marketcaparena
Search

    LIFE

    Ethos Technologies Inc.

    Company overview

    Market capitalization
    —
    Employees
    614
    Latest publication
    2026-09-29
    About Ethos Technologies Inc.

    Ethos Technologies Inc. provides third-party administrator services for insurance policies in the United States. The company offers Ethos, a three-sided technology platform that serves an ecosystem of consumers, agents, and carriers. It also provides term life insurance, whole life insurance, and indexed universal life insurance products, as well as wills and estate planning, and supplemental health insurance products. The company was formerly known as Ethos Insurance Corporation and changed its name to Ethos Technologies Inc. in August 2016. The company was incorporated in 2016 and is based in San Francisco, California.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USD
    Total Revenue189,562,000USD193,099,000USD110,077,000USD93,794,000USD88,849,000USD94,888,000USD66,524,000USD
    Cost Of Revenue4,026,000USD3,230,000USD2,059,000USD4,787,000USD4,234,000USD1,575,000USD1,558,000USD
    Gross Profit185,536,000USD189,869,000USD108,018,000USD89,007,000USD84,615,000USD93,313,000USD64,966,000USD
    Selling And Marketing Expenses128,086,000USD144,107,000USD64,113,000USD————
    General And Administrative Expenses23,910,000USD——————
    Total Operating Expenses167,417,000USD353,183,000USD83,548,000USD71,936,000USD65,773,000USD82,349,000USD54,022,000USD
    Operating Income18,119,000USD-163,314,000USD24,470,000USD17,071,000USD18,842,000USD12,539,000USD12,502,000USD
    Total Other Income Expense Net1,201,000USD768,000USD655,000USD666,000USD929,000USD32,000USD24,000USD
    Communications And Information Technology13,871,000USD——————
    Depreciation And Amortization1,550,000USD1,603,000USD1,284,000USD1,555,000USD1,406,000USD——
    Income Before Tax19,320,000USD-162,546,000USD25,125,000USD17,737,000USD19,771,000USD13,111,000USD13,710,000USD
    Income Tax Expense-211,000USD3,845,000USD564,000USD1,863,000USD1,302,000USD——
    Net Income19,531,000USD-166,391,000USD24,561,000USD15,874,000USD18,469,000USD12,247,000USD9,548,000USD
    Net Income Applicable To Common Shares19,531,000USD——————
    Selling General Administrative—180,644,000USD9,233,000USD——69,779,000USD44,829,000USD
    Unclassified Operating Expenses—28,432,000USD10,202,000USD71,936,000USD65,773,000USD12,570,000USD9,193,000USD
    Interest Income—1,377,000USD1,359,000USD——1,513,000USD1,322,000USD
    Interest Expense—662,000USD765,000USD786,000USD646,000USD973,000USD138,000USD
    Net Interest Income—715,000USD594,000USD——540,000USD1,184,000USD
    Tax Provision—3,845,000USD564,000USD——864,000USD4,162,000USD
    Net Income From Continuing Ops—-166,391,000USD24,561,000USD——12,247,000USD9,548,000USD
    Ebit—-161,884,000USD25,890,000USD18,523,000USD20,417,000USD——
    Ebitda—-160,281,000USD27,174,000USD20,078,000USD21,823,000USD——
    Reconciled Depreciation—1,603,000USD1,284,000USD——1,564,000USD1,269,000USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USD
    Total Revenue387,608,000USD254,926,000USD159,754,000USD
    Cost Of Revenue6,733,000USD6,527,000USD5,902,000USD
    Gross Profit380,875,000USD248,399,000USD153,852,000USD
    Selling General Administrative39,647,000USD171,081,000USD128,762,000USD
    Selling And Marketing Expenses229,318,000USD——
    Unclassified Operating Expenses38,988,000USD35,098,000USD33,903,000USD
    Total Operating Expenses307,953,000USD206,179,000USD162,665,000USD
