KYTX
Kyverna Therapeutics, Inc.
Company overview
- Market capitalization
- $421.77M
- Employees
- 130
- Latest publication
- 2026-09-29
About Kyverna Therapeutics, Inc.
Kyverna Therapeutics, Inc., a late-stage biopharmaceutical company, focuses on developing cell therapies for patients with autoimmune diseases. Its lead product candidate is KYV-101, an autologous CD19 CAR T-cell product candidate for the treatment of stiff person syndrome, myasthenia gravis, and autoimmune diseases. The company is also developing KYV-102, an autologous CD19 CAR T-cell product candidate with whole blood rapid manufacturing; and KYV-201, an allogeneic CD19 CAR T-cell product candidate. It has a license and collaboration agreement with Intellia Therapeutics, Inc. to research and develop an allogeneic CD19-directed CAR cell therapy product. The company was formerly known as BAIT Therapeutics, Inc. and changed its name to Kyverna Therapeutics, Inc. in October 2019. Kyverna Therapeutics, Inc. was incorporated in 2018 and is headquartered in Emeryville, California.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 2,024,000USD | 0USD | 0USD |
| Cost Of Revenue | 351,000USD | 368,000USD | 415,000USD | 515,000USD | 501,000USD | 563,000USD | 29,193,000USD | 530,000USD |
| Gross Profit | -351,000USD | -368,000USD | -415,000USD | -515,000USD | -501,000USD | -563,000USD | -29,193,000USD | -530,000USD |
| Research Development | 29,722,000USD | 30,014,000USD | 30,457,000USD | 35,816,000USD | 37,433,000USD | 32,920,000USD | 29,193,000USD | 27,321,000USD |
| Selling General Administrative | 11,294,000USD | 9,268,000USD | 8,270,000USD | 8,594,000USD | 9,975,000USD | 7,558,000USD | 7,877,000USD | 6,114,000USD |
| Total Operating Expenses | 41,016,000USD | 39,282,000USD | 38,727,000USD | 43,895,000USD | 46,907,000USD | 40,478,000USD | 9,577,000USD | 33,435,000USD |
| Operating Income | -41,367,000USD | -39,282,000USD | -38,727,000USD | -44,410,000USD | -47,408,000USD | -41,041,000USD | -38,770,000USD | -33,435,000USD |
| Interest Income | 2,327,000USD | 1,905,000USD | 2,000,000USD | 2,364,000USD | 2,825,000USD | 3,575,000USD | 4,355,000USD | 4,694,000USD |
| Interest Expense | 667,000USD | 444,000USD | 7,000USD | 14,000USD | 25,000USD | 27,000USD | 32,000USD | 39,000USD |
| Net Interest Income | 1,660,000USD | 1,461,000USD | 1,993,000USD | 2,350,000USD | 2,800,000USD | 3,548,000USD | 4,323,000USD | 4,655,000USD |
| Income Before Tax | -39,728,000USD | -37,804,000USD | -36,787,000USD | -42,081,000USD | -44,635,000USD | -37,489,000USD | -34,492,000USD | -28,803,000USD |
| Net Income | -39,728,000USD | -37,804,000USD | -36,787,000USD | -42,081,000USD | -44,635,000USD | -37,489,000USD | -34,492,000USD | -28,803,000USD |
| Net Income From Continuing Ops | -39,728,000USD | -37,804,000USD | -36,787,000USD | -42,081,000USD | -44,635,000USD | -37,489,000USD | -34,492,000USD | -28,803,000USD |
| Ebit | -41,367,000USD | -37,360,000USD | -36,780,000USD | -42,067,000USD | -44,610,000USD | -37,462,000USD | -37,070,000USD | -28,764,000USD |
| Ebitda | -41,016,000USD | -36,992,000USD | -36,365,000USD | -41,552,000USD | -44,109,000USD | -36,899,000USD | -36,749,000USD | -28,234,000USD |
