KYNB
KYNTRA BIO, INC.
Company overview
- Market capitalization
- $27.94M
- Employees
- 34
- Latest publication
- 2026-09-29
About KYNTRA BIO, INC.
Kyntra Bio, Inc., a biopharmaceutical company, discovers, develops, and commercializes therapeutics to treat serious unmet medical needs. The company is developing FG-3246, a potential antibody-drug conjugate targeting CD46, for the treatment of metastatic castration-resistant prostate cancer and other cancers. It is also developing Roxadustat, a small molecule inhibitor of hypoxia-inducible factor prolyl hydroxylase activity, which has completed Phase III clinical development for the treatment of anemia in chronic kidney disease in the United States, Europe, Japan, and other countries, as well as in Phase III clinical development for anemia related with myelodysplastic syndromes. The company has collaboration agreements with Astellas Pharma Inc. and AstraZeneca AB. The company was formerly known as FibroGen, Inc. and change its name to Kyntra Bio, Inc. in January 2026. Kyntra Bio, Inc. was incorporated in 1993 and is headquartered in San Francisco, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | -1,474,000USD | 3,738,000USD | 1,278,000USD | 1,076,000USD | 1,348,000USD | 2,739,000USD | -123,256,000USD | 46,333,000USD |
| Cost Of Revenue | 2,000USD | 4,106,000USD | 278,000USD | 134,000USD | 306,000USD | 579,000USD | -20,666,000USD | 5,295,000USD |
| Gross Profit | -1,476,000USD | -368,000USD | 999,000USD | 942,000USD | 1,042,000USD | 2,160,000USD | -102,590,000USD | 41,038,000USD |
| Research Development | 6,821,000USD | 7,566,000USD | 7,268,000USD | 1,209,000USD | 5,865,000USD | 9,175,000USD | 1,486,000USD | 21,708,000USD |
| Selling General Administrative | 9,266,000USD | 5,862,000USD | 7,250,000USD | 5,295,000USD | 7,057,000USD | 8,106,000USD | 13,320,000USD | 9,362,000USD |
| Total Operating Expenses | 16,098,000USD | 13,428,000USD | 14,519,000USD | 6,312,000USD | 12,701,000USD | 16,954,000USD | -10,934,000USD | 57,816,000USD |
| Operating Income | -17,574,000USD | -13,818,000USD | -13,512,000USD | -5,370,000USD | -11,659,000USD | -14,794,000USD | -91,656,000USD | -16,778,000USD |
| Total Other Income Expense Net | 29,547,000USD | -1,314,000USD | -1,097,000USD | -7,776,000USD | -2,116,000USD | -1,970,000USD | 4,067,000USD | -294,000USD |
| Interest Expense | 2,368,000USD | 2,427,000USD | 2,413,000USD | 2,083,000USD | 2,009,000USD | 2,257,000USD | 2,217,000USD | 4,994,000USD |
| Income Before Tax | 11,973,000USD | -15,132,000USD | -14,609,000USD | -13,146,000USD | -13,775,000USD | -16,764,000USD | -87,589,000USD | -17,072,000USD |
| Income Tax Expense | -1,000USD | 66,000USD | -389,000USD | — | -92,000USD | 2,000USD | -52,000USD | 12,000USD |
| Discontinued Operations | 0USD | — | — | — | — | — | — | — |
| Net Income | 11,974,000USD | -15,198,000USD | -14,220,000USD | 148,473,000USD | -7,603,000USD | 4,639,000USD | 17,982,000USD | -17,084,000USD |
| Interest Income | — | 1,113,000USD | 1,315,000USD | 931,000USD | 286,000USD | 413,000USD | 204,000USD | 1,472,000USD |
| Net Interest Income | — | -1,314,000USD | -1,098,000USD | -1,152,000USD | -1,723,000USD | -1,844,000USD | 6,731,000USD | -597,000USD |
| Tax Provision | — | 0USD | 0USD | 0USD | -92,000USD | 2,000USD | -52,000USD | 3,000USD |
| Net Income From Continuing Ops | — | -15,132,000USD | -14,610,000USD | -13,146,000USD | -13,683,000USD | -16,766,000USD | -87,537,000USD | -48,292,000USD |
| Ebitda | — | -13,818,000USD | -9,299,000USD | -10,871,000USD | -11,545,000USD | -14,180,000USD | -91,100,000USD | -12,237,000USD |
| Reconciled Depreciation | — | 7,000USD | 8,000USD | 192,000USD | 221,000USD | 327,000USD | 352,000USD | 739,000USD |
| Ebit | — | — | -9,307,000USD | -11,063,000USD | -11,766,000USD | -14,507,000USD | -91,452,000USD | -12,976,000USD |
| Depreciation And Amortization | — | — | 8,000USD | 192,000USD | 221,000USD | 327,000USD | 352,000USD | 739,000USD |
| Unclassified Operating Expenses | — | — | — | — | — | — | -25,740,000USD | 26,746,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 6,440,000USD | 29,621,000USD | 46,803,000USD | 140,734,000USD | 235,309,000USD | 176,319,000USD | 256,577,000USD | 212,958,000USD |
| Cost Of Revenue | 556,000USD | 15,561,000USD | 3,962,000USD | 20,280,000USD | 449,192,000USD | 8,869,000USD | 1,147,000USD | 235,839,000USD |
