LIF
Life360, Inc.
Company overview
- Market capitalization
- —
- Employees
- 547
- Latest publication
- 2026-09-29
About Life360, Inc.
Life360, Inc. operates a technology platform to locate people, pets, and things in North America, Europe, the Middle East, Africa, and internationally. The company provides Life360 mobile application under the freemium model that offers communications, driving safety, digital safety, and location sharing; Life360 Platform that provides location coordination and safety, driving safety, digital safety, and emergency assistance services; and mobile-first technology platform that protects members data and ensures integrity, security, and performance. It also offers real-time location, location history, and smart notifications; location-specific alerts, driving alerts, and crime reports; crash detection, roadside assistance, family driving summaries, and individual driver reports; data breach alerts, identity theft protection, stolen funds reimbursement, and credit monitoring; and SOS with emergency dispatch, disaster response, medical assistance, and travel support, as well as related third-party services. Additionally, the company provides tile hardware tracking devices to locate lost devices sold through online and brick and mortar retail channels as well as websites; tile mobile application, which includes a free service and two paid subscription options, such as Premium and Premium Protect to offer additional services, including warranties and item reimbursement; Gold or Platinum Life360 subscriptions; and location tracking services. It sells its products through retailers and distributors, as well as through online retailers. Life360, Inc. was formerly known as LReady, Inc. and changed its name to Life360, Inc. in October 2011. The company was incorporated in 2007 and is based in San Mateo, California.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 143,123,000USD | 145,979,000USD | 124,497,000USD | 115,381,000USD | 103,624,000USD | 115,529,000USD | 92,865,000USD | 84,863,000USD |
| Cost Of Revenue | 32,560,000USD | 36,322,000USD | 27,362,000USD | 24,880,000USD | 20,075,000USD | 30,023,000USD | 22,853,000USD | 21,237,000USD |
| Gross Profit | 110,563,000USD | 109,657,000USD | 97,135,000USD | 90,501,000USD | 83,549,000USD | 85,506,000USD | 70,012,000USD | 63,626,000USD |
| Research Development | 39,272,000USD | 33,338,000USD | 32,410,000USD | 32,258,000USD | 30,403,000USD | 29,788,000USD | 29,012,000USD | 27,013,000USD |
| Selling General Administrative | 22,345,000USD | 25,607,000USD | 20,010,000USD | 17,378,000USD | 15,649,000USD | 16,469,000USD | 15,229,000USD | 14,613,000USD |
| Selling And Marketing Expenses | 57,024,000USD | 41,758,000USD | 39,024,000USD | 38,873,000USD | 35,308,000USD | 33,532,000USD | 30,722,000USD | 24,363,000USD |
| Total Operating Expenses | 118,641,000USD | 100,703,000USD | 91,444,000USD | 88,509,000USD | 81,360,000USD | 79,789,000USD | 74,963,000USD | 65,989,000USD |
| Operating Income | -8,078,000USD | 8,954,000USD | 5,691,000USD | 1,992,000USD | 2,189,000USD | 5,717,000USD | -4,951,000USD | -2,363,000USD |
| Interest Income | 3,816,000USD | 4,666,000USD | 4,710,000USD | — | 1,784,000USD | — | 2,069,000USD | — |
| Net Interest Income | 3,816,000USD | 4,666,000USD | 4,710,000USD | — | 1,784,000USD | — | 2,069,000USD | — |
| Income Before Tax | -8,905,000USD | 11,661,000USD | 10,220,000USD | 6,614,000USD | 4,164,000USD | 6,281,000USD | 2,962,000USD | -5,486,000USD |
| Income Tax Expense | -11,684,000USD | -117,994,000USD | 427,000USD | -392,000USD | -214,000USD | -2,217,000USD | -4,727,000USD | 5,478,000USD |
| Tax Provision | -11,684,000USD | -117,994,000USD | 427,000USD | -392,000USD | -214,000USD | -2,217,000USD | -4,727,000USD | 5,478,000USD |
| Net Income | 2,779,000USD | 129,655,000USD | 9,793,000USD | 7,006,000USD | 4,378,000USD | 8,498,000USD | 7,689,000USD | -10,964,000USD |
| Net Income From Continuing Ops | 2,779,000USD | 129,655,000USD | 9,793,000USD | 7,006,000USD | 4,378,000USD | 8,498,000USD | 7,689,000USD | -10,964,000USD |
| Ebitda | -8,078,000USD | 15,220,000USD | 14,236,000USD | 5,148,000USD | 5,135,000USD | 8,521,000USD | -2,470,000USD | 85,000USD |
