LCID
Lucid Group, Inc.
Company overview
- Market capitalization
- $1.54B
- Employees
- 9,000
- Latest publication
- 2026-09-29
About Lucid Group, Inc.
Lucid Group, Inc., a technology company, designs, develops, manufactures, and sells electric vehicles (EV), EV powertrains, and battery systems. The company provides Lucid Air sedan and Lucid Gravity SUV. It also designs and develops proprietary software in-house for Lucid vehicles. The company sells vehicles directly to consumers through its retail sales network and direct online sales, including Lucid Financial Services. The company is headquartered in Newark, California. Lucid Group, Inc. is a subsidiary of Ayar Third Investment Company.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q3 20212021-09-30 · USD | Q2 20212021-06-30 · USD | Q1 20212021-03-31 · USD | Q3 20202020-09-30 · USD | Q2 20202020-06-30 · USD | Q1 20202020-03-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 405,347,000USD | 232,000USD | 174,000USD | 313,000USD | 334,000USD | 118,000USD | 8,000USD |
| Cost Of Revenue | 832,072,000USD | 3,320,000USD | 19,000USD | 85,000USD | 609,000USD | 59,000USD | — |
| Gross Profit | -426,725,000USD | -3,088,000USD | 155,000USD | 228,000USD | -275,000USD | -59,000USD | 8,000USD |
| Research Development | 321,336,000USD | 242,408,000USD | 176,802,000USD | 167,369,000USD | 133,890,000USD | 97,940,000USD | 109,759,000USD |
| Selling General Administrative | 300,432,000USD | 251,554,000USD | 72,272,000USD | 131,652,000USD | 27,935,000USD | — | — |
| Total Operating Expenses | 655,443,000USD | 493,962,000USD | 249,074,000USD | 299,021,000USD | 161,825,000USD | 113,361,000USD | 124,004,000USD |
| Operating Income | -1,082,168,000USD | -497,050,000USD | -248,919,000USD | -298,793,000USD | -162,100,000USD | -113,420,000USD | -123,996,000USD |
| Total Other Income Expense Net | 48,367,000USD | -27,331,000USD | -12,802,000USD | -449,155,000USD | 718,000USD | -3,893,000USD | -5,659,000USD |
| Interest Income | 9,634,000USD | — | 27,453USD | — | — | — | — |
| Interest Expense | 47,817,000USD | 76,000USD | 30,000USD | 5,000USD | 10,000USD | — | — |
| Income Before Tax | -1,033,801,000USD | -524,381,000USD | -261,721,000USD | -747,948,000USD | -161,382,000USD | -117,313,000USD | -129,655,000USD |
| Income Tax Expense | 1,050,000USD | 22,000USD | 5,000USD | 4,000USD | -145,000USD | -28,000USD | -72,000USD |
| Net Income | -1,034,851,000USD | -524,403,000USD | -261,726,000USD | -747,952,000USD | -161,237,000USD | -117,285,000USD | -129,583,000USD |
| Net Income Applicable To Common Shares | -1,259,276,000USD | -524,403,000USD | -588,819,915USD | -2,915,285,000USD | -155,614USD | -117,285,000USD | -129,583,000USD |
| Net Interest Income | — | -2,793,000USD | -872,547USD | -5,000USD | -10,000USD | — | — |
| Tax Provision | — | 22,000USD | 1,962USD | 4,000USD | -145,000USD | — | — |
| Net Income From Continuing Ops | — | -524,403,000USD | -588,819,915USD | -747,952,000USD | -155,614USD | — | — |
| Ebit | — | -524,305,000USD | -261,691,000USD | -747,943,000USD | -162,100,000USD | -113,420,000USD | -123,996,000USD |
| Ebitda | — | -509,405,000USD | -254,872,000USD | -743,024,000USD | -159,945,000USD | -111,630,000USD | -122,494,000USD |
| Depreciation And Amortization | — | 14,900,000USD | 6,819,000USD | 4,919,000USD | 2,155,000USD | 1,790,000USD | 1,502,000USD |
| Reconciled Depreciation | — | 14,883,000USD | 6,819,000USD | 4,919,000USD | — | — | — |
| Non Operating Income Net Other | — | -27,255,000USD | -587,355,759USD | — | 167,783USD | — | — |