| Gross Profit | 5,884,000USD | 14,060,000USD | 42,841,000USD | 120,454,000USD | -213,883,000USD | 167,450,000USD | 255,430,000USD | -22,881,000USD |
| Research Development | 23,517,000USD | 95,692,000USD | 266,473,000USD | 296,791,000USD | 387,043,000USD | 252,924,000USD | 209,265,000USD | 235,839,000USD |
| Selling General Administrative | 27,709,000USD | 49,330,000USD | 86,483,000USD | 124,688,000USD | 123,925,000USD | — | — | 63,812,000USD |
| Total Operating Expenses | 51,226,000USD | 164,476,000USD | 365,562,000USD | 421,479,000USD | 74,647,000USD | 359,330,000USD | 344,744,000USD | 299,651,000USD |
| Operating Income | -45,895,000USD | -150,416,000USD | -322,721,000USD | -301,025,000USD | -288,530,000USD | -191,880,000USD | -89,314,000USD | -86,693,000USD |
| Interest Income | 2,943,000USD | 5,296,000USD | 7,594,000USD | 7,596,000USD | — | — | — | — |
| Interest Expense | 8,759,000USD | 8,247,000USD | 8,095,000USD | 1,440,000USD | 1,075,000USD | 2,402,000USD | 2,876,000USD | 10,991,000USD |
| Net Interest Income | -5,816,000USD | -2,951,000USD | -501,000USD | 6,156,000USD | -2,153,000USD | — | — | — |
| Income Before Tax | -58,294,000USD | -153,367,000USD | -323,222,000USD | -293,296,000USD | -289,676,000USD | -188,931,000USD | -76,642,000USD | -86,116,000USD |
| Income Tax Expense | -90,000USD | -269,000USD | -252,000USD | 358,000USD | 347,000USD | 360,000USD | 328,000USD | 304,000USD |
| Tax Provision | -90,000USD | -269,000USD | -252,000USD | 358,000USD | 347,000USD | — | — | — |
| Net Income | 183,452,000USD | -47,579,000USD | -284,232,000USD | -293,654,000USD | -290,023,000USD | -189,291,000USD | -76,970,000USD | -86,420,000USD |
| Net Income From Continuing Ops | -58,204,000USD | -153,098,000USD | -322,970,000USD | -293,654,000USD | -290,023,000USD | — | — | — |
| Ebit | -46,643,000USD | -145,120,000USD | -315,127,000USD | -293,429,000USD | -348,530,000USD | -186,327,000USD | -73,766,000USD | -75,125,000USD |
| Ebitda | -45,895,000USD | -142,428,000USD | -305,197,000USD | -282,825,000USD | -333,721,000USD | -164,280,000USD | -52,312,000USD | -68,563,000USD |
| Depreciation And Amortization | 748,000USD | 2,692,000USD | 9,930,000USD | 10,604,000USD | 14,809,000USD | 22,047,000USD | 21,454,000USD | 6,562,000USD |
| Reconciled Depreciation | 748,000USD | 2,692,000USD | 9,930,000USD | 10,604,000USD | 14,809,000USD | — | — | — |
| Total Other Income Expense Net | -12,399,000USD | -2,951,000USD | -501,000USD | 7,729,000USD | -1,146,000USD | 2,949,000USD | 12,672,000USD | 577,000USD |
| Unclassified Operating Expenses | — | 19,454,000USD | 12,606,000USD | — | -436,321,000USD | 106,406,000USD | 135,479,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 101,078,000USD | 109,629,000USD | 119,594,000USD | 137,014,000USD | 178,055,000USD | 165,213,000USD | 214,525,000USD | 264,421,000USD |
| Cash And Equivalents | 50,644,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 91,318,000USD | 87,237,000USD | 88,978,000USD | 117,975,000USD | 23,367,000USD | 33,609,000USD | 50,482,000USD | 131,003,000USD |
| Short Term Investments | 40,674,000USD | 50,240,000USD | 41,106,000USD | — | — | — | 0USD | 0USD |
| Long Term Investments | 4,012,000USD | 8,026,000USD | 20,160,000USD | 3,035,000USD | — | — | 0USD | 5,806,000USD |
| Total Current Assets | 96,825,000USD | 101,355,000USD | 99,073,000USD | 133,423,000USD | 162,322,000USD | 148,529,000USD | 196,509,000USD | 244,529,000USD |
| Other Current Assets | 833,000USD | 5,694,000USD | 6,136,000USD | 1,463,000USD | 134,956,000USD | 111,618,000USD | 142,391,000USD | 6,255,000USD |
| Other Non Current Assets | 241,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 109,222,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 36,040,000USD | 28,114,000USD | 29,242,000USD | 35,973,000USD | 155,895,000USD | 73,390,000USD | 133,306,000USD | 190,530,000USD |
| Other Current Liabilities | 23,112,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 67,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | -30,144,000USD | -9,290,000USD | 4,475,000USD | -17,028,000USD | -222,997,000USD | -216,896,000USD | -225,601,999USD | -243,667,000USD |
