating Income67,912,000USD52,256,000USD36,712,000USD26,829,000USD36,425,000USD28,788,000USD21,183,000USD28,209,000USD
    Interest Expense5,184,000USD205,000USD0USD986,000USD2,219,000USD1,310,000USD5,912,000USD2,000USD
    Net Interest Income-5,184,000USD4,744,000USD2,532,000USD986,000USD-2,022,000USD-1,310,000USD698,000USD629,000USD
    Income Before Tax75,184,000USD56,875,000USD39,475,000USD27,490,000USD34,287,000USD27,356,000USD21,679,000USD28,444,000USD
    Income Tax Expense17,450,000USD12,837,000USD9,370,000USD6,854,000USD7,380,000USD6,136,000USD3,745,000USD5,501,000USD
    Tax Provision17,450,000USD12,837,000USD8,693,000USD6,854,000USD7,380,000USD6,136,000USD3,745,000USD5,501,000USD
    Net Income57,734,000USD44,038,000USD30,105,000USD20,636,000USD26,907,000USD21,220,000USD17,934,000USD22,943,000USD
    Net Income From Continuing Ops57,734,000USD44,038,000USD27,267,000USD20,636,000USD26,907,000USD21,220,000USD17,934,000USD22,943,000USD
    Ebit80,368,000USD57,080,000USD39,475,000USD27,490,000USD36,506,000USD28,666,000USD21,679,000USD28,444,000USD
    Ebitda90,786,000USD66,750,000USD48,990,000USD36,923,000USD45,981,000USD36,890,000USD27,095,000USD32,768,000USD
    Depreciation And Amortization10,418,000USD9,670,000USD9,515,000USD9,433,000USD9,475,000USD8,224,000USD5,416,000USD4,324,000USD
    Reconciled Depreciation10,418,000USD9,670,000USD9,360,000USD9,433,000USD11,070,000USD8,395,000USD5,416,000USD4,324,000USD
    Total Other Income Expense Net7,272,000USD4,619,000USD2,763,000USD661,000USD-2,138,000USD-1,432,000USD496,000USD235,000USD
    Interest Income—4,949,000USD2,532,000USD986,000USD197,000USD207,000USD698,000USD631,000USD
    Unclassified Operating Expenses———3,107,000USD————
    Non Operating Income Net Other———661,000USD81,000USD-122,000USD496,000USD237,000USD
    Net Income Applicable To Common Shares———20,636,000USD26,907,000USD21,220,000USD17,934,000USD22,943,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Assets640,549,000USD629,526,000USD615,690,000USD598,069,000USD577,591,000USD556,006,000USD551,817,000USD377,025,000USD
    Cash And Equivalents26,625,000USD———————
    Total Current Assets488,297,000USD477,821,000USD468,232,000USD452,025,000USD430,126,000USD408,113,000USD402,192,000USD227,116,000USD
    Other Current Assets5,872,000USD3,998,000USD5,080,000USD5,761,000USD16,641,000USD14,483,000USD16,465,000USD13,873,000USD
    Other Non Current Assets5,440,000USD———————
    Total Liabilities220,207,000USD———————
    Total Current Liabilities29,935,000USD33,369,000USD36,323,000USD33,287,000USD30,816,000USD24,745,000USD30,607,000USD29,343,000USD
    Other Current Liabilities22,880,000USD———————
    Other Non Current Liabilities1,459,000USD———————
    Total Stockholder Equity420,342,000USD406,622,000USD393,516,000USD378,923,000USD362,686,000USD347,572,000USD337,290,000USD331,074,000USD
    Total Equity Including Noncontrolling Interest420,342,000USD———————
    Net Receivables35,682,000USD35,770,000USD33,610,000USD32,415,999USD36,537,000USD35,112,000USD30,063,000USD32,269,000USD
    Property Plant Equipment Net49,589,000USD48,375,000USD42,759,000USD42,504,000USD41,872,000USD41,339,000USD41,568,000USD41,119,000USD
    Goodwill65,945,000USD———————
    Intangible Assets30,544,000USD31,674,000USD33,089,000USD31,711,000USD33,152,000USD34,399,000USD35,819,000USD37,303,000USD
