LIVE
LIVE VENTURES Inc
Company overview
- Market capitalization
- $23.04M
- Employees
- 1,366
- Latest publication
- 2026-09-29
About LIVE VENTURES Inc
Live Ventures Incorporated, together with its subsidiaries, engages in the flooring and steel manufacturing, and retail businesses in the United States. It operates in five segments: Retail-Entertainment, Retail-Flooring, Flooring Manufacturing, Steel Manufacturing, and Corporate and Other. The Retail-Entertainment segment provides a selection of entertainment products, including new and pre-owned movies, video games, and music products, as well as ancillary products, such as books, comics, toys, and collectibles. This segment also offers services to customers, such as rentals, special orders, disc, video game hardware repair, and other services. The Retail-Flooring segment retails and installs flooring, carpeting, and countertops to consumers, builders, and contractors. The Steel Manufacturing segment manufactures pre-finished de-carb free tool and die steel comprising deluxe alloy plate, deluxe tool steel plate, precision ground flat stock, and drill rod; industrial knives and hardened wear products for the tissue, metals, and wood industries, as well as for in-house grinding, machining, and heat-treating; manufactures and supplies engineered parts and components to various industries, such as appliance, automotive, hardware, electrical, electronic, medical products, and devices; and offers specialized fabricated metal products, including cable racks, auxiliary framing, hardware, insulation products, and network bays. It serves steel distributors and steel service centers. The Flooring Manufacturing segment manufactures and distributes carpets and rugs, yarn, and hard-surface flooring products focusing on the residential, niche commercial, and hospitality end-markets. This segment serves flooring dealers, home centers, other flooring manufacturers, and directly to commercial end-users. The Corporate and Other segment provides product and service for new customers. Live Ventures Incorporated was incorporated in 1968 and is based in Las Vegas, Nevada.
Financial statements
Income Quarterly
| Metric | Q3 20262026-06-30 · USD | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q3 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 108,911,000USD | 102,899,000USD | 108,544,000USD | 113,893,000USD | 112,530,000USD | 107,013,000USD | 111,508,000USD | 123,878,000USD |
| Cost Of Revenue | 71,815,000USD | 68,319,000USD | 73,191,000USD | 77,001,000USD | 74,243,000USD | 71,865,000USD | 76,146,000USD | 86,833,000USD |
| Gross Profit | 37,096,000USD | 34,580,000USD | 35,353,000USD | 36,892,000USD | 38,287,000USD | 35,148,000USD | 35,362,000USD | 37,045,000USD |
| Selling General Administrative | 27,587,000USD | 26,281,000USD | 27,842,000USD | 29,075,000USD | 26,275,000USD | 28,321,000USD | 30,071,000USD | 30,062,000USD |
| Selling And Marketing Expenses | 4,226,000USD | 4,895,000USD | 4,060,000USD | 4,039,000USD | — | 4,735,000USD | 4,529,000USD | 5,852,000USD |
| General And Administrative Expenses | 27,587,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 31,813,000USD | 31,176,000USD | 31,902,000USD | 32,845,000USD | 28,815,000USD | 33,056,000USD | 34,600,000USD | 35,914,000USD |
| Operating Income | 5,283,000USD | 3,404,000USD | 3,451,000USD | 4,047,000USD | 9,472,000USD | 2,092,000USD | 762,000USD | 1,131,000USD |
| Total Other Income Expense Net | -3,897,000USD | -7,999,000USD | -3,540,000USD | -4,775,000USD | -2,017,000USD | 19,011,000USD | -189,000USD | -4,954,000USD |
| Interest Expense | 3,835,000USD | -3,892,000USD | 3,561,000USD | 3,602,000USD | 3,854,000USD | 3,933,000USD | 4,162,000USD | 4,233,000USD |
| Income Before Tax | 1,386,000USD | -4,595,000USD | -89,000USD | -728,000USD | 7,455,000USD | 21,103,000USD | 573,000USD | -3,823,000USD |
| Income Tax Expense | 2,444,000USD | -2,147,000USD | -25,000USD | -1,725,000USD | 2,067,000USD | 5,237,000USD | 81,000USD | -968,000USD |
| Net Income | -1,058,000USD | -2,448,000USD | -64,000USD | 997,000USD | 5,388,000USD | 15,866,000USD | 492,000USD | -2,855,000USD |
| Net Income Applicable To Common Shares | -1,058,000USD | — | — | — | — | — | — | — |
| Net Interest Income | — | -3,892,000USD | -3,561,000USD | -3,602,000USD | -3,854,000USD | -3,933,000USD | -4,162,000USD | -4,233,000USD |
