LINK
INTERLINK ELECTRONICS INC
Company overview
- Market capitalization
- $93.42M
- Employees
- 93
- Latest publication
- 2026-09-29
About INTERLINK ELECTRONICS INC
Interlink Electronics, Inc. provides sensors and printed electronics for use in human-machine interface (HMI) devices and internet-of-things solutions in the United States, Asia, the Middle East, Europe, and internationally. Its force-sensing products and solutions include sensor components, subassemblies, modules, and integrated products that support cursor control and novel three-dimensional user inputs. The company also provides force-sensing resistor (FSR) sensors; force-sensing linear potentiometers; integrated pointing modules; and piezoelectric sensors and development kits for dynamic strain measurement, impact detection, vital signs monitoring, accelerometry, motion detection, and rugged solid-state switching. In addition, it offers Further, the company provides Eco Sensors branded line of ozone monitors and detectors; solutions for in-line carbon monoxide monitoring; screen-printed electrochemical gas sensors; gas-sensor modules; and membrane keypads, graphic overlays, printed electronics, and industrial label products. Further, the company provides HMI technology platforms for various applications, including vehicle entry, vehicle multi-media control interface, rugged touch controls, presence detection, collision detection, speed and torque controls, pressure mapping, biological monitoring, and others; and embedded firmware development and integration support services. It serves multi-national and start-up companies, technology design houses, original design manufacturers, original equipment manufacturers, and universities in various markets, such as consumer electronics, automotive, industrial, defense and environmental monitoring, industrial automation, and medical through direct sales employees, as well as outside sales representatives and distributors. The company was incorporated in 1985 and is headquartered in Fremont, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,770,000USD | 3,074,000USD | 2,853,000USD | 2,959,000USD | 3,414,000USD | 2,664,000USD | 2,986,000USD | 2,671,000USD |
| Cost Of Revenue | 2,098,000USD | 1,957,000USD | 2,174,000USD | 1,952,000USD | 2,108,000USD | 1,934,000USD | 1,803,000USD | 1,566,000USD |
| Gross Profit | 1,672,000USD | 1,117,000USD | 679,000USD | 1,006,999USD | 1,306,000USD | 730,000USD | 1,183,000USD | 1,105,000USD |
| Research Development | 262,000USD | 84,000USD | 127,000USD | 123,000USD | 131,000USD | 215,000USD | 480,000USD | 486,000USD |
| Selling General Administrative | 1,164,000USD | 1,483,000USD | 1,285,000USD | 1,197,000USD | 1,109,000USD | 1,364,000USD | 1,213,000USD | 1,095,000USD |
| Selling And Marketing Expenses | 10,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 1,426,000USD | 1,567,000USD | 1,412,000USD | 1,320,000USD | 1,240,000USD | 1,579,000USD | 1,693,000USD | 1,581,000USD |
| Operating Income | 246,000USD | -450,000USD | -733,000USD | -313,000USD | 66,000USD | -849,000USD | -510,000USD | -476,000USD |
| Total Other Income Expense Net | -15,000USD | 60,000USD | -10,000USD | 3,000USD | 25,000USD | 5,000USD | 64,000USD | -19,000USD |
| Income Before Tax | 231,000USD | -390,000USD | -743,000USD | -310,000USD | 91,000USD | -844,000USD | -446,000USD | -495,000USD |
