marketcaparena

LIVE

LIVE VENTURES Inc

Company overview

Market capitalization
$23.04M
Employees
1,366
Latest publication
2026-09-29
About LIVE VENTURES Inc

Live Ventures Incorporated, together with its subsidiaries, engages in the flooring and steel manufacturing, and retail businesses in the United States. It operates in five segments: Retail-Entertainment, Retail-Flooring, Flooring Manufacturing, Steel Manufacturing, and Corporate and Other. The Retail-Entertainment segment provides a selection of entertainment products, including new and pre-owned movies, video games, and music products, as well as ancillary products, such as books, comics, toys, and collectibles. This segment also offers services to customers, such as rentals, special orders, disc, video game hardware repair, and other services. The Retail-Flooring segment retails and installs flooring, carpeting, and countertops to consumers, builders, and contractors. The Steel Manufacturing segment manufactures pre-finished de-carb free tool and die steel comprising deluxe alloy plate, deluxe tool steel plate, precision ground flat stock, and drill rod; industrial knives and hardened wear products for the tissue, metals, and wood industries, as well as for in-house grinding, machining, and heat-treating; manufactures and supplies engineered parts and components to various industries, such as appliance, automotive, hardware, electrical, electronic, medical products, and devices; and offers specialized fabricated metal products, including cable racks, auxiliary framing, hardware, insulation products, and network bays. It serves steel distributors and steel service centers. The Flooring Manufacturing segment manufactures and distributes carpets and rugs, yarn, and hard-surface flooring products focusing on the residential, niche commercial, and hospitality end-markets. This segment serves flooring dealers, home centers, other flooring manufacturers, and directly to commercial end-users. The Corporate and Other segment provides product and service for new customers. Live Ventures Incorporated was incorporated in 1968 and is based in Las Vegas, Nevada.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-06-30 · USDQ2 20262026-03-31 · USDQ1 20262025-12-31 · USDQ4 20252025-09-30 · USDQ3 20252025-06-30 · USDQ2 20252025-03-31 · USDQ1 20252024-12-31 · USDQ3 20242024-06-30 · USD
Total Revenue108,911,000USD102,899,000USD108,544,000USD113,893,000USD112,530,000USD107,013,000USD111,508,000USD123,878,000USD
Cost Of Revenue71,815,000USD68,319,000USD73,191,000USD77,001,000USD74,243,000USD71,865,000USD76,146,000USD86,833,000USD
Gross Profit37,096,000USD34,580,000USD35,353,000USD36,892,000USD38,287,000USD35,148,000USD35,362,000USD37,045,000USD
Selling General Administrative27,587,000USD26,281,000USD27,842,000USD29,075,000USD26,275,000USD28,321,000USD30,071,000USD30,062,000USD
Selling And Marketing Expenses4,226,000USD4,895,000USD4,060,000USD4,039,000USD—4,735,000USD4,529,000USD5,852,000USD
General And Administrative Expenses27,587,000USD———————
Total Operating Expenses31,813,000USD31,176,000USD31,902,000USD32,845,000USD28,815,000USD33,056,000USD34,600,000USD35,914,000USD
Operating Income5,283,000USD3,404,000USD3,451,000USD4,047,000USD9,472,000USD2,092,000USD762,000USD1,131,000USD
Total Other Income Expense Net-3,897,000USD-7,999,000USD-3,540,000USD-4,775,000USD-2,017,000USD19,011,000USD-189,000USD-4,954,000USD
Interest Expense3,835,000USD-3,892,000USD3,561,000USD3,602,000USD3,854,000USD3,933,000USD4,162,000USD4,233,000USD
Income Before Tax1,386,000USD-4,595,000USD-89,000USD-728,000USD7,455,000USD21,103,000USD573,000USD-3,823,000USD