| Reconciled Depreciation | 5,512,000USD | 3,559,000USD | 4,016,000USD | 3,156,000USD | 2,946,000USD | 2,804,000USD | 2,481,000USD | 2,448,000USD |
| Total Other Income Expense Net | -827,000USD | 2,707,000USD | 4,529,000USD | 4,622,000USD | 1,975,000USD | 564,000USD | 7,913,000USD | -3,123,000USD |
| Ebit | — | 11,661,000USD | 10,220,000USD | 1,992,000USD | 2,189,000USD | 5,717,000USD | -4,951,000USD | -2,363,000USD |
| Depreciation And Amortization | — | 3,559,000USD | 4,016,000USD | 3,156,000USD | 2,946,000USD | 2,804,000USD | 2,481,000USD | 2,448,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · AUD | FY 20202020-12-31 · AUD | FY 20192019-12-31 · AUD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 489,481,000USD | 371,484,000USD | 304,518,000USD | 228,305,000USD | 112,643,000AUD | 80,655,000AUD | — |
| Cost Of Revenue | 108,639,000USD | 92,327,000USD | 81,881,000USD | 79,707,000USD | 22,768,000AUD | 15,395,000AUD | — |
| Gross Profit | 380,842,000USD | 279,157,000USD | 222,637,000USD | 148,598,000USD | 89,875,000AUD | 65,260,000AUD | — |
| Research Development | 128,409,000USD | 113,071,000USD | 100,965,000USD | 102,480,000USD | 50,994,000AUD | 39,643,000AUD | — |
| Selling General Administrative | 78,644,000USD | 60,712,000USD | 52,583,000USD | 48,110,000USD | 19,070,000AUD | 12,078,000AUD | — |
| Selling And Marketing Expenses | 154,963,000USD | 113,350,000USD | 99,072,000USD | 92,419,000USD | 47,473,000AUD | 30,190,000AUD | — |
| Total Operating Expenses | 362,016,000USD | 287,133,000USD | 252,620,000USD | 243,009,000USD | 122,137,000AUD | 81,911,000AUD | — |
| Operating Income | 18,826,000USD | -7,976,000USD | -29,983,000USD | -94,411,000USD | -32,262,000AUD | -16,651,000AUD | — |
| Interest Income | 13,705,000USD | 6,009,000USD | 3,083,000USD | — | — | — | — |
| Net Interest Income | 13,705,000USD | 6,009,000USD | 3,083,000USD | — | — | — | -192,000AUD |
| Income Before Tax | 32,659,000USD | -4,626,000USD | -27,555,000USD | -91,317,000USD | -33,430,000AUD | -16,334,000AUD | — |
| Income Tax Expense | -118,173,000USD | -71,000USD | 616,000USD | 312,000USD | 126,999AUD | — | — |
| Tax Provision | -118,173,000USD | -71,000USD | 616,000USD | 312,000USD | -127,000AUD | 0AUD | — |
| Net Income | 150,832,000USD | -4,555,000USD | -28,171,000USD | -91,629,000USD | -33,557,000AUD | -16,334,000AUD | -28,953,000AUD |
| Net Income From Continuing Ops | 150,832,000USD | -4,555,000USD | -28,171,000USD | -91,629,000USD | -33,557,000AUD | -16,334,000AUD | — |
| Ebit | 32,659,000USD | -7,976,000USD | -29,983,000USD | -94,411,000USD | -27,662,000AUD | -16,651,000AUD | — |
| Ebitda | 46,336,000USD | 2,133,000USD | -20,000,000USD | -85,212,000USD | -26,786,000AUD | -15,994,000AUD | -28,761,000AUD |
| Depreciation And Amortization | 13,677,000USD | 10,109,000USD | 9,983,000USD | 9,199,000USD | 876,000AUD | 657,000AUD | — |
| Reconciled Depreciation | 13,677,000USD | 10,109,000USD | 9,983,000USD | 9,199,000USD | 876,000AUD | 657,000AUD | — |
| Total Other Income Expense Net | 13,833,000USD | 3,350,000USD | 2,428,000USD | 3,094,000USD | -1,168,000AUD | 317,000AUD | 61,999AUD |
| Unclassified Operating Expenses | — | — | — | — | 4,600,000AUD | — | — |
| Interest Expense | — | — | — | — | — | — | 192,000AUD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,040,874,000USD | 959,688,000USD | 787,454,000USD | 753,579,000USD | 455,422,000USD | 441,580,000USD | 427,387,000USD | 405,939,000USD |
| Intangible Assets | 81,636,000USD | 38,277,000USD | 39,996,000USD | 42,520,000USD | 43,044,000USD | 40,574,000USD | 42,279,000USD | 43,520,000USD |
| Other Current Assets | 22,605,000USD | 21,261,000USD | 17,633,000USD | 16,163,000USD | 16,150,000USD | 12,172,000USD | 13,743,000USD | 11,029,000USD |
| Total Liab | 443,244,000USD | 411,506,000USD | 396,007,000USD | 386,921,000USD | 79,142,000USD | 83,035,000USD | 87,696,000USD | 79,223,000USD |
| Total Stockholder Equity | 597,630,000USD | 548,182,000USD | 391,447,000USD | 366,658,000USD | 376,280,000USD | 358,545,000USD | 339,691,000USD | 326,716,000USD |
| Other Current Liab | 39,673,000USD | 42,002,000USD | 27,002,000USD | 27,152,000USD | 27,065,000USD | 31,651,000USD | 65,830,000USD | 26,864,000USD |
