LAND
GLADSTONE LAND Corp
Company overview
- Market capitalization
- $404.19M
- Employees
- 0
- Latest publication
- 2026-09-29
About GLADSTONE LAND Corp
Gladstone Land Corporation is a publicly traded real estate investment trust that acquires and owns farmland and farm-related properties located in major agricultural markets in the U.S. The Company currently owns 150 farms, comprised of approximately 103,000 acres in 15 different states and over 55,000 acre-feet of water assets in California. Gladstone Land farms are predominantly located in regions where its tenants can grow fresh produce annual row crops, such as berries and vegetables, which are generally planted and harvested annually. The Company also owns farms growing permanent crops, such as almonds, blueberries, figs, olives, pistachios, and wine grapes, which are generally planted every 20-plus year and harvested annually. Over 30% of its fresh produce acreage is either organic or in transition to become organic, and nearly 20% of its permanent crop acreage falls into this category. Gladstone Land pays monthly distributions to its stockholders and has paid 150 consecutive monthly cash distributions on its common stock since its initial public offering in January 2013. The current per-share distribution on its common stock is 0.0467 US dollars per month, or 0.5604 US dollars per year. Gladstone Land Corporation was founded and established on June 14, 1997 and is based in McLean, Virginia.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 12,692,000USD | 16,552,000USD | 41,454,000USD | 17,785,000USD | 12,296,000USD | 16,804,000USD | 21,096,000USD | 21,297,000USD |
| Selling General Administrative | 905,000USD | 1,443,000USD | -4,702,000USD | 3,198,000USD | 2,894,000USD | 3,570,000USD | 3,313,000USD | 3,401,000USD |
| General And Administrative Expenses | 905,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 905,000USD | -8,927,000USD | -7,467,000USD | -7,189,000USD | -7,470,000USD | -6,917,000USD | 11,961,000USD | 12,214,000USD |
| Total Other Income Expense Net | -4,150,000USD | -5,140,000USD | -11,509,000USD | -2,722,000USD | -7,664,000USD | 11,431,000USD | -6,737,000USD | -8,687,000USD |
| Interest Expense | 4,664,000USD | 4,968,000USD | 5,775,000USD | 5,605,000USD | 5,731,000USD | 5,932,000USD | 5,393,000USD | 5,535,000USD |
| Income Before Tax | -8,460,000USD | -4,305,000USD | 4,212,000USD | 2,087,000USD | -7,878,000USD | 15,108,000USD | 540,000USD | -823,000USD |
| Income Tax Expense | 0USD | — | — | — | — | — | — | — |
| Net Income | -8,460,000USD | -4,305,000USD | 4,212,000USD | 2,087,000USD | -7,878,000USD | 15,108,000USD | 540,000USD | -823,000USD |
| Net Income Applicable To Common Shares | -13,523,000USD | — | — | — | — | — | — | — |
| Cost Of Revenue | — | 24,644,000USD | 33,200,000USD | 20,165,000USD | 19,980,000USD | 20,044,000USD | 1,858,000USD | 1,219,000USD |
| Gross Profit | — | -8,092,000USD | 8,254,000USD | -2,380,000USD | -7,684,000USD | -3,240,000USD | 19,238,000USD | 20,078,000USD |