    Operating Income72,922,000USD48,747,000USD-2,911,000USD
    Interest Income5,831,000USD5,599,000USD5,792,000USD
    Interest Expense3,170,000USD595,000USD723,000USD
    Net Interest Income2,661,000USD5,004,000USD5,069,000USD
    Income Before Tax75,744,000USD53,936,000USD2,275,000USD
    Income Tax Expense4,593,000USD——
    Tax Provision4,593,000USD5,104,000USD586,000USD
    Net Income71,151,000USD48,832,000USD1,689,000USD
    Net Income From Continuing Ops71,151,000USD48,832,000USD1,689,000USD
    Ebit78,914,000USD——
    Ebitda85,176,000USD——
    Depreciation And Amortization6,262,000USD——
    Reconciled Depreciation6,262,000USD5,480,000USD5,713,000USD
    Total Other Income Expense Net2,822,000USD185,000USD117,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ4 20242024-12-31 · USD
    Total Assets696,084,000USD619,364,000USD515,337,000USD488,302,000USD466,232,000USD395,881,000USD
    Cash And Equivalents112,158,000USD—————
    Cash And Short Term Investments168,319,000USD144,601,000USD125,967,000USD129,739,000USD129,024,000USD—
    Short Term Investments56,161,000USD36,692,000USD34,876,000USD45,470,000USD48,740,000USD68,279,000USD
    Long Term Investments84,536,000USD79,203,000USD31,468,000USD31,452,000USD—35,002,000USD
    Total Current Assets302,001,000USD489,341,000USD245,804,000USD234,865,000USD381,797,000USD174,806,000USD
    Other Current Assets45,585,000USD8,121,000USD54,553,000USD48,094,000USD—3,543,000USD
    Total Liabilities219,918,000USD—————
    Total Current Liabilities199,045,000USD11,853,000USD113,190,000USD108,058,000USD13,049,000USD67,600,000USD
    Other Current Liabilities46,117,000USD—————
    Total Stockholder Equity476,166,000USD441,323,000USD-24,116,000USD-48,918,000USD338,989,000USD-107,150,000USD
    Total Equity Including Noncontrolling Interest476,166,000USD—————
    Net Receivables57,211,000USD344,740,000USD65,284,000USD57,032,000USD252,773,000USD45,382,000USD
    Property Plant Equipment Net12,609,000USD12,180,000USD10,372,000USD10,377,000USD9,692,000USD9,960,000USD
    Goodwill2,238,000USD—————
    Intangible Assets611,000USD2,875,000USD662,000USD183,000USD2,434,000USD221,000USD
    Accounts Payable80,353,000USD76,632,000USD66,820,000USD73,410,000USD—33,685,000USD
    Short Term Debt1,031,000USD11,853,000USD1,125,000USD1,003,000USD13,049,000USD—
    Common Stock6,000USD6,000USD2,000USD2,000USD2,000USD—
    Retained Earnings-249,374,000USD-268,905,000USD-102,514,000USD-127,075,000USD-142,949,000USD-173,665,000USD
    Accumulated Other Comprehensive Income-1,426,000USD-1,103,000USD-554,000USD-498,000USD-417,000USD—
    Total Liab—178,041,000USD539,453,000USD537,220,000USD127,243,000USD503,031,000USD
    Other Current Liab—446,000USD44,153,000USD32,600,000USD—66,000USD
    Capital Stock—6,000USD2,000USD2,000USD—2,000USD
    Good Will—2,238,000USD2,238,000USD2,238,000USD2,238,000USD2,238,000USD
    Cash—107,909,000USD91,091,000USD84,269,000USD80,284,000USD35,075,000USD
    Net Debt—-84,675,000USD-88,738,000USD-81,725,000USD-47,433,000USD—
    Short Long Term Debt Total—23,234,000USD2,353,000USD2,544,000USD32,851,000USD—
    Property Plant Equipment Gross—31,832,000USD28,717,000USD27,466,000USD—23,232,000USD
    Common Stock Shares Outstanding—48,130,000shares62,558,380shares62,558,380shares62,869,653shares62,558,380shares
    Non Current Assets Total—130,023,000USD269,533,000USD253,437,000USD84,435,000USD221,075,000USD
    Non Current Liabilities Total—166,188,000USD426,263,000USD429,162,000USD114,194,000USD435,431,000USD
