LEXX
Lexaria Bioscience Corp.
Company overview
- Market capitalization
- $79.94M
- Employees
- 7
- Latest publication
- 2026-09-29
About Lexaria Bioscience Corp.
Lexaria Bioscience Corp. operates as a biotechnology company. The company offers its patented drug delivery-enabling platform technology, DehydraTECH, which combines active pharmaceutical ingredients (APIs) with specific long-chain fatty acid-rich triglyceride oils and carrier compounds that improve the way they enter the bloodstream, increasing their effectiveness and allowing for lower overall dosing for improved tolerability while promoting healthier oral ingestion methods. Its DehydraTECH is used with a range of active molecules, including glucagon-like peptide-1 drugs (GLP-1) and glucose -dependent insulinotropic polypeptide drugs (GIP), vitamins, pain medications, hormones, phosphodiesterase type 5 (PDE5) inhibitors, antivirals, nicotine and its analogs, and cannabinoids. The company's DehydraTECH technology is applied to various therapeutic indications, such as diabetes, weight loss, hypertension, epilepsy, and heart disease; is implemented in a multitude of ingestible or topically administered product formats comprising oral suspensions, tablets, capsules, foods, beverages, and oral products; and is suitable for a variety of product formats, including pharmaceuticals, nutraceuticals, over-the-counter products, and consumer packaged goods. The company was formerly known as Lexaria Corp. and changed its name to Lexaria Bioscience Corp. in April 2016. Lexaria Bioscience Corp. was incorporated in 2004 and is headquartered in Kelowna, Canada.
Financial statements
Income Quarterly
| Metric | Q3 20262026-05-31 · USD | Q2 20262026-02-28 · USD | Q1 20262025-11-30 · USD | Q4 20252025-08-31 · USD | Q3 20252025-05-31 · USD | Q2 20252025-02-28 · USD | Q1 20252024-11-30 · USD | Q4 20242024-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 20,000USD | 0USD | 174,000USD | 174,000USD | 174,000USD | 183,923USD | 84,000USD |
| Cost Of Revenue | 0USD | 26,568USD | 24,197USD | 21,398USD | 15,422USD | 17,809USD | 2,720USD | 16,370USD |
| Gross Profit | 0USD | 20,000USD | -24,197USD | 174,000USD | 174,000USD | 174,000USD | 181,203USD | 84,000USD |
| Research Development | 970,834USD | 475,388USD | 671,340USD | 1,882,120USD | 2,717,501USD | 1,685,916USD | 1,953,220USD | 967,206USD |
| General And Administrative Expenses | 1,022,970USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 1,993,804USD | 1,471,903USD | 1,573,631USD | 2,862,597USD | 3,924,421USD | 2,925,012USD | 2,871,910USD | 2,287,064USD |
| Operating Income | -1,993,804USD | -1,451,903USD | -1,573,631USD | -2,688,597USD | -3,750,421USD | -2,751,012USD | -2,690,707USD | -2,203,064USD |
| Total Other Income Expense Net | 837USD | 1,769USD | -22,081USD | -8,631USD | -40,185USD | 34,040USD | -15,921USD | 16,493USD |
| Income Before Tax | -1,992,967USD | -1,450,134USD | -1,595,712USD | -2,697,228USD | -3,790,606USD | -2,716,972USD | -2,706,628USD | -2,186,571USD |
| Income Tax Expense | 14USD | 2,598USD | 1,791USD | — | — | 3,760USD | — | — |
| Net Income | -1,992,981USD | -1,449,979USD | -1,595,007USD | -2,695,838USD | -3,789,092USD | -2,713,212USD | -2,703,699USD | -2,184,790USD |
| Minority Interest | -1,779USD | 2,753USD | 2,496USD | 1,390USD | 1,514USD | 3,760USD | 2,929USD | 1,781USD |
| Selling General Administrative | — | 996,515USD | 902,291USD | 980,477USD | 1,206,920USD | 1,239,096USD | 918,690USD | 1,319,858USD |