| Unclassified Operating Expenses | — | — | — | — | — | 15,421,000USD | 14,245,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20202020-12-31 · USD |
|---|---|
| Total Revenue | 3,976,000USD |
| Cost Of Revenue | 3,070,000USD |
| Gross Profit | 906,000USD |
| Research Development | 511,110,000USD |
| Selling General Administrative | 89,023,000USD |
| Total Operating Expenses | 600,133,000USD |
| Operating Income | -599,227,000USD |
| Interest Income | 0USD |
| Interest Expense | 64,000USD |
| Net Interest Income | -64,000USD |
| Income Before Tax | -719,568,000USD |
| Income Tax Expense | -188,000USD |
| Tax Provision | -188,000USD |
| Net Income | -719,380,000USD |
| Net Income From Continuing Ops | -719,380,000USD |
| Ebit | -719,504,000USD |
| Ebitda | -709,287,000USD |
| Depreciation And Amortization | 10,217,000USD |
| Reconciled Depreciation | 10,217,000USD |
| Total Other Income Expense Net | -120,341,000USD |
| Net Income Applicable To Common Shares | -705,596,000USD |
| Source | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 7,698,826,000USD | 7,483,168,000USD | 8,386,981,000USD | 8,823,038,000USD | 8,869,078,000USD | 9,217,969,000USD | 9,647,931,000USD | 8,489,183,000USD |
| Cash And Equivalents | 732,601,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 761,313,000USD | 738,889,000USD | 997,827,000USD | 2,337,026,000USD | 2,825,859,000USD | 3,610,905,000USD | 4,030,968,000USD | 3,471,921,000USD |
| Short Term Investments | 28,712,000USD | 0USD | 631,093,000USD | 701,906,000USD | 1,030,140,000USD | 1,756,026,000USD | 2,424,103,000USD | 1,578,283,000USD |
| Long Term Investments | 14,191,000USD | 13,615,000USD | 512,241,000USD | 687,669,000USD | 807,794,000USD | 947,157,000USD | 1,050,054,000USD | 601,181,000USD |
| Total Current Assets | 2,776,541,000USD | 2,756,669,000USD | 3,299,651,000USD | 3,800,110,000USD | 3,951,120,000USD | 4,423,257,000USD | 4,873,936,000USD | 4,247,011,000USD |
| Other Current Assets | 341,067,000USD | 417,683,000USD | 1,015,133,000USD | 344,380,000USD | 286,727,000USD | 250,617,000USD | 323,169,000USD | 170,005,000USD |
| Other Non Current Assets | 436,234,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 5,850,532,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 2,438,195,000USD | 2,694,303,000USD | 2,636,130,000USD | 2,104,984,000USD | 1,533,954,000USD | 1,331,474,000USD | 1,165,291,000USD | 1,146,064,000USD |
| Other Current Liabilities | 1,359,101,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 599,441,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | -1,057,963,000USD | 2,038,086,000USD | 717,287,000USD | 1,800,378,000USD | 2,407,591,000USD | 3,183,675,000USD | 3,872,812,000USD | 2,683,720,000USD |
| Total Equity Including Noncontrolling Interest | 1,848,294,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 1,414,242,000USD | 707,449,000USD | 671,746,000USD | 313,317,000USD | 233,308,000USD | 193,277,000USD | 126,417,000USD | 46,649,000USD |
| Long Term Debt | 2,546,556,000USD | 2,047,844,000USD | 2,046,576,000USD | 2,040,363,000USD | 2,038,928,000USD | 2,003,461,000USD | 2,002,151,000USD | 2,000,847,000USD |
| Net Receivables | 223,050,000USD | 131,244,000USD | 177,162,000USD | 137,642,000USD | 125,265,000USD | 90,328,000USD | 112,025,000USD | 98,243,000USD |
| Inventory | 1,378,653,000USD | 1,468,853,000USD | 1,109,529,000USD | 981,062,000USD | 713,269,000USD | 471,407,000USD | 407,774,000USD | 506,842,000USD |
| Property Plant Equipment Net | 4,471,860,000USD | 4,335,986,000USD | 4,220,106,000USD | 3,980,060,000USD | 3,804,069,000USD | 3,553,055,000USD | 3,474,498,000USD | 3,442,714,000USD |