| Unclassified Operating Expenses | — | -10,370,000USD | -2,765,000USD | -10,387,000USD | -10,364,000USD | -10,487,000USD | 8,648,000USD | 8,813,000USD |
| Operating Income | — | 835,000USD | 15,721,000USD | 4,809,000USD | -214,000USD | 3,677,000USD | 7,277,000USD | 7,864,000USD |
| Net Interest Income | — | -4,725,000USD | -5,020,000USD | -4,850,000USD | -4,976,000USD | -5,177,000USD | -5,393,000USD | -5,535,000USD |
| Net Income From Continuing Ops | — | -4,305,000USD | 4,212,000USD | 2,087,000USD | -7,878,000USD | 15,108,000USD | 540,000USD | -823,000USD |
| Ebit | — | 663,000USD | 9,987,000USD | 7,667,000USD | -2,172,000USD | 21,016,000USD | 5,933,000USD | 4,712,000USD |
| Ebitda | — | 11,033,000USD | 19,338,000USD | 16,087,000USD | 6,227,000USD | 29,469,000USD | 14,581,000USD | 13,548,000USD |
| Depreciation And Amortization | — | 10,370,000USD | 9,351,000USD | 8,420,000USD | 8,399,000USD | 8,453,000USD | 8,648,000USD | 8,836,000USD |
| Reconciled Depreciation | — | 10,395,000USD | 9,377,000USD | 8,420,000USD | 8,399,000USD | 8,453,000USD | 8,635,000USD | 8,836,000USD |
| Minority Interest | — | — | — | — | — | 0USD | 0USD | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD | FY 20142014-12-31 · USD | FY 20132013-12-31 · USD | FY 20122012-12-31 · USD | FY 20112011-12-31 · USD | FY 20102010-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 88,339,000USD | 17,316,617USD | 11,901,461USD | 7,184,922USD | 4,038,138USD | 3,390,594USD | 2,964,082USD | 2,418,111USD |
| Cost Of Revenue | 93,389,000USD | 669,951USD | 729,036USD | 434,514USD | 119,463USD | 89,371USD | 61,584USD | 7,516USD |
| Gross Profit | -5,050,000USD | 16,646,666USD | 11,172,425USD | 6,750,408USD | 3,918,675USD | 3,301,223USD | 2,902,498USD | 2,410,595USD |
| Selling General Administrative | 4,960,000USD | 3,806,891USD | 3,023,104USD | 2,894,440USD | 1,644,005USD | 771,634USD | 1,050,613USD | 528,770USD |
| Unclassified Operating Expenses | -34,002,000USD | 5,536,799USD | 3,113,492USD | 1,735,644USD | — | — | — | — |
| Total Operating Expenses | -29,042,000USD | 9,343,690USD | 6,136,596USD | 4,630,084USD | 2,407,497USD | 1,246,114USD | 1,556,181USD | 846,014USD |
| Operating Income | 23,992,000USD | 7,056,587USD | 4,568,781USD | 1,599,972USD | 1,357,453USD | 1,901,615USD | 1,282,828USD | 1,564,581USD |
| Interest Expense | 23,043,000USD | 6,015,331USD | 4,160,482USD | 2,009,086USD | 1,118,640USD | 1,006,986USD | 805,508USD | 700,596USD |
| Net Interest Income | -20,024,000USD | -6,015,331USD | — | — | — | — | — | — |
| Income Before Tax | 13,529,000USD | 473,488USD | 568,545USD | -98,631USD | 295,047USD | 900,692USD | 13,730USD | 877,127USD |
| Net Income | 13,529,000USD | 448,102USD | 568,545USD | -125,133USD | -1,224,683USD | 600,373USD | 6,219USD | 560,523USD |
| Net Income From Continuing Ops | 13,529,000USD | 473,488USD | 568,545USD | -125,133USD | -1,224,683USD | — | — | — |
| Ebit | 36,572,000USD | 1,983,806USD | 4,728,508USD | 1,910,455USD | 1,357,453USD | 898,862USD | 477,320USD | 863,985USD |
| Ebitda | 71,121,000USD | 12,243,836USD | 7,842,000USD | 3,646,099USD | 2,079,908USD | 1,373,342USD | 982,888USD | 1,181,229USD |