| Income Tax Expense | -17,000USD | -52,000USD | -169,000USD | 26,000USD | -9,000USD | -39,000USD | -33,000USD | 28,000USD |
| Net Income | 248,000USD | -338,000USD | -574,000USD | -336,000USD | 100,000USD | -805,000USD | -413,000USD | -523,000USD |
| Net Income Applicable To Common Shares | 248,000USD | — | — | — | — | — | — | — |
| Interest Income | — | 2,000USD | — | — | — | 6,000USD | — | — |
| Net Interest Income | — | 2,000USD | — | — | — | 6,000USD | — | — |
| Tax Provision | — | -52,000USD | -169,000USD | 26,000USD | -9,000USD | -39,000USD | -33,000USD | 28,000USD |
| Net Income From Continuing Ops | — | -338,000USD | -574,000USD | -336,000USD | 100,000USD | -805,000USD | -413,000USD | -523,000USD |
| Ebit | — | -450,000USD | -733,000USD | -313,000USD | 66,000USD | -849,000USD | -510,000USD | -476,000USD |
| Ebitda | — | -231,000USD | -507,000USD | -82,000USD | 298,000USD | -630,000USD | -304,000USD | -245,000USD |
| Depreciation And Amortization | — | 219,000USD | 226,000USD | 231,000USD | 232,000USD | 219,000USD | 206,000USD | 231,000USD |
| Reconciled Depreciation | — | 219,000USD | 223,000USD | 233,000USD | 232,000USD | 219,000USD | 206,000USD | 231,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 11,890,000USD | 11,679,000USD | 13,940,000USD | 7,493,000USD | 7,478,000USD | 6,888,000USD | 7,305,000USD | 8,904,000USD |
| Cost Of Revenue | 8,167,000USD | 6,833,000USD | 7,381,000USD | 3,632,000USD | 3,420,000USD | 3,279,000USD | 3,995,000USD | 4,000,000USD |
| Gross Profit | 3,723,000USD | 4,846,000USD | 6,559,000USD | 3,861,000USD | 4,058,000USD | 3,609,000USD | 3,310,000USD | 4,904,000USD |
| Research Development | 597,000USD | 2,052,000USD | 2,326,000USD | 1,220,000USD | 893,000USD | 625,000USD | 916,000USD | 908,000USD |
| Selling General Administrative | 4,955,000USD | 4,844,000USD | 4,672,000USD | 3,309,000USD | 3,244,000USD | 2,874,000USD | 2,608,000USD | 3,246,000USD |
| Total Operating Expenses | 5,552,000USD | 6,896,000USD | 6,998,000USD | 4,529,000USD | 4,137,000USD | 3,499,000USD | 3,524,000USD | 4,154,000USD |
| Operating Income | -1,829,000USD | -2,050,000USD | -439,000USD | -668,000USD | -79,000USD | 110,000USD | -214,000USD | 750,000USD |
| Income Before Tax | -1,806,000USD | -1,957,000USD | -275,000USD | 1,943,000USD | -129,000USD | 18,000USD | -175,000USD | 810,000USD |
| Income Tax Expense | -191,000USD | 27,000USD | 108,000USD | 271,000USD | 605,000USD | -95,000USD | 282,000USD | 188,000USD |
| Tax Provision | -191,000USD | 27,000USD | 108,000USD | 271,000USD | 605,000USD | -95,000USD | 282,000USD | — |
| Net Income | -1,615,000USD | -1,984,000USD | -383,000USD | 1,672,000USD | -734,000USD | 113,000USD | -457,000USD | 622,000USD |
| Net Income From Continuing Ops | -1,615,000USD | -1,984,000USD | -383,000USD | 1,672,000USD | -734,000USD | 113,000USD | -457,000USD | 622,000USD |
| Ebit | -1,829,000USD | -2,050,000USD | -439,000USD | -668,000USD | -79,000USD | 18,000USD | -214,000USD | 750,000USD |
| Ebitda | -922,000USD | -1,158,000USD | 424,000USD | -420,000USD | 202,000USD | 524,000USD | 52,000USD | 949,000USD |
| Depreciation And Amortization | 907,000USD | 892,000USD | 863,000USD | 248,000USD | 281,000USD | 506,000USD | 266,000USD | 199,000USD |
| Reconciled Depreciation | 907,000USD | 892,000USD | 863,000USD | 248,000USD | 281,000USD | 506,000USD | 443,000USD | — |
| Total Other Income Expense Net | 23,000USD | 93,000USD | 164,000USD | 2,611,000USD | -50,000USD | -92,000USD | 39,000USD | 60,000USD |
