marketcaparena
Search

    KYIV

    Kyivstar Group Ltd.

    Company overview

    Market capitalization
    —
    Employees
    5,469
    Latest publication
    2026-09-29
    About Kyivstar Group Ltd.

    Kyivstar Group Ltd. provides a range of mobile communication and broadband services for individual and corporate customers in Ukraine. The company offers a range of connectivity and digital services, including mobile and fixed-line voice and data, ride-hailing, e-health, and digital TV; a suite of self-service options; and enterprise solutions, such as Big Data, cloud, and cybersecurity. It also provides voice, data, messaging, and wireless internet services; and corporate internet access, fixed-line telephone, data transmission and fixed-mobile convergence, and internet-TV through FTTB network connections. The company was founded in 1994 and is headquartered in Dubai, the United Arab Emirates. Kyivstar Group Ltd. is a subsidiary of Vimpelcom Amsterdam B.V.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ2 20242024-06-30 · USDQ1 20242024-03-31 · USD
    Total Revenue323,000,000USD321,000,000USD297,000,000USD284,000,000USD255,000,000USD235,000,000USD186,000,000USD
    Cost Of Revenue91,000,000USD331,000,000USD30,000,000USD27,000,000USD24,000,000USD23,000,000USD24,000,000USD
    Gross Profit232,000,000USD-10,000,000USD267,000,000USD257,000,000USD231,000,000USD212,000,000USD162,000,000USD
    Selling General Administrative118,000,000USD185,000,000USD96,000,000USD92,000,000USD91,000,000USD73,000,000USD69,000,000USD
    Total Operating Expenses118,000,000USD-127,000,000USD150,000,000USD142,000,000USD135,000,000USD112,000,000USD113,000,000USD
    Operating Income114,000,000USD117,000,000USD117,000,000USD115,000,000USD96,000,000USD100,000,000USD49,000,000USD
    Interest Income4,000,000USD1,000,000USD2,000,000USD4,000,000USD7,000,000USD8,000,000USD8,000,000USD
    Interest Expense18,000,000USD18,000,000USD18,000,000USD18,000,000USD21,000,000USD21,000,000USD21,000,000USD
    Net Interest Income-14,000,000USD-19,000,000USD-16,000,000USD-14,000,000USD-14,000,000USD-13,000,000USD-13,000,000USD
    Income Before Tax104,000,000USD111,000,000USD-71,000,000USD103,000,000USD58,000,000USD89,000,000USD45,000,000USD
    Income Tax Expense19,000,000USD21,000,000USD18,000,000USD21,000,000USD14,000,000USD17,000,000USD9,000,000USD
    Tax Provision19,000,000USD21,000,000USD18,000,000USD21,000,000USD14,000,000USD17,000,000USD9,000,000USD
    Net Income85,000,000USD90,000,000USD-89,000,000USD82,000,000USD44,000,000USD72,000,000USD36,000,000USD
    Net Income From Continuing Ops85,000,000USD90,000,000USD-89,000,000USD82,000,000USD44,000,000USD72,000,000USD36,000,000USD
    Ebit122,000,000USD129,000,000USD-53,000,000USD121,000,000USD79,000,000USD110,000,000USD66,000,000USD
    Ebitda180,000,000USD194,000,000USD1,000,000USD176,000,000USD123,000,000USD150,000,000USD109,000,000USD
    Depreciation And Amortization58,000,000USD65,000,000USD54,000,000USD55,000,000USD44,000,000USD40,000,000USD43,000,000USD
    Reconciled Depreciation58,000,000USD65,000,000USD54,000,000USD55,000,000USD44,000,000USD40,000,000USD43,000,000USD
    Total Other Income Expense Net-10,000,000USD-6,000,000USD-188,000,000USD-12,000,000USD-38,000,000USD-11,000,000USD-4,000,000USD
    Unclassified Operating Expenses—-312,000,000USD54,000,000USD50,000,000USD44,000,000USD39,000,000USD44,000,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USD
    Total Revenue1,157,000,000USD919,000,000USD915,000,000USD—