| Depreciation And Amortization | 34,549,000USD | 10,260,030USD | 3,113,492USD | 1,735,644USD | 722,455USD | 474,480USD | 505,568USD | 317,244USD |
| Reconciled Depreciation | 34,649,000USD | — | — | — | — | — | — | — |
| Total Other Income Expense Net | -10,463,000USD | -6,583,099USD | -4,000,000USD | -1,698,603USD | -1,062,406USD | -1,000,923USD | -1,269,098USD | -687,454USD |
| Research Development | — | 0USD | 0USD | 0USD | 0USD | — | — | — |
| Interest Income | — | 6,692,450USD | 4,160,480USD | — | — | — | — | — |
| Income Tax Expense | — | 25,386USD | 471,313USD | 26,502USD | 1,519,730USD | 300,319USD | 7,511USD | 316,604USD |
| Tax Provision | — | 0USD | — | — | — | — | — | — |
| Non Operating Income Net Other | — | 109,354USD | 160,246USD | 310,483USD | 56,234USD | — | — | — |
| Minority Interest | — | 25,386USD | 11,087,000USD | 11,087,000USD | — | — | — | — |
| Net Income Applicable To Common Shares | — | 448,102USD | 568,545USD | -125,133USD | -1,224,683USD | 600,000USD | 6,000USD | 561,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,192,196,000USD | 1,203,712,000USD | 1,239,172,000USD | 1,225,778,000USD | 1,258,585,000USD | 1,281,736,000USD | 1,312,195,000USD | 1,317,935,000USD |
| Cash And Equivalents | 22,551,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 519,085,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 673,111,000USD | 688,325,000USD | 670,286,000USD | 661,794,000USD | 670,073,000USD | 689,878,000USD | 687,182,000USD | 691,204,000USD |
| Total Equity Including Noncontrolling Interest | 673,111,000USD | — | — | — | — | — | — | — |
| Common Stock | 43,000USD | 42,000USD | 38,000USD | 36,000USD | 36,000USD | 36,000USD | 36,000USD | 36,000USD |
| Accumulated Other Comprehensive Income | 5,323,000USD | 4,974,000USD | 4,896,000USD | 5,049,000USD | 5,458,000USD | 6,314,000USD | 7,632,000USD | 5,775,000USD |
| Intangible Assets | — | 3,032,000USD | 3,129,000USD | 3,232,000USD | 3,334,000USD | 3,440,000USD | 3,588,000USD | 3,944,000USD |
| Total Liab | — | 515,387,000USD | 568,886,000USD | 563,984,000USD | 588,512,000USD | 591,858,000USD | 625,013,000USD | 626,731,000USD |
| Capital Stock | — | 58,000USD | 54,000USD | 52,000USD | 52,000USD | 52,000USD | 52,000USD | 52,000USD |
| Retained Earnings | — | -221,258,000USD | -205,511,000USD | -198,459,000USD | -189,474,000USD | -170,525,000USD | -174,561,000USD | -164,034,000USD |
| Other Assets | — | 1,187,734,000USD | 1,207,203,000USD | 1,211,234,000USD | — | 1,235,379,000USD | — | 1,300,778,000USD |
| Cash | — | 8,623,000USD | 27,177,000USD | 11,312,000USD | 30,481,000USD | 42,917,000USD | 18,275,000USD | 13,213,000USD |
| Cash And Short Term Investments | — | 8,623,000USD | 27,177,000USD | 11,312,000USD | 30,481,000USD | 42,917,000USD | 18,275,000USD | 13,213,000USD |
| Total Current Assets | — | 12,946,000USD | 28,840,000USD | 11,312,000USD | 44,977,000USD | 42,917,000USD | 64,589,000USD | 13,213,000USD |
