KULR
KULR Technology Group, Inc.
Company overview
- Market capitalization
- $113.39M
- Employees
- 47
- Latest publication
- 2026-09-29
About KULR Technology Group, Inc.
KULR Technology Group, Inc., through its subsidiary, KULR Technology Corporation, designs and builds advanced battery systems for autonomous platforms, digital infrastructure, and e-mobility and space. It provides battery production, internal short circuit battery cells and devices, patented thermal runaway shield technology ("TRS"), phase change material ("PCM") heatsinks, and KULR SafeCases, and exoskeleton devices. The company also offers space batteries; air batteries; custom battery design; battery solutions, including trigger cells and ISC-D and SafeX Safe storage solutions; thermal solutions, including fiber thermal interface and cathodes; and testing solutions that include cell screening and cycling, module cycling, thermal desktop and SINDA/FLUINT, and abuse testing and calorimetry. Additionally, the company provides KULR VIBE, a software-driven precision balancing and vibration reduction solution designed for rotary systems and Xero VibeFan, an ultimate cooling solution for AI farms, data centres, and server environments. Its technologies are used in space, aerospace, defence, telecom, and other critical infrastructure. KULR Technology Group, Inc. has a strategic collaboration with Robinson Helicopter Company, Inc. to develop battery system for an eR66 battery-electric helicopter demonstrator. The company was formerly known as KT High-Tech Marketing, Inc. and changed its name to KULR Technology Group, Inc. in August 2018. The company was founded in 2013 and is headquartered in Webster, Texas.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,080,177USD | 4,846,430USD | 2,863,961USD | 6,884,840USD | 3,972,997USD | 2,448,606USD | 3,370,594USD | 3,185,778USD |
| Cost Of Revenue | 2,719,110USD | 3,429,138USD | 3,641,924USD | 6,255,960USD | 3,259,287USD | 2,242,261USD | 1,228,265USD | 928,326USD |
| Gross Profit | -638,933USD | 1,417,292USD | -777,963USD | 628,880USD | 713,710USD | 206,345USD | 2,142,329USD | 2,257,452USD |
| Research Development | 2,985,659USD | 1,770,500USD | 3,545,372USD | 2,323,010USD | 2,436,754USD | 2,449,900USD | 1,246,161USD | 1,232,333USD |
| Selling General Administrative | 6,307,097USD | 6,531,969USD | 7,860,094USD | 6,263,803USD | 6,941,599USD | 7,200,250USD | 1,611,681USD | 2,735,419USD |
| Total Operating Expenses | 10,565,645USD | 8,802,469USD | 14,983,031USD | 9,367,456USD | 9,378,353USD | 9,650,150USD | 5,683,193USD | 3,967,752USD |
| Operating Income | -11,204,578USD | -7,385,177USD | -15,760,994USD | -8,738,576USD | -8,664,643USD | -9,443,805USD | -3,540,864USD | -1,710,300USD |
| Total Other Income Expense Net | -10,766,238USD | -20,734,667USD | -28,500,364USD | 1,764,661USD | 16,806,792USD | -9,362,853USD | -1,079,597USD | -293,464USD |
| Interest Income | 47,476USD | 38,487USD | 95,464USD | 130,408USD | 168,975USD | 168,424USD | — | 0USD |
| Interest Expense | 229,047USD | 5,441USD | 12,033USD | 135,390USD | 2,124USD | 93,275USD | 186,063USD | 306,901USD |
| Net Income | -21,970,816USD | -28,119,844USD | -44,261,358USD | -6,973,915USD | 8,142,149USD | -18,806,658USD | -4,620,461USD | -2,003,764USD |
| Net Interest Income | — | 33,046USD | 83,431USD | -4,982USD | 166,851USD | 75,149USD | -175,488USD | -306,901USD |
| Income Before Tax | — | -28,119,844USD | -44,261,358USD | -6,973,915USD | 8,142,149USD | -18,806,658USD | -4,620,461USD | -2,003,764USD |
| Net Income From Continuing Ops | — | -28,119,844USD | -44,261,358USD | -6,973,915USD | 8,142,149USD | -18,806,658USD | -4,620,461USD | -2,003,764USD |
| Ebit | — | -7,385,177USD | -44,249,325USD | -6,838,525USD | 8,144,273USD | -18,713,383USD | -4,434,397USD | -1,696,863USD |
