marketcaparena

LFCR

LIFECORE BIOMEDICAL, INC. \DE\

Company overview

Market capitalization
$246.80M
Employees
382
Latest publication
2026-09-29
About LIFECORE BIOMEDICAL, INC. \DE\

Lifecore Biomedical, Inc., together with its subsidiaries, operates as an integrated contract development and manufacturing organization that serves customers in the United States, Belgium, the Netherlands, and internationally. It provides services in the development, manufacture, aseptic fill, and finish of formulations and highly viscous sterile injectable pharmaceutical drug or medical device products in syringes, vials, and cartridges in various modalities. The company also manufactures and sells pharmaceutical-grade hyaluronic acid in bulk form, as well as for use in formulated and filled syringes and vials for injectable products used in treating various medical conditions and procedures, including ophthalmic and orthopedic applications. In addition, it offers product development services, including analytical method development and validation, formulation development, sterile filtration, process scale-up, pilot studies, stability studies, process validation, and materials production for clinical studies. The company was formerly known as Landec Corporation and changed its name to Lifecore Biomedical, Inc. in November 2022. Lifecore Biomedical, Inc. was founded in 1965 and is headquartered in Chaska, Minnesota.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ3 20262026-02-28 · USDQ1 20262025-08-31 · USDQ4 20252025-05-31 · USDQ3 20252025-02-28 · USDQ2 20252024-11-30 · USDQ1 20252024-08-31 · USDQ4 20242024-05-31 · USD
Total Revenue34,167,000USD23,193,000USD31,109,000USD36,444,000USD35,154,000USD32,564,000USD24,705,000USD37,886,000USD
Cost Of Revenue22,092,000USD18,731,000USD23,318,000USD22,462,000USD25,309,000USD21,480,000USD19,318,000USD20,614,000USD
Gross Profit12,075,000USD4,462,000USD7,791,000USD13,982,000USD9,845,000USD11,084,000USD5,387,000USD17,272,000USD
Research Development1,537,000USD1,217,000USD1,963,000USD2,103,000USD2,045,000USD1,924,000USD2,186,000USD2,161,000USD
Selling General Administrative7,971,000USD7,917,000USD8,895,000USD8,980,000USD10,093,000USD11,119,000USD14,302,000USD12,224,000USD
Total Operating Expenses9,508,000USD9,134,000USD10,858,000USD8,655,000USD18,874,000USD13,043,000USD16,971,000USD15,123,000USD
Operating Income2,567,000USD-4,672,000USD-3,067,000USD5,327,000USD-9,029,000USD-1,959,000USD-11,584,000USD2,149,000USD
Total Other Income Expense Net-8,700,000USD-10,265,000USD-6,591,000USD-6,441,000USD-5,748,000USD-4,569,000USD-4,671,000USD-9,292,000USD
Interest Income144,000USD128,000USD58,000USD—108,000USD—15,000USD—
Income Before Tax-6,133,000USD-14,937,000USD-9,658,000USD-1,114,000USD-14,777,000USD-6,528,000USD-16,255,000USD-7,143,000USD
Income Tax Expense23,000USD43,000USD333,000USD33,000USD-8,000USD43,000USD-25,000USD-57,000USD
Net Income-6,156,000USD-14,980,000USD-9,991,000USD-1,147,000USD-14,769,000USD-6,571,000USD-16,230,000USD-7,083,000USD
Net Income Applicable To Common Shares-7,127,000USD———————
Interest Expense—7,348,000USD551,000USD5,521,000USD5,481,000USD5,465,000USD5,368,000USD5,790,000USD
Net Interest Income—-7,220,000USD-6,326,000USD-5,521,000USD-5,481,000USD-5,465,000USD-5,368,000USD-5,790,000USD
Tax Provision—43,000USD333,000USD33,000USD-8,000USD43,000USD-25,000USD-57,000USD
Net Income From Continuing Ops—-14,980,000USD-9,991,000USD-1,147,000USD-14,769,000USD-6,571,000USD-16,230,000USD-7,086,000USD
Ebit—-4,672,000USD-9,107,000USD4,407,000USD-9,296,000USD-1,063,000USD-10,887,000USD-1,353,000USD