    Non Current Liabilities Other—10,459,000USD12,509,000USD16,234,000USD—25,663,000USD
    Non Currrent Assets Other—35,765,000USD224,793,000USD209,187,000USD40,558,000USD558,000USD
    Net Working Capital—104,395,000USD132,614,000USD126,807,000USD—107,206,000USD
    Unclassified Current Assets—-8,121,000USD———22,527,000USD
    Unclassified Non Current Assets—-2,238,000USD——29,513,000USD173,096,000USD
    Unclassified Current Liabilities—-77,078,000USD———33,849,000USD
    Unclassified Non Current Liabilities—155,729,000USD413,754,000USD412,928,000USD114,194,000USD409,768,000USD
    Unclassified Equity—711,319,000USD78,948,000USD78,651,000USD482,353,000USD66,513,000USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USD
    Total Assets515,337,000USD395,881,000USD279,654,000USD
    Intangible Assets662,000USD221,000USD30,000USD
    Other Current Assets54,553,000USD3,543,000USD2,168,000USD
    Total Liab539,453,000USD503,031,000USD438,834,000USD
    Total Stockholder Equity-24,116,000USD-107,150,000USD-159,180,000USD
    Other Current Liab44,153,000USD66,000USD22,000USD
    Common Stock2,000USD——
    Capital Stock2,000USD2,000USD2,000USD
    Retained Earnings-102,514,000USD-173,665,000USD-222,497,000USD
    Good Will2,238,000USD2,238,000USD2,238,000USD
    Cash91,091,000USD35,075,000USD25,020,000USD
    Cash And Short Term Investments125,967,000USD——
    Total Current Assets245,804,000USD174,806,000USD148,875,000USD
    Total Current Liabilities113,190,000USD67,600,000USD27,093,000USD
    Net Debt-88,738,000USD——
    Short Term Debt1,125,000USD——
    Short Long Term Debt Total2,353,000USD——
    Long Term Investments31,468,000USD35,002,000USD0USD
    Short Term Investments34,876,000USD68,279,000USD103,957,000USD
    Net Receivables65,284,000USD45,382,000USD17,730,000USD
    Accounts Payable66,820,000USD33,685,000USD13,058,000USD
    Property Plant Equipment Net10,372,000USD9,960,000USD9,086,000USD
    Property Plant Equipment Gross28,717,000USD23,232,000USD17,641,000USD
    Accumulated Other Comprehensive Income-554,000USD——
    Common Stock Shares Outstanding62,558,380shares62,558,380shares62,558,380shares
    Non Current Assets Total269,533,000USD221,075,000USD130,779,000USD
    Non Current Liabilities Total426,263,000USD435,431,000USD411,741,000USD
    Non Current Liabilities Other12,509,000USD25,663,000USD7,495,000USD
    Non Currrent Assets Other224,793,000USD558,000USD180,000USD
    Net Working Capital132,614,000USD107,206,000USD121,782,000USD
    Unclassified Non Current Liabilities413,754,000USD409,768,000USD404,246,000USD
    Unclassified Equity78,948,000USD66,513,000USD63,315,000USD
    Unclassified Current Assets—22,527,000USD—
    Unclassified Non Current Assets—173,096,000USD119,245,000USD
    Unclassified Current Liabilities—33,849,000USD14,013,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USD
    Net Income-166,391,000USD24,561,000USD15,874,000USD12,247,000USD9,548,000USD
    Depreciation1,625,000USD1,552,000USD1,555,000USD1,564,000USD1,318,000USD
    Stock Based Compensation192,724,000USD——9,814,000USD897,000USD
    Other Non Cash Items196,243,000USD1,660,000USD2,459,000USD541,000USD-410,000USD
    Change To Account Receivables-14,435,000USD-8,252,000USD441,000USD-8,927,000USD-15,355,000USD
    Change In Working Capital-268,000USD-22,829,000USD-12,641,000USD-13,881,000USD-13,007,000USD
    Total Cash From Operating Activities31,209,000USD4,944,000USD7,247,000USD10,810,000USD2,164,000USD