| Tax Provision | — | -2,147,000USD | -25,000USD | -1,725,000USD | 2,067,000USD | 5,237,000USD | 81,000USD | -968,000USD |
| Net Income From Continuing Ops | — | -2,448,000USD | -64,000USD | 997,000USD | 5,388,000USD | 15,866,000USD | 492,000USD | -2,855,000USD |
| Ebit | — | -703,000USD | 3,472,000USD | 2,874,000USD | 11,309,000USD | 25,036,000USD | 4,735,000USD | 410,000USD |
| Ebitda | — | 4,673,000USD | 8,904,000USD | 8,379,000USD | 16,705,000USD | 30,493,000USD | 10,181,000USD | 5,664,000USD |
| Depreciation And Amortization | — | 5,376,000USD | 5,432,000USD | 5,505,000USD | 5,396,000USD | 5,457,000USD | 5,446,000USD | 5,254,000USD |
| Reconciled Depreciation | — | 5,376,000USD | 5,432,000USD | 5,505,000USD | 5,396,000USD | 5,457,000USD | 5,446,000USD | 5,254,000USD |
| Unclassified Operating Expenses | — | — | — | — | 2,540,000USD | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 444,944,000USD | 472,840,000USD | 355,171,000USD | 286,913,000USD | 272,981,000USD | 191,720,000USD | 193,288,000USD | 199,633,000USD |
| Cost Of Revenue | 299,255,000USD | 328,016,000USD | 239,605,000USD | 189,086,000USD | 173,518,000USD | 116,403,000USD | 122,415,000USD | 125,435,000USD |
| Gross Profit | 145,689,000USD | 144,824,000USD | 115,566,000USD | 97,827,000USD | 99,463,000USD | 75,317,000USD | 70,873,000USD | 74,198,000USD |
| Selling General Administrative | 113,742,000USD | 118,040,000USD | 86,670,000USD | 54,531,000USD | 52,246,000USD | 43,561,000USD | 52,840,000USD | 49,258,000USD |
| Unclassified Operating Expenses | 15,219,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 128,961,000USD | 140,412,000USD | 100,117,000USD | 66,990,000USD | 63,673,000USD | 54,895,000USD | 67,617,000USD | 63,398,000USD |
| Operating Income | 16,728,000USD | 4,412,000USD | 15,449,000USD | 30,837,000USD | 35,790,000USD | 20,422,000USD | 3,256,000USD | 10,800,000USD |
| Interest Expense | 15,551,000USD | 16,847,000USD | 12,741,000USD | 4,209,000USD | 5,205,000USD | 5,254,000USD | 6,315,000USD | 8,643,338USD |
| Net Interest Income | -15,551,000USD | -16,847,000USD | -12,741,000USD | -4,209,000USD | -5,205,000USD | -5,254,000USD | -6,315,000USD | -8,643,338USD |
| Income Before Tax | 28,403,000USD | -31,343,000USD | 1,469,000USD | 31,616,000USD | 39,679,000USD | 15,616,000USD | -5,637,000USD | 10,330,000USD |
| Income Tax Expense | 5,660,000USD | -4,658,000USD | 1,571,000USD | 6,875,000USD | 8,662,000USD | 4,957,000USD | -1,625,000USD | 4,407,000USD |
| Tax Provision | 5,660,000USD | -4,658,000USD | 1,571,000USD | 6,875,000USD | 8,662,000USD | 4,957,000USD | -1,625,000USD | 4,407,099USD |
| Net Income | 22,743,000USD | -26,685,000USD | -102,000USD | 24,741,000USD | 31,197,000USD | 10,927,000USD | -4,012,000USD | 5,923,000USD |
| Net Income From Continuing Ops | 22,743,000USD | -26,685,000USD | -102,000USD | 24,741,000USD | 31,017,000USD | 10,659,000USD | -4,012,000USD | 5,922,719USD |
| Ebit | 43,954,000USD | -14,496,000USD | 14,210,000USD | 35,825,000USD | 44,884,000USD | 20,870,000USD | 678,000USD | 10,800,000USD |
| Ebitda | 65,758,000USD | 9,508,000USD | 33,267,000USD | 44,043,000USD | 51,460,000USD | 28,193,000USD | 6,351,000USD | 16,848,000USD |
| Depreciation And Amortization | 21,804,000USD | 24,004,000USD | 19,057,000USD | 8,218,000USD | 6,576,000USD | 7,323,000USD | 5,673,000USD | 6,048,000USD |
| Reconciled Depreciation | 21,804,000USD | 23,989,000USD | 19,057,000USD | 16,397,000USD | 6,576,000USD | 7,323,000USD | 5,673,000USD | 6,048,380USD |
| Total Other Income Expense Net | 11,675,000USD | -35,755,000USD | -13,980,000USD | 779,000USD | 3,889,000USD | -4,806,000USD | -8,893,000USD | -470,000USD |
| Selling And Marketing Expenses | — | 22,372,000USD | 13,447,000USD | 12,459,000USD | 11,427,000USD | 11,334,000USD | 14,777,000USD | 14,140,000USD |
| Non Operating Income Net Other | — | — | — | 9,898,000USD | — | 448,000USD | -2,578,000USD | 8,172,907USD |
| Minority Interest | — | — | — | 2,000USD | 180,000USD | -268,000USD | -268,000USD | -268,000USD |
| Net Income Applicable To Common Shares | — | — | — | 24,741,000USD | 31,197,000USD | 10,927,000USD | -4,012,000USD | 5,922,719USD |
| Interest Income | — | — | — | — | — | — | 6,315,000USD | 8,643,340USD |