| Interest Expense | — | — | — | 2,611,000USD | 231,000USD | 414,000USD | 39,000USD | 0USD |
| Net Income Applicable To Common Shares | — | — | — | 1,272,000USD | -782,000USD | 113,000USD | -457,000USD | 622,000USD |
| Non Operating Income Net Other | — | — | — | — | — | -92,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 11,234,000USD | 11,142,000USD | 11,738,000USD | 12,081,000USD | 12,510,000USD | 12,472,000USD | 13,116,000USD | 14,121,000USD |
| Cash And Equivalents | 1,831,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 6,036,000USD | 6,082,000USD | 6,303,000USD | 6,406,000USD | 6,424,000USD | 6,394,000USD | 6,899,000USD | 7,721,000USD |
| Other Current Assets | 258,000USD | 280,000USD | 236,000USD | 269,000USD | 314,000USD | 329,000USD | 328,000USD | 243,000USD |
| Other Non Current Assets | 84,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 2,206,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 1,319,000USD | 1,677,000USD | 1,663,000USD | 1,526,000USD | 1,422,000USD | 1,592,000USD | 1,390,000USD | 1,254,000USD |
| Other Current Liabilities | 298,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 9,028,000USD | 8,741,000USD | 9,221,000USD | 9,632,000USD | 10,039,000USD | 9,765,000USD | 10,493,000USD | 11,466,000USD |
| Total Equity Including Noncontrolling Interest | 9,028,000USD | — | — | — | — | — | — | — |
| Net Receivables | 2,148,000USD | 1,709,000USD | 1,542,000USD | 1,352,000USD | 2,130,000USD | 1,640,000USD | 1,612,000USD | 1,174,000USD |
| Inventory | 1,799,000USD | 1,987,000USD | 1,801,000USD | 1,798,000USD | 1,651,000USD | 1,840,000USD | 2,009,000USD | 2,494,000USD |
| Property Plant Equipment Net | 1,356,000USD | 1,091,000USD | 1,234,000USD | 1,346,000USD | 1,483,000USD | 1,557,000USD | 1,475,000USD | 1,469,000USD |
| Goodwill | 2,542,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 568,000USD | 1,038,999USD | 985,000USD | 727,000USD | 501,000USD | 767,000USD | 573,000USD | 367,000USD |
| Short Term Debt | 409,000USD | 304,000USD | 324,000USD | 338,000USD | 353,000USD | 357,000USD | 352,000USD | 351,000USD |
| Common Stock | 16,000USD | 16,000USD | 16,000USD | 15,000USD | 10,000USD | 10,000USD | 10,000USD | 10,000USD |
| Retained Earnings | -53,885,000USD | -54,133,000USD | -53,795,000USD | -53,188,000USD | -52,752,000USD | -52,752,000USD | -51,847,000USD | -51,334,000USD |
| Accumulated Other Comprehensive Income | 289,000USD | 257,000USD | 406,000USD | 352,000USD | 452,000USD | 185,000USD | 15,000USD | 482,000USD |
| Intangible Assets | — | 1,139,000USD | 1,333,000USD | 1,507,000USD | 1,723,000USD | 1,807,000USD | 1,874,000USD | 2,175,000USD |
| Total Liab | — | 2,401,000USD | 2,517,000USD | 2,449,000USD | 2,471,000USD | 2,707,000USD | 2,623,000USD | 2,655,000USD |
| Other Current Liab | — | 305,000USD | 330,000USD | 300,000USD | 312,000USD | 292,000USD | 377,000USD | 436,000USD |
| Capital Stock | — | 16,000USD | 16,000USD | 17,000USD | 12,000USD | 12,000USD | 12,000USD | 12,000USD |
| Good Will | — | 2,539,000USD | 2,586,000USD | 2,576,000USD | 2,626,000USD | 2,491,000USD | 2,658,000USD | 2,565,000USD |
| Cash | — | 2,106,000USD | 2,724,000USD | 2,987,000USD | 2,329,000USD | 2,585,000USD | 2,950,000USD | 3,810,000USD |
| Cash And Short Term Investments | — | 2,106,000USD | 2,724,000USD | 2,987,000USD | 2,329,000USD | 2,585,000USD | 2,950,000USD | 3,810,000USD |