| Ebitda | — | -7,077,688USD | -43,771,840USD | -6,507,554USD | 8,439,631USD | -18,419,018USD | -4,172,258USD | -1,376,944USD |
| Depreciation And Amortization | — | 307,489USD | 477,485USD | 330,971USD | 295,358USD | 294,365USD | 262,139USD | 319,919USD |
| Reconciled Depreciation | — | 307,489USD | 477,485USD | 330,971USD | 295,358USD | 294,365USD | 262,140USD | 319,919USD |
| Unclassified Operating Expenses | — | — | 3,577,565USD | — | — | — | — | — |
| Selling And Marketing Expenses | — | — | — | — | — | — | 2,825,351USD | — |
| Income Tax Expense | — | — | — | — | — | — | -3USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 16,170,404USD | 10,737,481USD | 9,830,166USD | 3,994,634USD | 2,412,868USD | 623,965USD | 830,398USD | 1,274,028USD |
| Cost Of Revenue | 15,399,432USD | 5,254,283USD | 6,164,310USD | 1,630,527USD | 1,102,038USD | 187,903USD | 226,505USD | 336,654USD |
| Gross Profit | 770,972USD | 5,483,198USD | 3,665,856USD | 2,364,107USD | 1,310,830USD | 436,062USD | 603,893USD | 937,374USD |
| Research Development | 10,755,036USD | 4,738,305USD | 6,195,400USD | 4,196,313USD | 1,662,183USD | 289,772USD | 502,225USD | 508,144USD |
| Selling General Administrative | 27,696,969USD | 13,154,501USD | 18,081,258USD | 15,798,128USD | 11,017,037USD | 2,362,876USD | 2,031,641USD | 2,510,818USD |
| Unclassified Operating Expenses | 4,358,208USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 42,810,213USD | 20,718,157USD | 26,077,802USD | 20,650,089USD | 12,824,245USD | 2,776,494USD | 2,583,166USD | 3,018,962USD |
| Operating Income | -42,039,241USD | -15,234,959USD | -22,411,946USD | -18,285,982USD | -11,513,415USD | -2,340,432USD | -1,979,273USD | -2,081,588USD |
| Interest Income | 563,271USD | 10,575USD | 0USD | — | — | — | — | — |
| Interest Expense | 242,822USD | 1,361,476USD | 1,448,650USD | 1,447,699USD | 131,534USD | 507,070USD | 1,580USD | 826USD |
| Net Interest Income | 320,449USD | -1,350,901USD | -1,735,839USD | -1,447,699USD | -131,534USD | -507,070USD | -1,580USD | -826USD |
| Income Before Tax | -61,899,782USD | -17,523,629USD | -23,693,556USD | -19,436,479USD | -11,911,151USD | -2,850,096USD | -1,979,753USD | -2,058,239USD |
| Net Income | -61,899,782USD | -17,523,629USD | -23,693,556USD | -19,436,479USD | -11,911,151USD | -2,850,096USD | -1,982,433USD | -2,058,239USD |
| Net Income From Continuing Ops | -61,899,782USD | -17,523,629USD | -22,958,781USD | -19,436,479USD | -11,911,151USD | -2,850,096USD | -1,979,753USD | -2,058,239USD |
| Ebit | -61,656,960USD | -16,162,153USD | -22,244,906USD | -17,988,780USD | -11,779,617USD | -2,340,432USD | -1,978,173USD | -2,057,413USD |
| Ebitda | -60,258,781USD | -14,361,315USD | -20,030,811USD | -17,729,381USD | -11,711,902USD | -2,324,686USD | -1,960,898USD | -2,042,102USD |
| Depreciation And Amortization | 1,398,179USD | 1,800,838USD | 2,214,095USD | 259,399USD | 67,715USD | 15,746USD | 17,275USD | 15,311USD |
| Reconciled Depreciation | 1,398,179USD | 1,800,838USD | 1,651,366USD | 259,399USD | 67,715USD | 15,746USD | 17,275USD | 15,311USD |
| Total Other Income Expense Net | -19,860,541USD | -2,288,670USD | -1,281,610USD | -1,150,497USD | -397,736USD | -509,664USD | -480USD | 23,349USD |
| Selling And Marketing Expenses | — | 2,825,351USD | 1,801,144USD | 874,398USD | 145,025USD | 123,846USD | 49,300USD | 12,500USD |
| Income Tax Expense | — | -17,523,629USD | -5USD | 1,150,497USD | 5,713USD | 504,476USD | 2,680USD | 25,001USD |
| Non Operating Income Net Other | — | — | — | -214,623USD | -394,400USD | -504,396USD | — | 0USD |
| Net Income Applicable To Common Shares | — | — | — | -19,436,479USD | -14,535,477USD | -2,851,787USD | -1,979,753USD | -2,058,239USD |
| Minority Interest | — | — | — | — | — | — | — | 0USD |