Ebitda—-2,362,000USD-7,126,000USD6,321,000USD-7,220,000USD981,000USD-8,894,000USD899,000USD
Depreciation And Amortization—2,310,000USD1,981,000USD1,914,000USD2,076,000USD2,044,000USD1,993,000USD2,252,000USD
Reconciled Depreciation—2,310,000USD1,981,000USD1,914,000USD2,076,000USD2,044,000USD1,993,000USD2,252,000USD
Unclassified Operating Expenses———-2,428,000USD6,736,000USD———
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-05-31 · USDFY 20242024-05-31 · USDFY 20232023-05-31 · USDFY 20222022-05-31 · USDFY 20212021-05-31 · USDFY 20202020-05-31 · USDFY 20192019-05-31 · USDFY 20182018-05-31 · USD
Total Revenue128,867,000USD128,261,000USD111,270,000USD185,786,000USD100,874,000USD160,066,000USD557,559,000USD524,227,000USD
Cost Of Revenue88,569,000USD86,411,000USD72,204,000USD135,416,000USD61,937,000USD120,679,000USD476,556,000USD445,889,000USD
Gross Profit40,298,000USD41,850,000USD39,066,000USD50,370,000USD38,937,000USD39,387,000USD81,003,000USD78,338,000USD
Research Development8,258,000USD8,575,000USD7,839,000USD7,841,000USD6,684,000USD7,582,000USD11,466,000USD12,800,000USD
Selling General Administrative44,046,000USD43,012,900USD42,431,000USD46,127,000USD65,264,000USD72,088,000USD62,762,000USD50,551,000USD
Unclassified Operating Expenses5,239,000USD———-24,188,000USD-14,407,000USD——
Total Operating Expenses57,543,000USD50,694,000USD50,857,000USD53,968,000USD47,760,000USD65,263,000USD75,528,000USD64,751,000USD
Operating Income-17,245,000USD-8,844,000USD-11,791,000USD-3,598,000USD-8,823,000USD-25,876,000USD-8,010,000USD11,848,000USD
Interest Income333,000USD58,000USD68,000USD81,000USD48,000USD103,000USD145,000USD—
Interest Expense21,835,000USD18,090,000USD15,551,000USD17,357,000USD8,933,000USD4,646,000USD5,230,000USD1,950,000USD
Net Interest Income-21,835,000USD-18,090,000USD-18,116,000USD-17,276,000USD-15,296,000USD-9,500,000USD-5,085,000USD—
Income Before Tax-38,674,000USD9,514,000USD-20,687,000USD-52,115,000USD-29,787,000USD-30,645,000USD3,640,000USD16,398,000USD
Income Tax Expense43,000USD183,000USD-5,211,000USD-5,839,000USD-6,350,000USD-8,774,000USD1,518,000USD-9,363,000USD
Tax Provision43,000USD183,000USD301,000USD-5,839,000USD-7,801,000USD-13,116,000USD1,518,000USD—
Net Income-38,717,000USD12,013,000USD-116,715,000USD-97,431,000USD-32,294,000USD-38,191,000USD2,122,000USD24,829,000USD
Net Income From Continuing Ops-38,717,000USD9,331,000USD-69,003,000USD-46,276,000USD-32,665,000USD-38,191,000USD2,122,000USD—
Ebit-16,839,000USD27,604,000USD-5,217,000USD-85,913,000USD-20,854,000USD-25,999,000USD8,870,000USD13,018,000USD
Ebitda-8,812,000USD35,604,000USD12,844,000USD-68,029,000USD-987,000USD-7,161,000USD23,470,000USD24,987,000USD
Depreciation And Amortization8,027,000USD8,000,000USD18,061,000USD17,884,000USD19,867,000USD18,838,000USD14,600,000USD11,969,000USD
Reconciled Depreciation8,027,000USD8,859,000USD13,508,000USD17,884,000USD19,867,000USD18,838,000USD15,230,000USD—
Total Other Income Expense Net-21,429,000USD18,358,000USD-8,896,000USD-48,517,000USD-20,964,000USD-4,769,000USD-1,835,000USD2,811,000USD
Selling And Marketing Expenses—5,100USD200,000USD———1,300,000USD1,400,000USD
Discontinued Operations——-33,187,000USD-51,155,000USD-23,096,000USD-16,320,000USD-1,711,000USD—
Net Income Applicable To Common Shares——-102,190,000USD-97,431,000USD-32,665,000USD-38,191,000USD411,000USD—
Minority Interest—————0USD0USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ3 20262026-02-28 · USDQ1 20262025-08-31 · USDQ4 20252025-05-31 · USDQ3 20252025-02-28 · USDQ2 20252024-11-30 · USDQ1 20252024-08-31 · USDQ4 20242024-05-31 · USD
Total Assets229,500,000USD225,499,000USD235,204,000USD239,342,000USD237,693,000USD255,386,000USD246,824,000USD253,960,000USD