Income Tax Expense2,444,000USD-2,147,000USD-25,000USD-1,725,000USD2,067,000USD5,237,000USD81,000USD-968,000USD
Net Income-1,058,000USD-2,448,000USD-64,000USD997,000USD5,388,000USD15,866,000USD492,000USD-2,855,000USD
Net Income Applicable To Common Shares-1,058,000USD———————
Net Interest Income—-3,892,000USD-3,561,000USD-3,602,000USD-3,854,000USD-3,933,000USD-4,162,000USD-4,233,000USD
Tax Provision—-2,147,000USD-25,000USD-1,725,000USD2,067,000USD5,237,000USD81,000USD-968,000USD
Net Income From Continuing Ops—-2,448,000USD-64,000USD997,000USD5,388,000USD15,866,000USD492,000USD-2,855,000USD
Ebit—-703,000USD3,472,000USD2,874,000USD11,309,000USD25,036,000USD4,735,000USD410,000USD
Ebitda—4,673,000USD8,904,000USD8,379,000USD16,705,000USD30,493,000USD10,181,000USD5,664,000USD
Depreciation And Amortization—5,376,000USD5,432,000USD5,505,000USD5,396,000USD5,457,000USD5,446,000USD5,254,000USD
Reconciled Depreciation—5,376,000USD5,432,000USD5,505,000USD5,396,000USD5,457,000USD5,446,000USD5,254,000USD
Unclassified Operating Expenses————2,540,000USD———
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-09-30 · USDFY 20242024-09-30 · USDFY 20232023-09-30 · USDFY 20222022-09-30 · USDFY 20212021-09-30 · USDFY 20202020-09-30 · USDFY 20192019-09-30 · USDFY 20182018-09-30 · USD
Total Revenue444,944,000USD472,840,000USD355,171,000USD286,913,000USD272,981,000USD191,720,000USD193,288,000USD199,633,000USD
Cost Of Revenue299,255,000USD328,016,000USD239,605,000USD189,086,000USD173,518,000USD116,403,000USD122,415,000USD125,435,000USD
Gross Profit145,689,000USD144,824,000USD115,566,000USD97,827,000USD99,463,000USD75,317,000USD70,873,000USD74,198,000USD
Selling General Administrative113,742,000USD118,040,000USD86,670,000USD54,531,000USD52,246,000USD43,561,000USD52,840,000USD49,258,000USD
Unclassified Operating Expenses15,219,000USD———————
Total Operating Expenses128,961,000USD140,412,000USD100,117,000USD66,990,000USD63,673,000USD54,895,000USD67,617,000USD63,398,000USD
Operating Income16,728,000USD4,412,000USD15,449,000USD30,837,000USD35,790,000USD20,422,000USD3,256,000USD10,800,000USD
Interest Expense15,551,000USD16,847,000USD12,741,000USD4,209,000USD5,205,000USD5,254,000USD6,315,000USD8,643,338USD
Net Interest Income-15,551,000USD-16,847,000USD-12,741,000USD-4,209,000USD-5,205,000USD-5,254,000USD-6,315,000USD-8,643,338USD
Income Before Tax28,403,000USD-31,343,000USD1,469,000USD31,616,000USD39,679,000USD15,616,000USD-5,637,000USD10,330,000USD
Income Tax Expense5,660,000USD-4,658,000USD1,571,000USD6,875,000USD8,662,000USD4,957,000USD-1,625,000USD4,407,000USD
Tax Provision5,660,000USD-4,658,000USD1,571,000USD6,875,000USD8,662,000USD4,957,000USD-1,625,000USD4,407,099USD
Net Income22,743,000USD-26,685,000USD-102,000USD24,741,000USD31,197,000USD10,927,000USD-4,012,000USD5,923,000USD
Net Income From Continuing Ops22,743,000USD-26,685,000USD-102,000USD24,741,000USD31,017,000USD10,659,000USD-4,012,000USD5,922,719USD
Ebit43,954,000USD-14,496,000USD14,210,000USD35,825,000USD44,884,000USD20,870,000USD678,000USD10,800,000USD
Ebitda65,758,000USD9,508,000USD33,267,000USD44,043,000USD51,460,000USD28,193,000USD6,351,000USD16,848,000USD
Depreciation And Amortization21,804,000USD24,004,000USD19,057,000USD8,218,000USD6,576,000USD7,323,000USD5,673,000USD6,048,000USD
Reconciled Depreciation21,804,000USD23,989,000USD19,057,000USD16,397,000USD6,576,000USD7,323,000USD5,673,000USD6,048,380USD
Total Other Income Expense Net11,675,000USD-35,755,000USD-13,980,000USD779,000USD3,889,000USD-4,806,000USD-8,893,000USD-470,000USD
Selling And Marketing Expenses—22,372,000USD13,447,000USD12,459,000USD11,427,000USD11,334,000USD14,777,000USD14,140,000USD
Non Operating Income Net Other———9,898,000USD—448,000USD-2,578,000USD8,172,907USD