    Cost Of Revenue412,000,000USD329,000,000USD304,000,000USD—
    Gross Profit745,000,000USD590,000,000USD611,000,000USD—
    Selling General Administrative94,000,000USD65,000,000USD65,000,000USD—
    Unclassified Operating Expenses205,000,000USD177,000,000USD183,000,000USD—
    Total Operating Expenses299,000,000USD242,000,000USD248,000,000USD19,385USD
    Operating Income446,000,000USD348,000,000USD363,000,000USD-19,385USD
    Interest Income12,000,000USD40,000,000USD35,000,000USD—
    Interest Expense75,000,000USD82,000,000USD82,000,000USD—
    Net Interest Income-63,000,000USD-42,000,000USD-47,000,000USD—
    Income Before Tax198,000,000USD347,000,000USD346,000,000USD-19,385USD
    Income Tax Expense74,000,000USD64,000,000USD65,000,000USD—
    Tax Provision74,000,000USD64,000,000USD65,000,000USD—
    Net Income124,000,000USD283,000,000USD281,000,000USD-19,385USD
    Net Income From Continuing Ops124,000,000USD283,000,000USD281,000,000USD—
    Ebit273,000,000USD429,000,000USD428,000,000USD—
    Ebitda486,000,000USD592,000,000USD604,000,000USD-19,385USD
    Depreciation And Amortization213,000,000USD163,000,000USD176,000,000USD—
    Reconciled Depreciation213,000,000USD163,000,000USD176,000,000USD—
    Total Other Income Expense Net-248,000,000USD-1,000,000USD-17,000,000USD—
    Other Operating Expenses———19,385USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Total Assets2,180,000,000USD2,122,000,000USD2,033,000,000USD1,341,459,206USD2,352,000,000USD1,178,462,672USD218,245USD—
    Intangible Assets440,000,000USD363,000,000USD351,000,000USD7,458,281USD297,000,000USD6,886,741USD——
    Other Current Assets154,000,000USD125,000,000USD177,000,000USD27,232,751USD329,000,000USD22,462,423USD——
    Total Liab839,000,000USD823,000,000USD797,000,000USD1,003,589,284USD1,211,000,000USD907,957,904USD687,838USD—
    Total Stockholder Equity1,341,000,000USD1,299,000,000USD1,236,000,000USD337,869,922USD1,141,000,000USD270,504,768USD-469,593USD—
    Other Current Liab126,000,000USD27,000,000USD109,000,000USD51,731,932USD66,000,000USD41,097,985USD437,761USD—
    Common Stock2,000,000USD2,000,000USD2,000,000USD216,630,081USD—159,256,167USD791USD—
    Retained Earnings1,050,000,000USD965,000,000USD875,000,000USD121,648,031USD—108,594,342USD-494,593USD—
    Good Will206,000,000USD128,000,000USD124,000,000USD222,000,000USD—361,691USD——
    Cash353,000,000USD455,000,000USD472,000,000USD58,016,606USD489,000,000USD54,166,753USD100USD—
    Cash And Short Term Investments353,000,000USD455,000,000USD472,000,000USD58,016,606USD520,000,000USD54,166,753USD100USD—
    Total Current Assets582,000,000USD686,000,000USD688,000,000USD271,966,287USD1,291,000,000USD229,896,570USD100USD—
    Total Current Liabilities501,000,000USD498,000,000USD491,000,000USD289,625,654USD940,000,000USD219,697,570USD687,838USD—
    Net Debt173,000,000USD61,000,000USD30,000,000USD591,245,934USD471,000,000USD519,742,780USD249,977USD—
    Short Term Debt228,000,000USD229,000,000USD227,000,000USD110,877,241USD708,000,000USD65,566,289USD250,077USD—
    Short Long Term Debt228,000,000USD229,000,000USD227,000,000USD148,000,000USD708,000,000USD669,000,000USD——
    Short Long Term Debt Total526,000,000USD516,000,000USD502,000,000USD649,262,540USD960,000,000USD573,909,533USD250,077USD—
    Long Term Debt298,000,000USD287,000,000USD275,000,000USD265,000,000USD252,000,000USD225,000,000USD——
    Long Term Investments2,000,000USD23,000,000USD2,000,000USD——10,000,000USD——
    Short Term Investments125,000,000USD0USD2,000,000USD7,000,000USD31,000,000USD38,000,000USD——