Cash And Equivalents17,241,000USD———————
Total Current Assets83,691,000USD77,639,000USD83,928,000USD85,677,000USD84,211,000USD81,858,000USD74,183,000USD81,033,000USD
Other Current Assets2,952,000USD1,803,000USD2,138,000USD1,454,000USD24,834,000USD13,012,000USD1,876,000USD1,439,000USD
Other Non Current Assets8,214,000USD———————
Total Liabilities213,407,000USD———————
Total Current Liabilities21,641,000USD20,497,000USD29,958,000USD30,178,000USD31,116,000USD35,290,000USD40,523,000USD38,872,000USD
Other Current Liabilities14,107,000USD———————
Other Non Current Liabilities6,746,000USD———————
Total Stockholder Equity-34,094,000USD20,778,000USD36,786,000USD1,336,000USD2,229,000USD15,449,000USD-3,938,000USD11,315,000USD
Total Equity Including Noncontrolling Interest16,093,000USD———————
Inventory25,475,000USD28,155,000USD33,801,000USD32,291,000USD34,596,000USD39,214,000USD41,642,000USD39,979,000USD
Property Plant Equipment Net123,714,000USD125,513,000USD123,631,000USD129,006,000USD130,456,000USD152,880,000USD151,129,000USD149,165,000USD
Goodwill13,881,000USD———————
Accounts Payable7,534,000USD6,639,000USD10,115,000USD8,220,000USD7,405,000USD14,967,000USD18,010,000USD16,334,000USD
Common Stock38,000USD37,000USD37,000USD37,000USD37,000USD37,000USD31,000USD31,000USD
Retained Earnings-244,337,000USD-238,181,000USD-218,095,000USD-205,240,000USD-204,093,000USD-191,456,000USD-182,753,000USD-166,523,000USD
Intangible Assets—4,200,000USD4,200,000USD4,200,000USD4,200,000USD4,200,000USD4,200,000USD4,200,000USD
Total Liab—204,721,000USD198,418,000USD238,006,000USD235,464,000USD239,937,000USD250,762,000USD242,645,000USD
Other Current Liab—6,657,000USD18,528,000USD14,719,000USD16,250,000USD14,497,000USD16,945,000USD15,519,000USD
Capital Stock—37,000USD37,000USD37,000USD37,000USD37,000USD31,000USD30,000USD
Good Will—13,881,000USD13,881,000USD13,881,000USD13,881,000USD13,881,000USD13,881,000USD13,881,000USD
Cash—20,795,000USD18,856,000USD8,265,000USD5,417,000USD9,455,000USD5,520,000USD8,462,000USD
Cash And Short Term Investments—20,795,000USD18,856,000USD8,265,000USD5,417,000USD9,455,000USD5,520,000USD8,462,000USD
Current Deferred Revenue—5,864,000USD—3,415,000USD2,565,000USD937,000USD654,000USD2,113,000USD
Net Debt—129,346,000USD118,677,000USD122,558,000USD124,924,000USD121,885,000USD131,344,000USD125,113,000USD
Short Term Debt—1,337,000USD1,315,000USD3,824,000USD4,896,000USD4,889,000USD4,914,000USD4,906,000USD
Short Long Term Debt—773,000USD947,000USD3,437,000USD930,000USD773,000USD773,000USD773,000USD
Short Long Term Debt Total—150,141,000USD137,533,000USD130,823,000USD130,341,000USD131,340,000USD136,864,000USD133,575,000USD
Long Term Debt—142,137,000USD135,004,000USD126,999,000USD124,009,000USD119,028,000USD127,150,000USD120,510,000USD
Net Receivables—26,886,000USD29,133,000USD43,667,000USD19,364,000USD20,177,000USD25,145,000USD31,153,000USD
Property Plant Equipment Gross—186,131,000USD188,197,000USD186,418,000USD185,954,000USD207,251,000USD203,456,000USD201,374,000USD
Common Stock Shares Outstanding—37,477,386shares37,402,912shares37,026,234shares37,020,570shares34,360,657shares30,855,742shares30,563,000shares
Non Current Assets Total—147,860,000USD151,276,000USD153,665,000USD153,482,000USD173,528,000USD172,641,000USD172,927,000USD
Non Current Liabilities Total—184,224,000USD168,460,000USD207,828,000USD159,151,000USD160,336,000USD210,239,000USD203,773,000USD
Non Current Liabilities Other—6,726,000USD7,965,000USD9,741,000USD9,806,000USD5,153,000USD5,114,000USD5,086,000USD
Non Currrent Assets Other—8,466,000USD9,564,000USD6,578,000USD3,250,000USD2,567,000USD3,431,000USD5,681,000USD