| Common Stock | 81,000USD | 79,000USD | 78,000USD | 78,000USD | 76,000USD | 75,000USD | 74,000USD | 74,000USD |
| Capital Stock | 81,000USD | 79,000USD | 78,000USD | 78,000USD | 76,000USD | 75,000USD | 74,000USD | 74,000USD |
| Retained Earnings | -136,087,000USD | -138,866,000USD | -268,521,000USD | -278,314,000USD | -285,320,000USD | -289,698,000USD | -298,195,000USD | -305,884,000USD |
| Good Will | 173,609,000USD | 134,619,000USD | 134,619,000USD | 134,619,000USD | 134,619,000USD | 133,674,000USD | 133,674,000USD | 133,674,000USD |
| Cash | 351,191,000USD | 494,261,000USD | 455,733,000USD | 432,710,000USD | 168,852,000USD | 159,238,000USD | 158,980,000USD | 160,793,000USD |
| Cash And Short Term Investments | 457,295,000USD | 494,261,000USD | 455,733,000USD | 432,710,000USD | 168,852,000USD | 159,238,000USD | 158,980,000USD | 160,793,000USD |
| Total Current Assets | 590,017,000USD | 606,104,000USD | 556,989,000USD | 521,209,000USD | 250,109,000USD | 240,989,000USD | 235,361,000USD | 218,425,000USD |
| Total Current Liabilities | 109,839,000USD | 96,790,000USD | 81,943,000USD | 72,951,000USD | 74,034,000USD | 77,338,000USD | 85,274,000USD | 77,628,000USD |
| Current Deferred Revenue | 48,197,000USD | 46,377,000USD | 46,050,000USD | 42,833,000USD | 41,757,000USD | 39,860,000USD | 37,947,000USD | 35,460,000USD |
| Net Debt | -40,261,000USD | -183,875,000USD | -145,824,000USD | -123,247,000USD | -168,589,000USD | -158,515,000USD | -158,171,000USD | -159,900,000USD |
| Short Long Term Debt Total | 310,930,000USD | 310,386,000USD | 309,909,000USD | 309,463,000USD | 263,000USD | 723,000USD | 809,000USD | 893,000USD |
| Long Term Debt | 310,930,000USD | 310,386,000USD | 309,842,000USD | 309,298,000USD | — | — | — | — |
| Long Term Investments | 26,758,000USD | 30,608,000USD | 32,090,000USD | 31,269,000USD | — | 0USD | — | — |
| Short Term Investments | 106,104,000USD | — | — | — | — | — | — | — |
| Net Receivables | 94,975,000USD | 80,715,000USD | 69,488,000USD | 62,663,000USD | 55,536,000USD | 61,522,000USD | 48,850,000USD | 41,058,000USD |
| Inventory | 15,142,000USD | 9,867,000USD | 14,135,000USD | 9,673,000USD | 9,571,000USD | 8,057,000USD | 13,788,000USD | 5,545,000USD |
| Accounts Payable | 21,969,000USD | 8,411,000USD | 8,891,000USD | 2,966,000USD | 5,212,000USD | 5,463,000USD | 19,088,000USD | 10,031,000USD |
| Property Plant Equipment Net | 3,131,000USD | 3,354,000USD | 3,599,000USD | 3,554,000USD | 3,196,000USD | 2,462,000USD | 2,549,000USD | 2,600,000USD |
| Property Plant Equipment Gross | 4,781,000USD | 4,814,000USD | 4,903,000USD | 4,764,000USD | 4,311,000USD | 3,498,000USD | 3,479,000USD | 3,480,000USD |
| Accumulated Other Comprehensive Income | 75,000USD | 48,000USD | 129,000USD | -56,000USD | 45,000USD | 44,000USD | 6,000USD | 6,000USD |
| Common Stock Shares Outstanding | 85,677,079shares | 85,172,415shares | 85,794,178shares | 84,476,048shares | 83,445,337shares | 83,212,947shares | 82,083,976shares | 70,760,080shares |
| Non Current Assets Total | 450,857,000USD | 353,584,000USD | 230,465,000USD | 232,370,000USD | 205,313,000USD | 200,591,000USD | 192,026,000USD | 187,514,000USD |
| Non Current Liabilities Total | 333,405,000USD | 314,716,000USD | 314,064,000USD | 313,970,000USD | 5,108,000USD | 5,697,000USD | 2,422,000USD | 1,595,000USD |
| Non Current Liabilities Other | 2,256,000USD | — | — | — | — | — | — | 116,000USD |
| Non Currrent Assets Other | 47,442,000USD | 50,916,000USD | 20,161,000USD | 20,408,000USD | 24,454,000USD | 4,119,000USD | 2,661,000USD | 7,720,000USD |
| Net Working Capital | 480,178,000USD | 509,314,000USD | 475,046,000USD | 448,258,000USD | 176,075,000USD | 163,651,000USD | 150,087,000USD | 140,797,000USD |
| Unclassified Non Current Assets | 118,281,000USD | 95,810,000USD | — | — | — | 19,762,000USD | 10,863,000USD | — |
| Unclassified Non Current Liabilities | 20,219,000USD | 4,330,000USD | 4,222,000USD | 4,672,000USD | 5,108,000USD | 5,697,000USD | 2,422,000USD | 1,479,000USD |
| Unclassified Equity | 733,480,000USD | 686,842,000USD | 659,683,000USD | 644,872,000USD | 661,403,000USD | 648,049,000USD | 637,732,000USD | 632,446,000USD |