    Accounts Payable3,236,000USD4,180,000USD3,646,000USD3,465,000USD4,914,000USD2,181,000USD1,761,000USD1,651,000USD
    Short Term Debt3,439,000USD3,446,000USD2,944,000USD2,794,000USD2,829,000USD2,635,000USD2,681,000USD2,723,000USD
    Common Stock245,000USD245,000USD244,000USD243,000USD242,000USD242,000USD242,000USD241,000USD
    Retained Earnings206,017,000USD194,683,000USD184,715,000USD173,670,000USD160,843,000USD151,584,000USD145,090,000USD137,506,000USD
    Accumulated Other Comprehensive Income-4,165,000USD-3,857,000USD-2,411,000USD-2,912,000USD-2,998,000USD-5,153,000USD-6,184,000USD-3,156,000USD
    Total Liab—222,904,000USD222,174,000USD219,146,000USD214,905,000USD208,434,000USD214,527,000USD45,951,000USD
    Other Current Liab—25,743,000USD29,733,000USD27,028,000USD9,803,000USD7,985,000USD10,409,000USD11,051,000USD
    Capital Stock—245,000USD244,000USD243,000USD242,000USD242,000USD242,000USD241,000USD
    Good Will—65,945,000USD65,945,000USD65,945,000USD65,945,000USD65,945,000USD65,945,000USD65,945,000USD
    Cash—26,851,000USD28,244,000USD25,494,000USD27,177,000USD25,340,000USD25,610,000USD21,001,000USD
    Cash And Short Term Investments—367,233,000USD359,120,000USD343,055,000USD319,488,000USD302,549,000USD299,722,000USD123,889,000USD
    Net Debt—162,964,000USD157,348,000USD160,138,000USD158,712,000USD160,021,000USD160,075,000USD-2,675,000USD
    Short Long Term Debt Total—189,815,000USD185,592,000USD185,632,000USD185,889,000USD185,361,000USD185,685,000USD18,326,000USD
    Long Term Debt—168,867,000USD168,645,000USD168,424,000USD168,205,000USD167,984,000USD167,772,000USD—
    Short Term Investments—340,382,000USD330,876,000USD317,561,000USD292,311,000USD277,209,000USD274,112,000USD102,888,000USD
    Inventory—70,820,000USD70,422,000USD70,793,000USD57,460,000USD55,969,000USD55,942,000USD57,085,000USD
    Property Plant Equipment Gross—48,375,000USD71,156,000USD42,504,000USD41,872,000USD41,339,000USD65,784,000USD41,119,000USD
    Common Stock Shares Outstanding—23,031,000shares22,968,000shares24,392,000shares22,892,000shares22,899,000shares22,902,000shares22,836,000shares
    Non Current Assets Total—151,705,000USD147,458,000USD146,044,000USD147,465,000USD147,893,000USD149,625,000USD149,909,000USD
    Non Current Liabilities Total—189,535,000USD185,851,000USD185,859,000USD184,089,000USD183,689,000USD183,920,000USD16,608,000USD
    Non Current Liabilities Other—817,000USD964,000USD325,000USD311,000USD274,000USD259,000USD264,000USD
    Non Currrent Assets Other—4,970,000USD4,906,000USD5,030,000USD5,041,000USD5,173,000USD4,868,000USD4,232,000USD
    Net Working Capital—444,452,000USD431,909,000USD418,738,000USD399,310,000USD383,368,000USD371,585,000USD197,773,000USD
    Unclassified Non Current Liabilities—19,851,000USD16,242,000USD17,110,000USD15,573,000USD15,431,000USD15,889,000USD16,344,000USD
    Unclassified Equity—215,306,000USD210,724,000USD207,679,000USD204,357,000USD200,657,000USD197,900,000USD196,242,000USD
    Unclassified Current Liabilities————13,270,000USD11,944,000USD15,756,000USD13,918,000USD
    Other Assets———————1USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Total Assets615,690,000USD551,817,000USD346,778,000USD310,476,000USD292,802,000USD252,810,000USD188,341,000USD153,088,000USD