| Accounts Payable | 366,907,000USD | 484,853,000USD | 487,521,000USD | 393,029,000USD | 213,656,000USD | 121,298,000USD | 133,832,000USD | 139,187,000USD |
| Common Stock | 39,000USD | 33,000USD | 33,000USD | 32,000USD | 307,000USD | 305,000USD | 303,000USD | 234,000USD |
| Retained Earnings | -17,673,940,000USD | -16,639,089,000USD | -15,610,745,000USD | -14,796,725,000USD | -13,818,297,000USD | -13,278,865,000USD | -12,912,694,000USD | -12,515,476,000USD |
| Accumulated Other Comprehensive Income | 615,000USD | 3,513,000USD | 11,692,000USD | 13,113,000USD | 14,616,000USD | 5,350,000USD | -2,099,000USD | 12,914,000USD |
| Total Liab | — | 5,445,082,000USD | 7,669,694,000USD | 7,022,660,000USD | 6,461,487,000USD | 6,034,294,000USD | 5,775,119,000USD | 5,805,463,000USD |
| Other Current Liab | — | 1,398,372,000USD | 1,392,641,000USD | 1,234,281,000USD | 1,004,122,000USD | 946,073,000USD | 844,185,000USD | 918,506,000USD |
| Capital Stock | — | 33,000USD | 33,000USD | 32,000USD | 307,000USD | 305,000USD | 303,000USD | 234,000USD |
| Cash | — | 738,889,000USD | 997,827,000USD | 1,635,120,000USD | 1,795,719,000USD | 1,854,879,000USD | 1,606,865,000USD | 1,893,638,000USD |
| Current Deferred Revenue | — | 28,744,000USD | — | 27,110,000USD | 23,927,000USD | 21,600,000USD | 18,473,000USD | — |
| Net Debt | — | 2,429,254,000USD | -137,300,000USD | 1,178,411,000USD | 945,208,000USD | 703,293,000USD | 870,018,000USD | 510,615,000USD |
| Short Term Debt | — | 782,334,000USD | 755,968,000USD | 450,564,000USD | 292,249,000USD | 242,503,000USD | 168,801,000USD | 88,371,000USD |
| Short Long Term Debt Total | — | 3,168,143,000USD | 860,527,000USD | 2,813,531,000USD | 2,740,927,000USD | 2,558,172,000USD | 2,476,883,000USD | 2,404,253,000USD |
| Property Plant Equipment Gross | — | 5,621,362,000USD | 5,442,436,000USD | 5,091,320,000USD | 4,799,095,000USD | 4,437,770,000USD | 4,262,446,000USD | 4,142,534,000USD |
| Common Stock Shares Outstanding | — | 328,285,861shares | 327,366,060shares | 312,166,297shares | 305,788,272shares | 303,631,730shares | 284,083,801shares | 232,397,154shares |
| Non Current Assets Total | — | 4,726,499,000USD | 5,087,330,000USD | 5,022,928,000USD | 4,917,958,000USD | 4,794,712,000USD | 4,773,995,000USD | 4,242,172,000USD |
| Non Current Liabilities Total | — | 2,750,779,000USD | 5,033,564,000USD | 4,917,676,000USD | 4,927,533,000USD | 4,702,820,000USD | 4,609,828,000USD | 4,659,399,000USD |
| Non Current Liabilities Other | — | 356,145,000USD | 357,305,000USD | 351,373,000USD | 366,684,000USD | 358,006,000USD | 342,965,000USD | 318,517,000USD |
| Non Currrent Assets Other | — | 350,067,000USD | 354,983,000USD | 355,199,000USD | 306,095,000USD | 294,500,000USD | 249,443,000USD | 198,277,000USD |
| Net Working Capital | — | 62,366,000USD | 663,521,000USD | 1,695,126,000USD | 2,417,166,000USD | 3,091,783,000USD | 3,708,645,000USD | 3,100,947,000USD |
| Unclassified Current Liabilities | — | -707,449,000USD | -671,746,000USD | -313,317,000USD | -233,308,000USD | -193,277,000USD | -126,417,000USD | -46,649,000USD |
| Unclassified Non Current Liabilities | — | 346,790,000USD | 2,629,683,000USD | 2,525,940,000USD | 2,521,921,000USD | 2,341,353,000USD | 2,264,712,000USD | 2,340,035,000USD |
| Unclassified Equity | — | 18,673,596,000USD | 16,316,274,000USD | 16,583,926,000USD | 16,210,658,000USD | 16,456,580,000USD | 16,786,999,000USD | 15,185,814,000USD |