| Research Development | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q3 20262026-06-30 · USD | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 385,822,000USD | 392,511,000USD | 389,224,000USD | 386,400,000USD | 387,464,000USD | 393,581,000USD | 395,524,000USD | 407,547,000USD |
| Cash And Equivalents | 10,900,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 174,422,000USD | 179,332,000USD | 170,868,000USD | 173,062,000USD | 169,885,000USD | 174,194,000USD | 172,430,000USD | 181,935,000USD |
| Other Current Assets | 3,828,000USD | 3,195,000USD | 3,326,000USD | 3,568,000USD | 2,766,000USD | 3,754,000USD | 3,594,000USD | 4,123,000USD |
| Total Liabilities | 293,938,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 128,908,000USD | 104,893,000USD | 101,725,000USD | 110,962,000USD | 103,256,000USD | 124,992,000USD | 121,460,000USD | 129,659,000USD |
| Other Current Liabilities | 32,784,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 2,813,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 91,884,000USD | 92,892,000USD | 95,291,000USD | 95,304,000USD | 94,257,000USD | 88,931,000USD | 73,275,000USD | 72,889,000USD |
| Total Equity Including Noncontrolling Interest | 91,884,000USD | — | — | — | — | — | — | — |
| Net Receivables | 39,691,000USD | 39,321,000USD | 34,197,000USD | 39,947,000USD | 39,038,000USD | 41,205,000USD | 38,040,000USD | 46,861,000USD |
| Inventory | 119,959,000USD | 121,643,000USD | 118,212,000USD | 120,716,000USD | 120,456,000USD | 122,304,000USD | 123,389,000USD | 126,350,000USD |
| Property Plant Equipment Net | 135,922,000USD | 136,968,000USD | 136,924,000USD | 130,608,000USD | 133,853,000USD | 134,087,000USD | 136,640,000USD | 138,570,000USD |
| Goodwill | 57,139,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 16,313,000USD | 17,568,000USD | 18,824,000USD | 20,080,000USD | 21,336,000USD | 22,591,000USD | 23,847,000USD | 25,103,000USD |
| Accounts Payable | 25,318,000USD | 27,411,000USD | 27,355,000USD | 27,369,000USD | 25,109,000USD | 28,368,000USD | 28,478,000USD | 31,002,000USD |
| Short Term Debt | 12,654,000USD | 46,921,000USD | 44,507,000USD | 49,425,000USD | 46,633,000USD | 65,249,000USD | 60,951,000USD | 65,969,000USD |
| Common Stock | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD |
| Retained Earnings | 25,491,000USD | 26,549,000USD | 28,997,000USD | 29,061,000USD | 28,064,000USD | 28,632,000USD | 12,766,000USD | 12,274,000USD |
| Total Liab | — | 299,619,000USD | 293,933,000USD | 291,096,000USD | 293,207,000USD | 304,650,000USD | 322,249,000USD | 334,658,000USD |
| Other Current Liab | — | 27,275,000USD | 23,811,000USD | 30,487,000USD | 26,169,000USD | 27,863,000USD | 30,548,000USD | 50,680,000USD |
| Capital Stock | — | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD |
| Good Will | — | 57,139,000USD | 61,152,000USD | 61,152,000USD | 61,152,000USD | 61,152,000USD | 61,152,000USD | 61,152,000USD |
| Cash | — | 15,173,000USD | 15,133,000USD | 8,831,000USD | 7,625,000USD | 6,931,000USD | 7,407,000USD | 4,601,000USD |
| Cash And Short Term Investments | — | 15,173,000USD | 15,133,000USD | 8,831,000USD | 7,625,000USD | 6,931,000USD | 7,407,000USD | 4,601,000USD |
| Current Deferred Revenue | — | 3,286,000USD | 3,272,000USD | 3,681,000USD | 4,115,000USD | 2,022,000USD | — | 4,675,000USD |
| Net Debt | — | 217,194,000USD | 208,918,000USD | 207,627,000USD | 215,291,000USD | 224,220,000USD | 244,639,000USD | 253,445,000USD |
| Short Long Term Debt | — | 33,891,000USD | 32,436,000USD | 37,357,000USD | 33,686,000USD | 51,493,000USD | 47,265,000USD | 52,716,000USD |
| Short Long Term Debt Total | — | 232,367,000USD | 224,051,000USD | 216,458,000USD | 222,916,000USD | 231,151,000USD | 252,046,000USD | 258,046,000USD |
| Long Term Debt | — | 88,803,000USD | 82,826,000USD | 78,389,000USD | 86,561,000USD | 78,724,000USD | 102,329,000USD | 100,289,000USD |
| Property Plant Equipment Gross | — | 200,156,000USD | 197,904,000USD | 189,244,000USD | 189,356,000USD | 186,443,000USD | 186,002,000USD | 186,320,000USD |
| Common Stock Shares Outstanding | — | 4,616,346shares | 4,616,346shares | 4,616,346shares | 4,356,355shares | 3,138,711shares | 3,124,820shares | 3,131,482shares |
| Non Current Assets Total | — | 213,179,000USD | 218,356,000USD | 213,337,999USD | 217,579,000USD | 219,387,000USD | 223,094,000USD | 225,612,000USD |