| Interest Income | — | 1,769USD | 12USD | 2,816USD | 190USD | 0USD | 11USD | 6,993USD |
| Net Interest Income | — | 1,769USD | 12USD | 2,816USD | 190USD | 0USD | 11USD | 6,993USD |
| Tax Provision | — | 2,598USD | 1,791USD | — | — | 0USD | 0USD | — |
| Net Income From Continuing Ops | — | -1,452,732USD | -1,597,503USD | -2,697,228USD | -3,790,606USD | -2,716,972USD | -2,706,628USD | -2,186,571USD |
| Ebit | — | -1,450,134USD | -1,595,712USD | -2,697,228USD | -3,790,606USD | -2,716,972USD | -2,706,628USD | -2,186,571USD |
| Ebitda | — | -1,431,033USD | -1,578,846USD | -2,675,830USD | -3,759,651USD | -2,714,695USD | -2,673,433USD | -2,194,331USD |
| Depreciation And Amortization | — | 19,101USD | 16,866USD | 21,398USD | 30,955USD | 2,277USD | 33,195USD | -7,760USD |
| Reconciled Depreciation | — | 19,101USD | 16,866USD | 21,398USD | 30,955USD | 2,277USD | 33,195USD | -7,760USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-08-31 · USD | FY 20242024-08-31 · USD | FY 20232023-08-31 · USD | FY 20222022-08-31 · USD | FY 20202020-08-31 · USD | FY 20192019-08-31 · USD | FY 20182018-08-31 · USD | FY 20172017-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 705,923USD | 464,278USD | 226,208USD | 255,397USD | 384,543USD | 222,610USD | 433,287USD | 63,639USD |
| Cost Of Revenue | 2,720USD | 4,822USD | 31,500USD | 71,841USD | 99,378USD | 22,893USD | 25,185USD | 29,750USD |
| Gross Profit | 703,203USD | 459,456USD | 194,708USD | 183,556USD | 215,415USD | 199,717USD | 408,102USD | 33,889USD |
| Research Development | 8,238,757USD | 2,360,565USD | 3,666,721USD | 1,842,675USD | 387,074USD | 555,730USD | 492,864USD | 54,185USD |
| Selling General Administrative | 4,345,183USD | 3,852,021USD | 3,062,009USD | 4,959,920USD | 3,977,138USD | 3,127,874USD | 6,024,092USD | 1,624,021USD |
| Total Operating Expenses | 12,583,940USD | 6,212,586USD | 6,728,730USD | 6,802,595USD | 4,433,962USD | 4,259,514USD | 7,008,321USD | 1,888,728USD |
| Operating Income | -11,880,737USD | -5,753,130USD | -6,534,022USD | -6,619,039USD | -4,148,797USD | -4,059,797USD | -6,600,219USD | -1,854,839USD |
| Interest Income | 3,017USD | 14,311USD | 43,190USD | 0USD | — | — | — | — |
| Net Interest Income | 3,017USD | 14,311USD | 43,190USD | 0USD | — | — | 0USD | -6,015USD |
| Income Before Tax | -11,911,434USD | -5,808,654USD | -6,712,525USD | -7,383,653USD | -4,148,797USD | -4,158,413USD | -6,609,187USD | -1,929,465USD |
| Net Income | -11,901,841USD | -5,795,345USD | -6,664,899USD | -7,269,324USD | -3,933,996USD | -4,099,420USD | -6,598,843USD | -1,869,277USD |
| Net Income From Continuing Ops | -11,911,434USD | -5,808,654USD | -6,712,525USD | -7,383,653USD | -4,084,613USD | -4,158,413USD | -6,609,187USD | -1,929,465USD |
| Ebit | -11,911,434USD | -5,808,654USD | -6,712,525USD | -7,383,653USD | -4,148,797USD | -4,059,797USD | -6,600,219USD | -1,923,450USD |
| Ebitda | -11,823,609USD | -5,732,501USD | -6,567,128USD | -7,280,935USD | -4,002,705USD | -3,999,247USD | -6,597,912USD | -1,921,962USD |
| Depreciation And Amortization | 87,825USD | 76,153USD | 145,397USD | 102,718USD | 146,092USD | 60,550USD | 2,307USD | 1,488USD |
| Reconciled Depreciation | 87,825USD | 76,153USD | 145,397USD | 141,315USD | 112,750USD | 60,550USD | 2,307USD | 1,488USD |
| Total Other Income Expense Net | -30,697USD | -55,524USD | -178,503USD | -764,614USD | -19,892USD | -98,616USD | -8,968USD | -74,626USD |
| Minority Interest | 9,593USD | 13,309USD | 47,626USD | 114,329USD | -42,943USD | 107,674USD | 107,674USD | -238,476USD |