| Discontinued Operations | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 100,076,091USD | 105,508,841USD | 128,967,704USD | 156,062,814USD | 141,463,212USD | 93,804,070USD | 62,927,187USD | 12,354,812USD |
| Cash And Equivalents | 12,783,933USD | — | — | — | — | — | — | — |
| Total Current Assets | 84,674,320USD | 16,806,075USD | 25,556,528USD | 28,528,127USD | 31,047,833USD | 30,766,384USD | 34,164,055USD | 4,826,065USD |
| Other Current Assets | 3,373,794USD | 4,732,641USD | 5,650,706USD | 1,661,972USD | 5,347,946USD | 2,346,988USD | 1,088,559USD | 617,067USD |
| Total Liabilities | 27,501,714USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 25,075,698USD | 9,955,255USD | 6,276,931USD | 6,929,087USD | 3,743,839USD | 3,347,393USD | 4,665,634USD | 5,983,820USD |
| Total Stockholder Equity | 72,574,377USD | 94,575,834USD | 121,612,198USD | 147,957,626USD | 136,449,716USD | 89,679,238USD | 57,427,985USD | 5,174,027USD |
| Total Equity Including Noncontrolling Interest | 72,574,377USD | — | — | — | — | — | — | — |
| Deferred Revenue | 89,522USD | — | — | — | — | — | — | — |
| Net Receivables | 1,859,668USD | 2,998,816USD | 6,024,478USD | 5,492,950USD | 4,159,052USD | 3,484,308USD | 2,698,171USD | 2,690,326USD |
| Inventory | 1,511,313USD | 1,398,310USD | 581,156USD | 784,609USD | 970,727USD | 485,791USD | 545,467USD | 606,255USD |
| Property Plant Equipment Net | 9,983,247USD | 6,703,320USD | 6,821,400USD | 5,003,334USD | 5,163,282USD | 5,641,553USD | 6,254,705USD | 4,878,059USD |
| Intangible Assets | 304,931USD | 342,246USD | 370,925USD | 470,377USD | 505,951USD | 541,525USD | 577,099USD | 612,673USD |
| Accounts Payable | 1,557,625USD | 1,643,732USD | 3,173,813USD | 1,237,837USD | 1,812,700USD | 1,212,108USD | 2,061,266USD | 1,154,740USD |
| Short Term Debt | 341,724USD | 379,923USD | 366,937USD | 4,216,962USD | 493,061USD | 421,711USD | 1,012,478USD | 1,499,240USD |
| Common Stock | 4,629USD | 4,628USD | 4,606USD | 4,264USD | 3,948USD | 28,468USD | 26,480USD | 20,131USD |
| Retained Earnings | -196,701,665USD | -173,830,849USD | -145,711,005USD | -101,449,647USD | -94,475,732USD | -102,617,881USD | -83,811,223USD | -79,190,762USD |
| Total Liab | — | 10,933,007USD | 7,355,506USD | 8,105,188USD | 5,013,496USD | 4,124,832USD | 5,499,202USD | 7,180,785USD |
| Other Current Liab | — | 7,928,811USD | 2,628,914USD | 1,452,799USD | 1,438,078USD | 1,581,524USD | 1,447,390USD | 3,297,072USD |
| Capital Stock | — | 4,728USD | 4,706USD | 4,364USD | 4,048USD | 28,568USD | 26,553USD | 20,204USD |
| Cash | — | 7,676,308USD | 13,300,188USD | 20,588,596USD | 20,570,108USD | 24,449,297USD | 29,831,858USD | 912,417USD |
| Cash And Short Term Investments | — | 7,676,308USD | 13,300,188USD | 20,588,596USD | 20,570,108USD | 24,449,297USD | 29,831,858USD | 912,417USD |
| Current Deferred Revenue | — | 2,789USD | 107,267USD | 21,489USD | 23,641USD | 21,141USD | 32,768USD | 32,768USD |
| Net Debt | — | -6,318,633USD | -11,854,676USD | -15,195,533USD | -18,807,390USD | -23,255,327USD | -27,985,812USD | 1,783,788USD |
| Short Long Term Debt | — | 5,000,000USD | — | 3,800,000USD | — | — | 516,547USD | 991,281USD |
| Short Long Term Debt Total | — | 1,357,675USD | 1,445,512USD | 5,393,063USD | 1,762,718USD | 1,193,970USD | 1,846,046USD | 2,696,205USD |
| Long Term Investments | — | 65,371,682USD | 93,995,256USD | 120,523,261USD | 102,814,147USD | 55,281,690USD | 20,281,184USD | — |
| Property Plant Equipment Gross | — | 10,291,172USD | 12,855,253USD | 5,003,334USD | 5,240,622USD | 5,641,553USD | 10,329,904USD | 4,893,300USD |
| Common Stock Shares Outstanding | — | 46,246,186shares | 39,727,205shares | 41,137,530shares | 37,590,336shares | 186,597,133shares | 186,597,133shares | 194,499,997shares |
| Non Current Assets Total | — | 88,702,766USD | 103,411,176USD | 127,534,687USD | 110,415,379USD | 63,037,686USD | 28,763,132USD | 7,528,747USD |