| Net Debt | — | -1,383,000USD | -1,907,000USD | -2,082,000USD | -1,335,000USD | -1,540,000USD | -1,821,000USD | -2,589,000USD |
| Short Long Term Debt Total | — | 723,000USD | 817,000USD | 905,000USD | 994,000USD | 1,045,000USD | 1,129,000USD | 1,221,000USD |
| Property Plant Equipment Gross | — | 3,440,000USD | 3,530,000USD | 3,579,000USD | 3,666,000USD | 3,672,000USD | 3,536,000USD | 4,300,000USD |
| Common Stock Shares Outstanding | — | 15,750,000shares | 14,924,000shares | 9,864,000shares | 14,795,992shares | 9,864,000shares | 9,864,000shares | 9,862,000shares |
| Non Current Assets Total | — | 5,060,000USD | 5,435,000USD | 5,675,000USD | 6,086,000USD | 6,078,000USD | 6,217,000USD | 6,400,000USD |
| Non Current Liabilities Total | — | 723,999USD | 854,000USD | 923,000USD | 1,049,000USD | 1,115,000USD | 1,233,000USD | 1,401,000USD |
| Non Currrent Assets Other | — | 76,000USD | 80,000USD | 86,000USD | 94,000USD | 99,000USD | 128,000USD | 104,000USD |
| Net Working Capital | — | 4,405,000USD | 4,640,000USD | 4,880,000USD | 5,002,000USD | 4,802,000USD | 5,509,000USD | 6,467,000USD |
| Unclassified Equity | — | 62,585,000USD | 62,578,000USD | 62,436,000USD | 62,317,000USD | 62,310,000USD | 62,303,000USD | 62,296,000USD |
| Unclassified Non Current Liabilities | — | — | — | — | 1,049,000USD | 1,115,000USD | 1,233,000USD | 1,401,000USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | 100,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 11,738,000USD | 13,116,000USD | 15,062,000USD | 14,983,000USD | 13,779,000USD | 10,022,000USD | 9,332,000USD | 9,612,000USD |
| Intangible Assets | 1,333,000USD | 1,874,000USD | 2,654,000USD | 76,000USD | 131,000USD | 195,000USD | 171,000USD | 121,000USD |
| Other Current Assets | 236,000USD | 328,000USD | 381,000USD | 321,000USD | 396,000USD | 397,000USD | 362,000USD | 307,999USD |
| Total Liab | 2,517,000USD | 2,623,000USD | 2,034,000USD | 1,135,000USD | 1,074,000USD | 1,182,000USD | 761,000USD | 627,000USD |
| Total Stockholder Equity | 9,221,000USD | 10,493,000USD | 13,028,000USD | 13,848,000USD | 12,705,000USD | 8,840,000USD | 8,571,000USD | 8,985,000USD |
| Other Current Liab | 330,000USD | 377,000USD | 492,000USD | 568,000USD | 507,000USD | 343,000USD | 299,000USD | 297,000USD |
| Common Stock | 16,000USD | 10,000USD | 10,000USD | 7,000USD | 7,000USD | 7,000USD | 7,000USD | 7,000USD |
| Capital Stock | 16,000USD | 12,000USD | 12,000USD | 9,000USD | 9,000USD | 7,000USD | 7,000USD | — |
| Retained Earnings | -53,795,000USD | -51,847,000USD | -49,463,000USD | -48,680,000USD | -49,952,000USD | -49,170,000USD | -49,283,000USD | -48,826,000USD |
| Good Will | 2,586,000USD | 2,658,000USD | 2,461,000USD | 650,000USD | 0USD | — | — | — |
| Cash | 2,724,000USD | 2,950,000USD | 4,304,000USD | 10,091,000USD | 10,777,000USD | 6,120,000USD | 5,812,000USD | 6,107,000USD |
| Cash And Short Term Investments | 2,724,000USD | 2,950,000USD | 4,304,000USD | 10,091,000USD | 10,777,000USD | 6,120,000USD | 5,812,000USD | 6,107,000USD |
| Total Current Assets | 6,303,000USD | 6,899,000USD | 9,328,000USD | 13,702,000USD | 13,067,000USD | 8,496,000USD | 7,831,000USD | 8,261,000USD |
| Total Current Liabilities | 1,663,000USD | 1,390,000USD | 1,375,000USD | 1,089,000USD | 1,037,000USD | 1,042,000USD | 687,000USD | 627,000USD |