| Total Current Liabilities | — | 11,218,000USD | 17,245,000USD | 12,923,000USD | 17,224,000USD | 19,259,000USD | 24,976,000USD | 21,796,000USD |
| Net Debt | — | 479,602,000USD | 510,730,000USD | 469,044,000USD | 465,903,000USD | 455,914,000USD | 509,247,000USD | 517,465,000USD |
| Short Term Debt | — | 11,218,000USD | 17,245,000USD | 200,000USD | 200,000USD | 200,000USD | 3,600,000USD | 200,000USD |
| Short Long Term Debt | — | 16,700,000USD | 200,000USD | 200,000USD | 200,000USD | 200,000USD | 3,600,000USD | 200,000USD |
| Short Long Term Debt Total | — | 488,225,000USD | 537,907,000USD | 480,356,000USD | 496,384,000USD | 498,831,000USD | 527,522,000USD | 530,678,000USD |
| Long Term Debt | — | 467,522,000USD | 473,435,000USD | 480,156,000USD | 496,184,000USD | 498,631,000USD | 523,922,000USD | 530,478,000USD |
| Long Term Investments | — | 41,697,000USD | 41,549,000USD | 41,530,000USD | 41,102,000USD | — | 40,230,000USD | — |
| Inventory | — | 4,323,000USD | 1,663,000USD | 0USD | 14,496,000USD | 0USD | 46,314,000USD | 0USD |
| Accounts Payable | — | 18,232,000USD | 22,005,000USD | 10,029,000USD | 13,782,000USD | 15,710,000USD | 18,404,000USD | 18,791,000USD |
| Common Stock Shares Outstanding | — | 40,856,330shares | 36,506,720shares | 36,190,889shares | 36,184,658shares | 36,184,658shares | 36,047,307shares | 35,838,442shares |
| Non Current Assets Total | — | 3,032,000USD | 3,129,000USD | 1,214,466,000USD | 1,213,608,000USD | 1,238,819,000USD | 1,247,606,000USD | 1,304,722,000USD |
| Non Current Liabilities Total | — | 504,168,999USD | 551,641,000USD | 551,061,000USD | 571,288,000USD | 572,599,000USD | 600,037,000USD | 604,935,000USD |
| Non Current Liabilities Other | — | 9,811,000USD | 10,061,000USD | 10,667,000USD | 14,969,000USD | 13,936,000USD | 16,185,000USD | 14,630,000USD |
| Non Currrent Assets Other | — | -1,139,982,000USD | -1,150,897,000USD | 1,169,704,000USD | 1,169,172,000USD | 1,224,177,000USD | 1,244,018,000USD | 1,289,593,000USD |
| Net Working Capital | — | -25,108,000USD | 3,791,000USD | -1,611,000USD | 27,753,000USD | 23,658,000USD | 39,613,000USD | -8,583,000USD |
| Unclassified Non Current Assets | — | -1,229,431,000USD | -1,248,752,000USD | -1,211,234,000USD | — | -1,224,177,000USD | -40,230,000USD | -1,289,593,000USD |
| Unclassified Current Liabilities | — | -34,932,000USD | -22,205,000USD | — | — | — | -3,600,000USD | — |
| Unclassified Non Current Liabilities | — | 26,835,999USD | 68,145,000USD | 60,238,000USD | 60,135,000USD | 60,032,000USD | 59,930,000USD | 59,827,000USD |
| Unclassified Equity | — | 904,509,000USD | 870,809,000USD | 855,116,000USD | 854,001,000USD | 854,001,000USD | 854,023,000USD | 849,375,000USD |
| Other Current Liab | — | — | — | 2,694,000USD | 3,242,000USD | 3,349,000USD | 2,972,000USD | 2,805,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,239,172,000USD | 1,312,195,000USD | 1,387,324,000USD | 1,457,251,000USD | 1,351,550,000USD | 1,067,289,000USD | 816,787,000USD | 565,119,000USD |
| Intangible Assets | 3,129,000USD | 3,588,000USD | 4,782,000USD | 5,702,000USD | 4,456,000USD | 3,732,000USD | 4,827,000USD | 5,686,000USD |