| Non Current Liabilities Total | — | 194,726,000USD | 192,208,000USD | 180,134,000USD | 189,951,000USD | 179,658,000USD | 200,789,000USD | 204,999,000USD |
| Non Current Liabilities Other | — | 2,781,000USD | 3,979,000USD | 3,945,000USD | 2,470,000USD | 3,149,000USD | 3,882,000USD | 6,655,000USD |
| Non Currrent Assets Other | — | 1,504,000USD | 1,456,000USD | 1,497,999USD | 1,238,000USD | 1,557,000USD | 1,455,000USD | 787,000USD |
| Net Working Capital | — | 74,439,000USD | 69,143,000USD | 62,100,000USD | 66,629,000USD | 49,202,000USD | 50,970,000USD | 52,276,000USD |
| Unclassified Current Liabilities | — | -33,891,000USD | -29,656,000USD | -37,357,000USD | -32,456,000USD | -50,003,000USD | -45,782,000USD | -75,383,000USD |
| Unclassified Non Current Liabilities | — | 103,142,000USD | 105,403,000USD | 97,800,000USD | 100,920,000USD | 97,785,000USD | 94,578,000USD | 98,055,000USD |
| Unclassified Equity | — | 66,339,000USD | 66,290,000USD | 66,239,000USD | 66,189,000USD | 60,295,000USD | 60,505,000USD | 60,611,000USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | 0USD | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 386,400,000USD | 407,547,000USD | 421,815,000USD | 278,637,000USD | 211,738,000USD | 197,259,000USD | 122,453,000USD | 141,523,694USD |
| Intangible Assets | 20,080,000USD | 25,103,000USD | 26,568,000USD | 3,844,000USD | 4,697,000USD | 1,063,000USD | 2,199,000USD | 6,665,847USD |
| Other Current Assets | 3,568,000USD | 4,123,000USD | 4,919,000USD | 4,954,000USD | 1,820,000USD | 2,298,000USD | 2,377,000USD | 3,308,000USD |
| Total Liab | 291,096,000USD | 334,658,000USD | 321,680,000USD | 181,475,000USD | 136,658,000USD | 153,587,000USD | 88,324,000USD | 102,075,105USD |
| Total Stockholder Equity | 95,304,000USD | 72,889,000USD | 100,135,000USD | 97,610,000USD | 75,528,000USD | 43,940,000USD | 34,129,000USD | 39,448,589USD |
| Other Current Liab | 30,487,000USD | 57,479,000USD | 25,718,000USD | 14,197,000USD | 27,942,000USD | 25,360,000USD | 11,377,000USD | 7,698,732USD |
| Common Stock | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,088USD |
| Capital Stock | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,430USD |
| Retained Earnings | 29,061,000USD | 12,274,000USD | 38,959,000USD | 39,509,000USD | 14,768,000USD | -16,429,000USD | -27,355,000USD | -22,654,165USD |
| Good Will | 61,152,000USD | 61,152,000USD | 75,866,000USD | 41,093,000USD | 41,471,000USD | 37,754,000USD | 36,947,000USD | 36,946,735USD |
| Cash | 8,831,000USD | 4,601,000USD | 4,309,000USD | 4,600,000USD | 4,664,000USD | 8,984,000USD | 2,681,000USD | 1,991,622USD |
| Cash And Short Term Investments | 8,831,000USD | 4,601,000USD | 4,309,000USD | 4,600,000USD | 4,664,000USD | 8,984,000USD | 2,681,000USD | 1,991,622USD |
| Total Current Assets | 173,062,000USD | 181,935,000USD | 182,852,000USD | 134,804,000USD | 98,790,000USD | 95,928,000USD | 55,752,000USD | 65,666,100USD |
| Total Current Liabilities | 110,962,000USD | 129,659,000USD | 97,821,000USD | 56,388,000USD | 64,960,000USD | 57,362,000USD | 35,025,000USD | 37,260,862USD |
| Current Deferred Revenue | 3,681,000USD | 4,675,000USD | 4,579,000USD | 384,000USD | 241,000USD | 169,000USD | 240,000USD | 862,479USD |
| Net Debt | 207,627,000USD | 253,445,000USD | 240,216,000USD | 139,057,000USD | 89,495,000USD | 106,966,000USD | 57,861,000USD | 76,593,708USD |
| Short Term Debt | 49,425,000USD | 65,969,000USD | 38,805,000USD | 29,003,000USD | 25,257,000USD | 20,459,000USD | 7,897,000USD | 14,350,000USD |
| Short Long Term Debt | 37,357,000USD | 52,716,000USD | 27,077,000USD | 20,935,000USD | 18,055,000USD | 13,283,000USD | 7,897,000USD | 14,350,304USD |
| Short Long Term Debt Total | 216,458,000USD | 258,046,000USD | 244,525,000USD | 143,657,000USD | 94,159,000USD | 115,950,000USD | 60,542,000USD | 78,585,330USD |
| Long Term Debt | 78,389,000USD | 100,289,000USD | 124,622,000USD | 62,704,000USD | 39,559,000USD | 63,390,000USD | 47,819,000USD | 58,805,468USD |
| Net Receivables | 39,947,000USD | 46,861,000USD | 42,310,000USD | 30,068,000USD | 21,559,000USD | 20,121,000USD | 12,136,000USD | 13,543,000USD |
| Inventory | 120,716,000USD | 126,350,000USD | 131,314,000USD | 97,659,000USD | 70,747,000USD | 64,525,000USD | 38,558,000USD | 46,527,039USD |