| Income Tax Expense | — | — | 130,877USD | -114,329USD | -54,286USD | 39,623USD | -8,968USD | -54,173USD |
| Interest Expense | — | — | — | 114,329USD | 0USD | 0USD | 0USD | 6,015USD |
| Net Income Applicable To Common Shares | — | — | — | -7,269,324USD | -3,933,996USD | -4,099,420USD | -6,598,843USD | -1,869,277USD |
| Selling And Marketing Expenses | — | — | — | — | 204,277USD | 515,360USD | 489,058USD | 209,034USD |
| Discontinued Operations | — | — | — | — | -22,000USD | -22,000USD | -22,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q3 20262026-05-31 · USD | Q2 20262026-02-28 · USD | Q1 20262025-11-30 · USD | Q4 20252025-08-31 · USD | Q3 20252025-05-31 · USD | Q2 20252025-02-28 · USD | Q1 20252024-11-30 · USD | Q4 20242024-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 4,781,331USD | 6,487,303USD | 6,050,807USD | 4,175,121USD | 6,741,366USD | 8,677,570USD | 9,793,774USD | 8,867,789USD |
| Cash And Equivalents | 3,475,003USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 3,475,003USD | 5,269,407USD | 4,424,500USD | 1,967,483USD | 4,625,301USD | 6,542,849USD | 8,118,129USD | 6,555,692USD |
| Short Term Investments | 0USD | 141,266USD | 143,267USD | 165,360USD | 33,540USD | 73,915USD | 39,875USD | 55,807USD |
| Total Current Assets | 4,064,869USD | 5,770,282USD | 5,363,129USD | 3,468,345USD | 5,806,778USD | 7,724,402USD | 8,825,741USD | 7,897,986USD |
| Other Current Assets | 398,765USD | 458,846USD | 850,585USD | 1,326,862USD | 1,007,477USD | 1,007,553USD | 444,121USD | 1,258,294USD |
| Total Liabilities | 437,091USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 383,412USD | 214,671USD | 1,456,534USD | 1,493,463USD | 1,488,131USD | 1,822,416USD | 297,798USD | 1,099,419USD |
| Total Stockholder Equity | 4,738,210USD | 6,602,497USD | 4,912,892USD | 2,989,697USD | 5,552,073USD | 7,144,806USD | 9,774,334USD | 8,036,400USD |
| Total Equity Including Noncontrolling Interest | 4,344,240USD | — | — | — | — | — | — | — |
| Net Receivables | 48,998USD | 42,029USD | 88,044USD | 174,000USD | 174,000USD | 174,000USD | 263,491USD | 84,000USD |
| Property Plant Equipment Net | 313,432USD | 334,949USD | 315,605USD | 334,945USD | 354,154USD | 358,329USD | 398,646USD | 389,552USD |
| Accounts Payable | 350,377USD | 36,195USD | 1,300,740USD | 1,365,044USD | 1,446,909USD | 1,278,654USD | 262,094USD | 1,057,881USD |
| Short Term Debt | 33,035USD | 32,060USD | 31,101USD | 30,417USD | 29,872USD | 29,337USD | 28,812USD | 28,047USD |
| Common Stock | 24,788USD | 24,888USD | 22,226USD | 19,559USD | 19,559USD | 17,559USD | 17,453USD | 15,810USD |
| Retained Earnings | -68,496,801USD | -66,505,599USD | -65,055,620USD | -63,460,613USD | -60,764,775USD | -56,975,683USD | -54,262,471USD | -51,558,772USD |
| Accumulated Other Comprehensive Income | -46,473USD | -55,444USD | -76,079USD | -70,335USD | -81,073USD | -118,246USD | -22,991USD | -19,816USD |
| Intangible Assets | — | 318,058USD | 308,060USD | 307,818USD | 516,420USD | 506,180USD | 505,373USD | 516,676USD |
| Total Liab | — | 276,997USD | 1,527,353USD | 1,572,366USD | 1,574,845USD | 1,916,802USD | 399,718USD | 1,208,738USD |
| Other Current Liab | — | 146,416USD | 124,693USD | 76,496USD | 1,458,259USD | 514,425USD | -28,812USD | -28,047USD |
| Capital Stock | — | 24,888USD | 22,226USD | 19,559USD | 19,559USD | 17,559USD | 17,453USD | 15,810USD |
| Cash | — | 5,128,141USD | 4,281,233USD | 1,802,123USD | 4,591,761USD | 6,468,934USD | 8,078,254USD | 6,499,885USD |
| Net Debt | — | -5,033,755USD | -4,179,313USD | -1,692,803USD | -4,475,175USD | -6,345,211USD | -7,947,522USD | -6,362,519USD |