Net Working Capital—57,142,000USD53,970,000USD55,499,000USD53,095,000USD46,568,000USD33,660,000USD42,161,000USD
Unclassified Non Current Assets—-4,200,000USD——1,695,000USD———
Unclassified Non Current Liabilities—35,361,000USD25,491,000USD71,088,000USD25,336,000USD36,155,000USD77,975,000USD78,177,000USD
Unclassified Equity—258,885,000USD254,807,000USD206,502,000USD206,248,000USD206,831,000USD222,194,000USD220,364,000USD
Unclassified Current Liabilities———-3,437,000USD————
Accumulated Other Comprehensive Income——————-43,441,000USD-42,587,000USD
Other Assets———————1USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-05-31 · USDFY 20252025-05-31 · USDFY 20242024-05-31 · USDFY 20232023-05-31 · USDFY 20222022-05-31 · USDFY 20212021-05-31 · USDFY 20202020-05-31 · USDFY 20192019-05-31 · USD
Total Assets232,177,000USD239,342,000USD253,960,000USD274,703,000USD295,160,000USD502,924,000USD541,313,000USD519,091,000USD
Other Current Assets1,921,000USD1,454,000USD1,439,000USD41,363,000USD7,052,000USD42,656,000USD14,230,000USD8,264,000USD
Total Liab246,379,000USD238,006,000USD242,645,000USD186,880,000USD187,215,000USD300,140,000USD310,269,000USD248,947,000USD
Total Stockholder Equity-14,202,000USD1,336,000USD11,315,000USD87,823,000USD107,945,000USD202,784,000USD231,044,000USD270,144,000USD
Other Current Liab7,748,000USD14,719,000USD15,519,000USD20,164,000USD16,885,000USD54,353,000USD19,012,000USD20,726,000USD
Common Stock37,000USD37,000USD31,000USD30,000USD30,000USD29,000USD29,000USD29,000USD
Capital Stock37,000USD37,000USD30,000USD30,000USD30,000USD29,000USD29,000USD29,000USD
Retained Earnings-223,201,000USD-205,240,000USD-166,523,000USD-78,973,000USD-58,851,000USD38,580,000USD71,245,000USD109,710,000USD
Good Will13,881,000USD13,881,000USD13,881,000USD13,881,000USD13,881,000USD33,916,000USD69,386,000USD76,742,000USD
Cash17,469,000USD8,265,000USD8,462,000USD991,000USD1,643,000USD1,159,000USD360,000USD1,080,000USD
Cash And Short Term Investments17,469,000USD8,265,000USD8,462,000USD991,000USD1,643,000USD1,159,000USD360,000USD1,080,000USD
Total Current Assets82,292,000USD85,677,000USD81,033,000USD116,668,000USD123,712,000USD148,321,000USD157,107,000USD133,041,000USD
Total Current Liabilities23,573,000USD30,178,000USD38,872,000USD176,581,000USD79,231,000USD101,888,000USD164,388,000USD137,091,000USD
Current Deferred Revenue8,660,000USD3,415,000USD2,113,000USD919,000USD919,000USD637,000USD352,000USD499,000USD
Net Debt125,139,000USD122,558,000USD125,113,000USD246,792,000USD151,544,000USD214,702,000USD220,758,000USD151,436,000USD
Short Term Debt1,326,000USD3,824,000USD4,906,000USD142,546,000USD45,625,000USD30,600,000USD93,377,000USD61,893,000USD
Short Long Term Debt773,000USD3,437,000USD773,000USD488,000USD40,599,000USD29,000,000USD88,954,000USD61,791,000USD
Short Long Term Debt Total142,608,000USD130,823,000USD133,575,000USD247,783,000USD153,187,000USD215,861,000USD221,118,000USD152,516,000USD
Long Term Debt135,588,000USD126,999,000USD120,510,000USD101,273,000USD97,579,000USD164,902,000USD101,363,000USD87,193,000USD
Net Receivables33,817,000USD43,667,000USD31,153,000USD38,314,000USD48,172,000USD41,430,000USD76,206,000USD69,565,000USD
Inventory29,085,000USD32,291,000USD39,979,000USD36,000,000USD66,845,000USD63,076,000USD66,311,000USD54,132,000USD
Accounts Payable5,839,000USD8,220,000USD16,334,000USD12,952,000USD15,802,000USD16,298,000USD51,647,000USD53,973,000USD
Property Plant Equipment Net127,304,000USD129,006,000USD149,165,000USD124,223,000USD139,015,000USD137,384,000USD217,659,000USD200,027,000USD