| Total Equity Including Noncontrolling Interest | -8,144,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 5,418,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 2,620,000USD | — | — | — | — | — | — | — |
| Net Receivables | 347,000USD | 5,040,000USD | 216,000USD | 10,121,000USD | 136,000USD | 147,000USD | 481,000USD | 83,334,000USD |
| Inventory | 3,384,000USD | 3,384,000USD | 3,743,000USD | 3,864,000USD | 3,863,000USD | 3,155,000USD | 3,155,000USD | 23,937,000USD |
| Accounts Payable | 7,510,000USD | 5,094,000USD | 3,745,000USD | 5,093,000USD | 10,477,000USD | 7,282,000USD | 5,064,000USD | 9,238,000USD |
| Common Stock | 41,000USD | 40,000USD | 1,012,000USD | 1,011,000USD | 1,011,000USD | 1,010,000USD | 1,008,999USD | 1,008,000USD |
| Retained Earnings | -1,709,271,000USD | -1,721,245,000USD | -1,706,047,000USD | -1,691,827,000USD | -1,892,463,000USD | -1,884,860,000USD | -1,889,499,000USD | -1,907,481,000USD |
| Accumulated Other Comprehensive Income | -1,188,000USD | -1,893,000USD | -2,182,000USD | -2,211,000USD | -4,794,000USD | -4,434,000USD | -5,731,999USD | -5,628,000USD |
| Total Liab | — | 118,919,000USD | 115,119,000USD | 119,529,000USD | 359,085,000USD | 340,142,000USD | 398,159,999USD | 466,121,000USD |
| Other Current Liab | — | 17,340,000USD | 20,183,000USD | 29,311,000USD | 44,374,000USD | 43,599,000USD | 128,242,000USD | 139,462,000USD |
| Capital Stock | — | 40,000USD | 1,012,000USD | 1,011,000USD | 1,011,000USD | 1,010,000USD | 1,009,000USD | 1,008,000USD |
| Cash | — | 36,997,000USD | 47,872,000USD | 117,975,000USD | 23,367,000USD | 33,609,000USD | 50,482,000USD | 131,003,000USD |
| Current Deferred Revenue | — | 5,680,000USD | 5,314,000USD | 5,104,000USD | 27,311,000USD | 22,509,000USD | 27,290,000USD | 28,858,000USD |
| Net Debt | — | -36,997,000USD | -47,872,000USD | -96,935,000USD | 50,366,000USD | 39,810,000USD | 39,692,000USD | -51,666,000USD |
| Common Stock Shares Outstanding | — | 4,047,000shares | 4,046,000shares | 4,044,000shares | 4,042,000shares | 100,954,000shares | 4,033,200shares | 4,020,600shares |
| Non Current Assets Total | — | 8,274,000USD | 20,521,000USD | 3,591,000USD | 15,733,000USD | 16,684,000USD | 18,016,000USD | 19,892,000USD |
| Non Current Liabilities Total | — | 90,805,000USD | 85,877,000USD | 83,556,000USD | 203,190,000USD | 266,752,000USD | 264,853,999USD | 275,591,000USD |
| Non Current Liabilities Other | — | 86,730,000USD | 85,622,000USD | 82,983,000USD | 80,810,000USD | 77,797,000USD | 76,698,000USD | 75,886,000USD |
| Non Currrent Assets Other | — | 248,000USD | 361,000USD | 556,000USD | 15,733,000USD | 16,684,000USD | 17,919,000USD | 4,390,000USD |
| Net Working Capital | — | 73,241,000USD | 69,831,000USD | 97,450,000USD | 6,427,000USD | 75,139,000USD | 63,203,000USD | 53,999,000USD |
| Unclassified Non Current Liabilities | — | 4,075,000USD | — | — | 122,380,000USD | 115,536,000USD | 115,063,999USD | 126,926,000USD |
| Unclassified Equity | — | 1,713,768,000USD | 1,710,680,000USD | 1,674,988,000USD | 1,672,238,000USD | 1,670,378,000USD | 1,667,611,001USD | 1,667,426,000USD |
| Short Term Debt | — | — | — | 1,569,000USD | 73,733,000USD | — | 34,000USD | 5,851,000USD |
| Short Long Term Debt Total | — | — | — | 21,040,000USD | 73,733,000USD | 73,419,000USD | 90,174,000USD | 79,337,000USD |
| Unclassified Current Liabilities | — | — | — | -5,104,000USD | -73,733,000USD | — | -27,324,000USD | 7,121,000USD |
| Short Long Term Debt | — | — | — | — | 73,733,000USD | — | — | — |
| Long Term Debt | — | — | — | — | — | 73,419,000USD | 73,092,000USD | 72,779,000USD |
| Property Plant Equipment Net | — | — | — | — | — | — | 97,000USD | 9,696,000USD |
| Property Plant Equipment Gross | — | — | — | — | — | — | 0USD | 9,696,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 119,594,000USD | 214,525,000USD | 423,529,000USD | 610,087,000USD | 773,821,000USD | 826,840,000USD | 857,397,000USD | 880,598,000USD |
| Other Current Assets | 6,136,000USD | 142,391,000USD | 13,355,000USD | 14,083,000USD | 12,453,000USD | 10,160,000USD | 8,181,000USD | 7,634,000USD |
| Total Liab | 115,119,000USD | 398,159,999USD | 585,728,000USD | 611,567,000USD | 544,708,000USD | 385,391,000USD | 321,991,000USD | 352,128,000USD |
| Total Stockholder Equity | 4,475,000USD | -225,601,999USD | -204,166,000USD | -21,447,000USD | 209,146,000USD | 422,178,000USD | 516,135,000USD | 509,199,000USD |