| Depreciation And Amortization | 351,000USD | 368,000USD | 415,000USD | 515,000USD | 501,000USD | 563,000USD | 321,000USD | 530,000USD |
| Reconciled Depreciation | 351,000USD | 368,000USD | 415,000USD | 515,000USD | 501,000USD | 563,000USD | 558,000USD | 530,000USD |
| Total Other Income Expense Net | 1,639,000USD | 1,478,000USD | 1,940,000USD | 2,329,000USD | 2,773,000USD | 3,552,000USD | 4,278,000USD | 4,632,000USD |
| Unclassified Operating Expenses | — | — | — | — | — | — | -27,493,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD |
|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 7,025,000USD | 5,656,000USD |
| Cost Of Revenue | 1,799,000USD | 2,133,000USD | 1,707,000USD | 1,051,000USD | 586,000USD |
| Gross Profit | -1,799,000USD | -2,133,000USD | -1,707,000USD | 7,025,000USD | 5,656,000USD |
| Research Development | 133,720,000USD | 112,473,000USD | 48,216,000USD | 28,402,000USD | 25,852,000USD |
| Selling General Administrative | 36,107,000USD | 30,131,000USD | 12,483,000USD | 8,007,000USD | 6,150,000USD |
| Total Operating Expenses | 169,827,000USD | 140,471,000USD | 60,699,000USD | 36,409,000USD | 32,002,000USD |
| Operating Income | -169,827,000USD | -142,604,000USD | -62,406,000USD | -29,384,000USD | -26,346,000USD |
| Interest Income | 9,094,000USD | 15,359,000USD | 2,282,000USD | 565,000USD | 1,000USD |
| Interest Expense | 489,000USD | 142,000USD | 187,000USD | 65,000USD | 3,000USD |
| Net Interest Income | 8,605,000USD | 15,217,000USD | 2,095,000USD | 500,000USD | -2,000USD |
| Income Before Tax | -161,307,000USD | -127,477,000USD | -60,366,000USD | -28,893,000USD | -26,350,000USD |
| Net Income | -161,307,000USD | -127,477,000USD | -60,366,000USD | -28,893,000USD | -26,350,000USD |
| Net Income From Continuing Ops | -161,307,000USD | -127,477,000USD | -60,366,000USD | -28,893,000USD | -26,350,000USD |
| Ebit | -160,818,000USD | -127,335,000USD | -60,179,000USD | -28,828,000USD | -26,347,000USD |
| Ebitda | -159,019,000USD | -125,202,000USD | -58,472,000USD | -27,777,000USD | -25,761,000USD |
| Depreciation And Amortization | 1,799,000USD | 2,133,000USD | 1,707,000USD | 1,051,000USD | 586,000USD |
| Reconciled Depreciation | 1,799,000USD | 2,133,000USD | 1,707,000USD | 1,051,000USD | 586,000USD |
| Total Other Income Expense Net | 8,520,000USD | 15,127,000USD | 2,040,000USD | 491,000USD | -4,000USD |
| Unclassified Operating Expenses | — | -2,133,000USD | — | — | — |
| Income Tax Expense | — | -127,477,000USD | 132,000USD | 56,000USD | 1,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 219,823,000USD | 257,024,000USD | 293,826,000USD | 187,156,000USD | 226,508,000USD | 260,655,000USD | 304,645,000USD | 339,196,000USD |
| Cash And Equivalents | 31,806,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 199,427,000USD | 236,446,000USD | 279,253,000USD | 171,138,000USD | 211,677,000USD | 242,649,000USD | 285,979,000USD | 321,587,000USD |
| Short Term Investments | 167,621,000USD | 204,252,000USD | 155,160,000USD | 136,974,000USD | 158,237,000USD | 185,784,000USD | 189,358,000USD | 216,924,000USD |