    Intangible Assets33,089,000USD35,819,000USD41,711,000USD46,527,000USD52,710,000USD58,905,000USD24,893,000USD13,692,000USD
    Other Current Assets5,080,000USD16,465,000USD12,127,000USD11,723,000USD9,646,000USD8,568,000USD8,210,000USD4,739,000USD
    Total Liab222,174,000USD214,527,000USD48,878,000USD42,275,000USD38,651,000USD80,238,000USD40,200,000USD22,853,000USD
    Total Stockholder Equity393,516,000USD337,290,000USD297,900,000USD268,201,000USD254,151,000USD172,572,000USD148,141,000USD130,235,000USD
    Other Current Liab29,733,000USD10,409,000USD9,931,000USD9,321,000USD6,816,000USD7,228,000USD6,937,000USD6,574,000USD
    Common Stock244,000USD242,000USD239,000USD237,000USD235,000USD221,000USD217,000USD211,000USD
    Capital Stock244,000USD242,000USD239,000USD237,000USD235,000USD221,000USD217,000USD211,000USD
    Retained Earnings184,715,000USD145,090,000USD115,430,000USD97,773,000USD88,125,000USD70,554,000USD57,029,000USD45,831,000USD
    Good Will65,945,000USD65,945,000USD65,945,000USD65,945,000USD65,945,000USD65,945,000USD39,951,000USD29,868,000USD
    Cash28,244,000USD25,610,000USD24,269,000USD19,134,000USD13,855,000USD26,764,000USD11,786,000USD26,318,000USD
    Cash And Short Term Investments359,120,000USD299,722,000USD105,074,000USD82,691,000USD69,959,000USD26,978,000USD32,681,000USD47,986,000USD
    Total Current Assets468,232,000USD402,192,000USD194,598,000USD161,733,000USD139,883,000USD94,263,000USD92,092,000USD94,017,000USD
    Total Current Liabilities36,323,000USD30,607,000USD29,879,000USD25,329,000USD21,813,000USD25,145,000USD20,851,000USD19,758,000USD
    Net Debt157,348,000USD160,075,000USD-5,174,000USD-2,538,000USD2,082,000USD28,013,000USD3,926,000USD-26,318,000USD
    Short Term Debt2,944,000USD2,681,000USD2,471,000USD1,886,000USD1,870,000USD4,454,000USD1,757,000USD2,927,000USD
    Short Long Term Debt Total185,592,000USD185,685,000USD19,095,000USD16,596,000USD15,937,000USD54,777,000USD15,712,000USD—
    Long Term Debt168,645,000USD167,772,000USD———35,532,000USD——
    Short Term Investments330,876,000USD274,112,000USD80,805,000USD63,557,000USD56,104,000USD214,000USD20,895,000USD21,668,000USD
    Net Receivables33,610,000USD30,063,000USD25,064,000USD22,040,000USD19,631,000USD19,552,000USD16,572,000USD15,721,000USD
    Inventory70,422,000USD55,942,000USD52,333,000USD45,279,000USD40,647,000USD39,165,000USD34,629,000USD25,571,000USD
    Accounts Payable3,646,000USD1,761,000USD3,734,000USD2,903,000USD2,340,000USD2,394,000USD2,604,000USD1,732,000USD
    Property Plant Equipment Net42,759,000USD41,568,000USD39,781,000USD33,535,000USD32,130,000USD31,102,000USD30,062,000USD14,102,000USD
    Property Plant Equipment Gross71,156,000USD65,784,000USD61,269,000USD33,535,000USD17,059,000USD31,102,000USD30,062,000USD14,102,000USD
    Accumulated Other Comprehensive Income-2,411,000USD-6,184,000USD-4,625,000USD-6,031,000USD-3,435,000USD-1,525,000USD-4,007,000USD-3,900,000USD
    Common Stock Shares Outstanding22,929,000shares22,779,000shares22,423,000shares22,171,000shares21,475,000shares20,479,000shares20,326,000shares20,242,000shares
    Non Current Assets Total147,458,000USD149,625,000USD152,180,000USD148,743,000USD152,919,000USD158,547,000USD96,249,000USD59,071,000USD
    Non Current Liabilities Total185,851,000USD183,920,000USD18,999,000USD16,946,000USD16,838,000USD55,093,000USD19,349,000USD3,095,000USD