| Non Current Liabilities Total | — | 977,752USD | 1,078,575USD | 1,176,101USD | 1,269,657USD | 777,439USD | 833,568USD | 1,196,965USD |
| Non Currrent Assets Other | — | 81,657,200USD | 2,223,595USD | 1,537,715USD | 101,421,101USD | 1,572,918USD | 1,650,144USD | 1,671,741USD |
| Net Working Capital | — | 6,850,820USD | 19,279,597USD | 21,599,040USD | 27,303,994USD | 27,418,991USD | 29,498,421USD | -1,157,755USD |
| Unclassified Non Current Assets | — | -65,371,682USD | — | — | -99,489,102USD | — | — | — |
| Unclassified Current Liabilities | — | -5,000,000USD | — | -3,800,000USD | — | — | — | — |
| Unclassified Equity | — | 268,397,327USD | 267,313,891USD | 249,398,645USD | 230,917,452USD | 192,240,083USD | 141,186,175USD | 84,324,454USD |
| Unclassified Non Current Liabilities | — | — | 1,078,575USD | 1,176,101USD | 1,269,657USD | — | — | — |
| Accumulated Other Comprehensive Income | — | — | — | — | 0USD | — | — | — |
| Non Current Liabilities Other | — | — | — | — | — | 5,180USD | — | — |
| Long Term Debt | — | — | — | — | — | — | 10,966USD | 266,604USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 128,967,704USD | 62,927,187USD | 10,864,356USD | 23,625,930USD | 19,231,303USD | 9,208,137USD | 236,766USD | 451,107USD |
| Intangible Assets | 370,925USD | 577,099USD | 719,395USD | 720,768USD | 216,952USD | — | — | 0USD |
| Other Current Assets | 5,650,706USD | 1,088,559USD | 656,478USD | 1,613,008USD | 685,758USD | 150,468USD | 43,201USD | 54,602USD |
| Total Liab | 7,355,506USD | 5,499,202USD | 13,047,052USD | 13,132,197USD | 2,866,261USD | 3,089,585USD | 1,033,731USD | 576,244USD |
| Total Stockholder Equity | 121,612,198USD | 57,427,985USD | -2,182,696USD | 10,493,733USD | 16,365,042USD | 6,118,552USD | -796,965USD | -125,137USD |
| Other Current Liab | 2,628,914USD | 1,447,390USD | 3,429,445USD | 2,393,233USD | 1,191,569USD | 526,020USD | 660,148USD | 445,571USD |
| Common Stock | 4,606USD | 26,480USD | 13,403USD | 11,320USD | 10,479USD | 8,991USD | 8,107USD | 7,871USD |
| Capital Stock | 4,706USD | 26,553USD | 13,403USD | 11,320USD | 10,479USD | 8,992USD | 8,108USD | 7,874USD |
| Retained Earnings | -145,711,005USD | -83,811,223USD | -66,287,594USD | -42,594,038USD | -23,157,559USD | -11,246,408USD | -8,396,312USD | -6,416,559USD |
| Cash | 13,300,188USD | 29,831,858USD | 1,194,764USD | 10,333,563USD | 14,863,301USD | 8,880,140USD | 108,857USD | 229,896USD |
| Cash And Short Term Investments | 13,300,188USD | 29,831,858USD | 1,194,764USD | 10,333,563USD | 14,863,301USD | 8,880,140USD | 108,857USD | 229,896USD |
| Total Current Assets | 25,556,528USD | 34,164,055USD | 3,904,344USD | 15,735,984USD | 15,761,298USD | 9,141,552USD | 209,250USD | 406,316USD |
| Total Current Liabilities | 6,276,931USD | 4,665,634USD | 6,899,097USD | 9,680,507USD | 2,458,363USD | 2,947,295USD | 1,033,731USD | 576,244USD |
| Current Deferred Revenue | 107,267USD | 32,768USD | 551,021USD | 5,678,612USD | 132,303USD | 20,000USD | 15,000USD | — |
| Net Debt | -11,854,676USD | -27,985,812USD | -842,578USD | -1,159,670USD | -13,775,419USD | -6,403,112USD | -108,857USD | -229,896USD |
| Short Term Debt | 366,937USD | 1,012,478USD | 102,186USD | 5,879,257USD | 679,984USD | 2,334,738USD | 669,236USD | 0USD |
| Short Long Term Debt Total | 1,445,512USD | 1,846,046USD | 352,186USD | 9,173,893USD | 1,087,882USD | 2,477,028USD | — | — |
| Long Term Investments | 93,995,256USD | 20,281,184USD | 0USD | — | — | — | — | 0USD |
| Net Receivables | 6,024,478USD | 2,698,171USD | 904,055USD | 1,542,118USD | 136,326USD | 55,492USD | 30,101USD | 112,224USD |
| Inventory | 581,156USD | 545,467USD | 1,149,047USD | 2,247,295USD | 191,311USD | 55,452USD | 27,091USD | 9,594USD |
| Accounts Payable | 3,173,813USD | 2,061,266USD | 2,769,544USD | 1,408,017USD | 454,507USD | 66,537USD | 348,913USD | 117,995USD |