| Unclassified Current Assets | — | — | -631,093,000USD | — | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 8,386,981,000USD | 9,647,931,000USD | 8,512,718,000USD | 7,879,238,000USD | 7,881,713,000USD | 1,402,681,000USD | 579,602,000USD |
| Other Current Assets | 1,015,133,000USD | 323,169,000USD | 149,352,000USD | 145,089,000USD | 113,674,000USD | 46,336,000USD | 69,955,000USD |
| Total Liab | 7,669,694,000USD | 5,775,119,000USD | 3,661,026,000USD | 3,529,537,000USD | 3,972,358,000USD | 2,721,458,000USD | 124,917,000USD |
| Total Stockholder Equity | 717,287,000USD | 3,872,812,000USD | 4,851,692,000USD | 4,349,701,000USD | 3,909,355,000USD | -1,318,777,000USD | 454,685,000USD |
| Other Current Liab | 1,392,641,000USD | 844,185,000USD | 790,520,000USD | 677,025,000USD | 324,239,000USD | 166,970,000USD | 53,202,000USD |
| Common Stock | 33,000USD | 303,000USD | 230,000USD | 183,000USD | 165,000USD | 3,000USD | 1,000USD |
| Capital Stock | 33,000USD | 303,000USD | 230,000USD | 183,000USD | 165,000USD | 2,494,079,000USD | — |
| Retained Earnings | -15,610,745,000USD | -12,912,694,000USD | -10,198,752,000USD | -7,370,332,000USD | -6,065,872,000USD | -1,356,893,000USD | -637,513,000USD |
| Cash | 997,827,000USD | 1,606,865,000USD | 1,369,947,000USD | 1,735,765,000USD | 6,262,905,000USD | 614,412,000USD | 351,684,000USD |
| Cash And Short Term Investments | 997,827,000USD | 4,030,968,000USD | 3,859,745,000USD | 3,912,996,000USD | 6,262,905,000USD | 614,917,000USD | 352,189,000USD |
| Total Current Assets | 3,299,651,000USD | 4,873,936,000USD | 4,757,155,000USD | 4,912,028,000USD | 6,506,977,000USD | 662,556,000USD | 423,236,000USD |
| Total Current Liabilities | 2,636,130,000USD | 1,165,291,000USD | 1,008,410,000USD | 937,559,000USD | 396,101,000USD | 185,283,000USD | 65,858,000USD |
| Net Debt | -137,300,000USD | 870,018,000USD | 1,057,954,000USD | 612,704,000USD | -4,054,188,000USD | -613,432,000USD | -351,440,000USD |
| Short Term Debt | 755,968,000USD | 168,801,000USD | 109,166,000USD | 31,450,000USD | 30,520,000USD | 980,000USD | — |
| Short Long Term Debt | 671,746,000USD | 126,417,000USD | 72,533,000USD | 9,595,000USD | 15,281,000USD | 980,000USD | — |
| Short Long Term Debt Total | 860,527,000USD | 2,476,883,000USD | 2,427,901,000USD | 2,348,469,000USD | 2,208,717,000USD | 980,000USD | 244,000USD |
| Long Term Debt | 2,046,576,000USD | 2,002,151,000USD | 1,996,960,000USD | 1,991,840,000USD | 1,986,791,000USD | — | — |
| Long Term Investments | 512,241,000USD | 1,050,054,000USD | 461,029,000USD | 529,974,000USD | 0USD | — | — |
| Short Term Investments | 631,093,000USD | 2,424,103,000USD | 2,489,798,000USD | 2,177,231,000USD | 0USD | 505,000USD | 505,000USD |
| Net Receivables | 177,162,000USD | 112,025,000USD | 51,822,000USD | 19,542,000USD | 3,148,000USD | 260,000USD | 408,000USD |
| Inventory | 1,109,529,000USD | 407,774,000USD | 696,236,000USD | 834,401,000USD | 127,250,000USD | 1,043,000USD | 684,000USD |
| Accounts Payable | 487,521,000USD | 133,832,000USD | 108,724,000USD | 229,084,000USD | 41,342,000USD | 17,333,000USD | 12,656,000USD |
| Property Plant Equipment Net | 4,220,106,000USD | 3,474,498,000USD | 3,032,375,000USD | 2,381,936,000USD | 1,344,127,000USD | 713,274,000USD | 142,813,000USD |
| Property Plant Equipment Gross | 5,442,436,000USD | 4,262,446,000USD | 3,533,776,000USD | 2,381,936,000USD | 1,344,127,000USD | 738,045,000USD | — |
| Accumulated Other Comprehensive Income | 11,692,000USD | -2,099,000USD | 4,850,000USD | -11,572,000USD | 0USD | — | — |
| Common Stock Shares Outstanding | 327,366,060shares | 244,517,653shares | 208,177,262shares | 169,325,860shares | 74,039,375shares | 2,482,594shares | 2,482,594shares |