Minority Interest———2,000USD180,000USD-268,000USD-268,000USD-268,000USD
Net Income Applicable To Common Shares———24,741,000USD31,197,000USD10,927,000USD-4,012,000USD5,922,719USD
Interest Income——————6,315,000USD8,643,340USD
Research Development———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-06-30 · USDQ2 20262026-03-31 · USDQ1 20262025-12-31 · USDQ4 20252025-09-30 · USDQ3 20252025-06-30 · USDQ2 20252025-03-31 · USDQ1 20252024-12-31 · USDQ4 20242024-09-30 · USD
Total Assets385,822,000USD392,511,000USD389,224,000USD386,400,000USD387,464,000USD393,581,000USD395,524,000USD407,547,000USD
Cash And Equivalents10,900,000USD———————
Total Current Assets174,422,000USD179,332,000USD170,868,000USD173,062,000USD169,885,000USD174,194,000USD172,430,000USD181,935,000USD
Other Current Assets3,828,000USD3,195,000USD3,326,000USD3,568,000USD2,766,000USD3,754,000USD3,594,000USD4,123,000USD
Total Liabilities293,938,000USD———————
Total Current Liabilities128,908,000USD104,893,000USD101,725,000USD110,962,000USD103,256,000USD124,992,000USD121,460,000USD129,659,000USD
Other Current Liabilities32,784,000USD———————
Other Non Current Liabilities2,813,000USD———————
Total Stockholder Equity91,884,000USD92,892,000USD95,291,000USD95,304,000USD94,257,000USD88,931,000USD73,275,000USD72,889,000USD
Total Equity Including Noncontrolling Interest91,884,000USD———————
Net Receivables39,691,000USD39,321,000USD34,197,000USD39,947,000USD39,038,000USD41,205,000USD38,040,000USD46,861,000USD
Inventory119,959,000USD121,643,000USD118,212,000USD120,716,000USD120,456,000USD122,304,000USD123,389,000USD126,350,000USD
Property Plant Equipment Net135,922,000USD136,968,000USD136,924,000USD130,608,000USD133,853,000USD134,087,000USD136,640,000USD138,570,000USD
Goodwill57,139,000USD———————
Intangible Assets16,313,000USD17,568,000USD18,824,000USD20,080,000USD21,336,000USD22,591,000USD23,847,000USD25,103,000USD
Accounts Payable25,318,000USD27,411,000USD27,355,000USD27,369,000USD25,109,000USD28,368,000USD28,478,000USD31,002,000USD
Short Term Debt12,654,000USD46,921,000USD44,507,000USD49,425,000USD46,633,000USD65,249,000USD60,951,000USD65,969,000USD
Common Stock2,000USD2,000USD2,000USD2,000USD2,000USD2,000USD2,000USD2,000USD
Retained Earnings25,491,000USD26,549,000USD28,997,000USD29,061,000USD28,064,000USD28,632,000USD12,766,000USD12,274,000USD
Total Liab—299,619,000USD293,933,000USD291,096,000USD293,207,000USD304,650,000USD322,249,000USD334,658,000USD
Other Current Liab—27,275,000USD23,811,000USD30,487,000USD26,169,000USD27,863,000USD30,548,000USD50,680,000USD
Capital Stock—2,000USD2,000USD2,000USD2,000USD2,000USD2,000USD2,000USD
Good Will—57,139,000USD61,152,000USD61,152,000USD61,152,000USD61,152,000USD61,152,000USD61,152,000USD
Cash—15,173,000USD15,133,000USD8,831,000USD7,625,000USD6,931,000USD7,407,000USD4,601,000USD
Cash And Short Term Investments—15,173,000USD15,133,000USD8,831,000USD7,625,000USD6,931,000USD7,407,000USD4,601,000USD
Current Deferred Revenue—3,286,000USD3,272,000USD3,681,000USD4,115,000USD2,022,000USD—4,675,000USD
Net Debt—217,194,000USD208,918,000USD207,627,000USD215,291,000USD224,220,000USD244,639,000USD253,445,000USD
Short Long Term Debt—33,891,000USD32,436,000USD37,357,000USD33,686,000USD51,493,000USD47,265,000USD52,716,000USD
Short Long Term Debt Total—232,367,000USD224,051,000USD216,458,000USD222,916,000USD231,151,000USD252,046,000USD258,046,000USD
Long Term Debt—88,803,000USD82,826,000USD78,389,000USD86,561,000USD78,724,000USD102,329,000USD100,289,000USD
Property Plant Equipment Gross—200,156,000USD197,904,000USD189,244,000USD189,356,000USD186,443,000USD186,002,000USD186,320,000USD