| Total Current Assets | 206,542,000USD | 241,726,000USD | 282,953,000USD | 174,925,000USD | 214,327,000USD | 247,651,000USD | 290,601,000USD | 325,374,000USD |
| Other Current Assets | 7,115,000USD | 5,280,000USD | 3,700,000USD | 3,787,000USD | 2,650,000USD | 5,002,000USD | 4,622,000USD | 3,787,000USD |
| Other Non Current Assets | 3,444,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 54,274,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 22,802,000USD | 29,674,000USD | 36,487,000USD | 33,871,000USD | 39,789,000USD | 33,292,000USD | 33,756,000USD | 30,985,000USD |
| Total Stockholder Equity | 165,549,000USD | 195,580,000USD | 232,276,000USD | 151,946,000USD | 184,377,000USD | 224,010,000USD | 266,587,000USD | 302,710,000USD |
| Total Equity Including Noncontrolling Interest | 165,549,000USD | — | — | — | — | — | — | — |
| Long Term Debt | 24,883,000USD | 24,812,000USD | 24,743,000USD | — | — | — | — | — |
| Property Plant Equipment Net | 9,174,000USD | 9,733,000USD | 5,419,000USD | 6,322,000USD | 7,577,000USD | 8,803,000USD | 10,656,000USD | 11,382,000USD |
| Accounts Payable | 2,933,000USD | 11,603,000USD | 5,306,000USD | 3,016,000USD | 9,917,000USD | 8,472,000USD | 4,624,000USD | 9,932,000USD |
| Short Term Debt | 1,400,000USD | 1,985,000USD | 3,969,000USD | 3,685,000USD | 3,576,000USD | 3,585,000USD | 3,940,000USD | 3,931,000USD |
| Common Stock | 1,000USD | 1,000USD | 1,000USD | — | — | — | — | — |
| Retained Earnings | -502,874,000USD | -464,555,000USD | -424,827,000USD | -387,023,000USD | -350,236,000USD | -308,155,000USD | -263,520,000USD | -226,031,000USD |
| Accumulated Other Comprehensive Income | -142,000USD | -96,000USD | 97,000USD | 29,000USD | -20,000USD | -1,000USD | 105,000USD | 153,000USD |
| Total Liab | — | 61,444,000USD | 61,550,000USD | 35,210,000USD | 42,131,000USD | 36,645,000USD | 38,058,000USD | 36,486,000USD |
| Other Current Liab | — | 16,086,000USD | 27,212,000USD | 27,170,000USD | 26,296,000USD | 21,235,000USD | 25,192,000USD | 17,122,000USD |
| Capital Stock | — | 1,000USD | 1,000USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Cash | — | 32,194,000USD | 124,093,000USD | 34,164,000USD | 53,440,000USD | 56,865,000USD | 96,621,000USD | 104,663,000USD |
| Net Debt | — | -23,251,000USD | -95,061,000USD | -29,140,000USD | -47,522,000USD | -49,927,000USD | -88,379,000USD | -95,527,000USD |
| Short Long Term Debt Total | — | 8,943,000USD | 29,032,000USD | 5,024,000USD | 5,918,000USD | 6,938,000USD | 8,242,000USD | 9,136,000USD |
| Property Plant Equipment Gross | — | 13,606,000USD | 9,169,000USD | 9,905,000USD | 11,789,000USD | 12,737,000USD | 14,328,000USD | 14,728,000USD |
| Common Stock Shares Outstanding | — | 60,434,200shares | 47,155,840shares | 43,415,367shares | 43,225,365shares | 43,215,577shares | 43,214,918shares | 43,155,858shares |
| Non Current Assets Total | — | 15,298,000USD | 10,873,000USD | 12,230,999USD | 12,181,000USD | 13,004,000USD | 15,919,000USD | 13,822,000USD |
| Non Current Liabilities Total | — | 31,770,000USD | 25,063,000USD | 1,338,999USD | 2,342,000USD | 3,353,000USD | 4,302,000USD | 5,501,000USD |
| Non Currrent Assets Other | — | 5,565,000USD | 5,454,000USD | 5,357,999USD | 4,604,000USD | 4,201,000USD | 5,263,000USD | 2,440,000USD |