    Non Current Liabilities Other964,000USD259,000USD1,631,000USD14,710,000USD2,701,000USD4,643,000USD18,170,000USD1,522,000USD
    Non Currrent Assets Other4,906,000USD4,868,000USD3,740,000USD991,000USD568,000USD909,000USD259,000USD194,000USD
    Net Working Capital431,909,000USD371,585,000USD164,719,000USD136,404,000USD118,070,000USD69,118,000USD71,241,000USD74,259,000USD
    Unclassified Non Current Liabilities16,242,000USD15,889,000USD17,368,000USD—11,296,000USD9,448,000USD-5,394,000USD-1,522,000USD
    Unclassified Equity210,724,000USD197,900,000USD186,617,000USD189,031,000USD181,395,000USD114,703,000USD105,717,000USD98,231,000USD
    Unclassified Current Liabilities—15,756,000USD13,353,000USD11,219,000USD-5,545,000USD-8,956,000USD-4,468,000USD7,973,000USD
    Current Deferred Revenue——390,000USD—16,332,000USD17,525,000USD14,021,000USD552,000USD
    Other Liab———2,236,000USD2,771,000USD4,770,000USD5,394,000USD3,095,000USD
    Other Assets———2,736,000USD2,134,000USD18,447,000USD1,343,000USD1,409,000USD
    Treasury Stock———-13,046,000USD-12,404,000USD-11,602,000USD-11,032,000USD-10,349,000USD
    Net Tangible Assets———155,729,000USD135,496,000USD113,667,000USD108,190,000USD86,675,000USD
    Deferred Long Term Liab————70,000USD700,000USD1,179,000USD—
    Short Long Term Debt—————2,500,000USD——
    Unclassified Non Current Assets—————-16,761,000USD——
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Net Income15,679,000USD15,582,000USD17,362,000USD13,779,000USD11,011,000USD11,184,000USD11,141,000USD11,826,000USD
    Depreciation2,623,000USD2,604,000USD2,613,000USD2,648,000USD2,552,000USD2,478,000USD2,426,000USD2,384,000USD
    Stock Based Compensation2,092,000USD2,096,000USD1,740,000USD1,944,000USD2,046,000USD1,739,000USD1,610,000USD1,609,000USD
    Other Non Cash Items952,000USD3,885,000USD-755,000USD1,757,000USD1,920,000USD1,041,000USD525,000USD1,328,000USD
    Change To Account Receivables-2,481,000USD-1,544,000USD3,896,000USD-680,000USD-4,619,000USD1,017,000USD-942,000USD-743,000USD
    Change To Inventory-1,392,000USD-418,000USD-3,351,000USD-2,120,000USD-1,334,000USD-1,642,000USD-1,645,000USD-3,750,000USD
    Change In Working Capital-6,253,000USD-1,226,000USD7,804,000USD163,000USD-8,490,000USD-1,260,000USD-1,456,000USD-7,522,000USD
    Total Cash From Operating Activities15,093,000USD23,157,000USD28,764,000USD20,291,000USD9,039,000USD15,182,000USD14,246,000USD9,625,000USD
    Capital Expenditures-2,783,000USD-1,777,000USD-2,281,000USD-1,342,000USD-1,383,000USD-2,044,000USD-1,670,000USD-1,878,000USD
    Free Cash Flow12,310,000USD21,380,000USD26,483,000USD18,949,000USD7,656,000USD13,138,000USD12,576,000USD7,747,000USD
    Investments-10,293,000USD-13,244,000USD-27,447,000USD-16,349,000USD-4,320,000USD-173,892,000USD-12,864,000USD-11,003,000USD
    Total Cashflows From Investing Activities-13,121,000USD-16,825,000USD-27,447,000USD-16,349,000USD-4,320,000USD-173,892,000USD-12,864,000USD-11,003,000USD
    Total Cash From Financing Activities-3,219,000USD-3,587,000USD-2,950,000USD-2,764,000USD-5,239,000USD164,081,000USD-3,148,000USD-2,870,000USD
    Dividends Paid-5,711,000USD-4,537,000USD-4,535,000USD-4,520,000USD-4,517,000USD-3,600,000USD-3,596,000USD-3,593,000USD
    Change In Cash-1,393,000USD2,750,000USD-1,683,000USD1,837,000USD-270,000USD4,609,000USD-1,267,000USD-4,327,000USD