| Property Plant Equipment Net | 6,821,400USD | 4,899,531USD | 6,159,782USD | 3,521,982USD | 1,040,162USD | 57,857USD | 27,516USD | 44,791USD |
| Property Plant Equipment Gross | 12,855,253USD | 10,329,904USD | 8,580,481USD | 7,379,896USD | 1,163,496USD | 58USD | 27,520USD | 44,790USD |
| Common Stock Shares Outstanding | 39,727,205shares | 186,597,133shares | 117,820,740shares | 105,655,773shares | 97,708,080shares | 82,032,420shares | 80,123,111shares | 77,642,101shares |
| Non Current Assets Total | 103,411,176USD | 28,763,132USD | 6,960,012USD | 7,889,946USD | 3,470,005USD | 66,585USD | 27,516USD | 44,791USD |
| Non Current Liabilities Total | 1,078,575USD | 833,568USD | 6,147,955USD | 3,451,690USD | 407,898USD | 142,290USD | 363,913USD | 117,995USD |
| Non Currrent Assets Other | 2,223,595USD | 3,005,318USD | 80,835USD | 3,647,196USD | 2,212,891USD | 8,728USD | -27,516USD | 44,791USD |
| Net Working Capital | 19,279,597USD | 29,498,421USD | -2,994,753USD | 6,055,477USD | 13,302,935USD | 6,202,985USD | -824,481USD | -169,928USD |
| Unclassified Non Current Liabilities | 1,078,575USD | — | — | -3,425,550USD | — | — | — | — |
| Unclassified Equity | 267,313,891USD | 141,186,175USD | 64,078,092USD | 53,065,131USD | 39,501,643USD | 17,346,977USD | 7,625,882USD | 6,275,680USD |
| Short Long Term Debt | — | 516,547USD | — | — | 155,226USD | 2,334,738USD | — | 0USD |
| Long Term Debt | — | 10,966USD | 250,000USD | — | — | 142,290USD | — | 0USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | — | — | -42,750USD | -3USD |
| Non Current Liabilities Other | — | — | 5,892,056USD | 3,451,690USD | 407,898USD | — | — | 0USD |
| Deferred Long Term Liab | — | — | — | 71,818USD | — | — | — | 0USD |
| Other Liab | — | — | — | 3,353,732USD | — | — | — | 0USD |
| Other Assets | — | — | — | 3,647,196USD | 2,212,891USD | 8,728USD | — | 0USD |
| Net Tangible Assets | — | — | — | 9,772,965USD | 16,148,090USD | 6,118,551USD | -796,966USD | -125,140USD |
| Unclassified Non Current Assets | — | — | — | -3,647,196USD | -2,212,891USD | — | — | — |
| Unclassified Current Liabilities | — | — | — | -5,678,612USD | — | -2,334,738USD | — | — |
| Good Will | — | — | — | — | — | — | — | 0USD |
| Short Term Investments | — | — | — | — | — | — | — | 0USD |
| Accumulated Depreciation | — | — | — | — | — | — | — | 0USD |
| Additional Paid In Capital | — | — | — | — | — | — | — | 0USD |
| Treasury Stock | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 576,712USD |
| Stock Based Compensation | 2,367,523USD |
| Change To Account Receivables | 1,139,445USD |
| Change To Inventory | -930,157USD |
| Change In Working Capital | 209,288USD |
| Operating Cash Flow | -17,690,781USD |
| Capital Expenditures | -397,561USD |
| Unclassified Investing Cash Flow | -1,729,179USD |
| Investing Cash Flow | -2,126,740USD |
| Net Common Stock Issuance | -414,684USD |
| Unclassified Financing Cash Flow | 20,000,000USD |
| Financing Cash Flow | 19,585,316USD |
| Change In Cash | -232,205USD |
| End Cash Flow | 13,067,983USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -28,119,844USD | -44,261,358USD | -6,973,915USD | 8,142,149USD | -18,806,658USD | -4,620,461USD | -2,003,764USD | -5,890,528USD |
| Depreciation | 307,489USD | 718,332USD | -506,845USD | 295,358USD | 294,365USD | 262,139USD | 319,919USD | 545,912USD |
| Stock Based Compensation | 1,459,478USD | 2,012,340USD | 1,288,074USD | 1,584,799USD | 1,637,368USD | 881,531USD | 56,201USD | 909,025USD |
| Other Non Cash Items | 20,680,468USD | 30,331,026USD | -4,386,706USD | -17,927,448USD | 9,959,380USD | 1,191,261USD | 375,043USD | 662,390USD |
| Change To Account Receivables | -1,291,724USD | -1,283,594USD | -324,297USD | -1,041,650USD | -451,127USD | -1,042,465USD | -2,065,904USD | -943,893USD |