    Net Receivables73,000,000USD91,000,000USD37,000,000USD132,230,142USD439,000,000USD101,739,596USD——
    Inventory2,000,000USD15,000,000USD2,000,000USD54,486,788USD3,000,000USD51,527,798USD——
    Accounts Payable147,000,000USD141,000,000USD137,000,000USD105,016,481USD146,000,000USD77,033,296USD——
    Property Plant Equipment Net886,000,000USD849,000,000USD803,000,000USD999,649,073USD703,000,000USD875,923,182USD——
    Accumulated Other Comprehensive Income-2,111,000,000USD-2,068,000,000USD-2,041,000,000USD-868,505USD-2,065,000,000USD-758,160USD——
    Common Stock Shares Outstanding230,874,735shares231,100,000shares219,300,000shares230,863,523shares230,863,523shares230,863,523shares230,863,523shares230,863,523shares
    Non Current Assets Total1,598,000,000USD1,436,000,000USD1,345,000,000USD1,069,492,919USD1,061,000,000USD948,566,102USD218,145USD—
    Non Current Liabilities Total338,000,000USD325,000,000USD306,000,000USD713,963,630USD271,000,000USD688,260,334USD——
    Non Current Liabilities Other8,000,000USD3,000,000USD31,000,000USD7,000,000USD7,000,000USD3,000,000USD——
    Non Currrent Assets Other64,000,000USD62,000,000USD65,000,000USD4,254,431USD61,000,000USD6,486,101USD218,145USD—
    Net Working Capital81,000,000USD194,000,000USD197,000,000USD240,000,000USD351,000,000USD321,000,000USD——
    Unclassified Current Assets-125,000,000USD——-7,000,000USD—-38,000,000USD——
    Unclassified Current Liabilities-228,000,000USD-195,000,000USD-209,000,000USD-126,000,000USD-688,000,000USD-633,000,000USD——
    Unclassified Non Current Liabilities32,000,000USD35,000,000USD—441,963,630USD12,000,000USD460,260,334USD——
    Unclassified Equity2,400,000,000USD2,398,000,000USD2,398,000,000USD—3,206,000,000USD———
    Capital Stock—2,000,000USD2,000,000USD——2,000,000USD——
    Current Deferred Revenue—67,000,000USD——————
    Property Plant Equipment Gross—884,000,000USD———664,000,000USD——
    Unclassified Non Current Assets———-163,868,866USD—48,908,387USD——
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USD
    Total Assets2,122,000,000USD2,209,000,000USD1,983,000,000USD181,962USD
    Intangible Assets363,000,000USD283,000,000USD257,000,000USD—
    Other Current Assets125,000,000USD335,000,000USD351,000,000USD—
    Total Liab823,000,000USD1,129,000,000USD1,096,000,000USD223,841USD
    Total Stockholder Equity1,299,000,000USD1,080,000,000USD887,000,000USD-41,879USD
    Other Current Liab27,000,000USD17,000,000USD14,000,000USD130,692USD
    Common Stock2,000,000USD2,000,000USD—791USD
    Capital Stock2,000,000USD2,000,000USD——
    Retained Earnings965,000,000USD1,011,000,000USD—-66,879USD
    Good Will128,000,000USD14,000,000USD15,000,000USD—
    Cash455,000,000USD429,000,000USD143,000,000USD100USD
    Cash And Short Term Investments455,000,000USD467,000,000USD294,000,000USD100USD
    Total Current Assets686,000,000USD1,208,000,000USD704,000,000USD100USD
    Total Current Liabilities498,000,000USD887,000,000USD265,000,000USD223,841USD
    Current Deferred Revenue67,000,000USD33,000,000USD26,000,000USD—
    Net Debt61,000,000USD465,000,000USD755,000,000USD93,049USD
    Short Term Debt229,000,000USD669,000,000USD83,000,000USD93,149USD
    Short Long Term Debt229,000,000USD669,000,000USD83,000,000USD—
    Short Long Term Debt Total516,000,000USD894,000,000USD898,000,000USD93,149USD
    Long Term Debt287,000,000USD225,000,000USD815,000,000USD—
    Long Term Investments23,000,000USD10,000,000USD11,000,000USD—
    Short Term Investments0USD38,000,000USD151,000,000USD—