| Non Current Assets Total | 5,087,330,000USD | 4,773,995,000USD | 3,755,563,000USD | 2,967,210,000USD | 1,374,736,000USD | 740,125,000USD | 156,366,000USD |
| Non Current Liabilities Total | 5,033,564,000USD | 4,609,828,000USD | 2,652,616,000USD | 2,591,978,000USD | 3,576,257,000USD | 2,536,175,000USD | 59,059,000USD |
| Non Current Liabilities Other | 357,305,000USD | 342,965,000USD | 280,217,000USD | 134,369,000USD | 3,252,000USD | 214,731,922USD | — |
| Non Currrent Assets Other | 354,983,000USD | 249,443,000USD | 262,159,000USD | 55,300,000USD | 6,234,000USD | 26,851,000USD | 13,553,000USD |
| Net Working Capital | 663,521,000USD | 3,708,645,000USD | 3,748,745,000USD | 3,974,469,000USD | 6,110,876,000USD | 477,273,000USD | — |
| Unclassified Current Assets | -631,093,000USD | — | — | — | — | — | — |
| Unclassified Current Liabilities | -671,746,000USD | -126,417,000USD | -82,033,000USD | -9,595,000USD | -47,645,000USD | -74,892,000USD | — |
| Unclassified Non Current Liabilities | 2,629,683,000USD | 2,264,712,000USD | 375,439,000USD | 190,810,000USD | — | 2,284,300,078USD | — |
| Unclassified Equity | 16,316,274,000USD | 16,786,999,000USD | 15,045,134,000USD | 11,731,239,000USD | 9,995,613,000USD | -2,455,966,000USD | 1,092,197,000USD |
| Current Deferred Revenue | — | 18,473,000USD | 9,500,000USD | — | 32,364,000USD | 73,912,000USD | — |
| Other Liab | — | — | — | 274,959,000USD | 1,583,383,000USD | 37,143,000USD | 58,815,000USD |
| Other Assets | — | — | — | 55,300,000USD | 30,609,000USD | 26,851,000USD | 13,553,000USD |
| Net Tangible Assets | — | — | — | 4,349,701,000USD | 3,909,355,000USD | 1,858,437,776USD | -621,080,000USD |
| Unclassified Non Current Assets | — | — | — | -55,300,000USD | — | -26,851,000USD | -13,553,000USD |
| Treasury Stock | — | — | — | — | -20,716,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,028,344,000USD | -1,036,668,915USD | -978,428,000USD | -539,432,000USD | -366,171,000USD | -397,218,000USD | -992,475,000USD | -643,390,000USD |
| Depreciation | 125,708,000USD | 24,879,000USD | 120,090,000USD | 111,088,000USD | 97,959,000USD | 90,843,000USD | 69,473,000USD | 66,183,000USD |
| Stock Based Compensation | 61,030,000USD | 44,871,000USD | 87,540,000USD | 83,834,000USD | 27,515,000USD | 77,069,000USD | 88,094,000USD | 57,013,000USD |
| Other Non Cash Items | 242,579,000USD | 384,095,915USD | 361,135,000USD | 2,463,000USD | -126,487,000USD | -127,710,000USD | 402,447,000USD | 43,681,000USD |
| Change To Account Receivables | 44,835,000USD | -39,167,000USD | -13,263,000USD | -35,041,000USD | 21,781,000USD | -14,678,000USD | 3,011,000USD | 25,584,000USD |
| Change To Inventory | -576,397,000USD | -416,471,000USD | -446,557,000USD | -379,573,000USD | -206,470,000USD | -112,850,000USD | -137,982,000USD | -62,408,000USD |
| Change In Working Capital | -586,632,000USD | -343,308,000USD | -259,613,000USD | -421,777,000USD | -61,429,000USD | -176,131,000USD | -30,334,000USD | -30,474,000USD |
| Total Cash From Operating Activities | -1,185,659,000USD | -926,131,000USD | -756,816,000USD | -847,658,000USD | -428,613,000USD | -533,147,000USD | -462,795,000USD | -506,987,000USD |
| Capital Expenditures | -253,167,000USD | -325,436,000USD | -198,818,000USD | -182,662,999USD | -161,241,000USD | -291,635,000USD | -159,694,000USD | -234,315,000USD |
| Free Cash Flow | -1,438,826,000USD | -1,251,567,000USD | -955,634,000USD | -1,030,320,999USD | -589,854,000USD | -824,782,000USD | -622,489,000USD | -741,302,000USD |