| Short Long Term Debt Total | — | 94,386USD | 101,920USD | 109,320USD | 116,586USD | 123,723USD | 130,732USD | 137,366USD |
| Property Plant Equipment Gross | — | 929,806USD | 896,457USD | 903,788USD | 910,987USD | 929,074USD | 924,997USD | 907,168USD |
| Common Stock Shares Outstanding | — | 24,443,846shares | 21,376,029shares | 19,559,179shares | 18,298,309shares | 17,511,908shares | 16,668,513shares | 13,119,588shares |
| Non Current Assets Total | — | 717,020USD | 687,678USD | 706,776USD | 934,588USD | 928,523USD | 968,033USD | 969,803USD |
| Non Current Liabilities Total | — | 62,325USD | 70,819USD | 78,903USD | 86,714USD | 94,386USD | 101,920USD | 109,319USD |
| Non Currrent Assets Other | — | 306,945USD | 64,013USD | 64,013USD | 64,014USD | 64,014USD | 64,014USD | 63,575USD |
| Net Working Capital | — | 5,555,611USD | 3,906,595USD | 1,974,882USD | 4,318,647USD | 5,901,986USD | 8,527,943USD | 6,798,567USD |
| Unclassified Equity | — | 73,113,764USD | 70,000,139USD | 66,481,527USD | 66,358,803USD | 64,203,617USD | 64,024,890USD | 59,583,368USD |
| Unclassified Current Liabilities | — | — | — | — | -1,446,909USD | — | — | — |
| Other Assets | — | — | — | — | — | 24,645USD | — | — |
| Current Deferred Revenue | — | — | — | — | — | — | — | 4,963USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-08-31 · USD | FY 20242024-08-31 · USD | FY 20232023-08-31 · USD | FY 20222022-08-31 · USD | FY 20212021-08-31 · USD | FY 20202020-08-31 · USD | FY 20192019-08-31 · USD | FY 20182018-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 4,175,121USD | 8,867,789USD | 3,083,986USD | 7,833,927USD | 13,266,817USD | 2,828,238USD | 2,675,219USD | 2,431,826USD |
| Intangible Assets | 307,818USD | 516,676USD | 462,625USD | 488,462USD | 364,623USD | 292,000USD | 265,127USD | 146,538USD |
| Other Current Assets | 1,326,862USD | 1,187,817USD | 546,783USD | 576,761USD | 319,253USD | 182,095USD | 68,927USD | 193,732USD |
| Total Liab | 1,572,366USD | 1,208,738USD | 403,908USD | 201,437USD | 203,265USD | 345,980USD | 184,507USD | 43,640USD |
| Total Stockholder Equity | 2,989,697USD | 8,036,400USD | 3,044,118USD | 7,948,904USD | 13,265,637USD | 2,525,201USD | 2,383,038USD | 2,388,186USD |
| Other Current Liab | 98,002USD | 686,527USD | 239,941USD | 51,712USD | 45,000USD | 96,710USD | 89,428USD | 29,262USD |
| Common Stock | 19,559USD | 15,810USD | 8,091USD | 5,951USD | 5,727USD | 3,001USD | 78,787USD | 75,533USD |
| Capital Stock | 19,559USD | 15,810USD | 8,091USD | 5,951USD | 5,727USD | 90,044USD | 78,787USD | 75,533USD |
| Retained Earnings | -63,460,613USD | -51,558,772USD | -45,763,427USD | -39,098,528USD | -31,829,204USD | -27,802,198USD | -23,868,202USD | -19,768,782USD |
| Cash | 1,802,123USD | 6,499,885USD | 1,352,102USD | 5,813,218USD | 10,917,797USD | 1,293,749USD | 1,285,147USD | 1,727,184USD |
| Cash And Short Term Investments | 1,967,483USD | 6,555,692USD | 1,477,744USD | 6,160,553USD | 11,751,638USD | 1,313,070USD | 1,349,361USD | 1,737,335USD |
| Total Current Assets | 3,468,345USD | 7,897,986USD | 2,199,772USD | 6,977,516USD | 12,442,940USD | 1,925,961USD | 1,818,829USD | 2,284,051USD |
| Total Current Liabilities | 1,493,463USD | 1,099,419USD | 267,735USD | 194,036USD | 153,276USD | 225,917USD | 184,507USD | 43,640USD |
| Net Debt | -1,692,803USD | -6,362,519USD | -1,188,135USD | -5,763,230USD | -10,820,478USD | -1,137,648USD | -1,285,147USD | -1,719,329USD |
| Short Term Debt | 30,417USD | 28,047USD | 27,794USD | 42,587USD | 47,330USD | 36,038USD | — | — |