| Other Current Liab | 20,183,000USD | 128,242,000USD | 166,236,000USD | 212,082,000USD | 156,813,000USD | 112,363,000USD | 80,789,000USD | 65,028,000USD |
| Common Stock | 1,012,000USD | 1,008,999USD | 988,000USD | 942,000USD | 929,000USD | 914,000USD | 877,000USD | 854,000USD |
| Capital Stock | 1,012,000USD | 1,009,000USD | 988,000USD | 942,000USD | 929,000USD | — | — | — |
| Retained Earnings | -1,706,047,000USD | -1,889,499,000USD | -1,841,920,000USD | -1,557,688,000USD | -1,264,034,000USD | -974,011,000USD | -784,720,000USD | -715,827,000USD |
| Cash | 47,872,000USD | 50,482,000USD | 113,688,000USD | 155,700,000USD | 171,223,000USD | 678,393,000USD | 126,266,000USD | 89,258,000USD |
| Cash And Short Term Investments | 88,978,000USD | 50,482,000USD | 235,586,000USD | 422,008,000USD | 405,190,000USD | 686,537,000USD | 533,757,000USD | 621,402,000USD |
| Total Current Assets | 99,073,000USD | 196,509,000USD | 331,559,000USD | 492,826,000USD | 474,059,000USD | 755,110,000USD | 702,490,000USD | 690,015,000USD |
| Total Current Liabilities | 29,242,000USD | 133,306,000USD | 217,668,000USD | 273,562,000USD | 225,497,000USD | 163,187,000USD | 102,745,000USD | 89,033,000USD |
| Current Deferred Revenue | 5,314,000USD | 27,290,000USD | 12,740,000USD | 12,739,000USD | 19,033,000USD | 6,547,000USD | 490,000USD | 13,771,000USD |
| Net Debt | -47,872,000USD | 39,692,000USD | 56,767,000USD | -65,815,000USD | -71,503,000USD | -638,631,000USD | -74,380,000USD | 7,899,000USD |
| Long Term Investments | 20,160,000USD | 0USD | 5,290,000USD | 9,409,000USD | 171,621,000USD | — | — | — |
| Short Term Investments | 41,106,000USD | 0USD | 121,898,000USD | 266,308,000USD | 233,967,000USD | 8,144,000USD | 407,491,000USD | 532,144,000USD |
| Net Receivables | 216,000USD | 481,000USD | 41,053,000USD | 16,299,000USD | 25,401,000USD | 41,883,000USD | 153,665,000USD | 63,684,000USD |
| Inventory | 3,743,000USD | 3,155,000USD | 41,565,000USD | 40,436,000USD | 31,015,000USD | 16,530,000USD | 6,887,000USD | — |
| Accounts Payable | 3,745,000USD | 5,064,000USD | 17,960,000USD | 30,758,000USD | 26,097,000USD | 24,789,000USD | 6,088,000USD | 9,139,000USD |
| Accumulated Other Comprehensive Income | -2,182,000USD | -5,731,999USD | -6,875,000USD | -5,720,000USD | -4,163,000USD | -4,499,000USD | -747,000USD | -2,281,000USD |
| Common Stock Shares Outstanding | 4,043,000shares | 100,044,000shares | 97,303,000shares | 93,582,000shares | 92,349,000shares | 89,854,000shares | 86,633,000shares | 84,062,000shares |
| Non Current Assets Total | 20,521,000USD | 18,016,000USD | 91,970,000USD | 117,261,000USD | 299,762,000USD | 71,730,000USD | 154,907,000USD | 190,583,000USD |
| Non Current Liabilities Total | 85,877,000USD | 264,853,999USD | 368,060,000USD | 338,005,000USD | 319,211,000USD | 222,204,000USD | 219,246,000USD | 263,095,000USD |
| Non Current Liabilities Other | 85,622,000USD | 76,698,000USD | 72,034,000USD | 72,690,000USD | 43,634,000USD | — | — | — |
| Non Currrent Assets Other | 361,000USD | 17,919,000USD | 5,308,000USD | 7,354,000USD | 8,752,000USD | 5,505,000USD | 11,444,000USD | 7,565,000USD |
| Net Working Capital | 69,831,000USD | 63,203,000USD | 113,891,000USD | 219,264,000USD | 248,562,000USD | — | — | — |
| Unclassified Equity | 1,710,680,000USD | 1,667,611,001USD | 1,642,653,000USD | 1,540,077,000USD | 1,475,485,000USD | 1,399,774,000USD | 1,300,725,000USD | 1,226,453,000USD |
| Short Term Debt | — | 34,000USD | 14,117,000USD | 10,292,000USD | 10,944,000USD | 13,518,000USD | 13,334,000USD | — |
| Short Long Term Debt Total | — | 90,174,000USD | 170,455,000USD | 89,885,000USD | 99,720,000USD | 39,762,000USD | 51,886,000USD | 97,157,000USD |
| Long Term Debt | — | 73,092,000USD | 71,934,000USD | — | — | — | — | — |
| Property Plant Equipment Net | — | 97,000USD | 81,372,000USD | 100,498,000USD | 119,389,000USD | 63,253,000USD | 82,345,000USD | 127,198,000USD |
| Property Plant Equipment Gross | — | 0USD | 211,102,000USD | 251,277,000USD | 250,197,000USD | — | — | — |
| Unclassified Current Liabilities | — | -27,324,000USD | 6,615,000USD | 7,691,000USD | 12,610,000USD | 5,970,000USD | 2,044,000USD | 1,095,000USD |
| Unclassified Non Current Liabilities | — | 115,063,999USD | 224,092,000USD | 265,315,000USD | 275,577,000USD | 222,204,000USD | 219,246,000USD | 263,095,000USD |