| Short Term Debt | — | — | — | 379,000USD | — | 364,000USD | 356,000USD | 349,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | -37,947,000USD | 4,924,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · AUD |
|---|---|---|---|---|---|---|---|
| Total Assets | 959,688,000USD | 441,580,000USD | 321,717,000USD | 339,630,000USD | 302,376,000USD | 86,934,000USD | 85,541,000AUD |
| Intangible Assets | 38,277,000USD | 40,574,000USD | 45,441,000USD | 52,699,000USD | 7,986,000USD | — | 257,000AUD |
| Other Current Assets | 21,261,000USD | 12,172,000USD | 15,530,000USD | 21,637,000USD | 11,117,000USD | 9,997,000USD | 7,437,000AUD |
| Total Liab | 411,506,000USD | 83,035,000USD | 74,653,000USD | 95,092,000USD | 52,331,000USD | 21,818,000USD | 13,265,000AUD |
| Total Stockholder Equity | 548,182,000USD | 358,545,000USD | 247,064,000USD | 244,538,000USD | 250,045,000USD | 65,116,000USD | 72,276,000AUD |
| Other Current Liab | 42,002,000USD | 31,651,000USD | 27,203,000USD | 39,476,000USD | 32,402,000USD | 3,775,000USD | 14,482,000AUD |
| Common Stock | 79,000USD | 75,000USD | 70,000USD | 67,000USD | 61,000USD | 50,000USD | 188,349,000AUD |
| Capital Stock | 79,000USD | 75,000USD | 70,000USD | 67,000USD | 61,000USD | 196,902,000USD | — |
| Retained Earnings | -138,866,000USD | -289,698,000USD | -285,143,000USD | -256,972,000USD | -165,343,000USD | -131,786,000USD | -115,452,000AUD |
| Good Will | 134,619,000USD | 133,674,000USD | 133,674,000USD | 133,674,000USD | 31,127,000USD | 764,000USD | 764,000AUD |
| Cash | 494,261,000USD | 159,238,000USD | 68,964,000USD | 75,444,000USD | 230,990,000USD | 56,413,000USD | 63,818,000AUD |
| Cash And Short Term Investments | 494,261,000USD | 159,238,000USD | 68,964,000USD | 75,444,000USD | 230,990,000USD | 56,413,000USD | 63,818,000AUD |
| Total Current Assets | 606,104,000USD | 240,989,000USD | 131,427,000USD | 142,655,000USD | 256,680,000USD | 78,853,000USD | 79,237,000AUD |
| Total Current Liabilities | 96,790,000USD | 77,338,000USD | 70,815,000USD | 87,649,000USD | 41,446,000USD | 19,510,000USD | 12,214,000AUD |
| Current Deferred Revenue | 46,377,000USD | 39,860,000USD | 33,932,000USD | 30,056,000USD | — | 11,855,000USD | 11,719,000AUD |
| Net Debt | -183,875,000USD | -158,515,000USD | -63,401,000USD | -67,058,000USD | -216,621,000USD | -53,346,000USD | -63,709,000AUD |
| Short Long Term Debt Total | 310,386,000USD | 723,000USD | 5,563,000USD | 8,386,000USD | 14,369,000USD | 3,067,000USD | 109,000AUD |
| Long Term Debt | 310,386,000USD | — | 1,056,000USD | 4,060,000USD | 8,284,000USD | — | — |
| Long Term Investments | 30,608,000USD | 0USD | — | 5,474,000USD | 0USD | — | — |
| Net Receivables | 80,715,000USD | 61,522,000USD | 42,834,000USD | 34,748,000USD | 12,564,000USD | 12,443,000USD | 7,982,000AUD |
| Inventory | 9,867,000USD | 8,057,000USD | 4,099,000USD | 10,826,000USD | 2,009,000USD | 9,997,000USD | -71,711,000AUD |
| Accounts Payable | 8,411,000USD | 5,463,000USD | 5,896,000USD | 13,791,000USD | 3,248,000USD | 2,420,000USD | 495,000AUD |
| Property Plant Equipment Net | 3,354,000USD | 2,462,000USD | 1,744,000USD | 1,195,000USD | 2,207,000USD | 3,439,000USD | 547,000AUD |
| Property Plant Equipment Gross | 4,814,000USD | 3,498,000USD | 2,528,000USD | 1,811,000USD | 3,829,000USD | 4,443,000USD | — |
| Accumulated Other Comprehensive Income | 48,000USD | 44,000USD | 9,000USD | -6,000USD | -951,000USD | -621,000USD | -621,000AUD |
| Common Stock Shares Outstanding | 85,172,415shares | 72,125,571shares | 66,748,542shares | 62,839,593shares | 51,656,195shares | 49,346,050shares | 34,533,237shares |
| Non Current Assets Total | 353,584,000USD | 200,591,000USD | 190,290,000USD | 196,975,000USD | 45,696,000USD | 8,081,000USD | 6,304,000AUD |
| Non Current Liabilities Total | 314,716,000USD | 5,697,000USD | 3,838,000USD | 7,443,000USD | 10,885,000USD | 2,308,000USD | 1,051,000AUD |
| Non Currrent Assets Other | 50,916,000USD | 4,119,000USD | 2,208,000USD | 1,783,000USD | 3,070,000USD | 2,184,000USD | 4,736,000AUD |
| Net Working Capital | 509,314,000USD | 163,651,000USD | 60,612,000USD | 55,006,000USD | 215,234,000USD | 59,343,000USD | — |