| Total Liab | 568,886,000USD | 625,013,000USD | 667,711,000USD | 725,889,000USD | 762,484,000USD | 683,499,000USD | 537,817,000USD | 384,066,000USD |
| Total Stockholder Equity | 670,286,000USD | 687,182,000USD | 719,613,000USD | 731,362,000USD | 589,066,000USD | 383,790,000USD | 278,970,000USD | 181,053,000USD |
| Common Stock | 38,000USD | 36,000USD | 36,000USD | 35,000USD | 34,000USD | 26,000USD | 21,000USD | 18,000USD |
| Capital Stock | 54,000USD | 52,000USD | 52,000USD | 51,000USD | 43,000USD | 33,000USD | 26,000USD | 19,000USD |
| Retained Earnings | -205,511,000USD | -174,561,000USD | -144,011,000USD | -114,370,000USD | -80,467,000USD | -55,213,000USD | -38,785,000USD | -25,826,000USD |
| Other Assets | 1,207,203,000USD | 46,314,000USD | -46,260,000USD | 5,633,000USD | -118,300USD | 8,136,000USD | 798,272,000USD | 5,622,000USD |
| Cash | 27,177,000USD | 18,275,000USD | 18,571,000USD | 61,141,000USD | 16,708,000USD | 9,218,000USD | 13,688,000USD | 14,730,000USD |
| Cash And Short Term Investments | 27,177,000USD | 18,275,000USD | 18,571,000USD | 61,141,000USD | 16,708,000USD | 9,218,000USD | 13,688,000USD | 14,730,000USD |
| Total Current Assets | 28,840,000USD | 64,589,000USD | 72,197,000USD | 61,141,000USD | 16,708,000USD | 9,218,000USD | 13,688,000USD | 14,730,000USD |
| Total Current Liabilities | 17,245,000USD | 24,976,000USD | 14,372,000USD | 20,736,000USD | 15,198,000USD | 11,665,000USD | 12,401,000USD | 10,197,000USD |
| Net Debt | 510,730,000USD | 509,247,000USD | 555,540,000USD | 565,359,000USD | 651,274,000USD | 614,843,000USD | 468,241,000USD | 321,158,000USD |
| Short Term Debt | 17,245,000USD | 3,600,000USD | 200,000USD | 100,000USD | 100,000USD | 100,000USD | 100,000USD | 100,000USD |
| Short Long Term Debt | 200,000USD | 3,600,000USD | 200,000USD | 100,000USD | 100,000USD | 100,000USD | 390,000USD | 100,000USD |
| Short Long Term Debt Total | 537,907,000USD | 527,522,000USD | 574,111,000USD | 685,607,000USD | 726,678,000USD | 652,655,000USD | 510,288,000USD | 364,012,000USD |
| Long Term Debt | 473,435,000USD | 523,922,000USD | 573,911,000USD | 685,507,000USD | 726,578,000USD | 652,555,000USD | 510,188,000USD | 363,912,000USD |
| Long Term Investments | 41,549,000USD | 40,230,000USD | — | — | — | — | 587,000USD | — |
| Inventory | 1,663,000USD | 46,314,000USD | 53,626,000USD | 0USD | — | — | — | 0USD |
| Accounts Payable | 22,005,000USD | 18,404,000USD | 10,298,000USD | 16,266,000USD | 10,874,000USD | 9,081,000USD | 10,132,000USD | 9,152,000USD |
| Accumulated Other Comprehensive Income | 4,896,000USD | 7,632,000USD | 7,366,000USD | 9,007,000USD | -1,036,000USD | -1,500,000USD | -390,000USD | -25,825,999USD |
| Common Stock Shares Outstanding | 36,506,720shares | 35,909,956shares | 35,733,742shares | 34,563,460shares | 30,357,268shares | 22,258,121shares | 19,602,533shares | 15,503,341shares |
| Non Current Assets Total | 3,129,000USD | 1,247,606,000USD | 1,315,127,000USD | 1,396,110,000USD | 1,334,842,000USD | 1,058,071,000USD | 803,099,000USD | 550,389,000USD |