    Begin Period Cash Flow28,244,000USD25,494,000USD27,177,000USD25,340,000USD25,610,000USD21,001,000USD22,268,000USD26,595,000USD
    End Period Cash Flow26,851,000USD28,244,000USD25,494,000USD27,177,000USD25,340,000USD25,610,000USD21,001,000USD22,268,000USD
    Other Cashflows From Financing Activities2,492,000USD-1,216,000USD1,585,000USD-605,000USD-1,433,000USD174,199,000USD449,000USD723,000USD
    Unclassified Investing Cash Flow—-1,804,000USD2,281,000USD1,342,000USD1,383,000USD-82,736,000USD1,670,000USD1,878,000USD
    Unclassified Financing Cash Flow—2,166,000USD—1,760,000USD—-6,518,000USD——
    Sale Purchase Of Stock———601,000USD——-1,000USD-7,000USD
    Other Cashflows From Investing Activities—————84,780,000USD——
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Net Income57,734,000USD44,038,000USD30,105,000USD20,636,000USD26,907,000USD21,220,000USD17,934,000USD22,943,000USD
    Depreciation10,418,000USD9,670,000USD9,515,000USD9,433,000USD11,070,000USD8,395,000USD5,416,000USD4,324,000USD
    Stock Based Compensation7,826,000USD6,568,000USD5,319,000USD4,173,000USD3,479,000USD3,022,000USD2,642,000USD2,349,000USD
    Other Non Cash Items4,710,000USD4,401,000USD2,283,000USD4,720,000USD3,531,000USD1,628,000USD1,249,000USD-6,309,000USD
    Change To Account Receivables-2,947,000USD-6,418,000USD-3,135,000USD-3,533,000USD-818,000USD-939,000USD-1,301,000USD-1,283,000USD
    Change To Inventory-7,223,000USD-10,574,000USD-9,794,000USD-7,418,000USD-5,485,000USD-2,609,000USD-11,335,000USD-4,262,000USD
    Change In Working Capital-1,749,000USD-20,102,000USD-11,254,000USD-13,402,000USD-9,964,000USD863,000USD-13,886,000USD-1,649,000USD
    Total Cash From Operating Activities81,251,000USD44,124,000USD36,751,000USD25,378,000USD35,102,000USD34,800,000USD14,179,000USD19,506,000USD
    Capital Expenditures-6,783,000USD-6,962,000USD-7,265,000USD-3,229,000USD-4,882,000USD-2,982,000USD-3,761,000USD-3,054,000USD
    Free Cash Flow74,468,000USD37,162,000USD29,486,000USD22,149,000USD30,220,000USD31,818,000USD10,418,000USD16,452,000USD
    Investments-56,259,000USD-200,120,000USD-22,856,000USD-8,000,000USD-56,194,000USD20,695,000USD901,000USD881,000USD
    Total Cashflows From Investing Activities-64,941,000USD-200,120,000USD-24,715,000USD-10,371,000USD-61,076,000USD-52,891,000USD-24,100,000USD-7,055,000USD
    Net Borrowings0USD169,266,000USD0USD0USD-39,000,000USD37,249,000USD39,000,000USD39,000,000USD
    Total Cash From Financing Activities-14,540,000USD158,102,000USD-7,131,000USD-9,234,000USD13,702,000USD32,155,000USD-4,622,000USD-4,416,000USD
    Dividends Paid-18,109,000USD-14,378,000USD-12,448,000USD-10,988,000USD-9,336,000USD-7,695,000USD-6,736,000USD-5,445,000USD
    Change In Cash2,634,000USD1,341,000USD5,135,000USD5,279,000USD-12,909,000USD14,978,000USD-14,532,000USD7,222,000USD
    Begin Period Cash Flow25,610,000USD24,269,000USD19,134,000USD13,855,000USD26,764,000USD11,786,000USD26,318,000USD19,096,000USD
    End Period Cash Flow28,244,000USD25,610,000USD24,269,000USD19,134,000USD13,855,000USD26,764,000USD11,786,000USD26,318,000USD
    Other Cashflows From Financing Activities-3,254,000USD-3,226,000USD-853,000USD-1,070,000USD-401,000USD60,449,000USD-2,059,000USD-1,199,000USD
    Unclassified Operating Cash Flow2,312,000USD——————-2,152,000USD