Property Plant Equipment Gross186,464,000USD186,418,000USD201,374,000USD134,593,000USD139,015,000USD200,386,000USD217,659,000USD—
Common Stock Shares Outstanding37,477,386shares34,818,906shares36,658,000shares29,466,000shares29,513,000shares29,294,000shares29,162,000shares28,607,000shares
Non Current Assets Total149,885,000USD153,665,000USD172,927,000USD158,035,000USD171,448,000USD354,603,000USD384,206,000USD386,050,000USD
Non Current Liabilities Total222,806,000USD207,828,000USD203,773,000USD10,299,000USD107,984,000USD198,252,000USD145,881,000USD111,856,000USD
Non Current Liabilities Other6,698,000USD9,741,000USD5,086,000USD3,114,000USD190,000USD3,599,000USD4,552,000USD1,738,000USD
Non Currrent Assets Other8,700,000USD6,578,000USD5,681,000USD15,731,000USD3,002,000USD112,571,000USD-25,305,000USD-9,744,000USD
Net Working Capital58,719,000USD55,499,000USD42,161,000USD60,483,000USD44,481,000USD46,433,000USD-7,281,000USD-4,050,000USD
Unclassified Non Current Liabilities80,520,000USD71,088,000USD78,177,000USD-97,575,000USD9,793,000USD18,496,000USD25,404,000USD2,276,000USD
Unclassified Equity208,925,000USD206,502,000USD220,364,000USD167,322,000USD167,322,000USD165,504,000USD162,549,000USD160,312,000USD
Intangible Assets—4,200,000USD4,200,000USD4,200,000USD15,550,000USD25,632,000USD38,105,000USD45,247,000USD
Unclassified Current Liabilities—-3,437,000USD——-40,599,000USD-29,000,000USD-88,954,000USD-61,791,000USD
Other Assets——19,742,000USD3,215,000USD3,002,000USD157,671,000USD2,156,000USD2,290,000USD
Accumulated Other Comprehensive Income——-42,587,000USD-586,000USD-586,000USD-1,358,000USD-2,808,000USD64,000USD
Unclassified Non Current Assets——-19,742,000USD-3,215,000USD-3,002,000USD-157,671,000USD——
Other Liab———3,487,000USD422,000USD11,255,000USD14,562,000USD20,649,000USD
Net Tangible Assets———-19,923,000USD78,514,000USD143,236,000USD123,553,000USD148,155,000USD
Long Term Investments—————45,100,000USD56,900,000USD61,100,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-02-28 · USDQ2 20262025-11-30 · USDQ1 20262025-08-31 · USDQ4 20252025-05-31 · USDQ3 20252025-02-28 · USDQ2 20252024-11-30 · USDQ1 20252024-08-31 · USDQ4 20242024-05-31 · USD
Net Income-14,980,000USD-6,046,000USD-9,991,000USD-1,147,000USD-14,769,000USD-6,571,000USD-16,230,000USD-7,083,000USD
Depreciation2,310,000USD—1,981,000USD1,913,000USD2,076,000USD2,044,000USD1,993,000USD2,252,000USD
Stock Based Compensation1,698,000USD—2,392,000USD1,815,000USD2,552,000USD3,372,000USD2,419,000USD1,598,000USD
Other Non Cash Items11,891,000USD—6,742,000USD3,759,000USD16,342,000USD3,632,000USD3,808,000USD7,385,000USD
Change To Account Receivables6,565,000USD—65,000USD421,000USD-3,683,000USD-5,019,000USD6,019,000USD106,000USD
Change To Inventory930,000USD—1,968,000USD2,304,000USD4,619,000USD2,428,000USD-1,663,000USD-309,000USD
Change In Working Capital5,479,000USD—638,000USD-1,026,000USD-2,440,000USD-8,696,000USD7,467,000USD4,552,000USD
Total Cash From Operating Activities4,700,000USD—1,762,000USD5,347,000USD1,200,000USD-6,110,000USD-643,000USD8,640,000USD
Capital Expenditures-1,118,000USD0USD-1,737,000USD-2,097,000USD-5,456,000USD-2,470,000USD-3,392,000USD-2,637,000USD
Free Cash Flow3,582,000USD—25,000USD3,250,000USD-4,256,000USD-8,580,000USD-4,035,000USD6,003,000USD
Total Cashflows From Investing Activities-1,118,000USD—-1,737,000USD-2,097,000USD1,544,000USD-2,470,000USD-3,392,000USD-2,637,000USD
Net Borrowings0USD—-232,000USD-231,000USD-6,231,000USD-10,940,000USD1,681,000USD—
Total Cash From Financing Activities-256,000USD—-1,388,000USD-402,000USD-6,782,000USD12,515,000USD1,093,000USD-614,000USD
Change In Cash3,326,000USD—-1,363,000USD2,848,000USD-4,038,000USD3,935,000USD-2,942,000USD5,389,000USD