Common Stock Shares Outstanding—4,616,346shares4,616,346shares4,616,346shares4,356,355shares3,138,711shares3,124,820shares3,131,482shares
Non Current Assets Total—213,179,000USD218,356,000USD213,337,999USD217,579,000USD219,387,000USD223,094,000USD225,612,000USD
Non Current Liabilities Total—194,726,000USD192,208,000USD180,134,000USD189,951,000USD179,658,000USD200,789,000USD204,999,000USD
Non Current Liabilities Other—2,781,000USD3,979,000USD3,945,000USD2,470,000USD3,149,000USD3,882,000USD6,655,000USD
Non Currrent Assets Other—1,504,000USD1,456,000USD1,497,999USD1,238,000USD1,557,000USD1,455,000USD787,000USD
Net Working Capital—74,439,000USD69,143,000USD62,100,000USD66,629,000USD49,202,000USD50,970,000USD52,276,000USD
Unclassified Current Liabilities—-33,891,000USD-29,656,000USD-37,357,000USD-32,456,000USD-50,003,000USD-45,782,000USD-75,383,000USD
Unclassified Non Current Liabilities—103,142,000USD105,403,000USD97,800,000USD100,920,000USD97,785,000USD94,578,000USD98,055,000USD
Unclassified Equity—66,339,000USD66,290,000USD66,239,000USD66,189,000USD60,295,000USD60,505,000USD60,611,000USD
Accumulated Other Comprehensive Income—————0USD——
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-09-30 · USDFY 20242024-09-30 · USDFY 20232023-09-30 · USDFY 20222022-09-30 · USDFY 20212021-09-30 · USDFY 20202020-09-30 · USDFY 20192019-09-30 · USDFY 20182018-09-30 · USD
Total Assets386,400,000USD407,547,000USD421,815,000USD278,637,000USD211,738,000USD197,259,000USD122,453,000USD141,523,694USD
Intangible Assets20,080,000USD25,103,000USD26,568,000USD3,844,000USD4,697,000USD1,063,000USD2,199,000USD6,665,847USD
Other Current Assets3,568,000USD4,123,000USD4,919,000USD4,954,000USD1,820,000USD2,298,000USD2,377,000USD3,308,000USD
Total Liab291,096,000USD334,658,000USD321,680,000USD181,475,000USD136,658,000USD153,587,000USD88,324,000USD102,075,105USD
Total Stockholder Equity95,304,000USD72,889,000USD100,135,000USD97,610,000USD75,528,000USD43,940,000USD34,129,000USD39,448,589USD
Other Current Liab30,487,000USD57,479,000USD25,718,000USD14,197,000USD27,942,000USD25,360,000USD11,377,000USD7,698,732USD
Common Stock2,000USD2,000USD2,000USD2,000USD2,000USD2,000USD2,000USD2,088USD
Capital Stock2,000USD2,000USD2,000USD2,000USD2,000USD2,000USD2,000USD2,430USD
Retained Earnings29,061,000USD12,274,000USD38,959,000USD39,509,000USD14,768,000USD-16,429,000USD-27,355,000USD-22,654,165USD
Good Will61,152,000USD61,152,000USD75,866,000USD41,093,000USD41,471,000USD37,754,000USD36,947,000USD36,946,735USD
Cash8,831,000USD4,601,000USD4,309,000USD4,600,000USD4,664,000USD8,984,000USD2,681,000USD1,991,622USD
Cash And Short Term Investments8,831,000USD4,601,000USD4,309,000USD4,600,000USD4,664,000USD8,984,000USD2,681,000USD1,991,622USD
Total Current Assets173,062,000USD181,935,000USD182,852,000USD134,804,000USD98,790,000USD95,928,000USD55,752,000USD65,666,100USD
Total Current Liabilities110,962,000USD129,659,000USD97,821,000USD56,388,000USD64,960,000USD57,362,000USD35,025,000USD37,260,862USD
Current Deferred Revenue3,681,000USD4,675,000USD4,579,000USD384,000USD241,000USD169,000USD240,000USD862,479USD
Net Debt207,627,000USD253,445,000USD240,216,000USD139,057,000USD89,495,000USD106,966,000USD57,861,000USD76,593,708USD
Short Term Debt49,425,000USD65,969,000USD38,805,000USD29,003,000USD25,257,000USD20,459,000USD7,897,000USD14,350,000USD
Short Long Term Debt37,357,000USD52,716,000USD27,077,000USD20,935,000USD18,055,000USD13,283,000USD7,897,000USD14,350,304USD
Short Long Term Debt Total216,458,000USD258,046,000USD244,525,000USD143,657,000USD94,159,000USD115,950,000USD60,542,000USD78,585,330USD
Long Term Debt78,389,000USD100,289,000USD124,622,000USD62,704,000USD39,559,000USD63,390,000USD47,819,000USD58,805,468USD
