LCFY

MKT CAP:$7M

Locafy Limited

Market Cap

$7M

Communication Services·Internet Content & Information·🇦🇺 Australia·NASDAQ

Communication·Internet·🇦🇺·NASDAQ

Stock Price

$4.62+$1.69 (+57.68%)

Apr 23, 2026

Company Details

Locafy Limited operates as a software-as-a-service company (SaaS) that specializes in local search engine marketing in Australia, Europe, the United States, and internationally. It focuses on commercializing its SaaS online publishing techn...

CEO

Gavin Burnett

IPO Date

Mar 25, 2022

Website

www.locafy.com

Key Metrics TTM

Revenue

$2M

-34.2% YoY

Net Income

-$3M

EPS (Diluted)

-$1.77

Free Cash Flow

-$3M

Revenue / Share

$1.37

Gross Margin

48.6%

Operating Margin

-113.9%

Net Margin

-115.3%

FCF Margin

-103.8%

P/S

2.7x

P/E

—

Earnings Reports

Q2 2025

May 12, 2025

$551.7K-18.5%EPS -$1.03

Q1 2025

Sep 30, 2024

$560.7K-27.8%EPS -$0.03

Q3 2024

Mar 30, 2024

$651.2KEPS -$0.36

Q2 2024

Dec 30, 2023

$677.0K-32.4%EPS -$0.35

Q1 2024

Sep 29, 2023

$776.7K-24.3%EPS -$0.45

Revenue & Profitability

Quarter	Revenue	Gross Profit	Operating Income
Q1 21	$327.2K	-$153.9K	-$148.0K
Q2 21	$327.2K	-$153.9K	-$148.0K
Q3 21	$455.3K	-$138.8K	-$302.4K
Q4 21	$455.3K	-$138.8K	-$302.4K
Q1 22	$641.2K	-$385.3K	-$481.7K
Q2 22	$641.2K	-$385.3K	-$481.7K
Q3 22	$866.6K	-$327.0K	-$1M
Q4 22	$866.6K	-$327.0K	-$1M
Q1 23	$1M	-$913.8K	-$816.5K
Q2 23	$1M	-$938.4K	-$2M
Q4 23	$902.1K	$840.6K	$858.0K
Q1 24	$776.7K	-$110.2K	-$561.8K
Q2 24	$677.0K	$98.9K	-$401.1K
Q3 24	$651.2K	-$25.4K	-$458.7K
Q1 25	$560.7K	$560.7K	-$28.4K
Q2 25	$551.7K	$551.7K	-$2M

Valuation

Quarter	P/S	P/E
Q1 21	—	—
Q2 21	—	—
Q3 21	—	—
Q4 21	48.1x	—
Q1 22	40.0x	—
Q2 22	34.3x	—
Q3 22	28.9x	—
Q4 22	4.3x	—
Q1 23	2.8x	—
Q2 23	1.9x	—
Q4 23	2.1x	—
Q1 24	2.3x	—
Q2 24	3.3x	—
Q3 24	2.2x	—
Q1 25	3.3x	—
Q2 25	4.0x	—

Operating Cash Flow

Quarter	Operating CF	Free CF
Q1 21	$98.7K	$98.7K
Q2 21	$98.7K	$98.7K
Q3 21	-$275.9K	-$279.0K
Q4 21	-$275.9K	-$279.0K
Q1 22	-$471.5K	-$483.6K
Q2 22	-$471.5K	-$483.6K
Q3 22	-$1M	-$1M
Q4 22	-$1M	-$1M
Q1 23	-$675.0K	-$675.8K
Q2 23	-$675.0K	-$675.8K
Q4 23	-$226.2K	-$322.2K
Q1 24	-$504.3K	-$852.0K
Q2 24	-$203.9K	-$706.1K
Q3 24	-$167.5K	-$512.7K
Q1 25	-$207.8K	-$461.6K

Capital Expenditures

Quarter	CapEx
Q1 21	$0
Q2 21	$0
Q3 21	$3.1K
Q4 21	$3.1K
Q1 22	$12.1K
Q2 22	$12.1K
Q3 22	$127.3K
Q4 22	$127.3K
Q1 23	$775
Q2 23	$775
Q4 23	$96.1K
Q1 24	$347.8K
Q2 24	$502.2K
Q3 24	$345.2K
Q1 25	$253.8K