Begin Period Cash Flow17,469,000USD18,856,000USD20,219,000USD5,417,000USD9,455,000USD5,520,000USD8,462,000USD3,073,000USD
End Period Cash Flow20,795,000USD18,856,000USD18,856,000USD8,265,000USD5,417,000USD9,455,000USD5,520,000USD8,462,000USD
Other Cashflows From Financing Activities-256,000USD—-1,156,000USD2,237,000USD-133,000USD-385,000USD-589,000USD-739,000USD
Unclassified Operating Cash Flow-1,698,000USD———-2,561,000USD———
Investments——-1,737,000USD-2,097,000USD1,544,000USD-2,470,000USD-3,392,000USD-2,637,000USD
Issuance Of Capital Stock——0USD-8,000USD17,000USD23,840,000USD1,000USD0USD
Unclassified Investing Cash Flow——1,737,000USD2,097,000USD-1,544,000USD2,470,000USD3,392,000USD2,637,000USD
Unclassified Financing Cash Flow———-2,400,000USD-1,007,000USD—1,396,000USD—
Sale Purchase Of Stock————589,000USD—-589,000USD-42,000USD
Other Cashflows From Investing Activities————7,000,000USD———
Dividends Paid——————-806,000USD-748,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-05-31 · USDFY 20242024-05-31 · USDFY 20232023-05-31 · USDFY 20222022-05-31 · USDFY 20212021-05-31 · USDFY 20202020-05-31 · USDFY 20192019-05-31 · USDFY 20182018-05-31 · USD
Net Income-38,717,000USD12,013,000USD-116,715,000USD-97,431,000USD-32,294,000USD-15,149,000USD411,000USD24,923,000USD
Depreciation8,027,000USD7,954,000USD18,061,000USD17,884,000USD19,867,000USD18,838,000USD15,230,000USD12,412,000USD
Stock Based Compensation10,158,000USD6,201,000USD2,608,000USD2,608,000USD3,360,000USD2,375USD3,560,000USD4,403,000USD
Other Non Cash Items25,021,000USD-22,375,000USD83,379,000USD66,025,000USD23,649,000USD12,369,625USD-2,912,000USD-4,643,000USD
Change To Account Receivables-2,262,000USD-2,392,000USD-6,138,000USD-6,138,000USD5,775,000USD-6,641,000USD-8,860,000USD-7,312,000USD
Change To Inventory7,688,000USD862,000USD-2,180,000USD-5,960,000USD-2,819,000USD-12,179,000USD-10,929,000USD-6,529,000USD
Change In Working Capital-4,695,000USD-3,699,000USD-3,101,000USD-6,601,000USD9,763,000USD-27,662,000USD-1,179,000USD-10,095,000USD
Total Cash From Operating Activities-206,000USD257,000USD-22,593,000USD-24,399,000USD16,471,000USD-17,041,000USD16,020,000USD19,779,000USD
Capital Expenditures-13,415,000USD-18,395,000USD-29,940,000USD-28,134,000USD-25,223,000USD-26,686,000USD-44,734,000USD-33,590,000USD
Free Cash Flow-13,621,000USD-18,138,000USD-52,533,000USD-52,533,000USD-8,752,000USD-43,727,000USD-28,714,000USD-13,811,000USD
Investments-6,415,000USD-17,921,000USD-4,153,000USD45,100,000USD45,100,000USD45,100,000USD7,000,000USD—
Total Cashflows From Investing Activities-6,415,000USD-18,395,000USD79,962,000USD81,768,000USD-12,310,000USD-23,888,000USD-96,797,000USD-35,589,000USD
Net Borrowings-15,721,000USD2,168,000USD19,398,000USD-55,411,000USD7,470,000USD41,775,000USD79,908,000USD—
Total Cash From Financing Activities6,424,000USD7,509,000USD-57,021,000USD-57,021,000USD-3,419,000USD40,017,000USD79,026,000USD13,292,000USD
Issuance Of Capital Stock23,850,000USD0USD42,904,000USD0USD0USD30,000USD327,000USD—
Change In Cash-197,000USD-10,629,000USD348,000USD348,000USD742,000USD-912,000USD-1,751,000USD-2,518,000USD
Begin Period Cash Flow8,462,000USD19,091,000USD1,295,000USD1,295,000USD553,000USD1,465,000USD3,216,000USD5,409,000USD
End Period Cash Flow8,265,000USD8,462,000USD1,643,000USD1,643,000USD1,295,000USD553,000USD1,465,000USD2,891,000USD
Other Cashflows From Financing Activities1,130,000USD5,341,000USD-1,610,000USD73,501,000USD-10,889,000USD-1,788,000USD23,791,000USD-5,688,000USD
Unclassified Investing Cash Flow13,415,000USD18,579,000USD122,753,000USD74,641,000USD-45,100,000USD-42,666,000USD-59,608,000USD—