| Unclassified Non Current Assets | 95,810,000USD | 19,762,000USD | 7,223,000USD | 2,150,000USD | 1,306,000USD | 1,694,000USD | -85,803,000AUD |
| Unclassified Non Current Liabilities | 4,330,000USD | 5,697,000USD | 2,782,000USD | 2,807,000USD | 1,685,000USD | 2,308,000USD | 1,026,000AUD |
| Unclassified Equity | 686,842,000USD | 648,049,000USD | 532,058,000USD | 501,382,000USD | 416,217,000USD | — | — |
| Short Term Debt | — | 364,000USD | 3,784,000USD | 4,326,000USD | 5,796,000USD | 1,460,000USD | — |
| Short Long Term Debt | — | — | 3,449,000USD | 3,513,000USD | 4,222,000USD | — | — |
| Unclassified Current Liabilities | — | — | -3,449,000USD | -3,513,000USD | -4,222,000USD | — | -14,482,000AUD |
| Non Current Liabilities Other | — | — | — | 576,000USD | 916,000USD | — | 25,000AUD |
| Unclassified Current Assets | — | — | — | — | — | -9,997,000USD | — |
| Other Assets | — | — | — | — | — | — | 85,803,000AUD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 2,779,000USD | -21,177,000USD | 9,793,000USD | 7,006,000USD | 4,378,000USD | 8,498,000USD | 7,688,000USD | -10,964,000USD |
| Depreciation | 5,872,000USD | 3,559,000USD | 4,016,000USD | 3,156,000USD | 2,946,000USD | 2,804,000USD | 2,481,000USD | 2,448,000USD |
| Stock Based Compensation | 16,255,000USD | 15,475,000USD | 14,867,000USD | 15,229,000USD | 9,889,000USD | 11,762,000USD | 11,460,000USD | 10,786,000USD |
| Other Non Cash Items | 20,663,000USD | 152,927,000USD | 269,000USD | -1,035,000USD | 255,000USD | 519,000USD | -5,152,000USD | -1,676,000USD |
| Change To Account Receivables | 16,649,999USD | -14,628,000USD | -7,684,000USD | -6,854,000USD | 5,648,000USD | -9,447,000USD | -8,224,000USD | -3,590,000USD |
| Change To Inventory | -5,275,000USD | 4,268,000USD | -4,462,000USD | -102,000USD | -1,514,000USD | 5,731,000USD | -8,243,000USD | 793,000USD |
| Change In Working Capital | -161,000USD | 4,370,000USD | -2,498,000USD | -11,033,000USD | -5,408,000USD | -11,260,000USD | -10,128,000USD | 2,658,000USD |
| Total Cash From Operating Activities | 17,209,000USD | 36,800,000USD | 26,447,000USD | 13,323,000USD | 12,060,000USD | 12,323,000USD | 6,349,000USD | 3,252,000USD |
| Capital Expenditures | -1,592,000USD | -1,625,000USD | -1,839,000USD | -2,742,000USD | -1,522,000USD | -1,841,000USD | -968,000USD | -1,234,000USD |
| Free Cash Flow | 17,209,000USD | 35,175,000USD | 24,608,000USD | 10,581,000USD | 10,538,000USD | 10,482,000USD | 5,381,000USD | 2,018,000USD |
| Investments | -106,407,000USD | 0USD | -1,839,000USD | -27,742,000USD | -4,347,000USD | -6,841,000USD | -968,000USD | -1,234,000USD |
| Total Cashflows From Investing Activities | -163,589,000USD | -1,405,000USD | -1,839,000USD | -27,742,000USD | -4,347,000USD | -6,841,000USD | -968,000USD | -1,234,000USD |
| Total Cash From Financing Activities | 3,413,000USD | 3,206,000USD | -1,609,000USD | 278,292,000USD | 2,183,000USD | -5,208,000USD | -7,206,000USD | 85,389,000USD |
| Change In Cash | -143,070,000USD | 38,528,000USD | 22,999,000USD | 263,873,000USD | 9,896,000USD | 274,000USD | -1,825,000USD | 87,407,000USD |
| Begin Period Cash Flow | 494,261,000USD | 457,227,000USD | 434,228,000USD | 170,355,000USD | 160,459,000USD | 160,185,000USD | 162,010,000USD | 74,603,000USD |
| End Period Cash Flow | 351,191,000USD | 494,261,000USD | 457,227,000USD | 434,228,000USD | 170,355,000USD | 160,459,000USD | 160,185,000USD | 162,010,000USD |
| Other Cashflows From Investing Activities | -1,592,000USD | 1,647,000USD | -1,040,000USD | -27,100,000USD | -1,398,000USD | -5,717,000USD | -956,000USD | -1,183,000USD |
| Other Cashflows From Financing Activities | -8,748,000USD | -15,544,000USD | -21,525,000USD | 278,292,000USD | 2,183,000USD | -5,208,000USD | -7,206,000USD | 85,389,000USD |
| Unclassified Operating Cash Flow | -28,199,000USD | -118,354,000USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | -53,998,000USD | -1,427,000USD | 2,879,000USD | 29,842,000USD | 2,920,000USD | 7,558,000USD | 1,924,000USD | 2,417,000USD |
| Unclassified Financing Cash Flow | 12,161,000USD | 29,337,000USD | 19,916,000USD | -10,587,000USD | 10,587,000USD | — | 7,427,000USD | 7,834,000USD |