| Investments | 1,128,353,000USD | 240,637,000USD | 255,118,000USD | 694,003,000USD | 614,021,000USD | -1,584,428,000USD | 283,719,000USD | -311,291,000USD |
| Total Cashflows From Investing Activities | 875,186,000USD | -84,713,000USD | 255,118,000USD | 694,003,000USD | 614,021,000USD | -1,584,428,000USD | 283,719,000USD | -311,291,000USD |
| Net Borrowings | 34,782,000USD | 380,355,000USD | 78,930,000USD | 207,734,000USD | 66,102,000USD | 79,310,000USD | -22,293,000USD | — |
| Total Cash From Financing Activities | 35,280,000USD | 379,339,000USD | 376,218,000USD | 96,362,000USD | 62,731,000USD | 1,830,964,000USD | 719,144,000USD | 2,363,000USD |
| Change In Cash | -278,798,000USD | -621,433,000USD | -81,612,000USD | -74,160,000USD | 248,139,000USD | -286,611,000USD | 540,068,000USD | -815,915,000USD |
| Begin Period Cash Flow | 1,017,687,000USD | 1,639,120,000USD | 1,720,732,000USD | 1,794,892,000USD | 1,607,052,000USD | 1,893,663,000USD | 1,353,595,000USD | 2,169,510,000USD |
| End Period Cash Flow | 738,889,000USD | 1,017,687,000USD | 1,639,120,000USD | 1,720,732,000USD | 1,855,191,000USD | 1,607,052,000USD | 1,893,663,000USD | 1,353,595,000USD |
| Other Cashflows From Financing Activities | -1,105,000USD | 105,000USD | -3,060,000USD | -6,678,999USD | -3,784,000USD | 7,637,000USD | 740,502,000USD | -2,070,000USD |
| Unclassified Financing Cash Flow | 1,603,000USD | — | — | -104,693,001USD | — | 1,740,775,000USD | -749,065,000USD | 6,502,999USD |
| Issuance Of Capital Stock | — | 0USD | 300,000,000USD | 0USD | 0USD | 1,744,017,000USD | 750,000,000USD | 0USD |
| Other Cashflows From Investing Activities | — | 614,107,000USD | 1,968,000USD | -614,021,000USD | — | -1USD | — | — |
| Unclassified Investing Cash Flow | — | -614,021,000USD | 196,850,000USD | 796,683,999USD | 161,241,000USD | 291,635,001USD | 159,694,000USD | 234,315,000USD |
| Unclassified Operating Cash Flow | — | — | -87,540,000USD | -83,834,000USD | — | — | — | — |
| Sale Purchase Of Stock | — | — | — | — | — | 3,242,000USD | — | -2,069,999USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | -2,698,051,000USD | -2,713,942,000USD | -2,828,420,000USD | -1,304,460,000USD | -2,579,761,000USD | -719,380,000USD | -277,357,000USD |
| Depreciation | 486,710,000USD | 295,337,000USD | 233,531,000USD | 186,583,000USD | 62,907,000USD | 10,217,000USD | 3,842,000USD |
| Stock Based Compensation | 271,275,000USD | 285,872,000USD | 257,283,000USD | 423,500,000USD | 516,757,000USD | 4,614,000USD | 7,719,000USD |
| Other Non Cash Items | 66,468,000USD | 437,094,000USD | 807,625,000USD | -639,750,000USD | 31,274,000USD | 119,726,000USD | 18,883,000USD |
| Change To Account Receivables | -65,690,000USD | -61,279,000USD | -32,509,000USD | -16,498,000USD | -2,888,000USD | 148,000USD | 984,000USD |
| Change To Inventory | -1,449,071,000USD | -334,242,000USD | -658,010,000USD | -1,256,349,000USD | -175,091,000USD | -359,000USD | -188,000USD |
| Change In Working Capital | -1,086,127,000USD | -324,035,000USD | -959,772,000USD | -892,131,000USD | -182,528,000USD | 14,627,000USD | 11,614,000USD |
| Total Cash From Operating Activities | -2,959,725,000USD | -2,019,674,000USD | -2,489,753,000USD | -2,226,258,000USD | -1,058,133,000USD | -570,196,000USD | -235,299,000USD |
| Capital Expenditures | -868,158,000USD | -883,841,000USD | -910,644,000USD | -1,074,852,000USD | -421,220,000USD | -459,582,000USD | -104,290,000USD |
| Free Cash Flow | -3,827,883,000USD | -2,903,515,000USD | -3,400,397,000USD | -3,301,110,000USD | -1,479,353,000USD | -1,029,778,000USD | -339,589,000USD |