Unclassified Financing Cash Flow-2,835,000USD3,230,000USD-73,746,000USD-75,111,000USD——-23,273,000USD20,458,000USD
Dividends Paid—-3,078,000USD-274,000USD——-212,000USD-700,000USD—
Sale Purchase Of Stock—-152,000USD-789,000USD—-405,000USD-212,000USD-700,000USD-1,478,000USD
Other Cashflows From Investing Activities—-658,000USD-8,698,000USD-9,839,000USD12,913,000USD364,000USD545,000USD-1,999,000USD
Change To Liabilities——19,221,000USD9,325,000USD-5,204,000USD-1,396,000USD16,739,000USD—
Unclassified Operating Cash Flow——-6,825,000USD-6,884,000USD-7,874,000USD-5,440,000USD—-7,221,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30ProductContract Development And Manufacturing Organization15,552,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductHAManufacturing18,615,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductContract Development And Manufacturing Organization15,775,000USD0001005286-26-000020
Q1 2026Quarterly · 2026-03-31ProductHAManufacturing7,418,000USD0001005286-26-000020
FY 2025Yearly · 2025-05-31ProductContract Development And Manufacturing Organization90,095,000USD0001005286-25-000108
FY 2025Yearly · 2025-05-31ProductHAManufacturing38,772,000USD0001005286-25-000108
Q3 2025Quarterly · 2025-02-28ProductContract Development And Manufacturing Organization20,789,000USD0001005286-26-000020
Q3 2025Quarterly · 2025-02-28ProductHAManufacturing14,365,000USD0001005286-26-000020
Q2 2025Quarterly · 2024-11-30ProductContract Development And Manufacturing Organization25,610,000USD0001005286-25-000012
Q2 2025Quarterly · 2024-11-30ProductHAManufacturing6,954,000USD0001005286-25-000012
Q1 2025Quarterly · 2024-08-31ProductContract Development And Manufacturing Organization20,180,000USD0001005286-25-000148
Q1 2025Quarterly · 2024-08-31ProductHAManufacturing4,525,000USD0001005286-25-000148
Q4 2024Quarterly · 2024-05-31ProductContract Development And Manufacturing Organization29,093,000USDLegacy provider
Q4 2024Quarterly · 2024-05-31ProductHAManufacturing8,792,000USDLegacy provider
FY 2024Yearly · 2024-05-31ProductContract Development And Manufacturing Organization96,616,000USD0001005286-24-000124
FY 2024Yearly · 2024-05-31ProductHAManufacturing Fermentation31,645,000USD0001005286-24-000124
FY 2024Yearly · 2024-05-31ProductProduct And Service Other0USD0001005286-24-000124
Q3 2024Quarterly · 2024-02-29ProductContract Development And Manufacturing Organization22,306,000USD0001005286-25-000055
Q3 2024Quarterly · 2024-02-29ProductHAManufacturing13,398,000USD0001005286-25-000055
Q2 2024Quarterly · 2023-11-30ProductContract Development And Manufacturing Organization23,678,000USD0001005286-25-000012
Q2 2024Quarterly · 2023-11-30ProductHAManufacturing6,472,000USD0001005286-25-000012
FY 2023Yearly · 2023-05-31ProductContract Development And Manufacturing Organization76,378,000USD0001005286-24-000124
FY 2023Yearly · 2023-05-31ProductHAManufacturing Fermentation26,891,000USD0001005286-24-000124
FY 2023Yearly · 2023-05-31ProductProduct And Service Other0USD0001005286-24-000124
Q3 2023Quarterly · 2023-02-28SegmentAll Other Segments0USD0001005286-23-000095
Q3 2023Quarterly · 2023-02-28SegmentCuration Foods1,270,000USD0001005286-23-000095
Q3 2023Quarterly · 2023-02-28SegmentLifecore26,330,000USD0001005286-23-000095
Q2 2023Quarterly · 2022-11-30SegmentAll Other Segments0USD0001005286-23-000057
Q2 2023Quarterly · 2022-11-30SegmentCuration Foods17,111,000USD0001005286-23-000057
Q2 2023Quarterly · 2022-11-30SegmentLifecore21,691,000USD0001005286-23-000057
Q1 2023Quarterly · 2022-08-31SegmentAll Other Segments0USD0001005286-22-000062