| Unclassified Non Current Assets | — | — | — | — | — | 2,972,000USD | 61,118,000USD | 55,820,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 0USD |
| Stock Based Compensation | 2,135,000USD |
| Change To Account Receivables | -131,000USD |
| Change To Inventory | 359,000USD |
| Change To Liabilities | 7,805,000USD |
| Change In Working Capital | 4,461,000USD |
| Operating Cash Flow | -17,878,000USD |
| Capital Expenditures | 0USD |
| Net Investments | 16,757,000USD |
| Unclassified Investing Cash Flow | 3,934,000USD |
| Investing Cash Flow | 20,691,000USD |
| Net Common Stock Issuance | -12,000USD |
| Financing Cash Flow | -12,000USD |
| Effect Of Forex Changes On Cash | -29,000USD |
| Change In Cash | 2,772,000USD |
| End Cash Flow | 50,644,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -15,198,000USD | -14,220,000USD | -13,146,000USD | -7,603,000USD | 4,639,000USD | 17,982,000USD | -17,084,000USD | -15,544,000USD |
| Depreciation | 7,000USD | 8,000USD | 192,000USD | 221,000USD | 327,000USD | 352,000USD | 739,000USD | 781,000USD |
| Stock Based Compensation | 1,151,000USD | 1,189,000USD | 662,000USD | 1,873,000USD | 2,852,000USD | 178,000USD | 7,687,000USD | 8,588,000USD |
| Other Non Cash Items | 153,000USD | -17,444,000USD | 171,436,000USD | 400,000USD | 553,000USD | -1,199,000USD | 3,472,000USD | -1,258,000USD |
| Change To Account Receivables | -4,824,000USD | -94,000USD | 552,000USD | 159,000USD | -3,160,000USD | 9,221,000USD | -21,920,000USD | 30,647,000USD |
| Change To Inventory | 359,000USD | 122,000USD | 1,030,000USD | 1,351,000USD | 2,859,000USD | 4,506,000USD | 2,200,000USD | 1,792,000USD |
| Change In Working Capital | 270,000USD | 12,139,000USD | -160,329,000USD | 17,791,000USD | -5,652,000USD | -47,779,000USD | -3,190,000USD | -32,436,000USD |
| Total Cash From Operating Activities | -13,887,000USD | -18,328,000USD | -1,847,000USD | 12,682,000USD | 2,719,000USD | -30,466,000USD | -8,376,000USD | -39,869,000USD |
| Capital Expenditures | 0USD | 0USD | -8,999USD | -13,000USD | -16,000USD | -141,000USD | -82,000USD | -14,000USD |
| Free Cash Flow | -13,887,000USD | -18,328,000USD | -1,856,000USD | 12,669,000USD | 2,703,000USD | -30,607,000USD | -8,458,000USD | -39,883,000USD |
| Investments | 3,078,000USD | -58,123,000USD | -3,035,000USD | 0USD | 0USD | 1,658,000USD | 0USD | — |
| Total Cashflows From Investing Activities | 3,018,000USD | -51,712,000USD | 87,160,000USD | -13,000USD | -16,000USD | 1,723,000USD | 755,000USD | 72,239,000USD |
| Net Borrowings | 0USD | -6,000USD | -75,002,000USD | 3,000USD | -5,000USD | -4,000USD | -16,000USD | — |
| Total Cash From Financing Activities | -7,000USD | -14,000USD | -85,917,000USD | -9,000USD | -88,000USD | 5,000USD | -127,000USD | 32,000USD |
| Change In Cash | -10,875,000USD | -70,103,000USD | 94,608,000USD | 13,641,000USD | 4,022,000USD | -28,825,000USD | -9,711,000USD | 34,980,000USD |
| Begin Period Cash Flow | 47,872,000USD | 117,975,000USD | 23,367,000USD | 106,200,000USD | 102,178,000USD | 131,003,000USD | 140,714,000USD | 105,734,000USD |
| End Period Cash Flow | 36,997,000USD | 47,872,000USD | 117,975,000USD | 119,841,000USD | 106,200,000USD | 102,178,000USD | 131,003,000USD | 140,714,000USD |
| Other Cashflows From Investing Activities | -60,000USD | 6,411,000USD | — | — | — | — | 837,000USD | — |
| Other Cashflows From Financing Activities | -7,000USD | -14,000USD | -5,365,000USD | -12,000USD | -46,000USD | -14,000USD | -111,000USD | -76,000USD |
| Sale Purchase Of Stock | — | -37,000USD | — | -12,000USD | -37,000USD | — | -111,000USD | — |
| Unclassified Investing Cash Flow | — | — | 90,203,999USD | — | — | — | — | 72,253,000USD |
| Unclassified Financing Cash Flow | — | — | -5,550,000USD | — | — | — | — | — |
| Issuance Of Capital Stock | — | — | — | — | — | 0USD | 0USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 183,452,000USD | -47,579,000USD | -284,232,000USD | -293,654,000USD | -290,023,000USD | -189,291,000USD | -76,970,000USD | -86,420,000USD |
| Depreciation | 748,000USD | 2,692,000USD | 9,930,000USD | 10,604,000USD | 14,809,000USD | 22,047,000USD | 21,454,000USD | 6,562,000USD |
| Stock Based Compensation | 6,576,000USD | 25,215,000USD | 50,767,000USD | 65,601,000USD | 71,161,000USD | 72,720,000USD | 66,267,000USD | 52,142,000USD |