| Net Debt | -1,907,000USD | -1,821,000USD | -4,145,000USD | -9,914,000USD | -10,602,000USD | -5,575,000USD | -5,592,000USD | -6,107,000USD |
| Short Term Debt | 324,000USD | 352,000USD | 126,000USD | 131,000USD | 138,000USD | 405,000USD | 154,000USD | — |
| Short Long Term Debt Total | 817,000USD | 1,129,000USD | 159,000USD | 177,000USD | 175,000USD | 545,000USD | 220,000USD | — |
| Net Receivables | 1,542,000USD | 1,612,000USD | 2,167,000USD | 1,178,000USD | 1,080,000USD | 1,113,000USD | 730,000USD | 780,000USD |
| Inventory | 1,801,000USD | 2,009,000USD | 2,476,000USD | 2,112,000USD | 814,000USD | 866,000USD | 927,000USD | 1,071,000USD |
| Accounts Payable | 985,000USD | 573,000USD | 464,000USD | 273,000USD | 338,000USD | 235,000USD | 218,000USD | 304,000USD |
| Property Plant Equipment Net | 1,234,000USD | 1,475,000USD | 456,000USD | 356,000USD | 501,000USD | 741,000USD | 836,000USD | 701,000USD |
| Property Plant Equipment Gross | 3,530,000USD | 3,536,000USD | 2,564,000USD | 356,000USD | 501,000USD | 741,000USD | 836,000USD | 701,000USD |
| Accumulated Other Comprehensive Income | 406,000USD | 15,000USD | 200,000USD | -98,000USD | 96,000USD | 37,000USD | -93,000USD | -67,000USD |
| Common Stock Shares Outstanding | 14,924,000shares | 9,862,000shares | 9,886,999shares | 9,904,499shares | 6,602,000shares | 6,601,000shares | 6,571,500shares | 6,571,500shares |
| Non Current Assets Total | 5,435,000USD | 6,217,000USD | 5,734,000USD | 1,281,000USD | 712,000USD | 1,526,000USD | 1,501,000USD | 1,351,000USD |
| Non Current Liabilities Total | 854,000USD | 1,233,000USD | 659,000USD | 46,000USD | 37,000USD | 140,000USD | 74,000USD | — |
| Non Currrent Assets Other | 80,000USD | 128,000USD | 80,000USD | 65,000USD | 72,000USD | 63,000USD | 59,000USD | 59,000USD |
| Net Working Capital | 4,640,000USD | 5,509,000USD | 7,953,000USD | 12,613,000USD | 12,030,000USD | 7,454,000USD | 7,144,000USD | — |
| Unclassified Equity | 62,578,000USD | 62,303,000USD | 62,269,000USD | 62,610,000USD | 62,545,000USD | 57,959,000USD | 57,933,000USD | 57,871,000USD |
| Unclassified Non Current Liabilities | — | 1,233,000USD | — | — | — | — | — | — |
| Current Deferred Revenue | — | — | 293,000USD | — | — | — | 13,000USD | — |
| Other Assets | — | — | — | 199,000USD | 80,000USD | 924,000USD | 494,000USD | 1USD |
| Net Tangible Assets | — | — | — | — | 12,572,000USD | 8,645,000USD | 8,400,000USD | 8,864,000USD |
| Short Long Term Debt | — | — | — | — | — | 186,000USD | — | — |
| Non Current Liabilities Other | — | — | — | — | — | 140,000USD | — | — |
| Other Liab | — | — | — | — | — | — | 8,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 405,000USD |
| Stock Based Compensation | 14,000USD |
| Deferred Income Tax | -93,000USD |
| Change To Account Receivables | -618,000USD |
| Change To Inventory | 12,000USD |
| Change To Liabilities | -429,000USD |
| Change In Working Capital | -1,155,000USD |
| Operating Cash Flow | -829,000USD |
| Capital Expenditures | -1,000USD |
| Investing Cash Flow | -1,000USD |
| Effect Of Forex Changes On Cash | -63,000USD |
| Change In Cash | -893,000USD |
| End Cash Flow | 1,831,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -338,000USD | -574,000USD | -336,000USD | 100,000USD | -805,000USD | -413,000USD | -523,000USD | -307,000USD |
| Depreciation | 217,000USD | 223,000USD | 233,000USD | 232,000USD | 219,000USD | 206,000USD | 231,000USD | 226,000USD |