    Unclassified Investing Cash Flow-1,899,000USD6,962,000USD21,957,000USD—56,194,000USD——-13,163,000USD
    Unclassified Financing Cash Flow6,823,000USD8,159,000USD7,023,000USD3,466,000USD63,241,000USD-57,278,000USD-34,144,000USD-36,031,000USD
    Sale Purchase Of Stock—-1,719,000USD-853,000USD-642,000USD-802,000USD-570,000USD-683,000USD-741,000USD
    Issuance Of Capital Stock—6,440,000USD6,860,000USD3,466,000USD63,241,000USD5,971,000USD4,856,000USD2,969,000USD
    Other Cashflows From Investing Activities——-16,551,000USD858,000USD-56,194,000USD-70,604,000USD-21,240,000USD8,281,000USD
    Change To Liabilities———645,000USD-1,734,000USD4,322,000USD-596,000USD4,314,000USD
    Cash And Cash Equivalents Changes———5,773,000USD-12,272,000USD14,064,000USD-14,532,000USD7,222,000USD
    Exchange Rate Changes——————11,000USD-813,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    PeriodDimensionBusiness / regionRevenueCurrencySource
    Q2 2026Quarterly · 2026-06-30GeographyCanada4,551,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30GeographyGermany5,341,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30GeographyOther Countries18,515,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30GeographyUnited Kingdom3,725,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30GeographyUnited States38,250,000USDDisclosure
    Q1 2026Quarterly · 2026-03-31GeographyCanada4,053,000USD0001193125-26-207500
    Q1 2026Quarterly · 2026-03-31GeographyGermany5,538,000USD0001193125-26-207500
    Q1 2026Quarterly · 2026-03-31GeographyOther Countries16,648,000USD0001193125-26-207500
    Q1 2026Quarterly · 2026-03-31GeographyUnited Kingdom3,126,000USD0001193125-26-207500
    Q1 2026Quarterly · 2026-03-31GeographyUnited States37,186,000USD0001193125-26-207500
    FY 2025Yearly · 2025-12-31GeographyAmericas159,665,000USD0001193125-26-073360
    FY 2025Yearly · 2025-12-31GeographyAsia Pacific16,815,000USD0001193125-26-073360
    FY 2025Yearly · 2025-12-31GeographyEMEA73,122,000USD0001193125-26-073360
    Q3 2025Quarterly · 2025-09-30GeographyCanada3,831,000USD0001193125-25-270981
    Q3 2025Quarterly · 2025-09-30GeographyGermany4,482,000USD0001193125-25-270981
    Q3 2025Quarterly · 2025-09-30GeographyOther Countries14,813,000USD0001193125-25-270981
    Q3 2025Quarterly · 2025-09-30GeographyUnited Kingdom3,335,000USD0001193125-25-270981
    Q3 2025Quarterly · 2025-09-30GeographyUnited States34,585,000USD0001193125-25-270981
    Q2 2025Quarterly · 2025-06-30GeographyCanada3,955,000USD0001437749-25-024936
    Q2 2025Quarterly · 2025-06-30GeographyGermany4,458,000USD0001437749-25-024936
    Q2 2025Quarterly · 2025-06-30GeographyOther Countries15,867,000USD0001437749-25-024936
    Q2 2025Quarterly · 2025-06-30GeographyUnited Kingdom3,296,000USD0001437749-25-024936
    Q2 2025Quarterly · 2025-06-30GeographyUnited States36,656,000USD0001437749-25-024936
    Q1 2025Quarterly · 2025-03-31GeographyCanada3,721,000USD0001193125-26-207500
    Q1 2025Quarterly · 2025-03-31GeographyGermany3,977,000USD0001193125-26-207500
    Q1 2025Quarterly · 2025-03-31GeographyOther Countries14,396,000USD0001193125-26-207500
    Q1 2025Quarterly · 2025-03-31GeographyUnited Kingdom3,149,000USD0001193125-26-207500
    Q1 2025Quarterly · 2025-03-31GeographyUnited States34,628,000USD0001193125-26-207500