Net Receivables39,947,000USD46,861,000USD42,310,000USD30,068,000USD21,559,000USD20,121,000USD12,136,000USD13,543,000USD
Inventory120,716,000USD126,350,000USD131,314,000USD97,659,000USD70,747,000USD64,525,000USD38,558,000USD46,527,039USD
Accounts Payable27,369,000USD31,002,000USD27,190,000USD10,899,000USD10,644,000USD9,117,000USD14,144,000USD14,340,298USD
Property Plant Equipment Net130,608,000USD138,570,000USD135,247,000USD98,249,000USD66,098,000USD61,270,000USD22,596,000USD27,991,060USD
Property Plant Equipment Gross189,244,000USD186,320,000USD135,247,000USD125,049,000USD66,098,000USD30,376,000USD22,596,000USD27,991,060USD
Common Stock Shares Outstanding4,616,346shares3,147,646shares3,133,554shares3,155,535shares3,182,546shares3,534,936shares1,901,315shares3,742,959shares
Non Current Assets Total213,338,000USD225,612,000USD238,963,000USD143,833,000USD112,948,000USD101,331,000USD66,701,000USD75,857,594USD
Non Current Liabilities Total180,134,000USD204,999,000USD223,859,000USD125,087,000USD71,698,000USD96,225,000USD53,299,000USD64,814,243USD
Non Current Liabilities Other3,945,000USD6,655,000USD4,104,000USD53,565,000USD—32,835,000USD5,480,000USD5,429,558USD
Non Currrent Assets Other1,498,000USD787,000USD1,282,000USD647,000USD682,000USD223,000USD90,000USD750,447USD
Net Working Capital62,100,000USD52,276,000USD85,031,000USD78,416,000USD33,830,000USD38,566,000USD20,727,000USD28,405,238USD
Unclassified Current Liabilities-37,357,000USD-82,182,000USD-25,548,000USD-19,030,000USD-17,179,000USD-11,026,000USD-6,530,000USD-14,340,951USD
Unclassified Non Current Liabilities97,800,000USD98,055,000USD95,133,000USD-10,433,000USD29,343,000USD———
Unclassified Equity66,239,000USD60,611,000USD61,165,000USD58,097,000USD60,749,000USD60,358,000USD63,918,000USD75,163,637USD
Accumulated Other Comprehensive Income——7,000USD0USD7,000USD7,000USD4,000USD-11,511,390USD
Deferred Long Term Liab———8,818,000USD———0USD
Other Liab———10,433,000USD2,796,000USD734,000USD654,000USD579,000USD
Other Assets———647,000USD682,000USD32,138,000USD4,959,000USD3,504,000USD
Net Tangible Assets———52,673,000USD29,367,000USD5,123,000USD-5,017,000USD-4,164,335USD
Unclassified Current Assets———-2,477,000USD————
Unclassified Non Current Assets—————-31,117,000USD——
Treasury Stock——————-2,442,000USD-1,554,011USD
Short Term Investments———————0USD
Additional Paid In Capital———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-06-30 · USD
Depreciation11,679,000USD
Stock Based Compensation150,000USD
Deferred Income Tax-773,000USD
Other Non Cash Items0USD
Change To Account Receivables648,000USD
Change To Inventory-762,000USD
Change To Liabilities-921,000USD
Change In Working Capital-5,893,000USD
Operating Cash Flow14,660,000USD
Capital Expenditures-5,547,000USD
Investing Cash Flow-5,547,000USD
Net Debt Issuance-3,010,000USD
Net Common Stock Issuance0USD
Unclassified Financing Cash Flow-4,034,000USD
Financing Cash Flow-7,044,000USD
Change In Cash2,069,000USD
End Cash Flow10,900,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-03-31 · USDQ1 20262025-12-31 · USDQ4 20252025-09-30 · USDQ3 20252025-06-30 · USDQ2 20252025-03-31 · USDQ1 20252024-12-31 · USDQ4 20242024-09-30 · USDQ3 20242024-06-30 · USD
Net Income-2,448,000USD-64,000USD997,000USD5,388,000USD15,866,000USD492,000USD-19,867,000USD-2,855,000USD
Depreciation5,376,000USD5,432,000USD5,505,000USD5,396,000USD5,457,000USD5,446,000USD8,244,000USD5,254,000USD
Stock Based Compensation49,000USD51,000USD50,000USD50,000USD49,000USD51,000USD51,000USD174,000USD
Other Non Cash Items5,210,000USD344,000USD-8,439,000USD235,000USD-21,533,000USD-2,958,000USD23,938,000USD1,576,000USD