| Accounts Payable | 27,369,000USD | 31,002,000USD | 27,190,000USD | 10,899,000USD | 10,644,000USD | 9,117,000USD | 14,144,000USD | 14,340,298USD |
| Property Plant Equipment Net | 130,608,000USD | 138,570,000USD | 135,247,000USD | 98,249,000USD | 66,098,000USD | 61,270,000USD | 22,596,000USD | 27,991,060USD |
| Property Plant Equipment Gross | 189,244,000USD | 186,320,000USD | 135,247,000USD | 125,049,000USD | 66,098,000USD | 30,376,000USD | 22,596,000USD | 27,991,060USD |
| Common Stock Shares Outstanding | 4,616,346shares | 3,147,646shares | 3,133,554shares | 3,155,535shares | 3,182,546shares | 3,534,936shares | 1,901,315shares | 3,742,959shares |
| Non Current Assets Total | 213,338,000USD | 225,612,000USD | 238,963,000USD | 143,833,000USD | 112,948,000USD | 101,331,000USD | 66,701,000USD | 75,857,594USD |
| Non Current Liabilities Total | 180,134,000USD | 204,999,000USD | 223,859,000USD | 125,087,000USD | 71,698,000USD | 96,225,000USD | 53,299,000USD | 64,814,243USD |
| Non Current Liabilities Other | 3,945,000USD | 6,655,000USD | 4,104,000USD | 53,565,000USD | — | 32,835,000USD | 5,480,000USD | 5,429,558USD |
| Non Currrent Assets Other | 1,498,000USD | 787,000USD | 1,282,000USD | 647,000USD | 682,000USD | 223,000USD | 90,000USD | 750,447USD |
| Net Working Capital | 62,100,000USD | 52,276,000USD | 85,031,000USD | 78,416,000USD | 33,830,000USD | 38,566,000USD | 20,727,000USD | 28,405,238USD |
| Unclassified Current Liabilities | -37,357,000USD | -82,182,000USD | -25,548,000USD | -19,030,000USD | -17,179,000USD | -11,026,000USD | -6,530,000USD | -14,340,951USD |
| Unclassified Non Current Liabilities | 97,800,000USD | 98,055,000USD | 95,133,000USD | -10,433,000USD | 29,343,000USD | — | — | — |
| Unclassified Equity | 66,239,000USD | 60,611,000USD | 61,165,000USD | 58,097,000USD | 60,749,000USD | 60,358,000USD | 63,918,000USD | 75,163,637USD |
| Accumulated Other Comprehensive Income | — | — | 7,000USD | 0USD | 7,000USD | 7,000USD | 4,000USD | -11,511,390USD |
| Deferred Long Term Liab | — | — | — | 8,818,000USD | — | — | — | 0USD |
| Other Liab | — | — | — | 10,433,000USD | 2,796,000USD | 734,000USD | 654,000USD | 579,000USD |
| Other Assets | — | — | — | 647,000USD | 682,000USD | 32,138,000USD | 4,959,000USD | 3,504,000USD |
| Net Tangible Assets | — | — | — | 52,673,000USD | 29,367,000USD | 5,123,000USD | -5,017,000USD | -4,164,335USD |
| Unclassified Current Assets | — | — | — | -2,477,000USD | — | — | — | — |
| Unclassified Non Current Assets | — | — | — | — | — | -31,117,000USD | — | — |
| Treasury Stock | — | — | — | — | — | — | -2,442,000USD | -1,554,011USD |
| Short Term Investments | — | — | — | — | — | — | — | 0USD |
| Additional Paid In Capital | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q3 20262026-06-30 · USD |
|---|---|
| Depreciation | 11,679,000USD |
| Stock Based Compensation | 150,000USD |
| Deferred Income Tax | -773,000USD |
| Other Non Cash Items | 0USD |
| Change To Account Receivables | 648,000USD |
| Change To Inventory | -762,000USD |
| Change To Liabilities | -921,000USD |
| Change In Working Capital | -5,893,000USD |
| Operating Cash Flow | 14,660,000USD |
| Capital Expenditures | -5,547,000USD |
| Investing Cash Flow | -5,547,000USD |
| Net Debt Issuance | -3,010,000USD |
| Net Common Stock Issuance | 0USD |
| Unclassified Financing Cash Flow | -4,034,000USD |
| Financing Cash Flow | -7,044,000USD |
| Change In Cash | 2,069,000USD |
| End Cash Flow | 10,900,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -2,448,000USD | -64,000USD | 997,000USD | 5,388,000USD | 15,866,000USD | 492,000USD | -19,867,000USD | -2,855,000USD |
| Depreciation | 5,376,000USD | 5,432,000USD | 5,505,000USD | 5,396,000USD | 5,457,000USD | 5,446,000USD | 8,244,000USD | 5,254,000USD |
| Stock Based Compensation | 49,000USD | 51,000USD | 50,000USD | 50,000USD | 49,000USD | 51,000USD | 51,000USD | 174,000USD |
| Other Non Cash Items | 5,210,000USD | 344,000USD | -8,439,000USD | 235,000USD | -21,533,000USD | -2,958,000USD | 23,938,000USD | 1,576,000USD |
| Change To Account Receivables | -4,997,000USD | 5,899,000USD | -754,000USD | 2,899,000USD | -3,856,000USD | 8,931,000USD | 3,966,000USD | -859,000USD |
| Change To Inventory | -3,563,000USD | 2,198,000USD | 1,228,000USD | -275,000USD | 1,213,000USD | 3,035,000USD | 1,277,000USD | 2,805,000USD |