| Investments | 2,344,533,000USD | -1,294,454,000USD | -1,991,781,000USD | -3,681,677,000USD | 505,000USD | 505,000USD | 505,000USD |
| Total Cashflows From Investing Activities | 1,478,429,000USD | -1,294,454,000USD | -946,975,000USD | -3,681,677,000USD | -420,693,000USD | -459,582,000USD | -104,290,000USD |
| Net Borrowings | 733,121,000USD | 50,822,000USD | 57,486,000USD | 20,988,000USD | 2,013,397,000USD | -364,000USD | 70,949,000USD |
| Total Cash From Financing Activities | 915,157,000USD | 3,549,673,000USD | 3,070,915,000USD | 1,347,235,000USD | 7,136,428,000USD | 1,290,545,000USD | 621,432,000USD |
| Issuance Of Capital Stock | 300,000,000USD | 3,494,017,000USD | 4,506,182,000USD | 1,509,317,000USD | 603,000,000USD | 1,299,725,000USD | 600,000,000USD |
| Change In Cash | -529,192,000USD | 235,545,000USD | -365,813,000USD | -4,560,700,000USD | 5,657,602,000USD | 260,767,000USD | 281,843,000USD |
| Begin Period Cash Flow | 1,546,879,000USD | 1,371,507,000USD | 1,737,320,000USD | 6,298,020,000USD | 640,418,000USD | 379,651,000USD | 97,808,000USD |
| End Period Cash Flow | 1,017,687,000USD | 1,607,052,000USD | 1,371,507,000USD | 1,737,320,000USD | 6,298,020,000USD | 640,418,000USD | 379,651,000USD |
| Other Cashflows From Investing Activities | 2,054,000USD | — | 92,673,000USD | 97,590,000USD | 22,000USD | 97,590,000USD | 97,590,000USD |
| Other Cashflows From Financing Activities | -12,911,000USD | 1,754,834,000USD | 16,564,000USD | 31,700,000USD | 7,213,182,000USD | 1,290,909,000USD | 550,483,000USD |
| Unclassified Financing Cash Flow | -105,053,000USD | 1,754,038,000USD | 3,014,480,000USD | 1,513,336,000USD | -2,041,372,000USD | 1,315,111,000USD | 50,000,000USD |
| Sale Purchase Of Stock | — | -10,021,000USD | -17,615,000USD | -218,789,000USD | -45,779,000USD | -12,101,000USD | -50,000,000USD |
| Unclassified Investing Cash Flow | — | 883,841,000USD | 1,862,777,000USD | 977,262,000USD | — | -98,095,000USD | -98,095,000USD |
| Change To Liabilities | — | — | — | 180,469,000USD | 4,354,000USD | -69,861,000USD | 5,843,000USD |
| Dividends Paid | — | — | — | — | -3,000,000USD | -1,303,010,000USD | — |
| Cash And Cash Equivalents Changes | — | — | — | — | 5,657,602,000USD | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | 1,093,218,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q3 2025Quarterly · 2025-09-30 | Product | Electric Vehicle Purchase Agreement | 34,300,000 | USD | 0001628280-25-049571 |
| Q3 2025Quarterly · 2025-09-30 | Product | Regulatory Credits | 11,600,000 | USD | 0001628280-25-049571 |
| Q3 2025Quarterly · 2025-09-30 | Product | Sale And Leaseback Transactions | 10,800,000 | USD | 0001628280-25-049571 |
| Q3 2025Quarterly · 2025-09-30 | Product | Vehicle Sales With RVG | 183,600,000 | USD | 0001628280-25-049571 |
| Q3 2025Quarterly · 2025-09-30 | Product | Vehicle Sales Without RVG | 97,500,000 | USD | 0001628280-25-049571 |
| Q1 2025Quarterly · 2025-03-31 | Product | Electric Vehicle Purchase Agreement | 5,100,000 | USD | 0001628280-25-022685 |
| Q1 2025Quarterly · 2025-03-31 | Product | Other | 4,248,000 | USD | 0001628280-25-022685 |
| Q1 2025Quarterly · 2025-03-31 | Product | Regulatory Credits | 31,500,000 | USD | 0001628280-25-022685 |
| Q1 2025Quarterly · 2025-03-31 | Product | Sale And Leaseback Transactions | 25,900,000 | USD | 0001628280-25-022685 |
| Q1 2025Quarterly · 2025-03-31 | Product | Vehicle Sales With RVG | 133,100,000 | USD | 0001628280-25-022685 |
| Q1 2025Quarterly · 2025-03-31 | Product | Vehicle Sales Without RVG | 35,200,000 | USD | 0001628280-25-022685 |