Change To Account Receivables-4,997,000USD5,899,000USD-754,000USD2,899,000USD-3,856,000USD8,931,000USD3,966,000USD-859,000USD
Change To Inventory-3,563,000USD2,198,000USD1,228,000USD-275,000USD1,213,000USD3,035,000USD1,277,000USD2,805,000USD
Change In Working Capital-7,724,000USD4,555,000USD8,648,000USD617,000USD-4,403,000USD6,824,000USD-5,632,000USD7,597,000USD
Total Cash From Operating Activities-2,065,999USD9,847,000USD6,761,000USD12,277,000USD231,000USD9,400,000USD6,734,000USD11,746,000USD
Capital Expenditures-1,923,000USD-1,336,000USD-1,938,000USD-1,439,000USD-2,497,000USD-1,817,000USD-3,478,000USD-1,621,000USD
Free Cash Flow-3,989,000USD8,511,000USD4,823,000USD10,838,000USD-2,266,000USD7,583,000USD3,256,000USD10,125,000USD
Total Cashflows From Investing Activities-1,923,000USD-1,336,000USD-1,938,000USD-1,439,000USD-2,497,000USD-1,817,000USD-3,478,000USD-13,095,000USD
Net Borrowings4,858,000USD-1,417,000USD-3,617,000USD-10,032,000USD2,049,000USD-4,620,000USD4,507,000USD-5,821,000USD
Total Cash From Financing Activities4,029,000USD-2,209,000USD-3,617,000USD-10,144,000USD1,790,000USD-4,777,000USD-3,366,000USD1,571,000USD
Sale Purchase Of Stock0USD0USD0USD-112,000USD-259,000USD-157,000USD-4,000USD-457,000USD
Change In Cash40,000USD6,302,000USD1,206,000USD694,000USD-476,000USD2,806,000USD-110,000USD222,000USD
Begin Period Cash Flow15,133,000USD8,831,000USD7,625,000USD6,931,000USD7,407,000USD4,601,000USD4,711,000USD4,489,000USD
End Period Cash Flow15,173,000USD15,133,000USD8,831,000USD7,625,000USD6,931,000USD7,407,000USD4,601,000USD4,711,000USD
Unclassified Operating Cash Flow-2,528,999USD———4,795,000USD———
Other Cashflows From Financing Activities—-723,000USD-528,000USD—3,055,000USD-4,620,000USD-7,869,000USD7,849,000USD
Investments———-1,439,000USD-2,497,000USD-1,817,000USD-3,478,000USD-13,095,000USD
Unclassified Investing Cash Flow———1,439,000USD2,497,000USD1,817,000USD3,478,000USD1,621,000USD
Unclassified Financing Cash Flow————-3,055,000USD4,620,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-09-30 · USDFY 20242024-09-30 · USDFY 20232023-09-30 · USDFY 20222022-09-30 · USDFY 20212021-09-30 · USDFY 20202020-09-30 · USDFY 20192019-09-30 · USDFY 20182018-09-30 · USD
Net Income22,743,000USD-26,685,000USD-102,000USD24,741,000USD31,017,000USD10,659,000USD-4,012,000USD5,922,719USD
Depreciation21,804,000USD24,004,000USD19,057,000USD16,397,000USD6,576,000USD7,323,000USD5,673,000USD6,048,380USD
Stock Based Compensation200,000USD325,000USD446,000USD37,000USD489,000USD86,000USD270,000USD497,157USD
Other Non Cash Items-27,764,000USD23,830,000USD9,137,000USD-4,984,000USD-5,022,000USD59,000USD4,519,000USD-5,759,795USD
Change To Account Receivables8,608,000USD750,000USD792,000USD-1,129,000USD-1,583,000USD-951,000USD1,985,000USD-1,161,438USD
Change To Inventory5,201,000USD4,551,000USD-9,544,000USD-20,213,000USD-8,486,000USD12,308,000USD7,160,000USD-4,945,936USD
Change In Working Capital11,686,000USD6,019,000USD310,000USD-27,633,000USD-7,690,000USD6,595,000USD14,251,000USD935,421USD
Total Cash From Operating Activities28,669,000USD20,611,000USD25,995,000USD14,580,000USD29,188,000USD28,791,000USD19,053,000USD11,823,970USD
Capital Expenditures-7,691,000USD-8,472,000USD-10,002,000USD-12,128,000USD-11,421,000USD-3,886,000USD-2,601,000USD-9,393,675USD
Free Cash Flow20,978,000USD12,139,000USD15,993,000USD2,452,000USD17,767,000USD24,905,000USD16,452,000USD2,430,295USD
Total Cashflows From Investing Activities-7,691,000USD-21,480,000USD-63,884,000USD-40,036,000USD-17,421,000USD-8,776,000USD100,000USD-9,393,675USD
Net Borrowings-16,220,000USD2,047,000USD38,715,000USD28,074,000USD-16,049,000USD-11,915,000USD-18,326,000USD-3,856,785USD