| Net Working Capital | — | 212,052,000USD | 246,466,000USD | 141,054,000USD | 174,538,000USD | 214,359,000USD | 256,845,000USD | 294,389,000USD |
| Unclassified Non Current Liabilities | — | 6,958,000USD | — | 1,338,999USD | 2,342,000USD | 3,353,000USD | 4,302,000USD | 5,205,000USD |
| Unclassified Equity | — | 660,229,000USD | 657,004,000USD | 538,940,000USD | 534,633,000USD | 532,166,000USD | 530,002,000USD | 528,588,000USD |
| Other Assets | — | — | — | — | — | — | -1,875,000USD | — |
| Non Current Liabilities Other | — | — | — | — | — | — | — | 296,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD |
|---|---|---|---|---|---|
| Total Assets | 293,826,000USD | 304,645,000USD | 75,195,000USD | 66,924,000USD | 85,488,000USD |
| Other Current Assets | 3,700,000USD | 4,622,000USD | 3,121,000USD | 1,929,000USD | 1,020,000USD |
| Total Liab | 61,550,000USD | 38,058,000USD | 26,018,000USD | 20,247,000USD | 131,742,000USD |
| Total Stockholder Equity | 232,276,000USD | 266,587,000USD | 49,177,000USD | 46,677,000USD | -46,254,000USD |
| Other Current Liab | 27,212,000USD | 25,192,000USD | 12,581,000USD | 8,226,000USD | 8,341,000USD |
| Common Stock | 1,000USD | — | — | — | — |
| Capital Stock | 1,000USD | 0USD | 0USD | 0USD | 0USD |
| Retained Earnings | -424,827,000USD | -263,520,000USD | -136,043,000USD | -75,677,000USD | -46,784,000USD |
| Cash | 124,093,000USD | 96,621,000USD | 34,647,000USD | 37,735,000USD | 76,067,000USD |
| Cash And Short Term Investments | 279,253,000USD | 285,979,000USD | 57,543,000USD | 51,322,000USD | 76,067,000USD |
| Total Current Assets | 282,953,000USD | 290,601,000USD | 60,664,000USD | 53,251,000USD | 77,087,000USD |
| Total Current Liabilities | 36,487,000USD | 33,756,000USD | 19,859,000USD | 11,954,000USD | 15,928,000USD |
| Net Debt | -95,061,000USD | -88,379,000USD | -25,568,000USD | -27,171,000USD | -70,512,000USD |
| Short Term Debt | 3,969,000USD | 3,940,000USD | 2,920,000USD | 2,277,000USD | 814,000USD |
| Short Long Term Debt Total | 29,032,000USD | 8,242,000USD | 9,079,000USD | 10,564,000USD | 5,555,000USD |
| Long Term Debt | 24,743,000USD | — | — | — | — |
| Short Term Investments | 155,160,000USD | 189,358,000USD | 22,896,000USD | 13,587,000USD | 0USD |
| Accounts Payable | 5,306,000USD | 4,624,000USD | 4,358,000USD | 1,451,000USD | 773,000USD |
| Property Plant Equipment Net | 5,419,000USD | 10,656,000USD | 10,610,000USD | 12,441,000USD | 7,808,000USD |
| Property Plant Equipment Gross | 9,169,000USD | 14,328,000USD | 13,098,000USD | 14,059,000USD | 8,650,000USD |
| Accumulated Other Comprehensive Income | 97,000USD | 105,000USD | 4,000USD | -26,000USD | — |
| Common Stock Shares Outstanding | 44,259,999shares | 38,334,571shares | 673,622,000shares | 25,803,889shares | 25,803,889shares |
| Non Current Assets Total | 10,873,000USD | 15,919,000USD | 14,531,000USD | 13,673,000USD | 8,401,000USD |
| Non Current Liabilities Total | 25,063,000USD | 4,302,000USD | 6,159,000USD | 8,293,000USD | 115,814,000USD |
| Non Currrent Assets Other | 5,454,000USD | 5,263,000USD | 3,921,000USD | 1,232,000USD | 593,000USD |