| Non Current Liabilities Total | 551,641,000USD | 600,037,000USD | 653,339,000USD | 705,153,000USD | 747,286,000USD | 671,834,000USD | 525,416,000USD | 373,869,000USD |
| Non Current Liabilities Other | 10,061,000USD | 16,185,000USD | 19,909,000USD | 19,646,000USD | 20,708,000USD | 19,279,000USD | 15,228,000USD | 9,957,000USD |
| Non Currrent Assets Other | -1,150,897,000USD | 1,244,018,000USD | 1,310,345,000USD | 1,390,408,000USD | 1,330,386,000USD | 1,054,339,000USD | 798,272,000USD | 5,750,000USD |
| Net Working Capital | 3,791,000USD | 39,613,000USD | 57,825,000USD | 40,405,000USD | 1,510,000USD | -2,347,000USD | 1,387,000USD | 4,633,000USD |
| Unclassified Non Current Assets | -1,248,752,000USD | -86,544,000USD | -1,276,704,000USD | -40,256,000USD | -34,671,000USD | — | -799,037,000USD | -5,622,000USD |
| Unclassified Current Liabilities | -22,205,000USD | -3,600,000USD | — | — | — | — | — | — |
| Unclassified Non Current Liabilities | 68,145,000USD | 59,930,000USD | 59,519,000USD | -19,029,000USD | -21,412,000USD | -19,561,000USD | -15,866,000USD | -10,723,000USD |
| Unclassified Equity | 870,809,000USD | 854,023,000USD | 856,170,000USD | 836,639,000USD | 670,492,000USD | 440,444,000USD | 318,098,000USD | 232,667,999USD |
| Other Current Liab | — | 2,972,000USD | 3,874,000USD | 4,370,000USD | 4,224,000USD | 2,484,000USD | 2,169,000USD | 845,000USD |
| Other Current Assets | — | — | -18,571,000USD | -61,141,000USD | -16,707,999USD | -9,218,000USD | -13,688,000USD | -14,730,000USD |
| Short Term Investments | — | — | 7,366,000USD | 9,007,000USD | — | — | — | — |
| Net Receivables | — | — | 18,571,000USD | — | — | — | — | 20,000USD |
| Property Plant Equipment Net | — | — | 1,276,704,000USD | 34,623,000USD | 34,671,000USD | 136,000USD | 178,000USD | 538,953,000USD |
| Unclassified Current Assets | — | — | -25,937,000USD | -9,007,000USD | — | — | — | — |
| Other Liab | — | — | — | 19,029,000USD | 20,708,000USD | 19,279,000USD | 14,666,000USD | 9,957,000USD |
| Net Tangible Assets | — | — | — | 725,644,000USD | 582,350,000USD | 380,051,000USD | 271,789,000USD | 170,559,000USD |
| Deferred Long Term Liab | — | — | — | — | 704,000USD | 282,000USD | 1,200,000USD | 766,000USD |
| Current Deferred Revenue | — | — | — | — | — | — | 100,000USD | 100,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -4,305,000USD | 4,212,000USD | 2,087,000USD | -7,878,000USD | 15,108,000USD | 540,000USD | 6,000USD | -823,000USD |
| Depreciation | 12,342,000USD | 9,377,000USD | 8,420,000USD | 8,399,000USD | 8,453,000USD | 8,635,000USD | 8,828,000USD | 8,836,000USD |
| Other Non Cash Items | 2,906,000USD | 8,983,000USD | 393,000USD | 6,104,000USD | -11,755,000USD | 3,244,000USD | 2,840,000USD | 3,338,000USD |
| Change To Inventory | -1,913,000USD | -1,053,000USD | — | — | -1,188,000USD | — | — | — |
| Change In Working Capital | -1,648,000USD | -11,959,000USD | -22,936,000USD | -2,676,000USD | -7,339,000USD | -837,000USD | -13,041,000USD | 4,562,000USD |
| Total Cash From Operating Activities | 9,295,000USD | 10,613,000USD | -12,036,000USD | 3,949,000USD | 4,467,000USD | 11,582,000USD | -1,367,000USD | 15,913,000USD |