| Other Non Cash Items | -195,550,000USD | -868,000USD | 28,201,000USD | 1,086,000USD | 61,738,000USD | 1,496,000USD | -3,797,000USD | -30,000USD |
| Change To Account Receivables | -2,543,000USD | -6,737,000USD | 3,433,000USD | 765,000USD | 25,180,000USD | -11,973,000USD | 35,229,000USD | -55,232,000USD |
| Change To Inventory | 5,362,000USD | 22,284,000USD | -1,695,000USD | -10,999,000USD | -14,158,000USD | -9,175,000USD | -6,887,000USD | — |
| Change In Working Capital | -153,032,000USD | -117,459,000USD | -119,687,000USD | 70,430,000USD | 60,083,000USD | 174,630,000USD | -85,659,000USD | -48,398,000USD |
| Total Cash From Operating Activities | -4,774,000USD | -137,999,000USD | -315,021,000USD | -145,933,000USD | -82,232,000USD | 81,602,000USD | -78,705,000USD | -76,144,000USD |
| Capital Expenditures | -38,000USD | -266,000USD | -2,519,000USD | -38,741,000USD | -30,186,000USD | -3,994,000USD | -5,762,000USD | -8,020,000USD |
| Free Cash Flow | -4,812,000USD | -138,265,000USD | -317,540,000USD | -184,674,000USD | -112,418,000USD | 77,608,000USD | -84,467,000USD | -84,164,000USD |
| Investments | -61,158,000USD | 125,213,000USD | 155,520,000USD | 127,851,000USD | -396,786,000USD | — | — | — |
| Total Cashflows From Investing Activities | 35,419,000USD | 125,993,000USD | 153,657,000USD | 89,116,000USD | -426,972,000USD | 452,487,000USD | 120,018,000USD | -522,123,000USD |
| Net Borrowings | -75,010,000USD | -40,000USD | 73,594,000USD | -538,000USD | -5,892,000USD | — | — | — |
| Total Cash From Financing Activities | -86,028,000USD | -255,000USD | 122,749,000USD | 46,776,000USD | -563,000USD | 13,343,000USD | -4,300,000USD | 13,875,000USD |
| Dividends Paid | -3,947,000USD | -2,230,000USD | — | — | — | — | — | — |
| Change In Cash | -54,306,000USD | -11,510,000USD | -42,012,000USD | -15,523,000USD | -507,170,000USD | 552,127,000USD | 37,008,000USD | -584,400,000USD |
| Begin Period Cash Flow | 102,178,000USD | 113,688,000USD | 155,700,000USD | 171,223,000USD | 678,393,000USD | 126,266,000USD | 89,258,000USD | 673,658,000USD |
| End Period Cash Flow | 47,872,000USD | 102,178,000USD | 113,688,000USD | 155,700,000USD | 171,223,000USD | 678,393,000USD | 126,266,000USD | 89,258,000USD |
| Other Cashflows From Investing Activities | 96,615,000USD | — | — | -34,994,000USD | -25,000,000USD | — | 7,000USD | 184,000USD |
| Other Cashflows From Financing Activities | -82,081,000USD | 1,876,000USD | 748,000USD | 43,130,000USD | -7,372,000USD | -11,463,000USD | -12,750,000USD | -15,612,000USD |
| Unclassified Operating Cash Flow | 153,032,000USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 75,010,000USD | — | — | 4,184,000USD | 12,701,000USD | 24,806,000USD | 8,450,000USD | 29,487,000USD |
| Issuance Of Capital Stock | — | 0USD | 48,407,000USD | 0USD | 0USD | — | — | — |
| Unclassified Investing Cash Flow | — | — | — | 35,000,000USD | 25,000,000USD | 456,481,000USD | 125,773,000USD | -514,287,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Development And Other Revenue | 246,000 | USD | 0001193125-26-219374 |
| Q1 2026Quarterly · 2026-03-31 | Product | Drug Product Revenue | 3,492,000 | USD | 0001193125-26-219374 |
| FY 2025Yearly · 2025-12-31 | Geography | China | 0 | USD | 0001193125-26-108346 |
| FY 2025Yearly · 2025-12-31 | Geography | Europe | 5,643,000 | USD | 0001193125-26-108346 |
| FY 2025Yearly · 2025-12-31 | Geography | Japan | 797,000 | USD | 0001193125-26-108346 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 0 | USD | 0001193125-26-108346 |
| FY 2025Yearly · 2025-12-31 | Product | Development And Other Revenue | 592,000 | USD | 0001193125-26-108346 |
| FY 2025Yearly · 2025-12-31 | Product | Drug Product Revenue | 5,848,000 | USD | 0001193125-26-108346 |
| Q3 2025Quarterly · 2025-09-30 | Product | Development And Other Revenue | 119,000 | USD | 0001193125-25-274241 |
| Q3 2025Quarterly · 2025-09-30 | Product | Drug Product Revenue | 957,000 | USD | 0001193125-25-274241 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Europe | 1,335,000 | USD | 0001193125-25-274241 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Japan | -378,000 | USD | 0001193125-25-274241 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 0 | USD | 0001193125-25-274241 |