| Change In Working Capital | -7,724,000USD | 4,555,000USD | 8,648,000USD | 617,000USD | -4,403,000USD | 6,824,000USD | -5,632,000USD | 7,597,000USD |
| Total Cash From Operating Activities | -2,065,999USD | 9,847,000USD | 6,761,000USD | 12,277,000USD | 231,000USD | 9,400,000USD | 6,734,000USD | 11,746,000USD |
| Capital Expenditures | -1,923,000USD | -1,336,000USD | -1,938,000USD | -1,439,000USD | -2,497,000USD | -1,817,000USD | -3,478,000USD | -1,621,000USD |
| Free Cash Flow | -3,989,000USD | 8,511,000USD | 4,823,000USD | 10,838,000USD | -2,266,000USD | 7,583,000USD | 3,256,000USD | 10,125,000USD |
| Total Cashflows From Investing Activities | -1,923,000USD | -1,336,000USD | -1,938,000USD | -1,439,000USD | -2,497,000USD | -1,817,000USD | -3,478,000USD | -13,095,000USD |
| Net Borrowings | 4,858,000USD | -1,417,000USD | -3,617,000USD | -10,032,000USD | 2,049,000USD | -4,620,000USD | 4,507,000USD | -5,821,000USD |
| Total Cash From Financing Activities | 4,029,000USD | -2,209,000USD | -3,617,000USD | -10,144,000USD | 1,790,000USD | -4,777,000USD | -3,366,000USD | 1,571,000USD |
| Sale Purchase Of Stock | 0USD | 0USD | 0USD | -112,000USD | -259,000USD | -157,000USD | -4,000USD | -457,000USD |
| Change In Cash | 40,000USD | 6,302,000USD | 1,206,000USD | 694,000USD | -476,000USD | 2,806,000USD | -110,000USD | 222,000USD |
| Begin Period Cash Flow | 15,133,000USD | 8,831,000USD | 7,625,000USD | 6,931,000USD | 7,407,000USD | 4,601,000USD | 4,711,000USD | 4,489,000USD |
| End Period Cash Flow | 15,173,000USD | 15,133,000USD | 8,831,000USD | 7,625,000USD | 6,931,000USD | 7,407,000USD | 4,601,000USD | 4,711,000USD |
| Unclassified Operating Cash Flow | -2,528,999USD | — | — | — | 4,795,000USD | — | — | — |
| Other Cashflows From Financing Activities | — | -723,000USD | -528,000USD | — | 3,055,000USD | -4,620,000USD | -7,869,000USD | 7,849,000USD |
| Investments | — | — | — | -1,439,000USD | -2,497,000USD | -1,817,000USD | -3,478,000USD | -13,095,000USD |
| Unclassified Investing Cash Flow | — | — | — | 1,439,000USD | 2,497,000USD | 1,817,000USD | 3,478,000USD | 1,621,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | -3,055,000USD | 4,620,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 22,743,000USD | -26,685,000USD | -102,000USD | 24,741,000USD | 31,017,000USD | 10,659,000USD | -4,012,000USD | 5,922,719USD |
| Depreciation | 21,804,000USD | 24,004,000USD | 19,057,000USD | 16,397,000USD | 6,576,000USD | 7,323,000USD | 5,673,000USD | 6,048,380USD |
| Stock Based Compensation | 200,000USD | 325,000USD | 446,000USD | 37,000USD | 489,000USD | 86,000USD | 270,000USD | 497,157USD |
| Other Non Cash Items | -27,764,000USD | 23,830,000USD | 9,137,000USD | -4,984,000USD | -5,022,000USD | 59,000USD | 4,519,000USD | -5,759,795USD |
| Change To Account Receivables | 8,608,000USD | 750,000USD | 792,000USD | -1,129,000USD | -1,583,000USD | -951,000USD | 1,985,000USD | -1,161,438USD |
| Change To Inventory | 5,201,000USD | 4,551,000USD | -9,544,000USD | -20,213,000USD | -8,486,000USD | 12,308,000USD | 7,160,000USD | -4,945,936USD |
| Change In Working Capital | 11,686,000USD | 6,019,000USD | 310,000USD | -27,633,000USD | -7,690,000USD | 6,595,000USD | 14,251,000USD | 935,421USD |
| Total Cash From Operating Activities | 28,669,000USD | 20,611,000USD | 25,995,000USD | 14,580,000USD | 29,188,000USD | 28,791,000USD | 19,053,000USD | 11,823,970USD |
| Capital Expenditures | -7,691,000USD | -8,472,000USD | -10,002,000USD | -12,128,000USD | -11,421,000USD | -3,886,000USD | -2,601,000USD | -9,393,675USD |
| Free Cash Flow | 20,978,000USD | 12,139,000USD | 15,993,000USD | 2,452,000USD | 17,767,000USD | 24,905,000USD | 16,452,000USD | 2,430,295USD |
| Total Cashflows From Investing Activities | -7,691,000USD | -21,480,000USD | -63,884,000USD | -40,036,000USD | -17,421,000USD | -8,776,000USD | 100,000USD | -9,393,675USD |
| Net Borrowings | -16,220,000USD | 2,047,000USD | 38,715,000USD | 28,074,000USD | -16,049,000USD | -11,915,000USD | -18,326,000USD | -3,856,785USD |
| Total Cash From Financing Activities | -16,748,000USD | 1,161,000USD | 37,598,000USD | 25,392,000USD | -16,087,000USD | -13,712,000USD | -19,214,000USD | -4,411,212USD |
| Sale Purchase Of Stock | -528,000USD | -866,000USD | -991,000USD | -2,696,000USD | -421,000USD | -1,663,000USD | -888,000USD | -550,000USD |