Total Cash From Financing Activities-16,748,000USD1,161,000USD37,598,000USD25,392,000USD-16,087,000USD-13,712,000USD-19,214,000USD-4,411,212USD
Sale Purchase Of Stock-528,000USD-866,000USD-991,000USD-2,696,000USD-421,000USD-1,663,000USD-888,000USD-550,000USD
Change In Cash4,230,000USD292,000USD-291,000USD-64,000USD-4,320,000USD6,303,000USD-61,000USD-1,980,917USD
Begin Period Cash Flow4,601,000USD4,309,000USD4,600,000USD4,664,000USD8,984,000USD2,681,000USD2,742,000USD3,972,539USD
End Period Cash Flow8,831,000USD4,601,000USD4,309,000USD4,600,000USD4,664,000USD8,984,000USD2,681,000USD1,991,622USD
Other Cashflows From Financing Activities-16,748,000USD-20,000USD-126,000USD-8,104,000USD383,000USD-137,000USD-223,000USD-1,322,000USD
Unclassified Financing Cash Flow16,748,000USD——8,118,000USD———1,321,573USD
Investments—-21,480,000USD-46,105,000USD-40,036,000USD-17,421,000USD-8,776,000USD100,000USD-9,393,675USD
Other Cashflows From Investing Activities—-2,534,000USD87,000USD15,000USD-587,000USD-4,890,000USD2,479,000USD-684,000USD
Unclassified Operating Cash Flow—-6,882,000USD-2,853,000USD6,022,000USD3,818,000USD4,069,000USD-1,648,000USD4,180,088USD
Unclassified Investing Cash Flow—11,006,000USD-7,864,000USD12,113,000USD12,008,000USD8,776,000USD—10,077,675USD
Change To Liabilities———-7,988,000USD6,589,000USD-4,890,000USD3,982,000USD2,792,054USD
Cash And Cash Equivalents Changes———-64,000USD—6,303,000USD-61,000USD-1,980,917USD
Dividends Paid————-323,000USD——-4,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-03-31SegmentFlooring Manufacturing30,285,000USD0001437749-26-017110
Q2 2026Quarterly · 2026-03-31SegmentRetail Entertainment21,205,000USD0001437749-26-017110
Q2 2026Quarterly · 2026-03-31SegmentRetail Flooring20,208,000USD0001437749-26-017110
Q2 2026Quarterly · 2026-03-31SegmentSteel Manufacturing32,545,000USD0001437749-26-017110
Q1 2026Quarterly · 2025-12-31SegmentFlooring Manufacturing28,861,000USD0001628280-26-007761
Q1 2026Quarterly · 2025-12-31SegmentRetail Entertainment23,621,000USD0001628280-26-007761
Q1 2026Quarterly · 2025-12-31SegmentRetail Flooring25,327,000USD0001628280-26-007761
Q1 2026Quarterly · 2025-12-31SegmentSteel Manufacturing31,862,000USD0001628280-26-007761
Q4 2025Quarterly · 2025-09-30SegmentFlooring Manufacturing31,636,000USDLegacy provider
Q4 2025Quarterly · 2025-09-30SegmentRetail Entertainment18,761,000USDLegacy provider
Q4 2025Quarterly · 2025-09-30SegmentRetail Flooring32,789,000USDLegacy provider
Q4 2025Quarterly · 2025-09-30SegmentSteel Manufacturing34,174,000USDLegacy provider
FY 2025Yearly · 2025-09-30SegmentFlooring Manufacturing121,574,000USD0001628280-25-057711
FY 2025Yearly · 2025-09-30SegmentRetail Entertainment77,519,000USD0001628280-25-057711
FY 2025Yearly · 2025-09-30SegmentRetail Flooring122,308,000USD0001628280-25-057711
FY 2025Yearly · 2025-09-30SegmentSteel Manufacturing132,593,000USD0001628280-25-057711
Q3 2025Quarterly · 2025-06-30SegmentCorporate And Other8,000USD0001628280-25-039322
Q3 2025Quarterly · 2025-06-30SegmentFlooring Manufacturing29,487,000USD0001628280-25-039322
Q3 2025Quarterly · 2025-06-30SegmentRetail Entertainment19,017,000USD0001628280-25-039322
Q3 2025Quarterly · 2025-06-30SegmentRetail Flooring30,373,000USD0001628280-25-039322
Q3 2025Quarterly · 2025-06-30SegmentSteel Manufacturing33,645,000USD0001628280-25-039322
Q2 2025Quarterly · 2025-03-31SegmentFlooring Manufacturing31,283,000USD0001437749-26-017110
Q2 2025Quarterly · 2025-03-31SegmentRetail Entertainment18,467,000USD0001437749-26-017110
Q2 2025Quarterly · 2025-03-31SegmentRetail Flooring27,399,000USD0001437749-26-017110
Q2 2025Quarterly · 2025-03-31SegmentSteel Manufacturing31,487,000USD0001437749-26-017110