| Stock Based Compensation | 7,000USD | 7,000USD | 22,000USD | 7,000USD | 7,000USD | 7,000USD | 22,000USD | 5,000USD |
| Other Non Cash Items | -1,000USD | -3,000USD | -3,000USD | -1,000USD | — | 7,000USD | 27,000USD | 23,000USD |
| Change To Account Receivables | -180,000USD | -187,000USD | 756,000USD | -437,000USD | -1,000USD | -475,000USD | 329,000USD | 297,000USD |
| Change To Inventory | -190,000USD | 9,000USD | -140,000USD | 208,000USD | 183,000USD | 446,000USD | 121,000USD | 9,000USD |
| Change In Working Capital | -350,000USD | 210,000USD | 781,000USD | -399,000USD | 392,000USD | 19,000USD | 212,000USD | -198,000USD |
| Total Cash From Operating Activities | -543,000USD | -356,000USD | 653,000USD | -138,000USD | -271,000USD | -223,000USD | -68,000USD | -298,000USD |
| Capital Expenditures | 0USD | -19,000USD | -3,000USD | -5,000USD | -29,000USD | -70,000USD | -87,000USD | -2,000USD |
| Free Cash Flow | -543,000USD | -375,000USD | 650,000USD | -143,000USD | -300,000USD | -293,000USD | -155,000USD | -300,000USD |
| Total Cash From Financing Activities | 0USD | 102,000USD | 7,000USD | -100,000USD | -100,000USD | -100,000USD | -100,000USD | -100,000USD |
| Dividends Paid | 0USD | -33,000USD | -100,000USD | -100,000USD | -100,000USD | -100,000USD | -100,000USD | -100,000USD |
| Change In Cash | -618,000USD | -263,000USD | 658,000USD | -255,000USD | -366,000USD | -860,000USD | -150,000USD | -407,000USD |
| Begin Period Cash Flow | 2,724,000USD | 2,987,000USD | 2,329,000USD | 2,584,000USD | 2,950,000USD | 3,810,000USD | 3,960,000USD | 4,367,000USD |
| End Period Cash Flow | 2,106,000USD | 2,724,000USD | 2,987,000USD | 2,329,000USD | 2,584,000USD | 2,950,000USD | 3,810,000USD | 3,960,000USD |
| Total Cashflows From Investing Activities | — | -19,000USD | -3,000USD | -5,000USD | -29,000USD | -384,000USD | -87,000USD | -2,000USD |
| Issuance Of Capital Stock | — | 135,000USD | — | — | — | — | — | — |
| Other Cashflows From Financing Activities | — | 135,000USD | 107,000USD | — | — | — | -87,000USD | -2,000USD |
| Investments | — | — | -3,000USD | -5,000USD | -29,000USD | -384,000USD | -87,000USD | -2,000USD |
| Sale Purchase Of Stock | — | — | — | — | — | 0USD | 0USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,615,000USD | -1,984,000USD | -383,000USD | 1,672,000USD | -734,000USD | 113,000USD | -457,000USD | 622,000USD |
| Depreciation | 907,000USD | 892,000USD | 863,000USD | 248,000USD | 281,000USD | 293,000USD | 443,000USD | 199,000USD |
| Stock Based Compensation | 43,000USD | 34,000USD | 15,000USD | 15,000USD | 20,000USD | 26,000USD | 75,000USD | 102,000USD |
| Other Non Cash Items | -7,000USD | 48,000USD | 11,000USD | -2,456,000USD | -15,000USD | 9,000USD | -35,000USD | -311,000USD |
| Change To Account Receivables | 131,000USD | 538,000USD | -291,000USD | 216,000USD | 33,000USD | -383,000USD | 50,000USD | 594,000USD |
| Change To Inventory | 260,000USD | 465,000USD | 284,000USD | -286,000USD | 66,000USD | 99,000USD | 144,000USD | 124,000USD |
| Change In Working Capital | 984,000USD | 808,000USD | -539,000USD | -263,000USD | 851,000USD | -402,000USD | -59,000USD | 677,000USD |
| Total Cash From Operating Activities | -112,000USD | -367,000USD | -116,000USD | -915,000USD | 231,000USD | 39,000USD | 2,000USD | 1,579,000USD |
| Capital Expenditures | -56,000USD | -177,000USD | -123,000USD | -42,000USD | -159,000USD | -90,000USD | -233,000USD | -383,000USD |