    Q4 2024Quarterly · 2024-12-31GeographyAmericas36,629,000USDLegacy provider
    Q4 2024Quarterly · 2024-12-31GeographyAsia Pacific3,813,000USDLegacy provider
    Q4 2024Quarterly · 2024-12-31GeographyEMEA15,275,000USDLegacy provider
    FY 2024Yearly · 2024-12-31GeographyAmericas144,583,000USD0001193125-26-073360
    FY 2024Yearly · 2024-12-31GeographyAsia Pacific15,311,000USD0001193125-26-073360
    FY 2024Yearly · 2024-12-31GeographyEMEA59,969,000USD0001193125-26-073360
    Q3 2024Quarterly · 2024-09-30GeographyCanada3,337,000USD0001193125-25-270981
    Q3 2024Quarterly · 2024-09-30GeographyGermany3,889,000USD0001193125-25-270981
    Q3 2024Quarterly · 2024-09-30GeographyOther Countries12,865,000USD0001193125-25-270981
    Q3 2024Quarterly · 2024-09-30GeographyUnited Kingdom2,834,000USD0001193125-25-270981
    Q3 2024Quarterly · 2024-09-30GeographyUnited States31,894,000USD0001193125-25-270981
    Q2 2024Quarterly · 2024-06-30GeographyCanada3,618,000USD0001437749-25-024936
    Q2 2024Quarterly · 2024-06-30GeographyGermany3,509,000USD0001437749-25-024936
    Q2 2024Quarterly · 2024-06-30GeographyOther Countries13,206,000USD0001437749-25-024936
    Q2 2024Quarterly · 2024-06-30GeographyUnited Kingdom2,718,000USD0001437749-25-024936
    Q2 2024Quarterly · 2024-06-30GeographyUnited States32,798,000USD0001437749-25-024936
    FY 2023Yearly · 2023-12-31GeographyAmericas130,308,000USD0001193125-26-073360
    FY 2023Yearly · 2023-12-31GeographyAsia Pacific12,077,000USD0001193125-26-073360
    FY 2023Yearly · 2023-12-31GeographyEMEA51,099,000USD0001193125-26-073360
    FY 2022Yearly · 2022-12-31GeographyAmericas109,439,000USD0001437749-25-005637
    FY 2022Yearly · 2022-12-31GeographyAsia Pacific10,358,000USD0001437749-25-005637
    FY 2022Yearly · 2022-12-31GeographyEMEA41,854,000USD0001437749-25-005637
    FY 2021Yearly · 2021-12-31GeographyAmericas102,265,000USD0001437749-24-006037
    FY 2021Yearly · 2021-12-31GeographyAsia Pacific10,027,000USD0001437749-24-006037
    FY 2021Yearly · 2021-12-31GeographyEMEA42,132,000USD0001437749-24-006037
    FY 2020Yearly · 2020-12-31GeographyCanada5,408,000USD0001437749-23-005056
    FY 2020Yearly · 2020-12-31GeographyGermany12,365,000USD0001437749-23-005056
    FY 2020Yearly · 2020-12-31GeographyOther Countries36,371,000USD0001437749-23-005056
    FY 2020Yearly · 2020-12-31GeographyUnited States75,222,000USD0001437749-23-005056
    FY 2019Yearly · 2019-12-31GeographyGermany12,400,000USD0001437749-22-004662
    FY 2019Yearly · 2019-12-31GeographyOther Countries41,702,000USD0001437749-22-004662
    FY 2019Yearly · 2019-12-31GeographyUnited States63,130,000USD0001437749-22-004662
    FY 2018Yearly · 2018-12-31GeographyGermany12,445,000USD0001437749-21-005956
    FY 2018Yearly · 2018-12-31GeographyOther Countries34,045,000USD0001437749-21-005956
    FY 2018Yearly · 2018-12-31GeographyUnited States59,078,000USD0001437749-21-005956
    Q2 2012Quarterly · 2012-06-30ProductEndovascular And Other2,510,000USD0001193125-12-349009
    Q2 2012Quarterly · 2012-06-30ProductOpen Vascular11,851,000USD0001193125-12-349009
    Q2 2011Quarterly · 2011-06-30ProductEndovascular And Other3,676,000USD0001193125-12-349009
    Q2 2011Quarterly · 2011-06-30ProductOpen Vascular11,436,000USD0001193125-12-349009

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.