| Net Borrowings | — | 0USD | 0USD | — | — | 0USD | 0USD | — |
| Sale Purchase Of Stock | — | -10,587,000USD | — | 10,587,000USD | -10,587,000USD | — | -7,427,000USD | -7,834,000USD |
| Issuance Of Capital Stock | — | 0USD | 0USD | — | — | 0USD | 0USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · AUD |
|---|---|---|---|---|---|---|---|
| Net Income | 150,832,000USD | -4,555,000USD | -28,171,000USD | -91,629,000USD | -33,557,000USD | -16,334,000USD | -28,953,000AUD |
| Depreciation | 13,677,000USD | 10,109,000USD | 9,983,000USD | 9,199,000USD | 876,000USD | 657,000USD | 289,000AUD |
| Stock Based Compensation | 55,460,000USD | 42,269,000USD | 38,512,000USD | 34,680,000USD | 11,754,000USD | 8,091,000USD | 5,795,000AUD |
| Other Non Cash Items | 1,584,000USD | -3,971,000USD | 596,000USD | -6,549,000USD | 9,208,000USD | 6,998,000USD | 8,286,000AUD |
| Change To Account Receivables | -23,518,000USD | -16,117,000USD | -9,055,000USD | 6,474,000USD | -2,689,000USD | -1,149,000USD | -2,172,000AUD |
| Change To Inventory | -1,810,000USD | -3,958,000USD | 5,811,000USD | -497,000USD | -859,000USD | 0USD | — |
| Change In Working Capital | -14,569,000USD | -11,240,000USD | -13,396,000USD | -2,756,000USD | -434,000USD | -6,662,000USD | -10,139,000AUD |
| Total Cash From Operating Activities | 88,630,000USD | 32,612,000USD | 7,524,000USD | -57,055,000USD | -12,153,000USD | -7,250,000USD | -30,517,000AUD |
| Capital Expenditures | -1,792,000USD | -5,132,000USD | -2,221,000USD | -701,000USD | -81,000USD | -653,000USD | -410,000AUD |
| Free Cash Flow | 86,838,000USD | 27,480,000USD | 5,303,000USD | -57,756,000USD | -12,234,000USD | -7,903,000USD | -30,927,000AUD |
| Investments | -25,000,000USD | -10,132,000USD | -2,221,000USD | -111,634,000USD | -7,064,000USD | -653,000USD | — |
| Total Cashflows From Investing Activities | -35,333,000USD | -10,132,000USD | -2,221,000USD | -111,634,000USD | -7,064,000USD | -653,000USD | -336,000AUD |
| Net Borrowings | 320,000,000USD | 0USD | -3,605,000USD | -2,823,000USD | 2,069,000USD | — | — |
| Total Cash From Financing Activities | 282,072,000USD | 67,266,000USD | -24,955,000USD | 27,709,000USD | 193,951,000USD | 445,000USD | 68,866,000AUD |
| Issuance Of Capital Stock | 0USD | 93,000,000USD | 0USD | 32,215,000USD | 193,064,000USD | 0USD | — |
| Change In Cash | 335,023,000USD | 89,746,000USD | -19,652,000USD | -140,980,000USD | 174,577,000USD | -7,458,000USD | 38,005,000AUD |
| Begin Period Cash Flow | 159,238,000USD | 70,713,000USD | 90,365,000USD | 231,345,000USD | 56,413,000USD | 64,069,000USD | 25,813,000AUD |
| End Period Cash Flow | 494,261,000USD | 160,459,000USD | 70,713,000USD | 90,365,000USD | 230,990,000USD | 56,611,000USD | 63,818,000AUD |
| Other Cashflows From Investing Activities | -5,716,000USD | -8,945,000USD | -1,715,000USD | -701,000USD | -4,000,000USD | — | -410,000AUD |
| Other Cashflows From Financing Activities | -96,564,000USD | -25,734,000USD | -21,350,000USD | -1,683,000USD | 188,339,000USD | 1,594,000USD | -7,365,000AUD |
| Unclassified Operating Cash Flow | -118,354,000USD | — | — | — | — | — | -5,795,000AUD |
| Unclassified Investing Cash Flow | -2,825,000USD | 14,077,000USD | 3,936,000USD | 1,402,000USD | 4,081,000USD | — | — |
| Unclassified Financing Cash Flow | 58,636,000USD | — | 14,033,000USD | 36,292,000USD | 8,268,000USD | — | 78,596,000AUD |
| Sale Purchase Of Stock | — | — | -14,033,000USD | -4,077,000USD | -4,725,000USD | -1,149,000USD | -2,365,000AUD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Advertising Services | 19,661,000 | USD | 0001581760-26-000078 |
| Q1 2026Quarterly · 2026-03-31 | Product | Hardware | 4,526,000 | USD | 0001581760-26-000078 |
| Q1 2026Quarterly · 2026-03-31 | Product | Product And Service Other | 10,742,000 | USD | 0001581760-26-000078 |
| Q1 2026Quarterly · 2026-03-31 | Product | Subscription And Circulation | 108,194,000 | USD | 0001581760-26-000078 |
| FY 2025Yearly · 2025-12-31 | Product | Data | 32,700,000 | USD | 0001581760-26-000016 |
| FY 2025Yearly · 2025-12-31 | Product | Hardware | 51,816,000 | USD | 0001581760-26-000016 |
| FY 2025Yearly · 2025-12-31 | Product | Partnerships | 35,700,000 | USD | 0001581760-26-000016 |