Q1 2023Quarterly · 2022-08-31SegmentCuration Foods19,652,000USD0001005286-22-000062
Q1 2023Quarterly · 2022-08-31SegmentLifecore23,703,000USD0001005286-22-000062
FY 2022Yearly · 2022-05-31ProductContract Development And Manufacturing Organization86,353,000USD0001005286-24-000124
FY 2022Yearly · 2022-05-31ProductHAManufacturing Fermentation23,007,000USD0001005286-24-000124
FY 2022Yearly · 2022-05-31ProductProduct And Service Other1,910,000USD0001005286-24-000124
Q4 2022Quarterly · 2022-05-31SegmentAll Other Segments0USDLegacy provider
Q4 2022Quarterly · 2022-05-31SegmentCuration Foods20,014,000USDLegacy provider
Q4 2022Quarterly · 2022-05-31SegmentLifecore27,614,000USDLegacy provider
FY 2022Yearly · 2022-05-31SegmentAll Other Segments0USD0001005286-22-000047
FY 2022Yearly · 2022-05-31SegmentCuration Foods76,466,000USD0001005286-22-000047
FY 2022Yearly · 2022-05-31SegmentLifecore109,320,000USD0001005286-22-000047
Q3 2022Quarterly · 2022-02-28SegmentAll Other Segments0USD0001005286-23-000095
Q3 2022Quarterly · 2022-02-28SegmentCuration Foods2,591,000USD0001005286-23-000095
Q3 2022Quarterly · 2022-02-28SegmentLifecore34,808,000USD0001005286-23-000095
Q2 2022Quarterly · 2021-11-30SegmentAll Other Segments0USD0001005286-23-000057
Q2 2022Quarterly · 2021-11-30SegmentCuration Foods18,506,000USD0001005286-23-000057
Q2 2022Quarterly · 2021-11-30SegmentLifecore24,946,000USD0001005286-23-000057
Q1 2022Quarterly · 2021-08-31SegmentAll Other Segments0USD0001005286-22-000062
Q1 2022Quarterly · 2021-08-31SegmentCuration Foods19,680,000USD0001005286-22-000062
Q1 2022Quarterly · 2021-08-31SegmentLifecore21,952,000USD0001005286-22-000062
Q4 2021Quarterly · 2021-05-31SegmentAll Other Segments0USDLegacy provider
Q4 2021Quarterly · 2021-05-31SegmentCuration Foods207,085,000USDLegacy provider
Q4 2021Quarterly · 2021-05-31SegmentLifecore25,839,000USDLegacy provider
FY 2021Yearly · 2021-05-31SegmentAll Other Segments0USD0001005286-22-000047
FY 2021Yearly · 2021-05-31SegmentCuration Foods73,459,000USD0001005286-22-000047
FY 2021Yearly · 2021-05-31SegmentLifecore98,087,000USD0001005286-22-000047
FY 2020Yearly · 2020-05-31SegmentAll Other Segments0USD0001005286-22-000047
FY 2020Yearly · 2020-05-31SegmentCuration Foods74,233,000USD0001005286-22-000047
FY 2020Yearly · 2020-05-31SegmentLifecore85,833,000USD0001005286-22-000047
FY 2019Yearly · 2019-05-31SegmentAll Other Segments0USD0001005286-21-000043
FY 2019Yearly · 2019-05-31SegmentCuration Foods481,686,000USD0001005286-21-000043
FY 2019Yearly · 2019-05-31SegmentLifecore75,873,000USD0001005286-21-000043
FY 2018Yearly · 2018-05-31SegmentAll Other Segments0USD0001005286-20-000004
FY 2018Yearly · 2018-05-31SegmentCuration Foods458,800,000USD0001005286-20-000004
FY 2018Yearly · 2018-05-31SegmentLifecore65,427,000USD0001005286-20-000004
FY 2017Yearly · 2017-05-31SegmentAll Other Segments0USD0001628280-19-009791
FY 2017Yearly · 2017-05-31SegmentCuration Foods410,384,000USD0001628280-19-009791
FY 2017Yearly · 2017-05-31SegmentLifecore59,392,000USD0001628280-19-009791
FY 2016Yearly · 2016-05-31SegmentAll Other Segments2,589,000USD0001437749-18-015135
FY 2016Yearly · 2016-05-31SegmentBiomaterials50,470,000USD0001437749-18-015135
FY 2016Yearly · 2016-05-31SegmentPackaged Fresh Vegetables423,859,000USD0001437749-18-015135
FY 2015Yearly · 2015-05-31SegmentBiomaterials40,432,000USD0001437749-17-014444
FY 2015Yearly · 2015-05-31SegmentCorporate573,000USD0001437749-17-014444
FY 2015Yearly · 2015-05-31SegmentFood Export67,837,000USD0001437749-17-014444
FY 2015Yearly · 2015-05-31SegmentPackaged Fresh Vegetables430,415,000USD0001437749-17-014444

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.