| Net Working Capital | 246,466,000USD | 256,845,000USD | 40,805,000USD | 41,297,000USD | 61,159,000USD |
| Unclassified Equity | 657,004,000USD | 530,002,000USD | 185,216,000USD | 122,380,000USD | — |
| Other Assets | — | -1,875,000USD | — | — | — |
| Unclassified Non Current Liabilities | — | 4,302,000USD | 6,159,000USD | 8,287,000USD | 115,736,000USD |
| Current Deferred Revenue | — | — | 9,062,000USD | 7,661,000USD | 6,000,000USD |
| Unclassified Current Liabilities | — | — | -9,062,000USD | -7,661,000USD | — |
| Non Current Liabilities Other | — | — | — | 6,000USD | 78,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 785,000USD |
| Stock Based Compensation | 6,678,000USD |
| Change To Liabilities | -2,373,000USD |
| Change In Working Capital | -5,867,000USD |
| Operating Cash Flow | -81,903,000USD |
| Capital Expenditures | -293,000USD |
| Net Investments | -13,523,000USD |
| Unclassified Investing Cash Flow | -255,000USD |
| Investing Cash Flow | -14,071,000USD |
| Net Debt Issuance | -181,000USD |
| Unclassified Financing Cash Flow | 3,868,000USD |
| Financing Cash Flow | 3,687,000USD |
| Change In Cash | -92,287,000USD |
| End Cash Flow | 32,357,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -39,728,000USD | -37,804,000USD | -36,787,000USD | -42,081,000USD | -44,635,000USD | -37,489,000USD | -34,492,000USD | -28,803,000USD |
| Depreciation | 351,000USD | 368,000USD | 415,000USD | 515,000USD | 501,000USD | 563,000USD | 558,000USD | 530,000USD |
| Stock Based Compensation | 3,171,000USD | 2,702,000USD | 2,699,000USD | 2,518,000USD | 2,161,000USD | 1,382,000USD | 3,413,000USD | 1,284,000USD |
| Other Non Cash Items | 3,174,000USD | -527,000USD | -795,000USD | -1,128,000USD | -758,000USD | -1,551,000USD | -2,221,000USD | -1,594,000USD |
| Change In Working Capital | -5,394,000USD | 1,734,000USD | -8,853,000USD | 8,227,000USD | -2,184,000USD | 34,000USD | 5,253,000USD | 4,408,000USD |
| Total Cash From Operating Activities | -41,597,000USD | -33,527,000USD | -43,321,000USD | -31,949,000USD | -44,915,000USD | -37,061,000USD | -27,489,000USD | -24,175,000USD |
| Capital Expenditures | 0USD | -5,000USD | -392,000USD | -204,000USD | 0USD | -532,000USD | -102,000USD | -1,028,000USD |
| Free Cash Flow | -41,597,000USD | -33,522,000USD | -43,713,000USD | -32,153,000USD | -44,915,000USD | -37,593,000USD | -27,591,000USD | -25,203,000USD |
| Investments | -50,201,000USD | -16,750,000USD | 22,557,000USD | 29,167,000USD | 5,578,000USD | 29,222,000USD | 676,000USD | -67,921,000USD |
| Total Cashflows From Investing Activities | -50,201,000USD | -17,287,000USD | 22,557,000USD | 29,167,000USD | 5,578,000USD | 29,222,000USD | 676,000USD | -67,921,000USD |
| Net Borrowings | -86,000USD | -85,000USD | -120,000USD | -262,000USD | -341,000USD | -247,000USD | -242,000USD | — |
| Total Cash From Financing Activities | -101,000USD | 140,743,000USD | 1,488,000USD | -649,000USD | -414,000USD | -215,000USD | -152,000USD | -569,000USD |
| Change In Cash | -91,899,000USD | 89,929,000USD | -19,276,000USD | -3,431,000USD | -39,751,000USD | -8,042,000USD | -26,955,000USD | -92,669,000USD |