    Capital Expenditures-1,926,000USD-4,676,000USD-523,000USD-1,015,000USD-1,052,000USD
    Free Cash Flow29,283,000USD268,000USD6,724,000USD9,795,000USD1,112,000USD
    Investments-50,172,000USD——2,990,000USD-11,123,000USD
    Total Cashflows From Investing Activities-52,098,000USD8,752,000USD1,900,000USD——
    Total Cash From Financing Activities37,784,000USD-6,866,000USD-5,144,000USD3,391,000USD23,093,000USD
    Issuance Of Capital Stock91,580,000USD——0USD—
    Change In Cash16,818,000USD6,822,000USD3,985,000USD16,176,000USD13,082,000USD
    Begin Period Cash Flow91,091,000USD84,269,000USD80,284,000USD35,075,000USD21,993,000USD
    End Period Cash Flow107,909,000USD91,091,000USD84,269,000USD51,247,000USD35,075,000USD
    Other Cashflows From Financing Activities-49,085,000USD————
    Unclassified Operating Cash Flow-192,724,000USD———3,818,000USD
    Unclassified Financing Cash Flow-4,711,000USD——3,391,000USD—
    Unclassified Investing Cash Flow—13,428,000USD2,423,000USD——
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USD
    Net Income71,151,000USD48,832,000USD1,689,000USD
    Depreciation6,262,000USD5,480,000USD5,729,000USD
    Stock Based Compensation10,596,000USD3,166,000USD3,607,000USD
    Other Non Cash Items1,656,000USD-2,538,000USD-2,879,000USD
    Change To Account Receivables-76,025,000USD-13,626,000USD-36,444,000USD
    Change In Working Capital-58,062,000USD-69,556,000USD-45,287,000USD
    Total Cash From Operating Activities36,225,000USD-10,908,000USD-37,124,000USD
    Capital Expenditures-6,277,000USD-4,584,000USD-4,908,000USD
    Free Cash Flow29,948,000USD-15,492,000USD-42,032,000USD
    Investments38,144,000USD3,688,000USD-4,251,000USD
    Total Cashflows From Investing Activities31,867,000USD——
    Total Cash From Financing Activities-12,049,000USD21,857,000USD-1,642,000USD
    Change In Cash56,016,000USD10,053,000USD-47,925,000USD
    Begin Period Cash Flow35,075,000USD25,020,000USD72,947,000USD
    End Period Cash Flow91,091,000USD35,075,000USD25,020,000USD
    Other Cashflows From Investing Activities-4,786,000USD——
    Other Cashflows From Financing Activities-13,107,000USD——
    Unclassified Operating Cash Flow4,622,000USD3,708,000USD—
    Unclassified Investing Cash Flow4,786,000USD——
    Unclassified Financing Cash Flow1,058,000USD——
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    PeriodDimensionBusiness / regionRevenueCurrencySource
    FY 2012Yearly · 2012-12-31ProductApplied Sciences718,473,000USD0001193125-13-080895
    FY 2012Yearly · 2012-12-31ProductCorporate And Other1,034,000USD0001193125-13-080895
    FY 2012Yearly · 2012-12-31ProductGenetics1,462,905,000USD0001193125-13-080895
    FY 2012Yearly · 2012-12-31ProductResearch Consumables1,616,098,000USD0001193125-13-080895
    FY 2011Yearly · 2011-12-31ProductApplied Sciences673,533,000USD0001193125-13-080895
    FY 2011Yearly · 2011-12-31ProductCorporate And Other48,665,000USD0001193125-13-080895
    FY 2011Yearly · 2011-12-31ProductGenetics1,456,966,000USD0001193125-13-080895
    FY 2011Yearly · 2011-12-31ProductResearch Consumables1,596,508,000USD0001193125-13-080895
    FY 2010Yearly · 2010-12-31ProductApplied Sciences633,444,000USD0001193125-13-080895
    FY 2010Yearly · 2010-12-31ProductCorporate And Other4,315,000USD0001193125-13-080895
    FY 2010Yearly · 2010-12-31ProductGenetics1,374,470,000USD0001193125-13-080895
    FY 2010Yearly · 2010-12-31ProductResearch Consumables1,575,865,000USD0001193125-13-080895

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.