| Free Cash Flow | -168,000USD | -544,000USD | -239,000USD | -957,000USD | 72,000USD | -51,000USD | -231,000USD | 1,196,000USD |
| Total Cashflows From Investing Activities | -56,000USD | -491,000USD | -4,885,000USD | 735,000USD | -159,000USD | -90,000USD | -233,000USD | -3,147,000USD |
| Total Cash From Financing Activities | -91,000USD | -400,000USD | -750,000USD | -350,000USD | 4,520,000USD | 186,000USD | -6,000USD | 6,000USD |
| Dividends Paid | -333,000USD | -400,000USD | -400,000USD | -400,000USD | -48,000USD | -48,000USD | -48,000USD | -48,000USD |
| Issuance Of Capital Stock | 242,000USD | 0USD | 0USD | 50,000USD | 4,568,000USD | 0USD | — | — |
| Change In Cash | -226,000USD | -1,354,000USD | -5,787,000USD | -691,000USD | 4,657,000USD | 281,000USD | -263,000USD | -1,670,000USD |
| Begin Period Cash Flow | 2,950,000USD | 4,304,000USD | 10,091,000USD | 10,782,000USD | 6,125,000USD | 5,844,000USD | 6,107,000USD | 7,777,000USD |
| End Period Cash Flow | 2,724,000USD | 2,950,000USD | 4,304,000USD | 10,091,000USD | 10,782,000USD | 6,125,000USD | 5,844,000USD | 6,107,000USD |
| Other Cashflows From Financing Activities | 242,000USD | — | -4,885,000USD | 735,000USD | -159,000USD | -90,000USD | -6,000USD | 2,770,000USD |
| Investments | — | -491,000USD | -4,885,000USD | 735,000USD | -159,000USD | -90,000USD | -233,000USD | — |
| Sale Purchase Of Stock | — | 0USD | -350,000USD | 0USD | — | 0USD | -6,000USD | -2,764,000USD |
| Other Cashflows From Investing Activities | — | -314,000USD | — | 2,449,000USD | -159,000USD | -83,000USD | -92,000USD | -2,764,000USD |
| Unclassified Financing Cash Flow | — | — | 4,885,000USD | — | — | — | — | — |
| Change To Liabilities | — | — | — | 0USD | 88,000USD | -135,000USD | -30,000USD | 72,000USD |
| Unclassified Investing Cash Flow | — | — | — | -2,407,000USD | — | — | — | — |
| Net Borrowings | — | — | — | — | 0USD | 186,000USD | 186,000USD | 186,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | 135,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Geography | Asia And Middle East | 645,000 | USD | 0001104659-26-061139 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Europe And Other | 1,162,000 | USD | 0001104659-26-061139 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 1,267,000 | USD | 0001104659-26-061139 |
| Q4 2025Quarterly · 2025-12-31 | Geography | Asia And Middle East | 524,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Europe And Other | 1,247,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States | 1,082,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | Asia And Middle East | 1,975,000 | USD | 0001104659-26-035244 |
| FY 2025Yearly · 2025-12-31 | Geography | Europe And Other | 4,917,000 | USD | 0001104659-26-035244 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 4,998,000 | USD | 0001104659-26-035244 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Asia And Middle East | 658,000 | USD | 0001104659-25-110356 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Europe And Other | 1,215,000 | USD | 0001104659-25-110356 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 1,086,000 | USD | 0001104659-25-110356 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Asia And Middle East | 424,000 | USD | 0001410578-25-001738 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Europe And Other | 1,262,000 | USD | 0001410578-25-001738 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 1,728,000 | USD | 0001410578-25-001738 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Asia And Middle East | 369,000 | USD | 0001104659-26-061139 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Europe And Other | 1,193,000 | USD | 0001104659-26-061139 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 1,102,000 | USD | 0001104659-26-061139 |