| Q2 2025Quarterly · 2025-06-30 | Product | Development And Other Revenue | 133,000 | USD | 0000950170-25-106549 |
| Q2 2025Quarterly · 2025-06-30 | Product | Drug Product Revenue | 1,215,000 | USD | 0000950170-25-106549 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Europe | 1,171,000 | USD | 0000950170-25-106549 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Japan | 44,000 | USD | 0000950170-25-106549 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 0 | USD | 0000950170-25-106549 |
| Q1 2025Quarterly · 2025-03-31 | Product | Development And Other Revenue | 144,000 | USD | 0001193125-26-219374 |
| Q1 2025Quarterly · 2025-03-31 | Product | Drug Product Revenue | 2,595,000 | USD | 0001193125-26-219374 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Europe | 814,000 | USD | 0001193125-26-219374 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Japan | 1,781,000 | USD | 0001193125-26-219374 |
| Q4 2024Quarterly · 2024-12-31 | Product | Development And Other Revenue | 416,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Drug Product Revenue | 2,720,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | China | 91,000 | USD | 0001193125-26-108346 |
| FY 2024Yearly · 2024-12-31 | Geography | Europe | 6,270,000 | USD | 0001193125-26-108346 |
| FY 2024Yearly · 2024-12-31 | Geography | Japan | -2,854,000 | USD | 0001193125-26-108346 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 26,114,000 | USD | 0001193125-26-108346 |
| FY 2024Yearly · 2024-12-31 | Product | Development And Other Revenue | 1,948,000 | USD | 0000950170-25-040280 |
| FY 2024Yearly · 2024-12-31 | Product | Drug Product Revenue | 27,673,000 | USD | 0000950170-25-040280 |
| FY 2024Yearly · 2024-12-31 | Product | License | 0 | USD | 0000950170-25-040280 |
| FY 2024Yearly · 2024-12-31 | Product | Other Revenue Patent Transfer | 0 | USD | 0000950170-25-040280 |
| Q3 2024Quarterly · 2024-09-30 | Product | Development And Other Revenue | 385,000 | USD | 0001193125-25-274241 |
| Q3 2024Quarterly · 2024-09-30 | Product | Drug Product Revenue | -262,000 | USD | 0001193125-25-274241 |
| Q2 2024Quarterly · 2024-06-30 | Product | Development And Other Revenue | 269,000 | USD | 0000950170-25-106549 |
| Q2 2024Quarterly · 2024-06-30 | Product | Drug Product Revenue | 729,000 | USD | 0000950170-25-106549 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Europe | 1,095,000 | USD | 0000950170-25-106549 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Japan | -366,000 | USD | 0000950170-25-106549 |
| Q2 2024Quarterly · 2024-06-30 | Geography | United States | 0 | USD | 0000950170-25-106549 |
| Q1 2024Quarterly · 2024-03-31 | Product | Development And Other Revenue | 878,000 | USD | 0000950170-25-069203 |
| Q1 2024Quarterly · 2024-03-31 | Product | Drug Product Revenue | 24,486,000 | USD | 0000950170-25-069203 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Europe | 1,021,000 | USD | 0000950170-25-069203 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Japan | -2,205,000 | USD | 0000950170-25-069203 |
| Q1 2024Quarterly · 2024-03-31 | Geography | United States | 25,670,000 | USD | 0000950170-25-069203 |
| FY 2023Yearly · 2023-12-31 | Geography | China | 8,426,000 | USD | 0000950170-25-040280 |
| FY 2023Yearly · 2023-12-31 | Geography | Europe | 9,549,000 | USD | 0000950170-25-040280 |
| FY 2023Yearly · 2023-12-31 | Geography | Japan | 15,867,000 | USD | 0000950170-25-040280 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 12,961,000 | USD | 0000950170-25-040280 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Europe | 625,000 | USD | 0000950170-24-125388 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Japan | 695,000 | USD | 0000950170-24-125388 |
| Q3 2023Quarterly · 2023-09-30 | Geography | United States | 0 | USD | 0000950170-24-125388 |
| Q1 2023Quarterly · 2023-03-31 | Geography | Europe | 377,000 | USD | 0000950170-24-053554 |
| Q1 2023Quarterly · 2023-03-31 | Geography | Japan | 1,700,000 | USD | 0000950170-24-053554 |
| Q1 2023Quarterly · 2023-03-31 | Geography | Other | 23,000 | USD | 0000950170-24-053554 |
| FY 2022Yearly · 2022-12-31 | Geography | China | 84,631,000 | USD | 0000950170-24-020161 |
| FY 2022Yearly · 2022-12-31 | Geography | Europe | 33,820,000 | USD | 0000950170-24-020161 |