| Change In Cash | 4,230,000USD | 292,000USD | -291,000USD | -64,000USD | -4,320,000USD | 6,303,000USD | -61,000USD | -1,980,917USD |
| Begin Period Cash Flow | 4,601,000USD | 4,309,000USD | 4,600,000USD | 4,664,000USD | 8,984,000USD | 2,681,000USD | 2,742,000USD | 3,972,539USD |
| End Period Cash Flow | 8,831,000USD | 4,601,000USD | 4,309,000USD | 4,600,000USD | 4,664,000USD | 8,984,000USD | 2,681,000USD | 1,991,622USD |
| Other Cashflows From Financing Activities | -16,748,000USD | -20,000USD | -126,000USD | -8,104,000USD | 383,000USD | -137,000USD | -223,000USD | -1,322,000USD |
| Unclassified Financing Cash Flow | 16,748,000USD | — | — | 8,118,000USD | — | — | — | 1,321,573USD |
| Investments | — | -21,480,000USD | -46,105,000USD | -40,036,000USD | -17,421,000USD | -8,776,000USD | 100,000USD | -9,393,675USD |
| Other Cashflows From Investing Activities | — | -2,534,000USD | 87,000USD | 15,000USD | -587,000USD | -4,890,000USD | 2,479,000USD | -684,000USD |
| Unclassified Operating Cash Flow | — | -6,882,000USD | -2,853,000USD | 6,022,000USD | 3,818,000USD | 4,069,000USD | -1,648,000USD | 4,180,088USD |
| Unclassified Investing Cash Flow | — | 11,006,000USD | -7,864,000USD | 12,113,000USD | 12,008,000USD | 8,776,000USD | — | 10,077,675USD |
| Change To Liabilities | — | — | — | -7,988,000USD | 6,589,000USD | -4,890,000USD | 3,982,000USD | 2,792,054USD |
| Cash And Cash Equivalents Changes | — | — | — | -64,000USD | — | 6,303,000USD | -61,000USD | -1,980,917USD |
| Dividends Paid | — | — | — | — | -323,000USD | — | — | -4,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-03-31 | Segment | Flooring Manufacturing | 30,285,000 | USD | 0001437749-26-017110 |
| Q2 2026Quarterly · 2026-03-31 | Segment | Retail Entertainment | 21,205,000 | USD | 0001437749-26-017110 |
| Q2 2026Quarterly · 2026-03-31 | Segment | Retail Flooring | 20,208,000 | USD | 0001437749-26-017110 |
| Q2 2026Quarterly · 2026-03-31 | Segment | Steel Manufacturing | 32,545,000 | USD | 0001437749-26-017110 |
| Q1 2026Quarterly · 2025-12-31 | Segment | Flooring Manufacturing | 28,861,000 | USD | 0001628280-26-007761 |
| Q1 2026Quarterly · 2025-12-31 | Segment | Retail Entertainment | 23,621,000 | USD | 0001628280-26-007761 |
| Q1 2026Quarterly · 2025-12-31 | Segment | Retail Flooring | 25,327,000 | USD | 0001628280-26-007761 |
| Q1 2026Quarterly · 2025-12-31 | Segment | Steel Manufacturing | 31,862,000 | USD | 0001628280-26-007761 |
| Q4 2025Quarterly · 2025-09-30 | Segment | Flooring Manufacturing | 31,636,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-09-30 | Segment | Retail Entertainment | 18,761,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-09-30 | Segment | Retail Flooring | 32,789,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-09-30 | Segment | Steel Manufacturing | 34,174,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-09-30 | Segment | Flooring Manufacturing | 121,574,000 | USD | 0001628280-25-057711 |
| FY 2025Yearly · 2025-09-30 | Segment | Retail Entertainment | 77,519,000 | USD | 0001628280-25-057711 |
| FY 2025Yearly · 2025-09-30 | Segment | Retail Flooring | 122,308,000 | USD | 0001628280-25-057711 |
| FY 2025Yearly · 2025-09-30 | Segment | Steel Manufacturing | 132,593,000 | USD | 0001628280-25-057711 |
| Q3 2025Quarterly · 2025-06-30 | Segment | Corporate And Other | 8,000 | USD | 0001628280-25-039322 |
| Q3 2025Quarterly · 2025-06-30 | Segment | Flooring Manufacturing | 29,487,000 | USD | 0001628280-25-039322 |
| Q3 2025Quarterly · 2025-06-30 | Segment | Retail Entertainment | 19,017,000 | USD | 0001628280-25-039322 |
| Q3 2025Quarterly · 2025-06-30 | Segment | Retail Flooring | 30,373,000 | USD | 0001628280-25-039322 |
| Q3 2025Quarterly · 2025-06-30 | Segment | Steel Manufacturing | 33,645,000 | USD | 0001628280-25-039322 |
| Q2 2025Quarterly · 2025-03-31 | Segment | Flooring Manufacturing | 31,283,000 | USD | 0001437749-26-017110 |
| Q2 2025Quarterly · 2025-03-31 | Segment | Retail Entertainment | 18,467,000 | USD | 0001437749-26-017110 |
| Q2 2025Quarterly · 2025-03-31 | Segment | Retail Flooring | 27,399,000 | USD | 0001437749-26-017110 |
| Q2 2025Quarterly · 2025-03-31 | Segment | Steel Manufacturing | 31,487,000 | USD | 0001437749-26-017110 |
| Q1 2025Quarterly · 2024-12-31 | Segment | Flooring Manufacturing | 29,168,000 | USD | 0001628280-26-007761 |