| Change To Inventory | -817,154USD | -178,299USD | -12,486USD | 302,690USD | -727,950USD | 81,713USD | 446,169USD | 533,845USD |
| Change In Working Capital | -3,032,507USD | -2,644,449USD | 1,260,570USD | -4,043,624USD | -2,856,406USD | -2,557,327USD | -2,047,764USD | -1,517,846USD |
| Total Cash From Operating Activities | -8,704,916USD | -13,844,109USD | -9,318,822USD | -11,948,766USD | -9,771,951USD | -4,842,857USD | -3,300,365USD | -5,291,047USD |
| Capital Expenditures | -173,608USD | -2,579,079USD | -169,714USD | -194,821USD | -217,167USD | -385,177USD | -52,900USD | -121,967USD |
| Free Cash Flow | -8,878,524USD | -16,423,188USD | -9,488,536USD | -12,143,587USD | -9,989,118USD | -5,228,034USD | -3,353,265USD | -5,413,014USD |
| Investments | 0USD | 0USD | -11,862,160USD | -28,920,523USD | -44,716,519USD | -21,385,187USD | -47,982USD | -149,623USD |
| Total Cashflows From Investing Activities | -1,542,966USD | -3,584,093USD | -11,862,160USD | -28,920,523USD | -44,716,519USD | -21,385,187USD | -47,982USD | -149,623USD |
| Net Borrowings | 5,000,000USD | -4,787,932USD | 3,799,381USD | -612USD | -578,283USD | -902,345USD | 84,490USD | — |
| Total Cash From Financing Activities | 4,624,000USD | 10,139,794USD | 21,199,470USD | 36,990,100USD | 49,105,909USD | 55,147,485USD | 3,243,821USD | 5,658,770USD |
| Issuance Of Capital Stock | 0USD | 15,870,307USD | 17,827,544USD | 38,331,721USD | 51,152,353USD | 58,481,707USD | 3,431,090USD | 6,194,299USD |
| Change In Cash | -5,623,880USD | -7,288,408USD | 18,488USD | -3,879,189USD | -5,382,561USD | 28,919,441USD | -104,525USD | 218,099USD |
| Begin Period Cash Flow | 13,300,188USD | 20,588,596USD | 20,570,108USD | 24,449,297USD | 29,831,858USD | 912,417USD | 1,016,942USD | 798,843USD |
| End Period Cash Flow | 7,676,308USD | 13,300,188USD | 20,588,596USD | 20,570,108USD | 24,449,297USD | 29,831,858USD | 912,417USD | 1,016,942USD |
| Other Cashflows From Investing Activities | -1,369,358USD | 113,394,347USD | -81,592,455USD | -3,325,045USD | -44,596,290USD | -21,000,010USD | — | — |
| Other Cashflows From Financing Activities | -376,000USD | -448,301USD | -427,455USD | -1,341,009USD | -1,468,161USD | -1,931,877USD | -271,759USD | -10,000USD |
| Sale Purchase Of Stock | — | -97,522USD | — | — | — | -500,000USD | 0USD | — |
| Unclassified Investing Cash Flow | — | -114,399,361USD | 81,762,169USD | 3,519,866USD | 44,813,457USD | 21,385,187USD | — | — |
| Unclassified Financing Cash Flow | — | 15,473,549USD | — | — | — | 58,481,707USD | 3,431,090USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -61,899,782USD | -17,523,629USD | -23,693,556USD | -19,436,479USD | -11,911,151USD | -2,850,096USD | -1,979,753USD | -2,058,239USD |
| Depreciation | 82,878USD | 1,800,838USD | 2,214,095USD | 259,399USD | 67,715USD | 15,746USD | 17,275USD | 15,311USD |
| Stock Based Compensation | 6,522,581USD | 2,692,687USD | 3,502,736USD | 4,175,014USD | 4,200,091USD | 343,854USD | 220,625USD | 457,713USD |
| Other Non Cash Items | 18,694,584USD | 2,563,250USD | 1,125,002USD | 999,687USD | 403,149USD | 504,396USD | 90USD | -20,002USD |
| Change To Account Receivables | -3,100,668USD | -3,190,007USD | 623,473USD | -1,420,818USD | -80,834USD | -26,324USD | 82,123USD | 39,578USD |
| Change To Inventory | -875,333USD | 631,080USD | 519,047USD | -1,773,796USD | -135,859USD | -28,361USD | -17,587USD | -17,587USD |
| Change In Working Capital | -8,283,909USD | -6,874,821USD | 4,886,336USD | -3,351,746USD | 434,522USD | -745,086USD | 553,424USD | 246,103USD |
| Total Cash From Operating Activities | -44,883,648USD | -17,341,675USD | -11,965,387USD | -17,354,125USD | -6,805,674USD | -2,730,253USD | -1,188,339USD | -1,359,114USD |
| Capital Expenditures | -2,986,503USD | -596,182USD | -1,046,113USD | -4,647,974USD | -2,737,235USD | -46,087USD | -46,087USD | -16,609USD |