| Capital Expenditures | -219,000USD | -1,098,000USD | -1,446,000USD | -2,821,000USD | -1,796,000USD | -1,239,000USD | -1,639,000USD | -841,000USD |
| Free Cash Flow | 9,076,000USD | 9,515,000USD | -13,482,000USD | 1,128,000USD | 2,671,000USD | 10,343,000USD | -3,006,000USD | 15,072,000USD |
| Total Cashflows From Investing Activities | -219,000USD | 7,664,000USD | 19,007,000USD | -2,821,000USD | 60,216,000USD | 3,269,000USD | -1,639,000USD | -841,000USD |
| Net Borrowings | 10,478,000USD | -6,852,000USD | -16,138,000USD | -2,421,000USD | -28,946,000USD | -3,352,000USD | -18,818,000USD | — |
| Total Cash From Financing Activities | -27,630,000USD | -2,412,000USD | -26,140,000USD | -13,564,000USD | -40,041,000USD | -9,789,000USD | -33,538,000USD | -16,870,000USD |
| Dividends Paid | -11,751,000USD | -11,259,000USD | -11,072,000USD | -11,071,000USD | -11,072,000USD | -11,066,000USD | -11,044,000USD | -11,116,000USD |
| Sale Purchase Of Stock | -63,091,000USD | -71,000USD | 18,000USD | 0USD | -18,000USD | 1,000USD | -3,736,000USD | -2,895,000USD |
| Issuance Of Capital Stock | 37,121,000USD | 15,930,000USD | 1,140,000USD | 0USD | 0USD | 4,701,000USD | 89,000USD | 20,000USD |
| Change In Cash | -18,554,000USD | 15,865,000USD | -19,169,000USD | -12,436,000USD | 24,642,000USD | 5,062,000USD | -36,544,000USD | -1,798,000USD |
| Begin Period Cash Flow | 27,177,000USD | 11,312,000USD | 30,481,000USD | 42,917,000USD | 18,275,000USD | 13,213,000USD | 49,757,000USD | 51,555,000USD |
| End Period Cash Flow | 8,623,000USD | 27,177,000USD | 11,312,000USD | 30,481,000USD | 42,917,000USD | 18,275,000USD | 13,213,000USD | 49,757,000USD |
| Other Cashflows From Investing Activities | -219,000USD | 8,762,000USD | 20,453,000USD | -2,821,000USD | 62,012,000USD | 4,508,000USD | -1,639,000USD | -841,000USD |
| Other Cashflows From Financing Activities | -387,000USD | 15,770,000USD | 1,070,000USD | -72,000USD | -23,000USD | 4,629,000USD | -3,676,000USD | -2,876,000USD |
| Unclassified Financing Cash Flow | 37,121,000USD | — | — | — | — | — | 3,736,000USD | — |
| Investments | — | — | 19,007,000USD | -2,821,000USD | 60,216,000USD | 3,269,000USD | -1,639,000USD | -841,000USD |
| Unclassified Investing Cash Flow | — | — | -19,007,000USD | 5,642,000USD | -60,216,000USD | -3,269,000USD | 3,278,000USD | 1,682,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 13,529,000USD | 13,290,000USD | 14,565,000USD | 4,716,000USD | 3,514,000USD | 4,955,000USD | 1,762,000USD | 2,766,000USD |
| Depreciation | 34,649,000USD | 35,111,000USD | 37,253,000USD | 35,456,000USD | 27,305,000USD | 16,655,000USD | 12,790,000USD | 9,375,000USD |
| Other Non Cash Items | 2,949,000USD | -19,000USD | -2,385,000USD | 5,373,000USD | 3,134,000USD | 2,672,000USD | 625,000USD | -3,907,000USD |
| Change To Inventory | -1,053,000USD | 0USD | 0USD | — | — | — | -896,000USD | -3,151,000USD |
| Change In Working Capital | -44,134,000USD | -18,834,000USD | -9,352,000USD | -1,757,000USD | -1,576,000USD | 720,000USD | 6,193,000USD | 2,174,000USD |