| Short Long Term Debt Total | 109,320USD | 137,366USD | 163,967USD | 49,988USD | 97,319USD | 156,101USD | — | 7,855USD |
| Short Term Investments | 165,360USD | 55,807USD | 125,642USD | 347,335USD | 833,841USD | 19,321USD | 64,214USD | 10,151USD |
| Net Receivables | 174,000USD | 154,477USD | 175,245USD | 201,784USD | 342,401USD | 313,925USD | 273,145USD | 265,751USD |
| Accounts Payable | 1,365,044USD | 1,057,881USD | 225,038USD | 120,146USD | 104,891USD | 45,080USD | 31,463USD | 14,378USD |
| Property Plant Equipment Net | 334,945USD | 389,552USD | 421,589USD | 367,949USD | 459,254USD | 610,277USD | 591,263USD | 1,237USD |
| Property Plant Equipment Gross | 903,788USD | 907,168USD | 896,757USD | 747,942USD | 773,226USD | 483,357USD | 591,263USD | 1,237USD |
| Accumulated Other Comprehensive Income | -70,335USD | -19,816USD | — | 0USD | 0USD | 0USD | -58,137USD | -14,247USD |
| Common Stock Shares Outstanding | 17,998,715shares | 12,383,974shares | 6,614,066shares | 5,885,245shares | 4,391,446shares | 2,773,376shares | 2,593,049shares | 2,365,323shares |
| Non Current Assets Total | 706,776USD | 969,803USD | 884,214USD | 856,411USD | 823,877USD | 902,277USD | 856,390USD | 147,775USD |
| Non Current Liabilities Total | 78,903USD | 109,319USD | 136,173USD | 7,401USD | 49,989USD | 120,063USD | 72,795USD | 35,785USD |
| Non Currrent Assets Other | 64,013USD | 63,575USD | -884,214USD | -856,411USD | -823,877USD | -902,277USD | -856,390USD | — |
| Net Working Capital | 1,974,882USD | 6,798,567USD | 1,932,037USD | 6,783,480USD | 12,289,664USD | 1,700,044USD | 1,634,322USD | 2,240,411USD |
| Unclassified Equity | 66,481,527USD | 59,583,368USD | 48,791,363USD | 47,035,530USD | 45,083,387USD | 30,234,354USD | 26,151,803USD | 22,020,149USD |
| Current Deferred Revenue | — | 4,963USD | -225,038USD | — | — | 44,255USD | — | -7,855USD |
| Inventory | — | — | 1USD | 38,418USD | 29,648USD | 116,871USD | 127,396USD | 87,233USD |
| Net Tangible Assets | — | — | — | 7,460,442USD | 12,901,014USD | 2,233,201USD | 2,117,911USD | 2,241,648USD |
| Short Long Term Debt | — | — | — | — | 7,926USD | — | — | — |
| Long Term Debt | — | — | — | — | — | 30,670USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q2 20262026-02-28 · USD | Q1 20262025-11-30 · USD | Q4 20252025-08-31 · USD | Q3 20252025-05-31 · USD | Q2 20252025-02-28 · USD | Q1 20252024-11-30 · USD | Q4 20242024-08-31 · USD | Q3 20242024-05-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,452,732USD | -1,597,503USD | -2,697,228USD | -3,790,606USD | -2,716,972USD | -2,706,628USD | -2,186,571USD | -1,784,312USD |
| Depreciation | 19,101USD | 16,866USD | 21,398USD | 30,955USD | 2,277USD | 33,195USD | -7,760USD | 15,074USD |
| Stock Based Compensation | 74,895USD | 74,895USD | 122,724USD | 470,136USD | 167,219USD | 99,415USD | 96,510USD | 341,773USD |
| Other Non Cash Items | 9,269USD | 22,024USD | 234,540USD | 49,643USD | 17,853USD | 16,116USD | 32,034USD | 85,064USD |
| Change To Account Receivables | 46,015USD | 280,314USD | -10,228USD | -26,964USD | -67,674USD | -109,453USD | 46,208USD | 124,564USD |
| Change In Working Capital | -814,405USD | 499,620USD | -323,932USD | -344,081USD | 1,031,732USD | -168,143USD | 174,128USD | 76,324USD |
| Total Cash From Operating Activities | -2,163,872USD | -984,098USD | -2,642,498USD | -3,583,953USD | -1,497,891USD | -2,726,045USD | -1,891,659USD | -1,266,077USD |
| Capital Expenditures | -55,910USD | -5,099USD | -14,611USD | -19,443USD | -27,894USD | -37,804USD | -69,587USD | -22,000USD |