| Free Cash Flow | -47,870,151USD | -17,937,857USD | -13,011,500USD | -22,002,099USD | -9,542,909USD | -2,776,340USD | -1,188,339USD | -1,375,723USD |
| Investments | -79,700,002USD | -21,596,192USD | -2,869,105USD | -4,647,974USD | -2,737,235USD | -46,087USD | -30,000USD | -16,609USD |
| Total Cashflows From Investing Activities | -89,083,295USD | -21,596,192USD | -1,046,113USD | -4,647,974USD | -2,737,235USD | -46,087USD | -46,087USD | -16,609USD |
| Net Borrowings | -1,567,446USD | -613,050USD | 250,000USD | 3,677,200USD | -2,450,000USD | 3,106,226USD | 3,106,226USD | 3,106,226USD |
| Total Cash From Financing Activities | 117,435,273USD | 67,574,961USD | 3,872,701USD | 17,472,361USD | 15,526,070USD | 11,547,623USD | 1,067,300USD | 709,858USD |
| Sale Purchase Of Stock | -97,522USD | -500,000USD | -229,249USD | 3,074,293USD | — | -15,000USD | 1,082,300USD | 709,860USD |
| Issuance Of Capital Stock | 123,181,925USD | 71,017,747USD | 2,877,129USD | 250,000USD | 6,500,000USD | 9,501,697USD | 1,082,300USD | 709,858USD |
| Change In Cash | -16,531,670USD | 28,637,094USD | -9,138,799USD | -4,529,738USD | 5,983,161USD | 8,771,283USD | -121,039USD | -665,865USD |
| Begin Period Cash Flow | 29,831,858USD | 1,194,764USD | 10,333,563USD | 14,863,301USD | 8,880,140USD | 108,857USD | 229,896USD | 895,761USD |
| End Period Cash Flow | 13,300,188USD | 29,831,858USD | 1,194,764USD | 10,333,563USD | 14,863,301USD | 8,880,140USD | 108,857USD | 229,896USD |
| Other Cashflows From Investing Activities | -86,096,792USD | -22,738USD | -135,000USD | -543,572USD | -200,000USD | — | — | 0USD |
| Other Cashflows From Financing Activities | -4,092,499USD | -2,329,736USD | -58,050USD | 13,472,361USD | 17,976,070USD | -1,060,300USD | 169,000USD | 30,858USD |
| Unclassified Investing Cash Flow | 79,700,002USD | — | 3,004,105USD | 5,191,546USD | 2,937,235USD | — | — | — |
| Unclassified Financing Cash Flow | 123,192,740USD | 71,017,747USD | 3,910,000USD | -2,751,493USD | -6,500,000USD | 9,516,697USD | -3,290,226USD | -3,137,086USD |
| Change To Liabilities | — | — | — | -109,303USD | 497,645USD | -292,697USD | 245,918USD | 80,971USD |
| Cash And Cash Equivalents Changes | — | — | — | -4,529,738USD | 5,983,161USD | 8,771,283USD | — | 0USD |
| Dividends Paid | — | — | — | — | — | — | — | 0USD |
| Exchange Rate Changes | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Mining Of Digital Assets | 662,311 | USD | 0001104659-26-061180 |
| Q1 2026Quarterly · 2026-03-31 | Product | Other | 705,925 | USD | 0001104659-26-061180 |
| Q1 2026Quarterly · 2026-03-31 | Product | Product | 2,133,238 | USD | 0001104659-26-061180 |
| Q1 2026Quarterly · 2026-03-31 | Product | Services | 682,645 | USD | 0001104659-26-061180 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Energy Management Platform | 4,184,118 | USD | 0001104659-26-061180 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Mining Of Digital Assets | 662,311 | USD | 0001104659-26-061180 |
| FY 2025Yearly · 2025-12-31 | Product | Mining Of Digital Assets | 7,029,924 | USD | 0001104659-26-037918 |
| FY 2025Yearly · 2025-12-31 | Product | Other | 2,059,508 | USD | 0001104659-26-037918 |
| FY 2025Yearly · 2025-12-31 | Product | Product | 5,052,771 | USD | 0001104659-26-037918 |
| FY 2025Yearly · 2025-12-31 | Product | Services | 2,028,201 | USD | 0001104659-26-037918 |
| FY 2025Yearly · 2025-12-31 | Segment | Energy Management Platform | 9,140,480 | USD | 0001104659-26-037918 |
| FY 2025Yearly · 2025-12-31 | Segment | Mining Of Digital Assets | 7,029,924 | USD | 0001104659-26-037918 |
| Q3 2025Quarterly · 2025-09-30 | Product | Mining Of Digital Assets | 4,396,603 | USD | 0001104659-25-113662 |
| Q3 2025Quarterly · 2025-09-30 | Product | Other | 501,032 | USD | 0001104659-25-113662 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product | 1,624,929 | USD | 0001104659-25-113662 |