| FY 2022Yearly · 2022-12-31 | Geography | Japan | 9,764,000 | USD | 0000950170-24-020161 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 12,519,000 | USD | 0000950170-24-020161 |
| FY 2022Yearly · 2022-12-31 | Product | Development And Other Revenue | 24,189,000 | USD | 0000950170-24-020161 |
| FY 2022Yearly · 2022-12-31 | Product | Drug Product Revenue | 11,086,000 | USD | 0000950170-24-020161 |
| FY 2022Yearly · 2022-12-31 | Product | License | 22,590,000 | USD | 0000950170-24-020161 |
| FY 2022Yearly · 2022-12-31 | Product | Other Revenue Patent Transfer | 0 | USD | 0000950170-24-020161 |
| FY 2022Yearly · 2022-12-31 | Product | Product | 82,869,000 | USD | 0000950170-24-020161 |
| Q2 2022Quarterly · 2022-06-30 | Geography | Europe | 1,076,000 | USD | 0000950170-23-039070 |
| Q2 2022Quarterly · 2022-06-30 | Geography | Japan | 17,000 | USD | 0000950170-23-039070 |
| FY 2021Yearly · 2021-12-31 | Geography | China | 0 | USD | 0000950170-23-004668 |
| FY 2021Yearly · 2021-12-31 | Geography | Europe | 1,130,000 | USD | 0000950170-23-004668 |
| FY 2021Yearly · 2021-12-31 | Geography | Japan | 2,056,000 | USD | 0000950170-23-004668 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | -2,224,000 | USD | 0000950170-23-004668 |
| FY 2021Yearly · 2021-12-31 | Product | Development And Other Revenue | 70,275,000 | USD | 0000950170-24-020161 |
| FY 2021Yearly · 2021-12-31 | Product | Drug Product Revenue | 962,000 | USD | 0000950170-24-020161 |
| FY 2021Yearly · 2021-12-31 | Product | License | 116,434,000 | USD | 0000950170-24-020161 |
| FY 2021Yearly · 2021-12-31 | Product | Other Revenue Patent Transfer | 0 | USD | 0000950170-24-020161 |
| FY 2021Yearly · 2021-12-31 | Product | Product | 47,638,000 | USD | 0000950170-24-020161 |
| FY 2020Yearly · 2020-12-31 | Geography | China | -90,000 | USD | 0000950170-23-004668 |
| FY 2020Yearly · 2020-12-31 | Geography | Europe | 0 | USD | 0000950170-23-004668 |
| FY 2020Yearly · 2020-12-31 | Geography | Japan | 4,281,000 | USD | 0000950170-23-004668 |
| FY 2020Yearly · 2020-12-31 | Geography | Other | 90,000 | USD | 0000950170-23-004668 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 4,625,000 | USD | 0000950170-23-004668 |
| FY 2020Yearly · 2020-12-31 | Product | Development And Other Revenue | 80,592,000 | USD | 0000950170-23-004668 |
| FY 2020Yearly · 2020-12-31 | Product | Drug Product Revenue | 8,906,000 | USD | 0000950170-23-004668 |
| FY 2020Yearly · 2020-12-31 | Product | License | 14,323,000 | USD | 0000950170-23-004668 |
| FY 2020Yearly · 2020-12-31 | Product | Product | 72,498,000 | USD | 0000950170-23-004668 |
| FY 2019Yearly · 2019-12-31 | Geography | All Other | 2,000 | USD | 0001564590-22-007632 |
| FY 2019Yearly · 2019-12-31 | Geography | China | 20,967,000 | USD | 0001564590-22-007632 |
| FY 2019Yearly · 2019-12-31 | Geography | Europe | 145,641,000 | USD | 0001564590-22-007632 |
| FY 2019Yearly · 2019-12-31 | Geography | Japan | -23,167,000 | USD | 0001564590-22-007632 |
| FY 2019Yearly · 2019-12-31 | Geography | United States | 113,134,000 | USD | 0001564590-22-007632 |
| FY 2019Yearly · 2019-12-31 | Product | APIProduct | -36,324,000 | USD | 0001564590-20-008161 |
| FY 2019Yearly · 2019-12-31 | Product | Development And Other Revenue | 114,115,000 | USD | 0001564590-20-008161 |
| FY 2019Yearly · 2019-12-31 | Product | Drug Product | 1,700,000 | USD | 0001564590-20-008161 |
| FY 2019Yearly · 2019-12-31 | Product | License | 177,086,000 | USD | 0001564590-20-008161 |
| FY 2019Yearly · 2019-12-31 | Product | Manufactured Product Other | 0 | USD | 0001564590-20-008161 |
| FY 2018Yearly · 2018-12-31 | Geography | China | 0 | USD | 0001564590-21-009871 |
| FY 2018Yearly · 2018-12-31 | Geography | Japan | 64,800,000 | USD | 0001564590-21-009871 |
| FY 2018Yearly · 2018-12-31 | Product | Development And Other Revenue | 125,913,000 | USD | 0001564590-21-009871 |
| FY 2018Yearly · 2018-12-31 | Product | Drug Product Revenue | 64,776,000 | USD | 0001564590-21-009871 |
| FY 2018Yearly · 2018-12-31 | Product | License | 22,269,000 | USD | 0001564590-21-009871 |
| FY 2018Yearly · 2018-12-31 | Product | Product | 0 | USD | 0001564590-21-009871 |
| FY 2017Yearly · 2017-12-31 | Product | Development And Other Revenue | 121,063,000 | USD | 0001564590-20-008161 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.