| Q1 2025Quarterly · 2024-12-31 | Segment | Retail Entertainment | 21,274,000 | USD | 0001628280-26-007761 |
| Q1 2025Quarterly · 2024-12-31 | Segment | Retail Flooring | 31,747,000 | USD | 0001628280-26-007761 |
| Q1 2025Quarterly · 2024-12-31 | Segment | Steel Manufacturing | 33,287,000 | USD | 0001628280-26-007761 |
| Q4 2024Quarterly · 2024-09-30 | Segment | Flooring Manufacturing | 38,337,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-09-30 | Segment | Retail Entertainment | 17,092,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-09-30 | Segment | Retail Flooring | 33,657,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-09-30 | Segment | Steel Manufacturing | 31,879,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-09-30 | Segment | Flooring Manufacturing | 133,026,000 | USD | 0001628280-25-057711 |
| FY 2024Yearly · 2024-09-30 | Segment | Retail Entertainment | 71,023,000 | USD | 0001628280-25-057711 |
| FY 2024Yearly · 2024-09-30 | Segment | Retail Flooring | 136,989,000 | USD | 0001628280-25-057711 |
| FY 2024Yearly · 2024-09-30 | Segment | Steel Manufacturing | 139,768,000 | USD | 0001628280-25-057711 |
| Q3 2024Quarterly · 2024-06-30 | Segment | Corporate And Other | 83,000 | USD | 0001628280-25-039322 |
| Q3 2024Quarterly · 2024-06-30 | Segment | Flooring Manufacturing | 31,264,000 | USD | 0001628280-25-039322 |
| Q3 2024Quarterly · 2024-06-30 | Segment | Retail Entertainment | 16,503,000 | USD | 0001628280-25-039322 |
| Q3 2024Quarterly · 2024-06-30 | Segment | Retail Flooring | 36,981,000 | USD | 0001628280-25-039322 |
| Q3 2024Quarterly · 2024-06-30 | Segment | Steel Manufacturing | 39,047,000 | USD | 0001628280-25-039322 |
| FY 2023Yearly · 2023-09-30 | Segment | Corporate And Other | 2,493,000 | USD | 0001628280-24-052099 |
| FY 2023Yearly · 2023-09-30 | Segment | Flooring Manufacturing | 109,770,000 | USD | 0001628280-24-052099 |
| FY 2023Yearly · 2023-09-30 | Segment | Retail Entertainment | 78,124,000 | USD | 0001628280-24-052099 |
| FY 2023Yearly · 2023-09-30 | Segment | Retail Flooring | 75,872,000 | USD | 0001628280-24-052099 |
| FY 2023Yearly · 2023-09-30 | Segment | Steel Manufacturing | 88,912,000 | USD | 0001628280-24-052099 |
| FY 2022Yearly · 2022-09-30 | Segment | Corporate And Other | 9,290,000 | USD | 0001628280-23-042586 |
| FY 2022Yearly · 2022-09-30 | Segment | Flooring Manufacturing | 130,850,000 | USD | 0001628280-23-042586 |
| FY 2022Yearly · 2022-09-30 | Segment | Retail Entertainment | 86,156,000 | USD | 0001628280-23-042586 |
| FY 2022Yearly · 2022-09-30 | Segment | Retail Flooring | 0 | USD | 0001628280-23-042586 |
| FY 2022Yearly · 2022-09-30 | Segment | Steel Manufacturing | 60,617,000 | USD | 0001628280-23-042586 |
| FY 2021Yearly · 2021-09-30 | Segment | Corporate And Other | 4,611,000 | USD | 0000950170-22-026675 |
| FY 2021Yearly · 2021-09-30 | Segment | Flooring Manufacturing | 130,223,000 | USD | 0000950170-22-026675 |
| FY 2021Yearly · 2021-09-30 | Segment | Retail | 88,845,000 | USD | 0000950170-22-026675 |
| FY 2021Yearly · 2021-09-30 | Segment | Steel Manufacturing | 49,302,000 | USD | 0000950170-22-026675 |
| FY 2020Yearly · 2020-09-30 | Segment | Corporate And Other | 553,000 | USD | 0000950170-21-005367 |
| FY 2020Yearly · 2020-09-30 | Segment | Flooring Manufacturing | 109,642,000 | USD | 0000950170-21-005367 |
| FY 2020Yearly · 2020-09-30 | Segment | Retail | 73,563,000 | USD | 0000950170-21-005367 |
| FY 2020Yearly · 2020-09-30 | Segment | Steel Manufacturing | 7,962,000 | USD | 0000950170-21-005367 |
| FY 2019Yearly · 2019-09-30 | Segment | Corporate And Other | 636,000 | USD | 0001564590-21-001106 |
| FY 2019Yearly · 2019-09-30 | Segment | Flooring Manufacturing | 91,951,000 | USD | 0001564590-21-001106 |
| FY 2019Yearly · 2019-09-30 | Segment | Retail | 100,701,000 | USD | 0001564590-21-001106 |
| FY 2019Yearly · 2019-09-30 | Segment | Steel Manufacturing | 0 | USD | 0001564590-21-001106 |
| FY 2018Yearly · 2018-09-30 | Segment | Legacy Merchant Services | 745,000 | USD | 0001564590-20-003917 |
| FY 2018Yearly · 2018-09-30 | Segment | Manufacturing | 88,763,000 | USD | 0001564590-20-003917 |
| FY 2018Yearly · 2018-09-30 | Segment | Retail And Online | 110,125,000 | USD | 0001564590-20-003917 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.