| Free Cash Flow | -2,219,782USD | -989,197USD | -2,657,109USD | -3,603,396USD | -1,525,785USD | -2,763,849USD | -1,961,246USD | -1,288,079USD |
| Total Cashflows From Investing Activities | -53,909USD | -5,099USD | -157,878USD | -19,443USD | -27,894USD | -37,804USD | -69,587USD | -22,000USD |
| Total Cash From Financing Activities | 3,044,054USD | 3,474,051USD | 0USD | 1,689,050USD | 11,720USD | 4,345,393USD | 0USD | 5,043,000USD |
| Issuance Of Capital Stock | 3,044,054USD | 3,474,051USD | 0USD | 1,689,050USD | 11,720USD | 4,345,393USD | 0USD | 0USD |
| Change In Cash | 846,908USD | 2,479,110USD | -2,789,638USD | -1,877,173USD | -1,609,320USD | 1,578,369USD | -1,959,196USD | 3,753,682USD |
| Begin Period Cash Flow | 4,281,233USD | 1,802,123USD | 4,591,761USD | 6,468,934USD | 8,078,254USD | 6,499,885USD | 8,459,081USD | 4,705,399USD |
| End Period Cash Flow | 5,128,141USD | 4,281,233USD | 1,802,123USD | 4,591,761USD | 6,468,934USD | 8,078,254USD | 6,499,885USD | 8,459,081USD |
| Other Cashflows From Investing Activities | -13,093USD | -5,099USD | -157,877USD | -19,444USD | -27,893USD | -13,159USD | -26,573USD | — |
| Other Cashflows From Financing Activities | — | 3,474,051USD | 6,046,163USD | 1,689,050USD | 11,720USD | 4,345,393USD | 4,208,731USD | 5,043,000USD |
| Unclassified Financing Cash Flow | — | -3,474,051USD | -6,046,163USD | -1,689,050USD | — | -4,345,393USD | -4,208,731USD | — |
| Investments | — | — | -157,878USD | -19,443USD | -27,894USD | -37,804USD | -69,587USD | -22,002USD |
| Change To Inventory | — | — | — | — | — | — | 0USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-08-31 · USD | FY 20242024-08-31 · USD | FY 20232023-08-31 · USD | FY 20222022-08-31 · USD | FY 20212021-08-31 · USD | FY 20202020-08-31 · USD | FY 20192019-08-31 · USD | FY 20182018-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -11,911,434USD | -5,808,654USD | -6,712,525USD | -7,383,653USD | -4,186,148USD | -4,084,613USD | -4,158,413USD | -6,609,187USD |
| Depreciation | 87,825USD | 76,153USD | 145,397USD | 102,718USD | 147,597USD | 146,092USD | 60,550USD | 2,307USD |
| Stock Based Compensation | 859,494USD | 492,236USD | 170,382USD | 752,591USD | 410,007USD | 1,139,270USD | 626,692USD | 2,602,239USD |
| Other Non Cash Items | 318,152USD | 174,706USD | 372,245USD | 2,000,480USD | -424,660USD | 374,829USD | 385,933USD | 1,857,894USD |
| Change To Account Receivables | -214,319USD | -50,567USD | 26,539USD | -137,491USD | 189,580USD | -90,780USD | -138,644USD | -245,458USD |
| Change In Working Capital | 195,576USD | 106,556USD | 143,264USD | -351,475USD | 63,526USD | -194,363USD | 79,683USD | -371,232USD |
| Total Cash From Operating Activities | -10,450,387USD | -4,959,003USD | -5,881,237USD | -4,879,339USD | -3,989,678USD | -2,618,785USD | -3,005,555USD | -2,517,979USD |
| Capital Expenditures | -24,643USD | -43,017USD | -169,610USD | -49,191USD | -79,493USD | -33,645USD | -769,165USD | -85,399USD |
| Free Cash Flow | -10,475,030USD | -5,002,020USD | -6,050,847USD | -4,928,530USD | -4,069,171USD | -2,652,430USD | -3,774,720USD | -2,603,378USD |
| Investments | -243,019USD | -188,605USD | -169,610USD | -180,640USD | 193,880USD | 6,802USD | 6,802USD | 6,802USD |
| Total Cashflows From Investing Activities | -243,019USD | -188,605USD | -169,610USD | -180,640USD | 193,880USD | -26,843USD | -769,165USD | -155,399USD |
| Total Cash From Financing Activities | 6,046,163USD | 10,315,207USD | 1,589,731USD | -44,600USD | 13,419,846USD | 2,654,230USD | 3,332,683USD | 1,867,224USD |