Q1 2025Quarterly · 2024-12-31SegmentFlooring Manufacturing29,168,000USD0001628280-26-007761
Q1 2025Quarterly · 2024-12-31SegmentRetail Entertainment21,274,000USD0001628280-26-007761
Q1 2025Quarterly · 2024-12-31SegmentRetail Flooring31,747,000USD0001628280-26-007761
Q1 2025Quarterly · 2024-12-31SegmentSteel Manufacturing33,287,000USD0001628280-26-007761
Q4 2024Quarterly · 2024-09-30SegmentFlooring Manufacturing38,337,000USDLegacy provider
Q4 2024Quarterly · 2024-09-30SegmentRetail Entertainment17,092,000USDLegacy provider
Q4 2024Quarterly · 2024-09-30SegmentRetail Flooring33,657,000USDLegacy provider
Q4 2024Quarterly · 2024-09-30SegmentSteel Manufacturing31,879,000USDLegacy provider
FY 2024Yearly · 2024-09-30SegmentFlooring Manufacturing133,026,000USD0001628280-25-057711
FY 2024Yearly · 2024-09-30SegmentRetail Entertainment71,023,000USD0001628280-25-057711
FY 2024Yearly · 2024-09-30SegmentRetail Flooring136,989,000USD0001628280-25-057711
FY 2024Yearly · 2024-09-30SegmentSteel Manufacturing139,768,000USD0001628280-25-057711
Q3 2024Quarterly · 2024-06-30SegmentCorporate And Other83,000USD0001628280-25-039322
Q3 2024Quarterly · 2024-06-30SegmentFlooring Manufacturing31,264,000USD0001628280-25-039322
Q3 2024Quarterly · 2024-06-30SegmentRetail Entertainment16,503,000USD0001628280-25-039322
Q3 2024Quarterly · 2024-06-30SegmentRetail Flooring36,981,000USD0001628280-25-039322
Q3 2024Quarterly · 2024-06-30SegmentSteel Manufacturing39,047,000USD0001628280-25-039322
FY 2023Yearly · 2023-09-30SegmentCorporate And Other2,493,000USD0001628280-24-052099
FY 2023Yearly · 2023-09-30SegmentFlooring Manufacturing109,770,000USD0001628280-24-052099
FY 2023Yearly · 2023-09-30SegmentRetail Entertainment78,124,000USD0001628280-24-052099
FY 2023Yearly · 2023-09-30SegmentRetail Flooring75,872,000USD0001628280-24-052099
FY 2023Yearly · 2023-09-30SegmentSteel Manufacturing88,912,000USD0001628280-24-052099
FY 2022Yearly · 2022-09-30SegmentCorporate And Other9,290,000USD0001628280-23-042586
FY 2022Yearly · 2022-09-30SegmentFlooring Manufacturing130,850,000USD0001628280-23-042586
FY 2022Yearly · 2022-09-30SegmentRetail Entertainment86,156,000USD0001628280-23-042586
FY 2022Yearly · 2022-09-30SegmentRetail Flooring0USD0001628280-23-042586
FY 2022Yearly · 2022-09-30SegmentSteel Manufacturing60,617,000USD0001628280-23-042586
FY 2021Yearly · 2021-09-30SegmentCorporate And Other4,611,000USD0000950170-22-026675
FY 2021Yearly · 2021-09-30SegmentFlooring Manufacturing130,223,000USD0000950170-22-026675
FY 2021Yearly · 2021-09-30SegmentRetail88,845,000USD0000950170-22-026675
FY 2021Yearly · 2021-09-30SegmentSteel Manufacturing49,302,000USD0000950170-22-026675
FY 2020Yearly · 2020-09-30SegmentCorporate And Other553,000USD0000950170-21-005367
FY 2020Yearly · 2020-09-30SegmentFlooring Manufacturing109,642,000USD0000950170-21-005367
FY 2020Yearly · 2020-09-30SegmentRetail73,563,000USD0000950170-21-005367
FY 2020Yearly · 2020-09-30SegmentSteel Manufacturing7,962,000USD0000950170-21-005367
FY 2019Yearly · 2019-09-30SegmentCorporate And Other636,000USD0001564590-21-001106
FY 2019Yearly · 2019-09-30SegmentFlooring Manufacturing91,951,000USD0001564590-21-001106
FY 2019Yearly · 2019-09-30SegmentRetail100,701,000USD0001564590-21-001106
FY 2019Yearly · 2019-09-30SegmentSteel Manufacturing0USD0001564590-21-001106
FY 2018Yearly · 2018-09-30SegmentLegacy Merchant Services745,000USD0001564590-20-003917
FY 2018Yearly · 2018-09-30SegmentManufacturing88,763,000USD0001564590-20-003917
FY 2018Yearly · 2018-09-30SegmentRetail And Online110,125,000USD0001564590-20-003917

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.