| Begin Period Cash Flow | 124,093,000USD | 34,715,000USD | 53,440,000USD | 57,422,000USD | 97,173,000USD | 104,663,000USD | 131,618,000USD | 224,287,000USD |
| End Period Cash Flow | 32,194,000USD | 124,644,000USD | 34,164,000USD | 53,991,000USD | 57,422,000USD | 96,621,000USD | 104,663,000USD | 131,618,000USD |
| Other Cashflows From Investing Activities | 730,000USD | -1,013,000USD | 3,090,000USD | -200,000USD | 2,110,000USD | — | 5,428,000USD | — |
| Other Cashflows From Financing Activities | -189,000USD | -50,000USD | -43,000USD | -51,000USD | -414,000USD | 341,203,000USD | 90,000USD | -333,000USD |
| Unclassified Operating Cash Flow | -3,171,000USD | — | — | — | — | — | — | — |
| Issuance Of Capital Stock | — | 140,608,000USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Unclassified Investing Cash Flow | — | — | -2,698,000USD | — | -2,110,000USD | — | -5,326,000USD | 1,028,000USD |
| Unclassified Financing Cash Flow | — | — | 1,651,000USD | — | — | -341,171,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD |
|---|---|---|---|---|---|
| Net Income | -161,307,000USD | -127,477,000USD | -60,366,000USD | -28,893,000USD | -26,350,000USD |
| Depreciation | 1,799,000USD | 2,133,000USD | 1,707,000USD | 1,051,000USD | 586,000USD |
| Stock Based Compensation | 10,080,000USD | 8,357,000USD | 2,220,000USD | 929,000USD | 7,250,000USD |
| Other Non Cash Items | -3,208,000USD | -5,120,000USD | 605,000USD | 1,127,000USD | 850,000USD |
| Change In Working Capital | -1,076,000USD | 7,857,000USD | 3,424,000USD | -10,327,000USD | -4,491,000USD |
| Total Cash From Operating Activities | -153,712,000USD | -114,250,000USD | -52,410,000USD | -36,113,000USD | -22,155,000USD |
| Capital Expenditures | -5,000USD | -2,205,000USD | -621,000USD | -768,000USD | -1,289,000USD |
| Free Cash Flow | -153,717,000USD | -116,455,000USD | -53,031,000USD | -36,881,000USD | -23,444,000USD |
| Investments | 41,078,000USD | -160,902,000USD | -8,785,000USD | -14,097,000USD | -1,289,000USD |
| Total Cashflows From Investing Activities | 40,015,000USD | -160,902,000USD | -8,785,000USD | -14,097,000USD | -1,289,000USD |
| Net Borrowings | -808,000USD | -956,000USD | -781,000USD | -249,000USD | -41,000USD |
| Total Cash From Financing Activities | 141,168,000USD | 337,113,000USD | 58,118,000USD | 11,880,000USD | 72,523,000USD |
| Issuance Of Capital Stock | 140,608,000USD | 341,171,000USD | 59,900,000USD | 11,954,000USD | 72,534,000USD |
| Change In Cash | 27,471,000USD | 61,961,000USD | -3,077,000USD | -38,330,000USD | 49,079,000USD |
| Begin Period Cash Flow | 97,173,000USD | 35,212,000USD | 38,289,000USD | 76,619,000USD | 27,540,000USD |
| End Period Cash Flow | 124,644,000USD | 97,173,000USD | 35,212,000USD | 38,289,000USD | 76,619,000USD |
| Other Cashflows From Investing Activities | 5,760,000USD | 7,664,000USD | — | -13,329,000USD | — |
| Other Cashflows From Financing Activities | -144,000USD | -3,102,000USD | 58,899,000USD | 12,129,000USD | 72,564,000USD |
| Unclassified Investing Cash Flow | -6,818,000USD | -5,459,000USD | — | 14,097,000USD | 1,289,000USD |
| Unclassified Financing Cash Flow | 1,512,000USD | — | -59,900,000USD | -11,954,000USD | -72,534,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.