| Issuance Of Capital Stock | 6,046,163USD | 4,208,731USD | 1,589,731USD | 0USD | 9,471,497USD | 2,668,056USD | 2,332,683USD | 1,867,224USD |
| Change In Cash | -4,697,762USD | 5,147,783USD | -4,461,116USD | -5,104,579USD | 9,624,048USD | 8,602USD | -442,037USD | -806,153USD |
| Begin Period Cash Flow | 6,499,885USD | 1,352,102USD | 5,813,218USD | 10,917,797USD | 1,293,749USD | 1,285,147USD | 1,727,184USD | 2,533,337USD |
| End Period Cash Flow | 1,802,123USD | 6,499,885USD | 1,352,102USD | 5,813,218USD | 10,917,797USD | 1,293,749USD | 1,285,147USD | 1,727,184USD |
| Other Cashflows From Investing Activities | -218,373USD | -145,591USD | -135,862USD | -131,448USD | 273,373USD | -26,843USD | -122,982USD | -85,399USD |
| Other Cashflows From Financing Activities | 6,046,163USD | 6,106,476USD | -169,610USD | -44,600USD | 4,015,043USD | -26,843USD | 1,000,000USD | 1,867,224USD |
| Unclassified Financing Cash Flow | -6,046,163USD | — | — | — | — | — | — | -1,897,894USD |
| Change To Inventory | — | 0USD | 43,069USD | -1,979USD | 95,037USD | 4,213USD | -47,345USD | -33,025USD |
| Net Borrowings | — | — | 0USD | -44,600USD | -66,694USD | 30,670USD | 30,670USD | 30,670USD |
| Change To Liabilities | — | — | — | 50,726USD | -30,452USD | -5,236USD | 100,626USD | -13,873USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2025Yearly · 2025-08-31 | Product | BTwo B | 9,923 | USD | 0001640334-25-002225 |
| FY 2025Yearly · 2025-08-31 | Product | IPLicensing | 696,000 | USD | 0001640334-25-002225 |
| FY 2025Yearly · 2025-08-31 | Product | Other Revenue | 0 | USD | 0001640334-25-002225 |
| Q1 2025Quarterly · 2024-11-30 | Product | BTwo B | 9,923 | USD | 0001640334-26-000080 |
| Q1 2025Quarterly · 2024-11-30 | Product | IPLicensing | 174,000 | USD | 0001640334-26-000080 |
| Q1 2025Quarterly · 2024-11-30 | Segment | Corporate | 0 | USD | 0001640334-25-000058 |
| Q1 2025Quarterly · 2024-11-30 | Segment | Intellectual Property Licensing | 174,000 | USD | 0001640334-25-000058 |
| Q1 2025Quarterly · 2024-11-30 | Segment | Other | 9,923 | USD | 0001640334-25-000058 |
| FY 2024Yearly · 2024-08-31 | Product | BTwo B | 5,388 | USD | 0001640334-25-002225 |
| FY 2024Yearly · 2024-08-31 | Product | IPLicensing | 457,990 | USD | 0001640334-25-002225 |
| FY 2024Yearly · 2024-08-31 | Product | Other Revenue | 900 | USD | 0001640334-25-002225 |
| FY 2024Yearly · 2024-08-31 | Segment | Corporate | 0 | USD | 0001640334-24-001787 |
| FY 2024Yearly · 2024-08-31 | Segment | Intellectual Property Licensing | 457,990 | USD | 0001640334-24-001787 |
| FY 2024Yearly · 2024-08-31 | Segment | Other | 6,288 | USD | 0001640334-24-001787 |
| Q1 2024Quarterly · 2023-11-30 | Segment | Corporate | 0 | USD | 0001640334-25-000058 |
| Q1 2024Quarterly · 2023-11-30 | Segment | Intellectual Property Licensing | 144,990 | USD | 0001640334-25-000058 |
| Q1 2024Quarterly · 2023-11-30 | Segment | Other | 6,288 | USD | 0001640334-25-000058 |
| FY 2022Yearly · 2022-08-31 | Segment | Corporate | 32,599 | USD | 0001640334-23-002227 |
| FY 2022Yearly · 2022-08-31 | Segment | Intellectual Property Licensing | 54,560 | USD | 0001640334-23-002227 |
| FY 2022Yearly · 2022-08-31 | Segment | Other | 26,279 | USD | 0001640334-23-002227 |
| Q1 2021Quarterly · 2020-11-30 | Product | Freight Revenue | 82 | USD | 0001640334-21-000104 |
| Q1 2021Quarterly · 2020-11-30 | Product | License — Intellectual Property | 3,138 | USD | 0001640334-21-000104 |
| Q1 2021Quarterly · 2020-11-30 | Product | License — Usage Fees | 127,446 | USD | 0001640334-21-000104 |