| FY 2025Yearly · 2025-12-31 | Product | Subscription And Circulation | 369,253,000 | USD | 0001581760-26-000016 |
| Q3 2025Quarterly · 2025-09-30 | Product | Hardware | 11,312,000 | USD | 0001581760-25-000224 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product And Service Other | 16,885,000 | USD | 0001581760-25-000224 |
| Q3 2025Quarterly · 2025-09-30 | Product | Subscription And Circulation | 96,300,000 | USD | 0001581760-25-000224 |
| Q2 2025Quarterly · 2025-06-30 | Product | Hardware | 12,266,000 | USD | 0001581760-25-000180 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product And Service Other | 14,533,000 | USD | 0001581760-25-000180 |
| Q2 2025Quarterly · 2025-06-30 | Product | Subscription And Circulation | 88,582,000 | USD | 0001581760-25-000180 |
| Q1 2025Quarterly · 2025-03-31 | Product | Advertising Services | 4,584,000 | USD | 0001581760-26-000078 |
| Q1 2025Quarterly · 2025-03-31 | Product | Hardware | 8,907,000 | USD | 0001581760-26-000078 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product And Service Other | 8,259,000 | USD | 0001581760-26-000078 |
| Q1 2025Quarterly · 2025-03-31 | Product | Subscription And Circulation | 81,874,000 | USD | 0001581760-26-000078 |
| FY 2024Yearly · 2024-12-31 | Product | Data | 26,600,000 | USD | 0001581760-26-000016 |
| FY 2024Yearly · 2024-12-31 | Product | Hardware | 57,589,000 | USD | 0001581760-26-000016 |
| FY 2024Yearly · 2024-12-31 | Product | Partnerships | 9,400,000 | USD | 0001581760-26-000016 |
| FY 2024Yearly · 2024-12-31 | Product | Subscription And Circulation | 277,845,000 | USD | 0001581760-26-000016 |
| Q3 2024Quarterly · 2024-09-30 | Product | Hardware | 11,744,000 | USD | 0001581760-25-000224 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product And Service Other | 9,288,000 | USD | 0001581760-25-000224 |
| Q3 2024Quarterly · 2024-09-30 | Product | Subscription And Circulation | 71,833,000 | USD | 0001581760-25-000224 |
| Q2 2024Quarterly · 2024-06-30 | Product | Hardware | 11,901,000 | USD | 0001581760-25-000180 |
| Q2 2024Quarterly · 2024-06-30 | Product | Product And Service Other | 7,284,000 | USD | 0001581760-25-000180 |
| Q2 2024Quarterly · 2024-06-30 | Product | Subscription And Circulation | 65,678,000 | USD | 0001581760-25-000180 |
| Q1 2024Quarterly · 2024-03-31 | Product | Hardware | 10,188,000 | USD | 0001581760-25-000106 |
| Q1 2024Quarterly · 2024-03-31 | Product | Product And Service Other | 6,460,000 | USD | 0001581760-25-000106 |
| Q1 2024Quarterly · 2024-03-31 | Product | Subscription And Circulation | 61,579,000 | USD | 0001581760-25-000106 |
| FY 2023Yearly · 2023-12-31 | Product | Data | 21,600,000 | USD | 0001581760-26-000016 |
| FY 2023Yearly · 2023-12-31 | Product | Hardware | 58,178,000 | USD | 0001581760-26-000016 |
| FY 2023Yearly · 2023-12-31 | Product | Partnerships | 3,900,000 | USD | 0001581760-26-000016 |
| FY 2023Yearly · 2023-12-31 | Product | Subscription And Circulation | 220,794,000 | USD | 0001581760-26-000016 |
| Q4 2023Quarterly · 2023-12-31 | Geography | EMEA | 5,325,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Geography | North America | 78,761,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Geography | Other International Regions | 2,877,000 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Geography | EMEA | 19,159,000 | USD | 0001581760-24-000006 |
| FY 2023Yearly · 2023-12-31 | Geography | North America | 272,727,000 | USD | 0001581760-24-000006 |
| FY 2023Yearly · 2023-12-31 | Geography | Other International Regions | 12,632,000 | USD | 0001581760-24-000006 |
| Q3 2023Quarterly · 2023-09-30 | Product | Hardware | 15,541,000 | USD | 0001581760-24-000104 |
| Q3 2023Quarterly · 2023-09-30 | Product | Product And Service Other | 6,476,000 | USD | 0001581760-24-000104 |
| Q3 2023Quarterly · 2023-09-30 | Product | Subscription And Circulation | 56,607,000 | USD | 0001581760-24-000104 |
| Q3 2023Quarterly · 2023-09-30 | Geography | EMEA | 5,379,000 | USD | 0001581760-23-000124 |
| Q3 2023Quarterly · 2023-09-30 | Geography | North America | 69,624,000 | USD | 0001581760-23-000124 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Other International Regions | 3,621,000 | USD | 0001581760-23-000124 |