| Q4 2024Quarterly · 2024-12-31 | Product | Electric Vehicle Purchase Agreement | 40,700,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Other | 75,873,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Vehicle Sales With RVG | 117,900,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Electric Vehicle Purchase Agreement | 174,200,000 | USD | 0001628280-25-007725 |
| FY 2024Yearly · 2024-12-31 | Product | Other | 190,932,000 | USD | 0001628280-25-007725 |
| FY 2024Yearly · 2024-12-31 | Product | Vehicle Sales With RVG | 442,700,000 | USD | 0001628280-25-007725 |
| Q3 2024Quarterly · 2024-09-30 | Product | Electric Vehicle Purchase Agreement | 45,600,000 | USD | 0001628280-24-046263 |
| Q3 2024Quarterly · 2024-09-30 | Product | Other | 37,838,000 | USD | 0001628280-24-046263 |
| Q3 2024Quarterly · 2024-09-30 | Product | Vehicle Sales With RVG | 116,600,000 | USD | 0001628280-24-046263 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Middle East | 49,651,000 | USD | 0001628280-24-046263 |
| Q3 2024Quarterly · 2024-09-30 | Geography | North America | 147,408,000 | USD | 0001628280-24-046263 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Other International | 2,979,000 | USD | 0001628280-24-046263 |
| Q2 2024Quarterly · 2024-06-30 | Product | Electric Vehicle Purchase Agreement | 36,500,000 | USD | 0001628280-24-034730 |
| Q2 2024Quarterly · 2024-06-30 | Product | Other | 45,381,000 | USD | 0001628280-24-034730 |
| Q2 2024Quarterly · 2024-06-30 | Product | Vehicle Sales With RVG | 118,700,000 | USD | 0001628280-24-034730 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Middle East | 40,649,000 | USD | 0001628280-24-034730 |
| Q2 2024Quarterly · 2024-06-30 | Geography | North America | 155,090,000 | USD | 0001628280-24-034730 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Other International | 4,842,000 | USD | 0001628280-24-034730 |
| Q1 2024Quarterly · 2024-03-31 | Product | Electric Vehicle Purchase Agreement | 51,400,000 | USD | 0001628280-24-020633 |
| Q1 2024Quarterly · 2024-03-31 | Product | Other | 31,840,000 | USD | 0001628280-24-020633 |
| Q1 2024Quarterly · 2024-03-31 | Product | Vehicle Sales With RVG | 89,500,000 | USD | 0001628280-24-020633 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Middle East | 54,582,000 | USD | 0001628280-24-020633 |
| Q1 2024Quarterly · 2024-03-31 | Geography | North America | 114,756,000 | USD | 0001628280-24-020633 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Other International | 3,402,000 | USD | 0001628280-24-020633 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Middle East | 12,832,000 | USD | 0001628280-24-046263 |
| Q3 2023Quarterly · 2023-09-30 | Geography | North America | 120,615,000 | USD | 0001628280-24-046263 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Other International | 4,367,000 | USD | 0001628280-24-046263 |
| Q2 2023Quarterly · 2023-06-30 | Geography | Middle East | 6,082,000 | USD | 0001628280-24-034730 |
| Q2 2023Quarterly · 2023-06-30 | Geography | North America | 137,522,000 | USD | 0001628280-24-034730 |
| Q2 2023Quarterly · 2023-06-30 | Geography | Other International | 7,270,000 | USD | 0001628280-24-034730 |
| Q1 2023Quarterly · 2023-03-31 | Geography | Middle East | 668,000 | USD | 0001628280-24-020633 |
| Q1 2023Quarterly · 2023-03-31 | Geography | North America | 148,762,000 | USD | 0001628280-24-020633 |
| Q1 2023Quarterly · 2023-03-31 | Geography | Other International | 2,000 | USD | 0001628280-24-020633 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.