    Net Receivables91,000,000USD403,000,000USD55,000,000USD—
    Inventory15,000,000USD3,000,000USD4,000,000USD—
    Accounts Payable141,000,000USD132,000,000USD120,000,000USD—
    Property Plant Equipment Net849,000,000USD664,000,000USD615,000,000USD—
    Property Plant Equipment Gross884,000,000USD664,000,000USD615,000,000USD—
    Accumulated Other Comprehensive Income-2,068,000,000USD-2,076,000,000USD-1,986,000,000USD—
    Common Stock Shares Outstanding216,117,656shares230,863,523shares230,863,523shares230,863,523shares
    Non Current Assets Total1,436,000,000USD1,001,000,000USD1,279,000,000USD181,862USD
    Non Current Liabilities Total325,000,000USD242,000,000USD831,000,000USD—
    Non Current Liabilities Other3,000,000USD3,000,000USD4,000,000USD—
    Non Currrent Assets Other62,000,000USD30,000,000USD381,000,000USD181,862USD
    Net Working Capital194,000,000USD321,000,000USD439,000,000USD—
    Unclassified Current Liabilities-195,000,000USD-633,000,000USD-61,000,000USD—
    Unclassified Non Current Liabilities35,000,000USD14,000,000USD12,000,000USD—
    Unclassified Equity2,398,000,000USD2,141,000,000USD2,873,000,000USD—
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Net Income85,000,000USD2,156,009USD82,000,000USD
    Depreciation58,000,000USD40,000,000USD—
    Other Non Cash Items5,000,000USD-2,219,247USD—
    Change To Account Receivables7,000,000USD-13,000,000USD—
    Change In Working Capital13,000,000USD-276,299USD—
    Total Cash From Operating Activities161,000,000USD-339,537USD124,000,000USD
    Capital Expenditures-50,000,000USD-3USD0USD
    Free Cash Flow111,000,000USD-339,540USD124,000,000USD
    Total Cashflows From Investing Activities-238,000,000USD-231,150,000USD—
    Net Borrowings-20,000,000USD-8,000,000USD—
    Total Cash From Financing Activities-20,000,000USD232,188,948USD—
    Change In Cash-102,000,000USD699,411USD104,000,000USD
    Begin Period Cash Flow455,000,000USD100USD410,000,000USD
    End Period Cash Flow353,000,000USD699,511USD511,000,000USD
    Other Cashflows From Investing Activities-9,000,000USD128,000,000USD—
    Other Cashflows From Financing Activities-10,000,000USD232,439,025USD—
    Unclassified Investing Cash Flow-179,000,000USD-434,149,997USD—
    Unclassified Financing Cash Flow10,000,000USD7,749,923USD—
    Change To Inventory—-1,000,000USD—
    Investments—75,000,000USD-13,000,000USD
    Unclassified Operating Cash Flow—-40,000,000USD42,000,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USD
    Net Income124,000,000USD
    Depreciation205,000,000USD
    Other Non Cash Items183,000,000USD
    Change To Account Receivables-51,000,000USD
    Change To Inventory0USD
    Change In Working Capital46,000,000USD
    Total Cash From Operating Activities558,000,000USD
    Capital Expenditures-247,000,000USD
    Free Cash Flow311,000,000USD
    Investments-24,000,000USD
    Total Cashflows From Investing Activities-150,000,000USD
    Net Borrowings-736,000,000USD
    Total Cash From Financing Activities-626,000,000USD
    Change In Cash454,300,489USD
    Begin Period Cash Flow699,511USD
    End Period Cash Flow455,000,000USD
    Other Cashflows From Investing Activities304,000,000USD
    Other Cashflows From Financing Activities-37,000,000USD
    Unclassified Investing Cash Flow-183,000,000USD
    Unclassified Financing Cash Flow147,000,000USD
    SourceLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    No revenue breakdown is currently published for this company.

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.