| Total Cash From Operating Activities | 6,993,000USD | 29,548,000USD | 40,081,000USD | 43,788,000USD | 32,377,000USD | 25,002,000USD | 21,370,000USD | 10,408,000USD |
| Capital Expenditures | -7,161,000USD | -5,197,000USD | -12,805,000USD | -20,126,000USD | -6,120,000USD | -16,510,000USD | -12,290,000USD | -22,605,000USD |
| Free Cash Flow | -168,000USD | 24,351,000USD | 27,276,000USD | 23,662,000USD | 26,257,000USD | 8,492,000USD | 9,080,000USD | -12,197,000USD |
| Total Cashflows From Investing Activities | 84,066,000USD | 63,308,000USD | -3,768,000USD | -85,484,000USD | -295,001,000USD | -272,901,000USD | -262,650,000USD | -93,809,000USD |
| Net Borrowings | -54,357,000USD | -47,119,000USD | -52,915,000USD | -42,667,000USD | 41,266,000USD | 141,468,000USD | 145,642,000USD | 34,564,000USD |
| Total Cash From Financing Activities | -82,157,000USD | -93,152,000USD | -78,883,000USD | 86,129,000USD | 270,114,000USD | 243,429,000USD | 240,238,000USD | 95,193,000USD |
| Dividends Paid | -44,474,000USD | -44,343,000USD | -45,090,000USD | -36,961,000USD | -29,170,000USD | -21,015,000USD | -14,106,000USD | -8,653,000USD |
| Sale Purchase Of Stock | -102,000USD | -6,630,000USD | -1,191,000USD | -8,571,000USD | -28,998,000USD | -684,000USD | -340,000USD | -523,000USD |
| Issuance Of Capital Stock | 17,070,000USD | 5,094,000USD | 57,778,000USD | 188,106,000USD | 293,768,000USD | 130,348,000USD | 118,357,000USD | 74,417,000USD |
| Change In Cash | 8,902,000USD | -296,000USD | -42,570,000USD | 44,433,000USD | 7,490,000USD | -4,470,000USD | -1,042,000USD | 11,792,000USD |
| Begin Period Cash Flow | 18,275,000USD | 18,571,000USD | 61,141,000USD | 16,708,000USD | 9,218,000USD | 13,688,000USD | 14,730,000USD | 2,938,000USD |
| End Period Cash Flow | 27,177,000USD | 18,275,000USD | 18,571,000USD | 61,141,000USD | 16,708,000USD | 9,218,000USD | 13,688,000USD | 14,730,000USD |
| Other Cashflows From Investing Activities | 91,295,000USD | 68,505,000USD | 9,037,000USD | -2,749,000USD | -2,054,000USD | -163,000USD | -503,000USD | -71,204,000USD |
| Other Cashflows From Financing Activities | 16,776,000USD | -1,690,000USD | 19,122,000USD | 183,312,000USD | -9,469,000USD | -7,860,000USD | -10,496,000USD | 143,024,000USD |
| Investments | — | 63,308,000USD | -7,943,000USD | -554,000USD | -2,054,000USD | -280,000USD | 150,000USD | 100,000USD |
| Unclassified Investing Cash Flow | — | -63,308,000USD | 7,943,000USD | -62,055,000USD | -284,773,000USD | -255,948,000USD | -250,007,000USD | — |
| Unclassified Financing Cash Flow | — | 6,630,000USD | 1,191,000USD | -8,984,000USD | 296,485,000USD | 131,520,000USD | 119,538,000USD | -73,219,000USD |
| Change To Liabilities | — | — | — | 5,730,000USD | 4,363,000USD | 2,457,000USD | 7,089,000USD | 5,325,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 44,433,000USD | 7,490,000USD | -4,470,000USD | -1,042,000USD | 11,792,000USD |
| Change To Account Receivables | — | — | — | — | — | — | -1,869,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.