| Q2 2023Quarterly · 2023-06-30 | Geography | EMEA | 4,137,000 | USD | 0001581760-23-000101 |
| Q2 2023Quarterly · 2023-06-30 | Geography | North America | 63,541,000 | USD | 0001581760-23-000101 |
| Q2 2023Quarterly · 2023-06-30 | Geography | Other International Regions | 3,110,000 | USD | 0001581760-23-000101 |
| Q1 2023Quarterly · 2023-03-31 | Geography | EMEA | 4,318,000 | USD | 0001581760-23-000045 |
| Q1 2023Quarterly · 2023-03-31 | Geography | North America | 60,801,000 | USD | 0001581760-23-000045 |
| Q1 2023Quarterly · 2023-03-31 | Geography | Other International Regions | 3,024,000 | USD | 0001581760-23-000045 |
| FY 2022Yearly · 2022-12-31 | Product | Data | 23,200,000 | USD | 0001581760-25-000008 |
| FY 2022Yearly · 2022-12-31 | Product | Hardware | 47,884,000 | USD | 0001581760-25-000008 |
| FY 2022Yearly · 2022-12-31 | Product | Partnerships | 3,900,000 | USD | 0001581760-25-000008 |
| FY 2022Yearly · 2022-12-31 | Product | Subscription And Circulation | 153,287,000 | USD | 0001581760-25-000008 |
| Q4 2022Quarterly · 2022-12-31 | Geography | EMEA | 3,201,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Geography | North America | 66,394,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Geography | Other International Regions | 1,743,000 | USD | Legacy provider |
| FY 2022Yearly · 2022-12-31 | Geography | EMEA | 12,044,000 | USD | 0001581760-24-000006 |
| FY 2022Yearly · 2022-12-31 | Geography | North America | 207,746,000 | USD | 0001581760-24-000006 |
| FY 2022Yearly · 2022-12-31 | Geography | Other International Regions | 8,515,000 | USD | 0001581760-24-000006 |
| Q3 2022Quarterly · 2022-09-30 | Geography | EMEA | 2,264,000 | USD | 0001581760-23-000124 |
| Q3 2022Quarterly · 2022-09-30 | Geography | North America | 52,041,000 | USD | 0001581760-23-000124 |
| Q3 2022Quarterly · 2022-09-30 | Geography | Other International Regions | 2,848,000 | USD | 0001581760-23-000124 |
| Q2 2022Quarterly · 2022-06-30 | Geography | EMEA | 3,379,000 | USD | 0001581760-23-000101 |
| Q2 2022Quarterly · 2022-06-30 | Geography | North America | 43,259,000 | USD | 0001581760-23-000101 |
| Q2 2022Quarterly · 2022-06-30 | Geography | Other International Regions | 2,206,000 | USD | 0001581760-23-000101 |
| Q1 2022Quarterly · 2022-03-31 | Geography | EMEA | 3,200,000 | USD | 0001581760-23-000045 |
| Q1 2022Quarterly · 2022-03-31 | Geography | North America | 46,052,000 | USD | 0001581760-23-000045 |
| Q1 2022Quarterly · 2022-03-31 | Geography | Other International Regions | 1,718,000 | USD | 0001581760-23-000045 |
| FY 2021Yearly · 2021-12-31 | Product | Data | 18,700,000 | AUD | 0001581760-24-000006 |
| FY 2021Yearly · 2021-12-31 | Product | Hardware | 952,000 | AUD | 0001581760-24-000006 |
| FY 2021Yearly · 2021-12-31 | Product | Partnerships | 6,400,000 | AUD | 0001581760-24-000006 |
| FY 2021Yearly · 2021-12-31 | Product | Subscription And Circulation | 86,551,000 | AUD | 0001581760-24-000006 |
| FY 2021Yearly · 2021-12-31 | Geography | EMEA | 4,144,000 | AUD | 0001581760-24-000006 |
| FY 2021Yearly · 2021-12-31 | Geography | North America | 104,740,000 | AUD | 0001581760-24-000006 |
| FY 2021Yearly · 2021-12-31 | Geography | Other International Regions | 3,759,000 | AUD | 0001581760-24-000006 |
| FY 2020Yearly · 2020-12-31 | Product | Data | 16,000,000 | AUD | 0001581760-23-000031 |
| FY 2020Yearly · 2020-12-31 | Product | Hardware | 0 | AUD | 0001581760-23-000031 |
| FY 2020Yearly · 2020-12-31 | Product | Other | 183,000 | AUD | 0001581760-23-000031 |
| FY 2020Yearly · 2020-12-31 | Product | Partnerships | 6,000,000 | AUD | 0001581760-23-000031 |
| FY 2020Yearly · 2020-12-31 | Product | Subscription And Circulation | 58,472,000 | AUD | 0001581760-23-000031 |
| FY 2020Yearly · 2020-12-31 | Geography | EMEA | 3,009,000 | AUD | 0001581760-23-000031 |
| FY 2020Yearly · 2020-12-31 | Geography | North America | 74,547,000 | AUD | 0001581760-23-000031 |
| FY 2020Yearly · 2020-12-31 | Geography | Other International Regions | 3,099,000 | AUD | 0001581760-23-000031 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.