| Q1 2021Quarterly · 2020-11-30 | Product | Product | 164,990 | USD | 0001640334-21-000104 |
| Q1 2021Quarterly · 2020-11-30 | Segment | Consumer Products | 165,072 | USD | 0001640334-21-000104 |
| Q1 2021Quarterly · 2020-11-30 | Segment | Corporate | 0 | USD | 0001640334-21-000104 |
| Q1 2021Quarterly · 2020-11-30 | Segment | Intellectual Property Licensing | 130,584 | USD | 0001640334-21-000104 |
| FY 2020Yearly · 2020-08-31 | Product | Freightrevenue | 641 | USD | 0001640334-20-002561 |
| FY 2020Yearly · 2020-08-31 | Product | License | 232,909 | USD | 0001640334-20-002561 |
| FY 2020Yearly · 2020-08-31 | Product | Product | 150,993 | USD | 0001640334-20-002561 |
| Q1 2020Quarterly · 2019-11-30 | Segment | Consumer Products | 10,332 | USD | 0001640334-20-000022 |
| Q1 2020Quarterly · 2019-11-30 | Segment | Corporate | 0 | USD | 0001640334-20-000022 |
| Q1 2020Quarterly · 2019-11-30 | Segment | Intellectual Property Licensing | 51,750 | USD | 0001640334-20-000022 |
| FY 2019Yearly · 2019-08-31 | Product | Freightrevenue | 328 | USD | 0001640334-20-002561 |
| FY 2019Yearly · 2019-08-31 | Product | License | 198,000 | USD | 0001640334-20-002561 |
| FY 2019Yearly · 2019-08-31 | Product | Product | 24,282 | USD | 0001640334-20-002561 |
| FY 2019Yearly · 2019-08-31 | Segment | Consumer Products | 24,610 | USD | 0001640334-19-002303 |
| FY 2019Yearly · 2019-08-31 | Segment | Corporate | 0 | USD | 0001640334-19-002303 |
| FY 2019Yearly · 2019-08-31 | Segment | Intellectual Property Licensing | 198,000 | USD | 0001640334-19-002303 |
| Q1 2019Quarterly · 2018-11-30 | Product | Cargo And Freight | 50 | USD | 0001640334-19-000029 |
| Q1 2019Quarterly · 2018-11-30 | Product | License | 19,902 | USD | 0001640334-19-000029 |
| Q1 2019Quarterly · 2018-11-30 | Product | Product | 2,257 | USD | 0001640334-19-000029 |
| Q1 2019Quarterly · 2018-11-30 | Segment | Consumer Products | 2,307 | USD | 0001640334-19-000029 |
| Q1 2019Quarterly · 2018-11-30 | Segment | Corporate | 0 | USD | 0001640334-19-000029 |
| Q1 2019Quarterly · 2018-11-30 | Segment | Intellectual Property Licensing | 19,902 | USD | 0001640334-19-000029 |
| Q1 2019Quarterly · 2018-11-30 | Geography | Canada | 3,902 | USD | 0001640334-19-000029 |
| Q1 2019Quarterly · 2018-11-30 | Geography | United States | 18,307 | USD | 0001640334-19-000029 |
| FY 2018Yearly · 2018-08-31 | Product | Freightrevenue | 1,137 | USD | 0001640334-19-002303 |
| FY 2018Yearly · 2018-08-31 | Product | License | 415,183 | USD | 0001640334-19-002303 |
| FY 2018Yearly · 2018-08-31 | Product | Product | 16,967 | USD | 0001640334-19-002303 |
| Q1 2018Quarterly · 2017-11-30 | Product | Cargo And Freight | 377 | USD | 0001640334-19-000029 |
| Q1 2018Quarterly · 2017-11-30 | Product | License | 16,250 | USD | 0001640334-19-000029 |
| Q1 2018Quarterly · 2017-11-30 | Product | Product | 8,008 | USD | 0001640334-19-000029 |
| Q1 2018Quarterly · 2017-11-30 | Segment | Consumer Products | 8,385 | USD | 0001062993-18-000142 |
| Q1 2018Quarterly · 2017-11-30 | Segment | Corporate | 0 | USD | 0001062993-18-000142 |
| Q1 2018Quarterly · 2017-11-30 | Segment | Intellectual Property Licensing | 16,250 | USD | 0001062993-18-000142 |
| FY 2017Yearly · 2017-08-31 | Product | Cargo And Freight | 964 | USD | 0001640334-18-002165 |
| FY 2017Yearly · 2017-08-31 | Product | License | 45,809 | USD | 0001640334-18-002165 |
| FY 2017Yearly · 2017-08-31 | Product | Product | 16,866 | USD | 0001640334-18-002165 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.