| Q3 2025Quarterly · 2025-09-30 | Product | Services | 362,276 | USD | 0001104659-25-113662 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Bitcoin Mining | 4,396,603 | USD | 0001104659-25-113662 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Energy Management Platform | 2,488,237 | USD | 0001104659-25-113662 |
| Q2 2025Quarterly · 2025-06-30 | Product | Mining Of Digital Assets | 1,439,095 | USD | 0001410578-25-001816 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product | 1,978,066 | USD | 0001410578-25-001816 |
| Q2 2025Quarterly · 2025-06-30 | Product | Services | 555,836 | USD | 0001410578-25-001816 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Bitcoin Mining | 1,439,095 | USD | 0001410578-25-001816 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Energy Management Platform | 2,533,902 | USD | 0001410578-25-001816 |
| Q1 2025Quarterly · 2025-03-31 | Product | Mining Of Digital Assets | 249,754 | USD | 0001104659-26-061180 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product | 1,160,559 | USD | 0001104659-26-061180 |
| Q1 2025Quarterly · 2025-03-31 | Product | Services | 1,038,293 | USD | 0001104659-26-061180 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Energy Management Platform | 2,198,852 | USD | 0001104659-26-061180 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Mining Of Digital Assets | 249,754 | USD | 0001104659-26-061180 |
| FY 2024Yearly · 2024-12-31 | Product | License | 2,687,218 | USD | 0001104659-26-037918 |
| FY 2024Yearly · 2024-12-31 | Product | Other | 993,993 | USD | 0001104659-26-037918 |
| FY 2024Yearly · 2024-12-31 | Product | Product | 3,644,240 | USD | 0001104659-26-037918 |
| FY 2024Yearly · 2024-12-31 | Product | Services | 3,412,030 | USD | 0001104659-26-037918 |
| Q3 2024Quarterly · 2024-09-30 | Product | License | 1,028,767 | USD | 0001104659-25-113662 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product | 765,201 | USD | 0001104659-25-113662 |
| Q3 2024Quarterly · 2024-09-30 | Product | Services | 1,391,810 | USD | 0001104659-25-113662 |
| Q2 2024Quarterly · 2024-06-30 | Product | Product | 1,134,769 | USD | 0001410578-25-001816 |
| Q2 2024Quarterly · 2024-06-30 | Product | Services | 1,297,236 | USD | 0001410578-25-001816 |
| Q1 2024Quarterly · 2024-03-31 | Product | Product | 615,093 | USD | 0001410578-25-001326 |
| Q1 2024Quarterly · 2024-03-31 | Product | Services | 1,134,011 | USD | 0001410578-25-001326 |
| Q4 2023Quarterly · 2023-12-31 | Product | Product | 1,420,890 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Product | Services | 912,961 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Product | Product | 6,903,988 | USD | 0001410578-25-000551 |
| FY 2023Yearly · 2023-12-31 | Product | Services | 2,926,178 | USD | 0001410578-25-000551 |
| FY 2022Yearly · 2022-12-31 | Product | Product | 2,643,325 | USD | 0001410578-24-000454 |
| FY 2022Yearly · 2022-12-31 | Product | Services | 1,351,309 | USD | 0001410578-24-000454 |
| FY 2021Yearly · 2021-12-31 | Product | Product | 1,495,328 | USD | 0001410578-23-000372 |
| FY 2021Yearly · 2021-12-31 | Product | Services | 917,540 | USD | 0001410578-23-000372 |
| FY 2020Yearly · 2020-12-31 | Product | Product | 404,467 | USD | 0001410578-22-000548 |
| FY 2020Yearly · 2020-12-31 | Product | Services | 219,498 | USD | 0001410578-22-000548 |
| FY 2019Yearly · 2019-12-31 | Product | Product | 735,431 | USD | 0001104659-21-038941 |
| FY 2019Yearly · 2019-12-31 | Product | Services | 94,967 | USD | 0001104659-21-038941 |
| FY 2018Yearly · 2018-12-31 | Product | Product | 1,096,040 | USD | 0001104659-20-061643 |
| FY 2018Yearly · 2018-12-31 | Product | Services | 177,988 | USD | 0001104659-20-061643 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.