| Q4 2024Quarterly · 2024-12-31 | Geography | Asia And Middle East | 641,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | Europe And Other | 1,089,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States | 1,256,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | Asia And Middle East | 2,623,000 | USD | 0001104659-26-035244 |
| FY 2024Yearly · 2024-12-31 | Geography | Europe And Other | 3,896,000 | USD | 0001104659-26-035244 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 5,160,000 | USD | 0001104659-26-035244 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Asia And Middle East | 775,000 | USD | 0001104659-25-110356 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Europe And Other | 840,000 | USD | 0001104659-25-110356 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 1,056,000 | USD | 0001104659-25-110356 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Asia And Middle East | 478,000 | USD | 0001410578-25-001738 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Europe And Other | 1,017,000 | USD | 0001410578-25-001738 |
| Q2 2024Quarterly · 2024-06-30 | Geography | United States | 1,403,000 | USD | 0001410578-25-001738 |
| FY 2023Yearly · 2023-12-31 | Geography | Asia And Middle East | 4,022,000 | USD | 0001410578-25-000511 |
| FY 2023Yearly · 2023-12-31 | Geography | Europe And Other | 3,192,000 | USD | 0001410578-25-000511 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 6,726,000 | USD | 0001410578-25-000511 |
| FY 2022Yearly · 2022-12-31 | Geography | Asia And Middle East | 3,670,000 | USD | 0001104659-24-038475 |
| FY 2022Yearly · 2022-12-31 | Geography | Europe And Other | 456,000 | USD | 0001104659-24-038475 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 3,367,000 | USD | 0001104659-24-038475 |
| FY 2021Yearly · 2021-12-31 | Geography | Asia And Middle East | 4,724,000 | USD | 0001104659-23-038308 |
| FY 2021Yearly · 2021-12-31 | Geography | Europe | 569,000 | USD | 0001104659-23-038308 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 2,185,000 | USD | 0001104659-23-038308 |
| FY 2020Yearly · 2020-12-31 | Geography | Asia And Middle East | 3,575,000 | USD | 0001104659-22-039438 |
| FY 2020Yearly · 2020-12-31 | Geography | Europe | 481,000 | USD | 0001104659-22-039438 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 2,832,000 | USD | 0001104659-22-039438 |
| FY 2019Yearly · 2019-12-31 | Geography | Asia And Middle East | 2,949,000 | USD | 0001104659-21-037332 |
| FY 2019Yearly · 2019-12-31 | Geography | Europe | 630,000 | USD | 0001104659-21-037332 |
| FY 2019Yearly · 2019-12-31 | Geography | United States | 3,726,000 | USD | 0001104659-21-037332 |
| FY 2017Yearly · 2017-12-31 | Geography | Asia And Middle East | 4,507,000 | USD | 0001558370-18-002144 |
| FY 2017Yearly · 2017-12-31 | Geography | Europe | 1,272,000 | USD | 0001558370-18-002144 |
| FY 2017Yearly · 2017-12-31 | Geography | United States | 5,374,000 | USD | 0001558370-18-002144 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.