CapEx

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q1 22	+96.0%	+136.3%
Q2 22	+96.0%	+136.3%
Q3 22	+90.3%	+177.2%
Q4 22	+90.3%	+177.2%
Q1 23	+60.0%	+64.1%
Q2 23	+56.2%	+170.8%
Q4 23	+4.1%	-97.9%
Q1 24	-10.4%	-36.3%
Q2 24	-34.0%	-41.5%
Q3 24	-35.0%	-63.5%
Q1 25	-37.8%	+1235.9%
Q2 25	-29.0%	+82.5%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q1 21	$28.6K	8.7%
Q2 21	$28.6K	8.7%
Q3 21	-$28.6K	-6.3%
Q4 21	-$28.6K	-6.3%
Q1 22	$28.6K	4.5%
Q2 22	$28.6K	4.5%
Q3 22	$128.4K	14.8%
Q4 22	$128.4K	14.8%
Q1 23	$0	0.0%
Q2 23	$0	0.0%
Q4 23	$217.3K	24.1%
Q1 24	$0	0.0%
Q2 24	$0	0.0%
Q3 24	$0	0.0%
Q1 25	$0	0.0%

OpEx Breakdown

Quarter	R&D	G&A	S&M
Q1 21	$94.2K	$56.9K	$14.5K
Q2 21	$94.2K	$56.9K	$14.5K
Q3 21	$138.5K	$29.2K	$9.7K
Q4 21	$138.5K	$29.2K	$9.7K
Q1 22	$277.1K	$125.9K	$14.1K
Q2 22	$277.1K	$125.9K	$14.1K
Q3 22	$367.6K	$478.1K	$133.8K
Q4 22	$367.6K	$478.1K	$133.8K
Q1 23	$370.0K	$1M	$28.0K
Q2 23	$370.0K	$2M	$85.5K
Q4 23	$224.9K	—	$41.9K
Q1 24	$224.6K	$842.5K	$43.7K
Q2 24	$97.2K	$666.3K	$51.2K
Q3 24	—	$673.2K	$33.1K
Q1 25	—	$452.6K	$15.0K
Q2 25	—	$2M	$14.0K

War Chest

Quarter	Cash	Short-term Investments	Total
Q4 21	$464.7K	$0	$464.7K
Q1 22	$544.7K	$0	$544.7K
Q2 22	$544.7K	$0	$544.7K
Q3 22	$3M	$51.9K	$3M
Q4 22	$3M	$0	$3M
Q1 23	$0	$6M	$6M
Q2 23	$717.8K	$0	$717.8K
Q3 23	$436.5K	$0	$436.5K
Q4 23	$2M	$0	$2M
Q1 24	$1M	$0	$1M
Q2 24	$517.4K	$0	$517.4K
Q3 24	$346.1K	$0	$346.1K
Q4 24	$197.0K	$0	$197.0K
Q1 25	$292.4K	$0	$292.4K
Q3 25	$918.5K	$0	$918.5K
Q4 25	$424.7K	$0	$424.7K

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change	YoY Change
Q1 21	671K	—	—
Q2 21	671K	0.0%	—
Q3 21	1M	+77.2%	—
Q4 21	1M	0.0%	—
Q1 22	981K	-17.5%	+46.2%
Q2 22	981K	0.0%	+46.2%
Q3 22	1M	+16.3%	-4.1%
Q4 22	1M	0.0%	-4.1%
Q1 23	1M	-9.7%	+4.9%
Q2 23	1M	-0.0%	+4.9%
Q4 23	1M	+10.7%	-0.1%
Q1 24	1M	+12.6%	+12.5%
Q2 24	1M	-1.4%	+22.9%
Q3 24	1M	+2.6%	+26.1%
Q1 25	1M	+6.8%	+21.7%
Q2 25	2M	+28.1%	+38.5%

Shares Outstanding

Revenue Per Employee

Period	Revenue/Employee	Employees
Q1 21	—	—
Q2 21	—	—
Q3 21	—	—
Q4 21	—	—
Q1 22	—	—
Q2 22	—	—
Q3 22	—	—
Q4 22	$17.3K	50
Q1 23	$20.5K	50
Q2 23	$20.0K	50
Q4 23	$26.5K	34
Q1 24	$22.8K	34
Q2 24	$19.9K	34
Q3 24	$19.2K	34
Q1 25	$21.6K	26
Q2 25	$21.2K	26

Revenue / Employee